XML 23 R10.htm IDEA: XBRL DOCUMENT v3.22.2
Investments
6 Months Ended
Jun. 30, 2022
Investments Debt And Equity Securities [Abstract]  
Investments

(3) Investments

Available-for-sale Securities. The period-end amortized cost, gross unrealized gains and losses, and fair value of available-for-sale securities were as follows:

 

 

June 30, 2022

 

 

 

Amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available-for-sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

32,924

 

 

$

46

 

 

$

(718

)

 

$

32,252

 

Foreign government

 

 

159,464

 

 

 

623

 

 

 

(10,255

)

 

 

149,832

 

States and political subdivisions

 

 

143,750

 

 

 

247

 

 

 

(14,457

)

 

 

129,540

 

Corporates

 

 

1,650,504

 

 

 

3,338

 

 

 

(136,869

)

 

 

1,516,973

 

Residential mortgage-backed securities

 

 

484,034

 

 

 

701

 

 

 

(45,673

)

 

 

439,062

 

Commercial mortgage-backed securities

 

 

145,360

 

 

 

6

 

 

 

(9,861

)

 

 

135,505

 

Other asset-backed securities

 

 

161,784

 

 

 

182

 

 

 

(10,665

)

 

 

151,301

 

Total fixed-maturity securities

 

 

2,777,820

 

 

 

5,143

 

 

 

(228,498

)

 

 

2,554,465

 

Short-term investments

 

 

3,311

 

 

 

-

 

 

 

-

 

 

 

3,311

 

Total fixed-maturity securities and short-term investments

 

$

2,781,131

 

 

$

5,143

 

 

$

(228,498

)

 

$

2,557,776

 

 

 

 

December 31, 2021

 

 

 

Amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available-for-sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

32,292

 

 

$

187

 

 

$

(79

)

 

$

32,400

 

Foreign government

 

 

147,288

 

 

 

6,283

 

 

 

(595

)

 

 

152,976

 

States and political subdivisions

 

 

147,455

 

 

 

6,326

 

 

 

(254

)

 

 

153,527

 

Corporates

 

 

1,649,334

 

 

 

72,418

 

 

 

(8,068

)

 

 

1,713,684

 

Residential mortgage-backed securities

 

 

373,753

 

 

 

5,108

 

 

 

(3,230

)

 

 

375,631

 

Commercial mortgage-backed securities

 

 

142,631

 

 

 

3,314

 

 

 

(420

)

 

 

145,525

 

Other asset-backed securities

 

 

128,635

 

 

 

1,409

 

 

 

(1,220

)

 

 

128,824

 

Total fixed-maturity securities

 

 

2,621,388

 

 

 

95,045

 

 

 

(13,866

)

 

 

2,702,567

 

Short-term investments

 

 

85,246

 

 

 

1

 

 

 

(4

)

 

 

85,243

 

Total fixed-maturity and short-term investments

 

$

2,706,634

 

 

$

95,046

 

 

$

(13,870

)

 

$

2,787,810

 

 

All of our available-for-sale mortgage- and asset-backed securities represent variable interests in variable interest entities (“VIEs”). We are not the primary beneficiary of these VIEs because we do not have the power to direct the activities that most significantly impact the entities’ economic performance. The maximum exposure to loss as a result of our involvement in these VIEs equals the carrying value of the securities.

The scheduled maturity distribution of the available-for-sale fixed-maturity portfolio as of June 30, 2022 was as follows:

 

 

 

Amortized cost

 

 

Fair value

 

 

 

(In thousands)

 

Due in one year or less

 

$

210,474

 

 

$

210,206

 

Due after one year through five years

 

 

762,311

 

 

 

737,052

 

Due after five years through 10 years

 

 

737,704

 

 

 

649,755

 

Due after 10 years

 

 

276,153

 

 

 

231,584

 

 

 

 

1,986,642

 

 

 

1,828,597

 

Mortgage- and asset-backed securities

 

 

791,178

 

 

 

725,868

 

  Total AFS fixed-maturity securities

 

$

2,777,820

 

 

$

2,554,465

 

 

 

Expected maturities may differ from scheduled contractual maturities because issuers of securities may have the right to call or prepay obligations with or without call or prepayment penalties.

Trading Securities. The cost and fair value of the securities classified as trading securities were as follows:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Cost

 

 

Fair value

 

 

Cost

 

 

Fair value

 

 

 

(In thousands)

 

Fixed-maturity securities

 

$

9,470

 

 

$

8,976

 

 

$

24,769

 

 

$

24,355

 

 

Held-to-maturity Security. Concurrent with the execution of the Vidalia Re Coinsurance Agreement, Vidalia Re entered into a Surplus Note Purchase Agreement (the “Surplus Note Purchase Agreement”) with Hannover Life Reassurance Company of America and certain of its affiliates (collectively, “Hannover Re”) and a newly formed limited liability company (the “LLC”) owned by a third- party service provider. Under the Surplus Note Purchase Agreement, Vidalia Re issued a surplus note (the “Surplus Note”) to the LLC in exchange for a credit enhanced note from the LLC with an equal principal amount (the “LLC Note”). The principal amount of both the LLC Note and the Surplus Note will fluctuate over time to coincide with the amount of reserves contractually supported under the Vidalia Re Coinsurance Agreement. Both the LLC Note and the Surplus Note mature on December 31, 2030 and bear interest at an annual interest rate of 4.50%. The LLC Note is guaranteed by Hannover Re through a credit enhancement feature in exchange for a fee, which is reflected in interest expense on our unaudited condensed consolidated statements of income.

The LLC is a VIE as its owner does not have an equity investment at risk that is sufficient to permit the LLC to finance its activities without Vidalia Re or Hannover Re. The Parent Company, Primerica Life, and Vidalia Re share the power to direct the activities of the LLC with Hannover Re, but do not have the obligation to absorb losses or the right to receive any residual returns related to the LLC’s primary risks or sources of variability. Through the credit enhancement feature, Hannover Re is the ultimate risk taker in this transaction and bears the obligation to absorb the LLC’s losses in the event of a Surplus Note default in exchange for the fee. Accordingly, the Company is not the primary beneficiary of the LLC and does not consolidate the LLC within its unaudited condensed consolidated financial statements. See Note 5 (Reinsurance) for Hannover Re’s financial strength rating.

The LLC Note is classified as a fixed-maturity held-to-maturity security in the Company’s invested asset portfolio as we have the positive intent and ability to hold the security until maturity. As of June 30, 2022, the LLC Note had an estimated unrealized holding loss of $37.2 million based on its amortized cost and estimated fair value. The estimated fair value of the LLC Note is expected to be at least equal to the estimated fair value of the offsetting Surplus Note. See Note 12 (Debt) for more information on the Surplus Note.

As of June 30, 2022, no credit losses have been recognized on the LLC Note.

Investments on Deposit with Governmental Authorities. As required by law, we have investments on deposit with governmental authorities and banks for the protection of policyholders. The fair values of investments on deposit were $7.3 million and $7.6 million as of June 30, 2022 and December 31, 2021, respectively.

Securities Lending Transactions. We participate in securities lending transactions with broker-dealers and other financial institutions to increase investment income with minimal risk. We require minimum collateral on securities loaned equal to 102% of the fair value of the loaned securities. We accept collateral in the form of securities, which we are not able to sell or encumber, and to the extent the collateral declines in value below 100%, we require additional collateral from the borrower. Any securities collateral received is not reflected on our unaudited condensed consolidated balance sheets. We also accept collateral in the form of cash, all of which we reinvest. For loans involving unrestricted cash collateral, the collateral is reported as an asset with a corresponding liability representing our obligation to return the collateral. We continue to carry the loaned securities as invested assets on our unaudited condensed consolidated balance sheets during the terms of the loans, and we do not report them as sales. Cash collateral received and reinvested was $96.6 million and $94.5 million as of June 30, 2022 and December 31, 2021, respectively.

Investment Income. The components of net investment income were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Fixed-maturity securities (available-for-sale)

 

$

22,414

 

 

$

20,155

 

 

$

43,303

 

 

$

40,175

 

Fixed-maturity security (held-to-maturity)

 

 

15,815

 

 

 

15,495

 

 

 

31,330

 

 

 

30,642

 

Equity securities

 

 

371

 

 

 

411

 

 

 

758

 

 

 

803

 

Policy loans and other invested assets

 

 

58

 

 

 

98

 

 

 

160

 

 

 

329

 

Cash and cash equivalents

 

 

498

 

 

 

156

 

 

 

623

 

 

 

275

 

Total return on deposit asset underlying 10% coinsurance agreement(1)

 

 

(769

)

 

 

1,068

 

 

 

(2,279

)

 

 

1,643

 

  Gross investment income

 

 

38,387

 

 

 

37,383

 

 

 

73,895

 

 

 

73,867

 

Investment expenses

 

 

(1,288

)

 

 

(1,353

)

 

 

(2,376

)

 

 

(2,637

)

   Investment income net of investment expenses

 

 

37,099

 

 

 

36,030

 

 

 

71,519

 

 

 

71,230

 

Interest expense on surplus note

 

 

(15,815

)

 

 

(15,495

)

 

 

(31,330

)

 

 

(30,642

)

    Net investment income

 

$

21,284

 

 

$

20,535

 

 

$

40,189

 

 

$

40,588

 

(1)

For the three and six months ended June 30, 2022, includes $(1.3) million and $(3.4) million, respectively, of net losses recognized for the change in fair value of the deposit asset underlying the 10% coinsurance agreement. For the three and six months ended June 30, 2021, includes $(0.2) million and $(1.0) million, respectively, of net losses recognized for the change in fair value of the deposit asset underlying the 10% coinsurance agreement.

The components of investment gains (losses), as well as details on gross realized investment gains (losses) and other investment gains (losses) were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Realized investment gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains from sales of available-for-sale securities fixed maturity securities

 

$

420

 

 

$

3,213

 

 

$

1,022

 

 

$

3,978

 

Gross losses from sales of available-for-sale fixed maturity securities

 

 

(364

)

 

 

(1,804

)

 

 

(390

)

 

 

(1,947

)

Net realized investment gains (losses):

 

 

56

 

 

 

1,409

 

 

 

632

 

 

 

2,031

 

Other investment gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit losses impairment of available-for-sale securities

 

 

-

 

 

 

(704

)

 

 

81

 

 

 

(858

)

Market gains (losses) recognized in net income during the period on equity securities

 

 

(1,949

)

 

 

112

 

 

 

(1,833

)

 

 

1,536

 

Gains (losses) from bifurcated options

 

 

-

 

 

 

(33

)

 

 

-

 

 

 

(50

)

Gains (losses) on trading securities

 

 

1

 

 

 

(83

)

 

 

(21

)

 

 

(192

)

Other investment gains (losses):

 

 

(1,948

)

 

 

(708

)

 

 

(1,773

)

 

 

436

 

Investment gains (losses)

 

$

(1,892

)

 

$

701

 

 

$

(1,141

)

 

$

2,467

 

 

 

The proceeds from sales or other redemptions of available-for-sale securities were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Proceeds from sales or other redemptions

 

$

162,963

 

 

$

208,785

 

 

$

302,076

 

 

$

314,171

 

 

Accrued Interest.  Accrued interest is recorded in accordance with the original interest schedule of the underlying security. In the event of default, the Company’s policy is to no longer accrue interest on these securities and any remaining accrued interest will be written off. As a result, the Company has made the policy election to not record an allowance for credit losses on accrued interest.  

 

 

 

 

 

 

 

 

Credit Losses for Available-for-sale Securities. The following table summarizes all available-for-sale securities in an unrealized loss position for which an allowance for credit losses has not been recorded as of June 30, 2022, aggregated by major security type and length of time such securities have continuously been in an unrealized loss position:

 

 

June 30, 2022

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

 

 

(Dollars in thousands)

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

28,438

 

 

$

(614

)

 

$

1,472

 

 

$

(104

)

Foreign government

 

 

122,160

 

 

 

(7,938

)

 

 

6,517

 

 

 

(2,317

)

States and political subdivisions

 

 

113,680

 

 

 

(14,386

)

 

 

969

 

 

 

(71

)

Corporates

 

 

1,192,279

 

 

 

(117,546

)

 

 

81,221

 

 

 

(19,323

)

Residential mortgage-backed securities

 

 

393,787

 

 

 

(42,970

)

 

 

22,195

 

 

 

(2,703

)

Commercial mortgage-backed securities

 

 

126,131

 

 

 

(9,235

)

 

 

8,004

 

 

 

(626

)

Other asset-backed securities

 

 

137,920

 

 

 

(10,154

)

 

 

4,317

 

 

 

(511

)

Total fixed-maturity securities

 

 

2,114,395

 

 

 

(202,843

)

 

 

124,695

 

 

 

(25,655

)

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

 

837

 

 

 

-

 

 

 

-

 

 

 

-

 

Total short-term investments

 

 

837

 

 

 

-

 

 

 

-

 

 

 

-

 

Total fixed-maturity securities and short-term investments

 

$

2,115,232

 

 

$

(202,843

)

 

$

124,695

 

 

$

(25,655

)

 

 

 

December 31, 2021

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

 

 

(Dollars in thousands)

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

24,928

 

 

$

(45

)

 

$

1,557

 

 

$

(34

)

Foreign government

 

 

18,894

 

 

 

(384

)

 

 

3,335

 

 

 

(211

)

States and political subdivisions

 

 

15,909

 

 

 

(254

)

 

 

-

 

 

 

-

 

Corporates

 

 

341,963

 

 

 

(5,035

)

 

 

59,414

 

 

 

(3,033

)

Residential mortgage-backed securities

 

 

234,911

 

 

 

(3,131

)

 

 

2,707

 

 

 

(99

)

Commercial mortgage-backed securities

 

 

47,220

 

 

 

(419

)

 

 

117

 

 

 

(1

)

Other asset-backed securities

 

 

80,509

 

 

 

(1,037

)

 

 

3,779

 

 

 

(183

)

Total fixed-maturity securities

 

 

764,334

 

 

 

(10,305

)

 

 

70,909

 

 

 

(3,561

)

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

 

34,967

 

 

*

 

 

 

-

 

 

 

-

 

Foreign government

 

 

4,995

 

 

*

 

 

 

-

 

 

 

-

 

States and political subdivisions

 

 

11,394

 

 

 

(1

)

 

 

-

 

 

 

-

 

Corporates

 

 

23,891

 

 

 

(3

)

 

 

-

 

 

 

-

 

Total short-term investments

 

 

75,247

 

 

 

(4

)

 

 

-

 

 

 

-

 

Total fixed-maturity securities and short-term investments

 

$

839,581

 

 

$

(10,309

)

 

$

70,909

 

 

$

(3,561

)

*  Less than $1 thousand.

The amortized cost of available-for-sale fixed-maturity securities with a cost basis in excess of their fair values were $2.5 billion and $924.4 million as of June 30, 2022 and December 31, 2021, respectively.

As of June 30, 2022, we did not recognize credit losses in the unaudited condensed consolidated statements of income on available-for-sale securities with unrealized losses that were due to interest rate sensitivity and changes in credit spreads. We believe that fluctuations caused by movement in interest rates and credit spreads generally have little bearing on the recoverability of our investments. For those that remain in an unrealized loss position we have the ability to hold these investments until maturity or a market price recovery, and we have no present intention to dispose them. The sharp increase in interest rates during the six months ended June 30, 2022 was the primary driver of the increase in unrealized losses on available-for-sale securities.

 

For the three months ended June 30, 2022, we did not recognize any credit (gains) losses in the unaudited condensed consolidated statements of income on available-for-sale securities. For the six months ended June 30, 2022, we recorded a total of $(0.1) million for credit (gains) losses in the unaudited condensed consolidated statements of income on available-for-sale securities. For the three and six months ended June 30, 2021, we recorded a total of $0.7 million and $0.9 million, respectively, for credit (gains) losses in the unaudited condensed consolidated statements of income on available-for-sale securities. We recognized credit losses on securities due to: (i) our intent to sell them; (ii) adverse credit events indicating that we will not receive the security’s contractual cash flows when contractually due, such as news of an impending filing for bankruptcy; (iii) analyses of the issuer’s most recent financial statements or other information indicating that significant liquidity deficiencies, significant losses and large declines in capitalization exist; and (iv)

analyses of rating agency information for issuances with severe ratings downgrades indicating a significant increase in the possibility of default.

 

The rollforward of the allowance for credit losses on available-for-sale securities were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Allowance for credit losses, beginning of period

 

$

735

 

 

$

154

 

 

$

816

 

 

$

-

 

Additions to the allowance for credit losses on securities for which credit losses were not previously recorded

 

 

-

 

 

 

-

 

 

 

-

 

 

 

154

 

Additional increases or (decreases) to the allowance for credit losses on securities that had an allowance recorded in a previous period

 

 

-

 

 

 

704

 

 

 

(81

)

 

 

704

 

Write-offs charged against the allowance, if any

 

 

(735

)

 

 

-

 

 

 

(735

)

 

 

-

 

Allowance for credit losses, end of period

 

$

-

 

 

$

858

 

 

$

-

 

 

$

858

 

Derivatives. We carry a deferred loss related to closed forward contracts, which were settled several years ago, that were used to mitigate our exposure to foreign currency exchange rates that resulted from the net investment in our Canadian operations. The amount of deferred loss included in accumulated other comprehensive income was $26.4 million as of June 30, 2022 and December 31, 2021. These deferred losses will not be recognized until such time as we sell or substantially liquidate our Canadian operations. We have no such intention.