XML 21 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments
6 Months Ended
Jun. 30, 2018
Investments Debt And Equity Securities [Abstract]  
Investments

(3) Investments

Available-for-sale Securities. The period-end amortized cost, gross unrealized gains and losses, and fair value of available-for-sale securities were as follows:

 

 

June 30, 2018

 

 

 

Amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available-for-sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

11,636

 

 

$

165

 

 

$

(87

)

 

$

11,714

 

Foreign government

 

 

148,158

 

 

 

4,033

 

 

 

(1,144

)

 

 

151,047

 

States and political subdivisions

 

 

54,943

 

 

 

1,076

 

 

 

(388

)

 

 

55,631

 

Corporates

 

 

1,391,181

 

 

 

17,607

 

 

 

(18,262

)

 

 

1,390,526

 

Residential mortgage-backed securities

 

 

161,338

 

 

 

2,388

 

 

 

(2,344

)

 

 

161,382

 

Commercial mortgage-backed securities

 

 

136,639

 

 

 

1,973

 

 

 

(2,469

)

 

 

136,143

 

Other asset-backed securities

 

 

80,061

 

 

 

210

 

 

 

(824

)

 

 

79,447

 

Total available-for-sale securities(1)

 

$

1,983,956

 

 

$

27,452

 

 

$

(25,518

)

 

$

1,985,890

 

 

(1)

Includes $0.2 million of other-than-temporary impairment ("OTTI") losses related to corporates and mortgage- and asset-backed securities recognized in accumulated other comprehensive income (loss).

 

 

December 31, 2017

 

 

 

Amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available-for-sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

11,577

 

 

$

283

 

 

$

(47

)

 

$

11,813

 

Foreign government

 

 

139,486

 

 

 

5,651

 

 

 

(648

)

 

 

144,489

 

States and political subdivisions

 

 

54,714

 

 

 

1,554

 

 

 

(141

)

 

 

56,127

 

Corporates

 

 

1,337,321

 

 

 

42,616

 

 

 

(3,655

)

 

 

1,376,282

 

Residential mortgage-backed securities

 

 

119,672

 

 

 

3,583

 

 

 

(297

)

 

 

122,958

 

Commercial mortgage-backed securities

 

 

134,003

 

 

 

2,299

 

 

 

(910

)

 

 

135,392

 

Other asset-backed securities

 

 

80,553

 

 

 

452

 

 

 

(224

)

 

 

80,781

 

Total fixed-maturity securities(1)

 

 

1,877,326

 

 

 

56,438

 

 

 

(5,922

)

 

 

1,927,842

 

Equity securities

 

 

31,331

 

 

 

9,796

 

 

 

(20

)

 

 

41,107

 

Total fixed-maturity and equity securities

 

$

1,908,657

 

 

$

66,234

 

 

$

(5,942

)

 

$

1,968,949

 

 

(1)

Includes $0.2 million of OTTI losses related to corporates and mortgage- and asset-backed securities recognized in accumulated other comprehensive income (loss).

All of our available-for-sale mortgage- and asset-backed securities represent variable interests in variable interest entities ("VIEs"). We are not the primary beneficiary of these VIEs because we do not have the power to direct the activities that most significantly impact the entities’ economic performance. The maximum exposure to loss as a result of our involvement in these VIEs equals the carrying value of the securities.

The scheduled maturity distribution of the available-for-sale fixed-maturity portfolio as of June 30, 2018 was as follows:

 

 

Amortized cost

 

 

Fair value

 

 

 

(In thousands)

 

Due in one year or less

 

$

167,037

 

 

$

168,983

 

Due after one year through five years

 

 

861,401

 

 

 

864,997

 

Due after five years through 10 years

 

 

526,109

 

 

 

520,398

 

Due after 10 years

 

 

51,371

 

 

 

54,540

 

 

 

 

1,605,918

 

 

 

1,608,918

 

Mortgage- and asset-backed securities

 

 

378,038

 

 

 

376,972

 

  Total fixed-maturity securities

 

$

1,983,956

 

 

$

1,985,890

 

 

Expected maturities may differ from scheduled contractual maturities because issuers of securities may have the right to call or prepay obligations with or without call or prepayment penalties.

 

Unrealized Gains and Losses on Investments. The net effect on stockholders’ equity of unrealized gains and losses on available-for-sale investments was as follows:

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

 

(In thousands)

 

 

Net unrealized investment gains on available-for-sale securities

  including OTTI:

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

1,934

 

 

$

60,292

 

(1)

OTTI

 

 

172

 

 

 

174

 

 

Net unrealized investment gains on available-for-sale securities

  excluding OTTI

 

 

2,106

 

 

 

60,466

 

 

Deferred income taxes

 

 

(613

)

 

 

(20,780

)

 

Net unrealized investment gains on available-for-sale securities

  excluding OTTI, net of tax

 

$

1,493

 

 

$

39,686

 

 

 

(1)

Includes $9.8 million of net unrealized gains for equity securities recognized in accumulated other comprehensive income (loss) prior to the adoption of ASU 2016-01.

Trading Securities. The amortized cost and fair value of the securities classified as trading securities were as follows:

 

June 30, 2018

 

 

December 31, 2017

 

 

 

Amortized cost

 

 

Fair value

 

 

Amortized cost

 

 

Fair value

 

 

 

(In thousands)

 

Fixed-maturity securities

 

$

23,090

 

 

$

23,079

 

 

$

4,801

 

 

$

4,800

 

Equity securities(1)

 

 

-

 

 

 

-

 

 

 

1,371

 

 

 

1,428

 

Total trading securities

 

$

23,090

 

 

$

23,079

 

 

$

6,172

 

 

$

6,228

 

 

(1)

Equity securities, previously classified as trading securities, are no longer classified as trading securities due to the adoption of ASU 2016-01. As of June 30, 2018, all equity security investments held by the Company are presented in the balance sheet as equity securities.

 

Held-to-maturity Security. Concurrent with the execution of the Vidalia Re Coinsurance Agreement, Vidalia Re entered into a Surplus Note Purchase Agreement (the "Surplus Note Purchase Agreement") with Hannover Life Reassurance Company of America and certain of its affiliates (collectively, "Hannover Re") and a newly formed limited liability company (the "LLC") owned by a third- party service provider. Under the Surplus Note Purchase Agreement, Vidalia Re issued a surplus note (the "Surplus Note") to the LLC in exchange for a credit enhanced note from the LLC with an equal principal amount (the "LLC Note"). The principal amount of both the LLC Note and the Surplus Note will fluctuate over time to coincide with the amount of reserves contractually supported under the Vidalia Re Coinsurance Agreement. Both the LLC Note and the Surplus Note mature on December 31, 2030 and bear interest at an annual interest rate of 4.50%. The LLC Note is guaranteed by Hannover Re through a credit enhancement feature in exchange for a fee, which is reflected in interest expense on our unaudited condensed consolidated statements of income.

The LLC is a VIE as its owner does not have an equity investment at risk that is sufficient to permit the LLC to finance its activities without Vidalia Re or Hannover Re. The Parent Company, Primerica Life, and Vidalia Re share the power to direct the activities of the LLC with Hannover Re, but do not have the obligation to absorb losses or the right to receive any residual returns related to the LLC’s primary risks or sources of variability. Through the credit enhancement feature, Hannover Re is the ultimate risk taker in this transaction and bears the obligation to absorb the LLC’s losses in the event of a Surplus Note default in exchange for the fee. Accordingly, the Company is not the primary beneficiary of the LLC and does not consolidate the LLC within its consolidated financial statements.

The LLC Note is classified as a held-to-maturity debt security in the Company’s invested asset portfolio as we have the positive intent and ability to hold the security until maturity. As of June 30, 2018, the LLC Note, which was rated A+ by Fitch Ratings, had an estimated unrealized holding loss of $5.2 million based on its amortized cost and estimated fair value, which is derived using the valuation techniques described in Note 4 (Fair Value of Financial Instruments). See Note 12 (Debt) for more information on the Surplus Note.

Investments on Deposit with Governmental Authorities. As required by law, we have investments on deposit with governmental authorities and banks for the protection of policyholders. The fair values of investments on deposit were $10.1 million and $11.1 million as of June 30, 2018 and December 31, 2017, respectively.

Securities Lending Transactions. We participate in securities lending transactions with broker-dealers and other financial institutions to increase investment income with minimal risk. We require minimum collateral on securities loaned equal to 102% of the fair value of the loaned securities. We accept collateral in the form of securities, which we are not able to sell or encumber, and to the extent the collateral declines in value below 100%, we require additional collateral from the borrower. Any securities collateral received is not reflected on our unaudited condensed consolidated balance sheets. We also accept collateral in the form of cash, all of which we reinvest. For loans involving unrestricted cash collateral, the collateral is reported as an asset with a corresponding liability representing our obligation to return the collateral. We continue to carry the loaned securities as invested assets on our unaudited condensed consolidated balance sheets during the terms of the loans, and we do not report them as sales. Cash collateral received and reinvested was $82.1 million and $89.8 million as of June 30, 2018 and December 31, 2017, respectively.

Investment Income. The components of net investment income were as follows:

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Fixed-maturity securities (available-for-sale)

 

$

19,743

 

 

$

19,200

 

 

$

39,031

 

 

$

38,269

 

Fixed-maturity security (held-to-maturity)

 

 

9,052

 

 

 

6,087

 

 

 

17,425

 

 

 

11,806

 

Equity securities

 

 

466

 

 

 

515

 

 

 

979

 

 

 

1,051

 

Policy loans and other invested assets

 

 

390

 

 

 

316

 

 

 

801

 

 

 

622

 

Cash and cash equivalents

 

 

641

 

 

 

246

 

 

 

1,227

 

 

 

439

 

Total return on deposit asset underlying 10% coinsurance

  agreement(1)

 

 

895

 

 

 

770

 

 

 

788

 

 

 

1,801

 

  Gross investment income

 

 

31,187

 

 

 

27,134

 

 

 

60,251

 

 

 

53,988

 

Investment expenses

 

 

(2,105

)

 

 

(1,305

)

 

 

(3,779

)

 

 

(2,546

)

   Investment income net of investment expenses

 

 

29,082

 

 

 

25,829

 

 

 

56,472

 

 

 

51,442

 

Interest expense on surplus note

 

 

(9,052

)

 

 

(6,087

)

 

 

(17,425

)

 

 

(11,806

)

    Net investment income

 

$

20,030

 

 

$

19,742

 

 

$

39,047

 

 

$

39,636

 

 

(1)

Includes $0.4 million and $1.7 million of losses recognized for the change in fair value of the deposit asset underlying the 10% coinsurance agreement for the three and six months ended June 30, 2018, respectively. The change in fair value of the deposit asset underlying the 10% coinsurance agreement for the three and six months ended June 30, 2017 was not material.

 

The components of net realized investment gains (losses) recognized in net income as well as details on gross realized investment gains and losses were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Net realized investment gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains from sales of available-for-sale securities

 

$

404

 

 

$

770

 

 

$

786

 

 

$

1,064

 

Gross losses from sales of available-for-sale securities

 

 

(3

)

 

 

(13

)

 

 

(21

)

 

 

(28

)

OTTI losses of available-for-sale securities

 

 

(54

)

 

 

(484

)

 

 

(103

)

 

 

(695

)

Net gains (losses) recognized in net income during

  the period on equity securities

 

 

539

 

 

 

-

 

 

 

(1,406

)

 

 

-

 

Gains (losses) from bifurcated options

 

 

427

 

 

 

(169

)

 

 

400

 

 

 

(103

)

Net realized investment gains (losses)

 

$

1,313

 

 

$

104

 

 

$

(344

)

 

$

238

 

 

The proceeds from sales or other redemptions of available-for-sale securities were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Proceeds from sales or other redemptions

 

$

118,557

 

 

$

67,721

 

 

$

240,263

 

 

$

142,698

 

 

The components of net gains (losses) recognized in net income during the three and six months ended June 30, 2018 on equity securities still held as of period-end were as follows:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Net gains (losses) recognized on equity securities

 

$

539

 

 

$

-

 

 

$

(1,406

)

 

$

-

 

Less: Net gains (losses) recognized on equity securities sold

 

 

(49

)

 

 

-

 

 

 

(49

)

 

 

-

 

Net gains (losses) recognized in net income on equity

  securities still held as of period-end

 

$

588

 

 

$

-

 

 

$

(1,357

)

 

$

-

 

 

Other-Than-Temporary Impairment. We conduct a review each quarter to identify and evaluate impaired investments that have indications of possible OTTI. An investment in a debt security is impaired if its fair value falls below its cost. Factors considered in determining whether an impairment is temporary include the length of time and extent to which fair value has been below cost, the financial condition and near-term prospects for the issue, and our ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery, which may be maturity for fixed-maturity securities.

Available-for-sale fixed-maturity securities with a cost basis in excess of their fair values were $1,193.2 million and $529.2 million as of June 30, 2018 and December 31, 2017, respectively.

The following tables summarize, for all available-for-sale securities in an unrealized loss position, the aggregate fair value and the gross unrealized loss by length of time such securities have continuously been in an unrealized loss position:

 

June 30, 2018

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

 

(Dollars in thousands)

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

6,044

 

 

$

(80

)

 

 

5

 

 

$

1,729

 

 

$

(7

)

 

 

3

 

Foreign government

 

 

43,032

 

 

 

(578

)

 

 

40

 

 

 

25,350

 

 

 

(566

)

 

 

31

 

States and political subdivisions

 

 

21,410

 

 

 

(252

)

 

 

19

 

 

 

6,229

 

 

 

(136

)

 

 

7

 

Corporates

 

 

730,969

 

 

 

(15,574

)

 

 

588

 

 

 

51,454

 

 

 

(2,688

)

 

 

60

 

Residential mortgage-backed securities

 

 

97,132

 

 

 

(2,271

)

 

 

49

 

 

 

2,332

 

 

 

(73

)

 

 

6

 

Commercial mortgage-backed securities

 

 

100,307

 

 

 

(1,902

)

 

 

82

 

 

 

19,084

 

 

 

(567

)

 

 

24

 

Other asset-backed securities

 

 

52,116

 

 

 

(698

)

 

 

53

 

 

 

10,541

 

 

 

(126

)

 

 

13

 

Total fixed-maturity securities

 

$

1,051,010

 

 

$

(21,355

)

 

 

 

 

 

$

116,719

 

 

$

(4,163

)

 

 

 

 

 

 

 

December 31, 2017

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

 

(Dollars in thousands)

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

4,754

 

 

$

(34

)

 

 

5

 

 

$

2,975

 

 

$

(13

)

 

 

3

 

Foreign government

 

 

40,287

 

 

 

(465

)

 

 

45

 

 

 

7,102

 

 

 

(183

)

 

 

7

 

States and political subdivisions

 

 

7,369

 

 

 

(43

)

 

 

7

 

 

 

6,267

 

 

 

(98

)

 

 

7

 

Corporates

 

 

247,613

 

 

 

(2,323

)

 

 

216

 

 

 

39,767

 

 

 

(1,332

)

 

 

43

 

Residential mortgage-backed securities

 

 

33,610

 

 

 

(263

)

 

 

16

 

 

 

2,592

 

 

 

(34

)

 

 

8

 

Commercial mortgage-backed securities

 

 

60,116

 

 

 

(394

)

 

 

52

 

 

 

22,149

 

 

 

(516

)

 

 

25

 

Other asset-backed securities

 

 

32,605

 

 

 

(121

)

 

 

33

 

 

 

14,819

 

 

 

(103

)

 

 

19

 

Total fixed-maturity securities

 

 

426,354

 

 

 

(3,643

)

 

 

 

 

 

 

95,671

 

 

 

(2,279

)

 

 

 

 

Equity securities

 

 

1,076

 

 

 

(16

)

 

 

4

 

 

 

170

 

 

 

(4

)

 

 

2

 

Total fixed-maturity and equity securities

 

$

427,430

 

 

$

(3,659

)

 

 

 

 

 

$

95,841

 

 

$

(2,283

)

 

 

 

 

 

The amortized cost and fair value of available-for-sale fixed-maturity securities in default were as follows:

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

Amortized cost

 

 

Fair value

 

 

Amortized cost

 

 

Fair value

 

 

 

(In thousands)

 

Fixed-maturity securities in default

 

$

10

 

 

$

201

 

 

$

503

 

 

$

654

 

 

OTTI recognized in earnings on available-for-sale securities were as follows:

  

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

OTTI on fixed-maturity securities not in default

 

$

54

 

 

$

459

 

 

$

103

 

 

$

535

 

OTTI on fixed-maturity securities in default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

OTTI on equity securities(1)

 

 

-

 

 

 

25

 

 

 

-

 

 

 

160

 

Total OTTI recognized in earnings

 

$

54

 

 

$

484

 

 

$

103

 

 

$

695

 

 

 

(1)

Subsequent to the adoption of ASU 2016-01 all changes in the fair value of equity securities are recognized in net income and thus OTTI no longer applies to equity securities.

 

The securities noted above were considered to be other-than-temporarily impaired due to: our intent to sell them; adverse credit events, such as news of an impending filing for bankruptcy; analyses of the issuer’s most recent financial statements or other information in which liquidity deficiencies, significant losses and large declines in capitalization were evident; or analyses of rating agency information for issuances with severe ratings downgrades that indicated a significant increase in the possibility of default. We also recognized OTTI related to invested assets held at the Parent Company that we intended to sell to fund share repurchases.

As of June 30, 2018, the unrealized losses on our available-for-sale fixed-maturity security portfolio were largely caused by interest rate sensitivity and changes in credit spreads. We believe that fluctuations caused by movement in interest rates and credit spreads have little bearing on the recoverability of our investments. We do not consider these investments to be other-than-temporarily impaired because we have the ability to hold these investments until maturity or a market price recovery, and we have no present intention to dispose of them.  

OTTI recognized in earnings for available-for-sale securities were as follows:

  

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Total OTTI related to securities which the Company

   does not intend to sell or more-likely-than-not will not be

   required to sell:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total OTTI losses recognized

 

$

54

 

 

$

459

 

 

$

103

 

 

$

535

 

Less portion of OTTI recognized in accumulated other

   comprehensive income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

OTTI recognized in earnings for securities which the

   Company does not intend to sell or more-likely

   than-not will not be required to sell

 

 

54

 

 

 

459

 

 

 

103

 

 

 

535

 

OTTI recognized in earnings for securities which the

   Company intends to sell or more-likely-than-not will be

   required to sell before recovery

 

 

-

 

 

 

25

 

 

 

-

 

 

 

160

 

OTTI recognized in earnings

 

$

54

 

 

$

484

 

 

$

103

 

 

$

695

 

 

The rollforward of the OTTI recognized in net income for all fixed-maturity securities still held was as follows:

 

 

Three months ended June 30,

 

 

Six months ended  June 30,

 

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

 

(In thousands)

 

 

Cumulative OTTI recognized in net income for securities still

     held, beginning of period

 

$

4,298

 

 

$

5,759

 

 

$

4,346

 

 

$

5,774

 

 

Additions for securities where no OTTI were recognized

     prior to the beginning of the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Additions for securities where OTTI have been recognized

     prior to the beginning of the period

 

 

54

 

 

 

459

 

 

 

103

 

 

 

535

 

 

Reductions due to sales, maturities, calls, amortization or

     increases in cash flows expected to be collected over the

     remaining life of credit impaired securities

 

 

(1,058

)

 

 

(643

)

 

 

(1,155

)

 

 

(597

)

 

Reductions for exchanges of securities previously impaired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(137

)

 

  Cumulative OTTI recognized in net income for securities

     still held, end of period

 

$

3,294

 

 

$

5,575

 

 

$

3,294

 

 

$

5,575

 

 

 

As of June 30, 2018, no cumulative impairment losses have been recognized on the LLC Note held-to-maturity security.

Derivatives. Embedded conversion options associated with fixed-maturity securities are bifurcated from the fixed-maturity security host contracts and separately recognized as equity securities. The change in fair value of these bifurcated conversion options is reflected in realized investment gains (losses), including OTTI losses. The fair value of these bifurcated options was $1.3 million and $0.9 million as of June 30, 2018 and December 31, 2017, respectively.

We have a deferred loss related to closed forward contracts, which were settled several years ago, that were used to mitigate our exposure to foreign currency exchange rates that resulted from the net investment in our Canadian operations. The amount of deferred loss included in accumulated other comprehensive income (loss) was $26.4 million as of June 30, 2018 and December 31, 2017. These deferred losses will not be recognized until such time as we sell or substantially liquidate our Canadian operations; although we have no such intention.