XML 37 R109.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule II - Primerica, Inc. (Parent Only) - Condensed Statements of Cash Flow (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 162,725 $ 173,806 $ 157,191
Adjustments to reconcile net income to cash provided by operating activities:      
Deferred income tax expense (benefit) 18,333 13,332 (3,424)
Change in incomes taxes 13,045 12,707 16,733
Realized investment (gains) losses, including other-than-temporary impairments (6,246) (11,382) (6,440)
Accretion and amortization of investments (4,554) (2,766) (2,818)
Depreciation, Amortization and Accretion, Net (10,803) (10,095) (10,731)
Share-based Compensation (13,788) (18,944) (17,886)
Net Cash Provided by (Used in) Operating Activities (187,899) (124,333) (87,215)
Available-for-sale investments sold, matured or called:      
Proceeds from Sale of Available-for-sale Securities, Debt (98,277) (304,838) (214,807)
Proceeds from Maturities, Prepayments and Calls of Available-for-sale Securities 266,738 263,351 375,124
Available-for-sale investments acquired:      
Payments to Acquire Available-for-sale Securities, Debt (308,904) (492,094) (460,459)
Payments for (Proceeds from) Other Investing Activities 23,818 10,949 3,666
Net Cash Provided by (Used in) Investing Activities (35,484) (62,294) (128,699)
Cash flows from financing activities:      
Payments of Ordinary Dividends, Common Stock (25,058) (14,737) (7,312)
Common stock repurchased (101,073) (268,212) (204,109)
Warrants repurchased (68,399) 0 0
Excess Tax Benefit (Tax Deficiency) from Share-based Compensation, Financing Activities (9,590) (5,266) (4,865)
Proceeds from issuance of Senior Notes, net of discount 0 374,411 0
Repayment of long-term debt 0 (300,000) 0
Payments of deferred financing costs 0 (7,814) 0
Net Cash Provided by (Used in) Financing Activities 184,940 211,086 206,556
Change in cash and cash equivalents 36,973 (23,862) 10,040
Cash and cash equivalents, beginning of period 112,216 136,078 126,038
Cash and cash equivalents, end of period 149,189 112,216 136,078
Supplemental disclosures of cash flow information:      
Interest Paid 32,905 38,416 27,555
Non-cash activities:      
Share-based compensation 39,195 33,236 29,444
Net contributions from (distributions to) Citi 0 1,961 1,426
Cash Flow Eliminated Upon Consolidation   38,535  
Parent Company [Member]
     
Cash flows from operating activities:      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 162,725 173,806 157,191
Adjustments to reconcile net income to cash provided by operating activities:      
Income (Loss) from Equity Method Investments 47,356 47,070 100,192
Non-cash securities dividends received from subsidiaries 0 0 (21,742)
Deferred income tax expense (benefit) (227) (1,139) 2,533
Change in incomes taxes 4,912 (2,451) (3,283)
Realized investment (gains) losses, including other-than-temporary impairments (11) (545) 5
Accretion and amortization of investments 60 400 40
Depreciation, Amortization and Accretion, Net (23) (183) 0
Share-based Compensation (718) (215) (196)
Change in due to/from affiliates 336 (438) 907
Change in other operating assets and liabilities, net 290 (109) (161)
Net Cash Provided by (Used in) Operating Activities (205,686) (222,770) (240,630)
Available-for-sale investments sold, matured or called:      
Proceeds from Sale of Available-for-sale Securities, Debt (2,679) (67,267) 0
Proceeds from Maturities, Prepayments and Calls of Available-for-sale Securities 20,269 24,503 5,210
Available-for-sale investments acquired:      
Payments to Acquire Available-for-sale Securities, Debt (33,118) (120,642) (6,590)
Payments for (Proceeds from) Other Investing Activities 0 70 0
Net Cash Provided by (Used in) Investing Activities 10,170 28,942 1,380
Cash flows from financing activities:      
Payments of Ordinary Dividends, Common Stock (25,058) (14,737) (7,312)
Common stock repurchased (101,073) (268,212) (204,109)
Warrants repurchased (68,399) 0 0
Excess Tax Benefit (Tax Deficiency) from Share-based Compensation, Financing Activities (79) (22) (14)
Proceeds from issuance of Senior Notes, net of discount 0 374,411 0
Repayment of long-term debt 0 (300,000) 0
Payments of deferred financing costs 0 (3,109) 0
Net Cash Provided by (Used in) Financing Activities 194,451 211,625 211,407
Change in cash and cash equivalents 1,065 (17,797) 27,843
Cash and cash equivalents, beginning of period 10,296 28,093 250
Cash and cash equivalents, end of period 11,361 10,296 28,093
Supplemental disclosures of cash flow information:      
Interest Paid 17,070 15,858 16,500
Non-cash activities:      
Share-based compensation 39,195 33,236 29,444
Net contributions from (distributions to) Citi $ 0 $ 1,961 $ 1,426