Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis |
The estimated fair value and hierarchy classifications for assets and liabilities that are measured at fair value on a recurring basis were as follows:
|
|
December 31, 2017 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(In thousands) |
|
Fair value assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale fixed-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
$ |
- |
|
|
$ |
11,813 |
|
|
$ |
- |
|
|
$ |
11,813 |
|
Foreign government |
|
|
- |
|
|
|
144,489 |
|
|
|
- |
|
|
|
144,489 |
|
States and political subdivisions |
|
|
- |
|
|
|
56,127 |
|
|
|
- |
|
|
|
56,127 |
|
Corporates |
|
|
3,240 |
|
|
|
1,373,039 |
|
|
|
3 |
|
|
|
1,376,282 |
|
Residential mortgage-backed securities |
|
|
- |
|
|
|
122,544 |
|
|
|
414 |
|
|
|
122,958 |
|
Commercial mortgage-backed securities |
|
|
- |
|
|
|
135,392 |
|
|
|
- |
|
|
|
135,392 |
|
Other asset-backed securities |
|
|
- |
|
|
|
80,781 |
|
|
|
- |
|
|
|
80,781 |
|
Total available-for-sale fixed-maturity securities |
|
|
3,240 |
|
|
|
1,924,185 |
|
|
|
417 |
|
|
|
1,927,842 |
|
Available-for-sale equity securities |
|
|
39,026 |
|
|
|
1,931 |
|
|
|
150 |
|
|
|
41,107 |
|
Trading securities |
|
|
1,428 |
|
|
|
4,800 |
|
|
|
- |
|
|
|
6,228 |
|
Separate accounts |
|
|
- |
|
|
|
2,572,872 |
|
|
|
- |
|
|
|
2,572,872 |
|
Total fair value assets |
|
$ |
43,694 |
|
|
$ |
4,503,788 |
|
|
$ |
567 |
|
|
$ |
4,548,049 |
|
Fair value liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Separate accounts |
|
$ |
- |
|
|
$ |
2,572,872 |
|
|
$ |
- |
|
|
$ |
2,572,872 |
|
Total fair value liabilities |
|
$ |
- |
|
|
$ |
2,572,872 |
|
|
$ |
- |
|
|
$ |
2,572,872 |
|
|
|
December 31, 2016 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(In thousands) |
|
Fair value assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale fixed-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
$ |
- |
|
|
$ |
10,474 |
|
|
$ |
- |
|
|
$ |
10,474 |
|
Foreign government |
|
|
- |
|
|
|
129,306 |
|
|
|
- |
|
|
|
129,306 |
|
States and political subdivisions |
|
|
- |
|
|
|
45,724 |
|
|
|
- |
|
|
|
45,724 |
|
Corporates |
|
|
3,113 |
|
|
|
1,322,257 |
|
|
|
3 |
|
|
|
1,325,373 |
|
Residential mortgage-backed securities |
|
|
- |
|
|
|
98,966 |
|
|
|
585 |
|
|
|
99,551 |
|
Commercial mortgage-backed securities |
|
|
- |
|
|
|
109,443 |
|
|
|
- |
|
|
|
109,443 |
|
Other asset-backed securities |
|
|
- |
|
|
|
65,075 |
|
|
|
7,492 |
|
|
|
72,567 |
|
Total available-for-sale fixed-maturity securities |
|
|
3,113 |
|
|
|
1,781,245 |
|
|
|
8,080 |
|
|
|
1,792,438 |
|
Available-for-sale equity securities |
|
|
39,556 |
|
|
|
5,256 |
|
|
|
82 |
|
|
|
44,894 |
|
Trading securities |
|
|
51 |
|
|
|
7,332 |
|
|
|
- |
|
|
|
7,383 |
|
Separate accounts |
|
|
- |
|
|
|
2,287,953 |
|
|
|
- |
|
|
|
2,287,953 |
|
Total fair value assets |
|
$ |
42,720 |
|
|
$ |
4,081,786 |
|
|
$ |
8,162 |
|
|
$ |
4,132,668 |
|
Fair value liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Separate accounts |
|
$ |
- |
|
|
$ |
2,287,953 |
|
|
$ |
- |
|
|
$ |
2,287,953 |
|
Total fair value liabilities |
|
$ |
- |
|
|
$ |
2,287,953 |
|
|
$ |
- |
|
|
$ |
2,287,953 |
|
|
Carrying Values and Estimated Fair Values of Financial Instruments |
The carrying values and estimated fair values of our financial instruments were as follows:
|
|
December 31, 2017 |
|
|
December 31, 2016 |
|
|
|
Carrying value |
|
|
Estimated fair value |
|
|
Carrying value |
|
|
Estimated fair value |
|
|
|
(In thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-maturity securities (available-for-sale) |
|
$ |
1,927,842 |
|
|
$ |
1,927,842 |
|
|
$ |
1,792,438 |
|
|
$ |
1,792,438 |
|
Fixed-maturity securities (held-to-maturity) |
|
|
737,150 |
|
|
|
779,472 |
|
|
|
503,230 |
|
|
|
513,015 |
|
Equity securities (available-for-sale) |
|
|
41,107 |
|
|
|
41,107 |
|
|
|
44,894 |
|
|
|
44,894 |
|
Trading securities |
|
|
6,228 |
|
|
|
6,228 |
|
|
|
7,383 |
|
|
|
7,383 |
|
Policy loans |
|
|
32,816 |
|
|
|
32,816 |
|
|
|
30,916 |
|
|
|
30,916 |
|
Deposit asset underlying 10% coinsurance agreement |
|
|
217,336 |
|
|
|
217,336 |
|
|
|
202,435 |
|
|
|
202,435 |
|
Separate accounts |
|
|
2,572,872 |
|
|
|
2,572,872 |
|
|
|
2,287,953 |
|
|
|
2,287,953 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable(1) |
|
$ |
373,288 |
|
|
$ |
400,628 |
|
|
$ |
372,919 |
|
|
$ |
401,340 |
|
Surplus note(1) |
|
|
736,381 |
|
|
|
778,050 |
|
|
|
502,491 |
|
|
|
512,669 |
|
Separate accounts |
|
|
2,572,872 |
|
|
|
2,572,872 |
|
|
|
2,287,953 |
|
|
|
2,287,953 |
|
(1) |
Carrying value amounts shown are net of issuance costs. |
|