10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to

Commission File Number: 001-35654

NATIONAL BANK HOLDINGS CORPORATION

(Exact name of registrant as specified in its charter)

Delaware	27-0563799
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

7800 East Orchard Road, Suite 300, Greenwood Village, Colorado 80111

(Address of principal executive offices) (Zip Code)

Registrant’s telephone, including area code: (303) 892-8715

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:	Trading Symbol	Name of each exchange on which registered:
Class A Common Stock, Par Value $0.01	NBHC	NYSE

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ⌧    No  ◻

Indicate by check mark whether the registrant has submitted electronically every interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ⌧    No  ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer	⌧	Accelerated filer	◻
Non-accelerated filer	◻	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of July 26, 2024, the registrant had outstanding 37,917,773 shares of Class A voting common stock, each with $0.01 par value per share, excluding 317,907 shares of restricted Class A common stock issued but not yet vested.

6
		Page
Part I. Financial Information
Item 1.	Financial Statements (Unaudited)	6
	Consolidated Statements of Financial Condition as of June 30, 2024 and December 31, 2023	6
	Consolidated Statements of Operations for the three and six months ended June 30, 2024 and 2023	7
	Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2024 and 2023	8
	Consolidated Statements of Changes in Shareholders’ Equity for the three and six months ended June 30, 2024 and 2023	9
	Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and 2023	10
	Notes to Consolidated Financial Statements	11
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	50
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	79
Item 4.	Controls and Procedures	79
Part II. Other Information
Item 1.	Legal Proceedings	81
Item 1A.	Risk Factors	81
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	81
Item 5.	Other Information	81
Item 6.	Exhibits	82

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, notwithstanding that such statements are not specifically identified. Any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believe,” “can,” “would,” “should,” “could,” “may,” “predict,” “seek,” “potential,” “will,” “estimate,” “target,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “intend” and similar words or phrases. These statements are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties. We have based these statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, liquidity, results of operations, business strategy and growth prospects.

Forward-looking statements involve certain important risks, uncertainties and other factors, any of which could cause actual results to differ materially from those in such statements and, therefore, the reader is cautioned not to place undue reliance on such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

●       the impact of potential regulatory changes to capital requirements, treatment of investment securities and FDIC deposit insurance levels and costs;

●       our ability to execute our business strategy, including our digital strategy, as well as changes in our business

strategy or development plans;

●       business and economic conditions generally and in the financial services industry;

●       effects of any potential government shutdowns;

●       economic, market, operational, liquidity, credit and interest rate risks associated with our business, including increased competition for deposits due to prevailing market interest rates and banking sector volatility;

●       effects of any changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board;

●       changes imposed by regulatory agencies to increase our capital to a level greater than the current level required for well-capitalized financial institutions;

●       effects of inflation, including its associated impact on labor costs, as well as interest rate, securities market and monetary supply fluctuations;

●       changes in the economy or supply-demand imbalances affecting local real estate values;

●       changes in consumer spending, borrowings and savings habits;

●       changes in the fair value of our investment securities due to market conditions outside of our control;

●       financial or reputational impacts associated with the increased prevalence of fraud or other financial crimes;

●       with respect to our mortgage business, our inability to negotiate our fees with Fannie Mae, Freddie Mac, Ginnie Mae or other investors for the purchase of our loans, our obligation to indemnify purchasers or to repurchase the related loans if the loans fail to meet certain criteria, or higher rate of delinquencies and defaults as a result of the geographic concentration of our servicing portfolio;

●       our ability to identify potential candidates for, obtain regulatory approval for, and consummate, acquisitions, consolidations or other expansion opportunities on attractive terms, or at all;

●       our ability to integrate acquisitions or consolidations and to achieve synergies, operating efficiencies and/or other expected benefits within expected timeframes, or at all, or within expected cost projections, and to preserve the goodwill of acquired financial institutions;

●       our ability to realize the anticipated benefits from enhancements or updates to our core operating systems from time to time without significant change in our client service or risk to our control environment;

3

●       our dependence on information technology and telecommunications systems of third-party service providers and the risk of system failures, interruptions or breaches of security, including those that could result in disclosure or misuse of confidential or proprietary client or other information;

●       our ability to achieve organic loan and deposit growth and the competition for, and composition of, such growth;

●       changes in sources and uses of funds, including loans, deposits and borrowings;

●       increased competition in the financial services industry, nationally, regionally or locally, resulting in, among other things, lower returns;

●       continued consolidation in the financial services industry;

●       our ability to maintain or increase market share and control expenses;

●       regulatory and financial impacts associated with the Company growing to over $10 billion in consolidated assets;

●       increases in claims and litigation related to our fiduciary responsibilities in connection with our trust and wealth

management business;

●       the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board (“FASB”) and other accounting standard setters;

●       the trading price of shares of the Company's stock;

●       the effects of tax legislation, including the potential of future changes to prevailing tax rates, or challenges to our

positions;

●       our ability to realize deferred tax assets or the need for a valuation allowance, or the effects of changes in tax laws on our deferred tax assets;

●       costs and effects of changes in laws and regulations and of other legal and regulatory developments, including, but not limited to, changes in regulation that affect the fees that we charge, the resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations, reviews or other inquiries; and changes in regulations that apply to us as a Colorado state-chartered bank and a Wyoming state-chartered bank;

●       technological changes, including with respect to the advancement of artificial intelligence;

●       the timely development and acceptance of new products and services, including in the digital technology space and our digital solution 2UniFi^SM, and perceived overall value of these products and services by our clients;

●       changes in our management personnel and our continued ability to attract, hire and retain qualified personnel;

●       ability to implement and/or improve operational management and other internal risk controls and processes and our reporting system and procedures;

●       regulatory limitations on dividends from our bank subsidiaries;

●       changes in estimates of future credit reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements;

●       financial, reputational, or strategic risks associated with our investments in financial technology companies and initiatives;

●       widespread natural and other disasters, dislocations, political instability, pandemics, acts of war or terrorist activities, cyberattacks or international hostilities through impacts on the economy and financial markets generally or on us or our counterparties specifically;

●       a cybersecurity incident, data breach or a failure of a key information technology system;

4

●       impact of reputational risk on such matters as business generation and retention;

●       other risks and uncertainties listed from time to time in the Company’s reports and documents filed with the Securities and Exchange Commission; and

●       our success at managing the risks involved in the foregoing items.

Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law.

5

PART I: FINANCIAL INFORMATION

Item 1: FINANCIAL STATEMENTS

NATIONAL BANK HOLDINGS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Financial Condition (Unaudited)

(In thousands, except share and per share data)

	June 30, 2024		December 31, 2023
ASSETS
Cash and cash equivalents	$	144,993	$	190,826
Investment securities available-for-sale (at fair value)		691,076		628,829
Investment securities held-to-maturity (fair value of $468,889 and $504,328 at June 30, 2024 and December 31, 2023, respectively)		554,686		585,052
Non-marketable securities		72,987		90,477
Loans		7,722,153		7,698,758
Allowance for credit losses		(96,457)		(97,947)
Loans, net		7,625,696		7,600,811
Loans held for sale		18,787		18,854
Other real estate owned		1,526		4,088
Premises and equipment, net		177,456		162,733
Goodwill		306,043		306,043
Intangible assets, net		62,356		66,025
Other assets		315,245		297,326
Total assets	$	9,970,851	$	9,951,064
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Deposits:
Non-interest bearing demand deposits	$	2,229,432	$	2,361,367
Interest bearing demand deposits		1,420,942		1,480,042
Savings and money market		3,703,810		3,367,012
Time deposits		1,022,741		981,970
Total deposits		8,376,925		8,190,391
Securities sold under agreements to repurchase		19,465		19,627
Long-term debt, net		54,356		54,200
Federal Home Loan Bank advances		35,000		340,000
Other liabilities		237,461		134,039
Total liabilities		8,723,207		8,738,257
Shareholders’ equity:
Common stock, par value $0.01 per share: 400,000,000 shares authorized; 51,487,888 and 51,487,907 shares issued; 37,899,453 and 37,784,851 shares outstanding at June 30, 2024 and December 31, 2023, respectively		515		515
Additional paid-in capital		1,161,804		1,162,269
Retained earnings		469,630		433,126
Treasury stock of 13,269,143 and 13,462,472 shares at June 30, 2024 and December 31, 2023, respectively, at cost		(303,880)		(306,702)
Accumulated other comprehensive loss, net of tax		(80,425)		(76,401)
Total shareholders’ equity		1,247,644		1,212,807
Total liabilities and shareholders’ equity	$	9,970,851	$	9,951,064

See accompanying notes to the consolidated interim financial statements.

6

NATIONAL BANK HOLDINGS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operations (Unaudited)

(In thousands, except share and per share data)

	For the three months ended				For the six months ended
	June 30,				June 30,
	2024		2023		2024		2023
Interest and dividend income:
Interest and fees on loans	$	123,865	$	111,954	$	247,601	$	217,075
Interest and dividends on investment securities		7,520		6,690		14,137		13,551
Dividends on non-marketable securities		377		914		993		1,812
Interest on interest bearing bank deposits		685		1,511		1,448		2,164
Total interest and dividend income		132,447		121,069		264,179		234,602
Interest expense:
Interest on deposits		48,217		25,143		92,214		36,192
Interest on borrowings		656		6,142		4,361		13,737
Total interest expense		48,873		31,285		96,575		49,929
Net interest income before provision for credit losses		83,574		89,784		167,604		184,673
Provision for credit loss expense		2,776		1,700		2,776		2,600
Net interest income after provision for credit losses		80,798		88,084		164,828		182,073
Non-interest income:
Service charges		4,295		4,444		8,686		8,545
Bank card fees		4,882		5,091		9,460		9,728
Mortgage banking income		3,296		3,710		5,951		6,926
Bank-owned life insurance income		736		1,032		1,469		1,677
Other non-interest income		820		(454)		6,157		1,612
Total non-interest income		14,029		13,823		31,723		28,488
Non-interest expense:
Salaries and benefits		36,933		35,215		73,453		68,204
Occupancy and equipment		10,120		9,126		20,061		18,199
Data processing		4,117		2,959		8,183		6,711
Marketing and business development		783		1,090		1,745		1,960
FDIC deposit insurance		1,431		1,569		2,776		3,747
Bank card expenses		1,391		1,265		2,740		2,593
Professional fees		1,706		3,146		3,352		5,736
Other non-interest expense		4,617		4,604		9,614		8,753
Other intangible assets amortization		1,977		2,007		3,985		3,370
Total non-interest expense		63,075		60,981		125,909		119,273
Income before income taxes		31,752		40,926		70,642		91,288
Income tax expense		5,617		8,369		13,116		18,448
Net income	$	26,135	$	32,557	$	57,526	$	72,840
Earnings per share—basic	$	0.68	$	0.86	$	1.51	$	1.92
Earnings per share—diluted		0.68		0.85		1.50		1.91
Weighted average number of common shares outstanding:
Basic		38,210,869		37,957,287		38,121,114		37,871,862
Diluted		38,372,777		38,107,326		38,299,435		38,092,708

See accompanying notes to the consolidated interim financial statements.

7

NATIONAL BANK HOLDINGS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Unaudited)

(In thousands)

	For the three months ended				For the six months ended
	June 30,				June 30,
	2024		2023		2024		2023
Net income	$	26,135	$	32,557	$	57,526	$	72,840
Other comprehensive loss, net of tax:
Securities available-for-sale:
Net unrealized (losses) gains arising during the period, net of tax benefit of $230 and $2,597 for the three months ended June 30, 2024 and 2023, respectively; and net of tax benefit (expense) of $1,215 and ($135) for the six months ended June 30, 2024 and 2023, respectively		(278)		(8,513)		(3,368)		442
Less: amortization of net unrealized holding gains to income, net of tax benefit of $7 and $14 for the three months ended June 30, 2024 and 2023, respectively; and net of tax benefit of $15 and $29 for the six months ended June 30, 2024 and 2023, respectively		(20)		(45)		(45)		(96)
Cash flow hedges:
Net unrealized gains (losses) arising during the period, net of tax (expense) benefit of ($24) and $468 for the three months ended June 30, 2024 and 2023, respectively; and net of tax benefit of $48 and $355 for the six months ended June 30, 2024 and 2023, respectively		80		(1,537)		(110)		(1,173)
Less: reclassification adjustment for losses (gains) included in net income, net of tax benefit of $1 and $32 for the three months ended June 30, 2024 and 2023, respectively; and net of tax (expense) benefit of ($151) and $124 for the six months ended June 30, 2024 and 2023, respectively		2		108		(501)		417
Other comprehensive loss		(216)		(9,987)		(4,024)		(410)
Comprehensive income	$	25,919	$	22,570	$	53,502	$	72,430

See accompanying notes to the consolidated interim financial statements.

8

NATIONAL BANK HOLDINGS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)

(In thousands, except share and per share data)

		For the three months ended June 30,
									Accumulated
			Additional						other
	Common		paid-in		Retained		Treasury		comprehensive
	stock		capital		earnings		stock		loss, net		Total
Balance, March 31, 2023	$	515	$	1,160,436	$	361,440	$	(310,037)	$	(78,627)	$	1,133,727
Net income		—		—		32,557		—		—		32,557
Stock-based compensation		—		2,219		—		—		—		2,219
Issuance of stock under purchase and equity compensation plans, including gain on reissuance of treasury stock of $2,278, net		—		(3,928)		—		2,649		—		(1,279)
Cash dividends declared ($0.26 per share)		—		—		(9,903)		—		—		(9,903)
Other comprehensive loss		—		—		—		—		(9,987)		(9,987)
Balance, June 30, 2023	$	515	$	1,158,727	$	384,094	$	(307,388)	$	(88,614)	$	1,147,334
Balance, March 31, 2024	$	515	$	1,163,773	$	454,211	$	(306,460)	$	(80,209)	$	1,231,830
Net income		—		—		26,135		—		—		26,135
Stock-based compensation		—		2,088		—		—		—		2,088
Issuance of stock under purchase and equity compensation plans, including gain on reissuance of treasury stock of $3,620, net		—		(4,057)		—		2,580		—		(1,477)
Cash dividends declared ($0.28 per share)		—		—		(10,716)		—		—		(10,716)
Other comprehensive loss		—		—		—		—		(216)		(216)
Balance, June 30, 2024	$	515	$	1,161,804	$	469,630	$	(303,880)	$	(80,425)	$	1,247,644

	For the six months ended June 30,
									Accumulated
			Additional						other
	Common		paid-in		Retained		Treasury		comprehensive
	stock		capital		earnings		stock		loss, net		Total
Balance, December 31, 2022	$	515	$	1,159,508	$	330,721	$	(310,338)	$	(88,204)	$	1,092,202
Net income		—		—		72,840		—		—		72,840
Stock-based compensation		—		3,646		—		—		—		3,646
Issuance of stock under purchase and equity compensation plans, including gain on reissuance of treasury stock of $3,031, net		—		(4,427)		—		2,950		—		(1,477)
Cash dividends declared ($0.51 per share)		—		—		(19,467)		—		—		(19,467)
Other comprehensive loss		—		—		—		—		(410)		(410)
Balance, June 30, 2023	$	515	$	1,158,727	$	384,094	$	(307,388)	$	(88,614)	$	1,147,334
Balance, December 31, 2023	$	515	$	1,162,269	$	433,126	$	(306,702)	$	(76,401)	$	1,212,807
Net income		—		—		57,526		—		—		57,526
Stock-based compensation		—		3,665		—		—		—		3,665
Issuance of stock under purchase and equity compensation plans, including gain on reissuance of treasury stock of $3,989, net		—		(4,130)		—		2,822		—		(1,308)
Cash dividends declared ($0.55 per share)		—		—		(21,022)		—		—		(21,022)
Other comprehensive loss		—		—		—		—		(4,024)		(4,024)
Balance, June 30, 2024	$	515	$	1,161,804	$	469,630	$	(303,880)	$	(80,425)	$	1,247,644

See accompanying notes to the consolidated interim financial statements.

9

NATIONAL BANK HOLDINGS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

	For the six months ended June 30,
	2024		2023
Cash flows from operating activities:
Net income	$	57,526	$	72,840
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit loss expense		2,776		2,600
Depreciation and amortization		12,023		11,377
Change in current income tax receivable		(502)		2,384
Change in deferred income taxes		(638)		(618)
Discount accretion, net of premium amortization on securities		(847)		(468)
Gain on sale of mortgages, net		(5,007)		(5,217)
Origination of loans held for sale, net of repayments		(162,166)		(219,358)
Proceeds from sales of loans held for sale		165,781		217,524
Originations of mortgage servicing rights		(204)		(808)
Gain on sale of fixed assets		(637)		(137)
Stock-based compensation		3,665		3,646
Operating lease payments		(3,278)		(3,035)
Change in other assets		(15,344)		1,340
Change in other liabilities		8,727		(7,874)
Net cash provided by operating activities		61,875		74,196
Cash flows from investing activities:
Proceeds from non-marketable securities		30,769		73,418
Proceeds from maturities and paydowns of investment securities available-for-sale		72,110		47,550
Proceeds from maturities and paydowns of investment securities held-to-maturity		30,686		34,891
Proceeds from sales of other real estate owned		2,370		249
Purchases of non-marketable securities		(16,925)		(77,067)
Purchases of investment securities available-for-sale		(138,443)		—
Purchases of investment securities held-to-maturity		—		(2,452)
Purchases of premises and equipment, net		(18,776)		(16,436)
Net decrease (increase) in loans		70,287		(190,288)
Net cash activity from acquisitions		—		(45,300)
Net cash provided by (used in) investing activities		32,078		(175,435)
Cash flows from financing activities:
Net increase in deposits		186,329		247,861
Net (decrease) increase in repurchase agreements and other short-term borrowings		(162)		1,208
Advances from the Federal Home Loan Bank		664,610		2,295,000
Federal Home Loan Bank repayments		(969,610)		(2,295,000)
Issuance of stock under purchase and equity compensation plans		(1,551)		(1,531)
Proceeds from exercise of stock options		204		15
Payment of dividends		(21,106)		(19,501)
Net cash (used in) provided by financing activities		(141,286)		228,052
(Decrease) increase in cash, cash equivalents and restricted cash(1)		(47,333)		126,813
Cash, cash equivalents and restricted cash at beginning of the year(1)		192,326		198,519
Cash, cash equivalents and restricted cash at end of period(1)	$	144,993	$	325,332
Supplemental disclosure of cash flow information during the period:
Cash paid for interest	$	94,708	$	43,999
Net tax payments		12,827		16,557
Supplemental schedule of non-cash activities:
Increase in loans purchased but not settled	$	98,231	$	—
Loans transferred from loans held for sale to loans		1,459		4,646

(1) Included in restricted cash at June 30, 2023 was $1.5 million placed in escrow for certain potential liabilities, for which the Company was indemnified, resulting from a previous acquisition. The restricted cash was included in other assets in the Company’s consolidated statements of financial condition. At June 30, 2024, there was no restricted cash.

See accompanying notes to the consolidated interim financial statements.

10

NATIONAL BANK HOLDINGS CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

June 30, 2024

Note 1 Basis of Presentation

National Bank Holdings Corporation ("NBHC" or the "Company") is a bank holding company that was incorporated in the State of Delaware in 2009. The Company is headquartered in Greenwood Village, Colorado, and its primary operations are conducted through its wholly owned subsidiaries NBH Bank and Bank of Jackson Hole Trust. NBH Bank is a Colorado state-chartered bank and a member of the Federal Reserve System, and Bank of Jackson Hole Trust is a Wyoming state-chartered bank and a member of the Federal Reserve System. The Company provides a variety of banking products to both commercial and consumer clients through a network of over 90 banking centers, as of June 30, 2024, located primarily in Colorado, the greater Kansas City region, Utah, Wyoming, Texas, New Mexico and Idaho, as well as through online and mobile banking products and services.

The accompanying interim unaudited consolidated financial statements serve to update the National Bank Holdings Corporation Annual Report on Form 10-K for the year ended December 31, 2023 and include the accounts of the Company and its wholly owned subsidiaries, NBH Bank, Bank of Jackson Hole Trust and 2UniFi, LLC. The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and, where applicable, with general practices in the banking industry or guidelines prescribed by bank regulatory agencies. However, they may not include all information and notes necessary to constitute a complete set of financial statements under GAAP applicable to annual periods and accordingly should be read in conjunction with the financial information contained in the Company's most recent Form 10-K. The unaudited consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results presented. All such adjustments are of a normal recurring nature. All significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications of prior years' amounts are made whenever necessary to conform to current period presentation. The results of operations for the interim period are not necessarily indicative of the results that may be expected for the full year or any other interim period. All amounts are in thousands, except share data, or as otherwise noted.

GAAP requires management to make estimates that affect the reported amounts of assets, liabilities, revenues and expenses and disclosures of contingent assets and liabilities. By their nature, estimates are based on judgment and available information. Management has made significant estimates in certain areas, such as the fair values of financial instruments, contingent liabilities and the allowance for credit losses (“ACL”). Because of the inherent uncertainties associated with any estimation process and future changes in market and economic conditions, it is possible that actual results could differ significantly from those estimates.

The Company's significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in note 2 of the audited financial statements and notes for the year ended December 31, 2023 and are contained in the Company's Annual Report on Form 10-K. There have been no significant changes to the application of significant accounting policies since December 31, 2023.

Note 2 Recent Accounting Pronouncements

The Company has not adopted any recent accounting pronouncements in addition to those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023.

Note 3 Investment Securities

The Company’s investment securities portfolio is comprised of available-for-sale and held-to-maturity investment securities. These investment securities totaled $1.3 billion at June 30, 2024 and included $0.7 billion of available-for-sale securities and $0.6 billion of held-to-maturity securities. At December 31, 2023, investment securities totaled $1.2 billion and included $0.6 billion of available-for-sale securities and $0.6 billion of held-to-maturity securities.

11

Available-for-sale

Available-for-sale securities are summarized as follows as of the dates indicated:

	June 30, 2024
	Amortized		Gross		Gross
	cost		unrealized gains		unrealized losses		Fair value
U.S. Treasury securities	$	74,518	$	3	$	(1,333)	$	73,188
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		230,597		131		(33,668)		197,060
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		486,723		91		(68,685)		418,129
Municipal securities		80		—		—		80
Corporate debt		2,000		—		(112)		1,888
Other securities		731		—		—		731
Total investment securities available-for-sale	$	794,649	$	225	$	(103,798)	$	691,076

	December 31, 2023
	Amortized		Gross		Gross
	cost		unrealized gains		unrealized losses		Fair value
U.S. Treasury securities	$	74,508	$	—	$	(1,464)	$	73,044
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		233,264		57		(31,512)		201,809
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		417,155		—		(65,913)		351,242
Municipal securities		80		—		(1)		79
Corporate debt		2,000		—		(157)		1,843
Other securities		812		—		—		812
Total investment securities available-for-sale	$	727,819	$	57	$	(99,047)	$	628,829

During the six months ended June 30, 2024, purchases of available-for-sale securities totaled $138.4 million. During the six months ended June 30, 2023, there were no purchases of available-for-sale securities. Maturities and paydowns of available-for-sale securities during the six months ended June 30, 2024 and 2023 totaled $72.1 million and $47.6 million, respectively. There were no sales of available-for-sale securities during the six months ended June 30, 2024 or 2023.

At June 30, 2024 and December 31, 2023, the Company’s available-for-sale investment portfolio was primarily comprised of U.S. Treasury securities and mortgage-backed securities (“MBS”). All mortgage-backed securities were backed by government sponsored enterprises (“GSE”) collateral such as Federal Home Loan Mortgage Corporation (“FHLMC”) and Federal National Mortgage Association (“FNMA”) and the government owned agency Government National Mortgage Association (“GNMA”).

12

The tables below summarize the available-for-sale securities with unrealized losses as of the dates shown, along with the length of the impairment period:

	June 30, 2024
	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	value		losses		value		losses		value		losses
U.S. Treasury securities	$	—	$	—	$	48,351	$	(1,333)	$	48,351	$	(1,333)
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		—		—		181,312		(33,668)		181,312		(33,668)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		65,761		(445)		323,031		(68,240)		388,792		(68,685)
Municipal securities		—		—		80		—		80		—
Corporate debt		—		—		1,888		(112)		1,888		(112)
Total	$	65,761	$	(445)	$	554,662	$	(103,353)	$	620,423	$	(103,798)

	December 31, 2023
	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	value		losses		value		losses		value		losses
U.S. Treasury securities	$	—	$	—	$	73,044	$	(1,464)	$	73,044	$	(1,464)
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		9		—		199,000		(31,512)		199,009		(31,512)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		138		(1)		351,104		(65,912)		351,242		(65,913)
Municipal securities		—		—		79		(1)		79		(1)
Corporate debt		—		—		1,843		(157)		1,843		(157)
Total	$	147	$	(1)	$	625,070	$	(99,046)	$	625,217	$	(99,047)

Management regularly monitors the investment securities portfolio in its entirety and further evaluates all of the available-for-sale securities in an unrealized loss position. The portfolio included 223 securities, which were in an unrealized loss position at June 30, 2024, compared to 230 securities at December 31, 2023. The unrealized losses in the Company's investment portfolio at June 30, 2024 were caused by changes in interest rates. The Company has no intention to sell these securities and believes it will not be required to sell the securities before the recovery of their amortized cost. Management believes that default of the available-for-sale securities is highly unlikely. FHLMC, FNMA and GNMA guaranteed mortgage-backed securities and U.S. Treasury securities have a long history of zero credit losses, an explicit guarantee by the U.S. government (although limited for FNMA and FHLMC securities) and yields that generally trade based on market views of prepayment and liquidity risk rather than credit risk.

13

The tables below summarize the credit quality indicators, by fair value, of available-for-sale securities as of the dates shown:

	June 30, 2024
	AA+		Not rated		Total
U.S. Treasury securities	$	73,188	$	—	$	73,188
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		197,060		—		197,060
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		418,129		—		418,129
Municipal securities		—		80		80
Corporate debt		—		1,888		1,888
Other securities		—		731		731
Total investment securities available-for-sale	$	688,377	$	2,699	$	691,076

	December 31, 2023
	AAA		Not rated		Total
U.S. Treasury securities	$	73,044	$	—	$	73,044
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		201,809		—		201,809
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		351,242		—		351,242
Municipal securities		—		79		79
Corporate debt		—		1,843		1,843
Other securities		—		812		812
Total investment securities available-for-sale	$	626,095	$	2,734	$	628,829

Certain securities are pledged as collateral for public deposits, securities sold under agreements to repurchase and to secure borrowing capacity at the Federal Reserve Bank (“FRB”), if needed. The fair value of available-for-sale investment securities pledged as collateral totaled $284.8 million and $312.4 million at June 30, 2024 and at December 31, 2023, respectively. The Company may also pledge available-for-sale investment securities as collateral for Federal Home Loan Bank (“FHLB”) advances. No securities were pledged for this purpose at June 30, 2024 or December 31, 2023.

A summary of the available-for-sale securities by maturity is shown in the following table as of June 30, 2024. Mortgage-backed securities may have actual maturities that differ from contractual maturities depending on the repayment characteristics and experience of the underlying financial instruments and are therefore not included in the table below. Additionally, the Company holds other available-for-sale securities with an amortized cost and fair value of $0.7 million as of June 30, 2024 that have no stated contractual maturity date.

	June 30, 2024
					Weighted
	Amortized Cost		Fair Value		Average Yield
U.S. Treasury securities
Within one year	$	49,693	$	49,235	3.94%
After one but within five years		24,825		23,953	2.77%
Total U.S. Treasury securities		74,518		73,188	3.55%
Municipal securities
Within one year		80		80	3.16%
Corporate debt
After five but within ten years		2,000		1,888	5.87%
Total	$	76,598	$	75,156

As of June 30, 2024 and December 31, 2023, accrued interest receivable (“AIR”) from available-for-sale investment securities totaled $1.6 million and $1.3 million, respectively, and was included within other assets in the consolidated statements of financial condition.

14

Held-to-maturity

Held-to-maturity investment securities are summarized as follows as of the dates indicated:

	June 30, 2024
			Gross		Gross
	Amortized		unrealized		unrealized
	cost		gains		losses		Fair value
U.S. Treasury securities	$	49,487	$	—	$	(1,145)	$	48,342
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		279,941		31		(37,427)		242,545
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		225,258		—		(47,256)		178,002
Total investment securities held-to-maturity	$	554,686	$	31	$	(85,828)	$	468,889

	December 31, 2023
			Gross		Gross
	Amortized		unrealized		unrealized
	cost		gains		losses		Fair value
U.S. Treasury securities	$	49,338	$	—	$	(1,004)	$	48,334
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		299,337		226		(34,552)		265,011
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		236,377		2		(45,396)		190,983
Total investment securities held-to-maturity	$	585,052	$	228	$	(80,952)	$	504,328

During the six months ended June 30, 2024, there were no purchases of held-to-maturity securities. During the six months ended June 30, 2023, purchases of held-to-maturity securities totaled $2.5 million. Maturities and paydowns of held-to-maturity securities totaled $30.7 million and $34.9 million during the six months ended June 30, 2024 and 2023, respectively.

The held-to-maturity portfolio included 155 securities which were in an unrealized loss position as of June 30, 2024, compared to 123 securities at December 31, 2023. The tables below summarize the held-to-maturity securities with unrealized losses as of the dates shown, along with the length of the impairment period:

	June 30, 2024
	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	value		losses		value		losses		value		losses
U.S. Treasury securities	$	—	$	—	$	48,342	$	(1,145)	$	48,342	$	(1,145)
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		32,855		(579)		205,990		(36,848)		238,845		(37,427)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		1,636		(36)		176,367		(47,220)		178,003		(47,256)
Total	$	34,491	$	(615)	$	430,699	$	(85,213)	$	465,190	$	(85,828)

15

	December 31, 2023
	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	value		losses		value		losses		value		losses
U.S. Treasury securities	$	—	$	—	$	48,334	$	(1,004)	$	48,334	$	(1,004)
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		14,689		(72)		217,467		(34,480)		232,156		(34,552)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		2,289		(37)		187,021		(45,359)		189,310		(45,396)
Total	$	16,978	$	(109)	$	452,822	$	(80,843)	$	469,800	$	(80,952)

The Company does not measure expected credit losses on a financial asset, or group of financial assets, in which historical credit loss information adjusted for current conditions and reasonable and supportable forecasts results in an expectation that nonpayment of the amortized cost basis is zero. Management evaluated held-to-maturity securities noting they are backed by loans guaranteed by either U.S. government agencies or U.S. government sponsored entities, and management believes that default is highly unlikely given this governmental backing and long history without credit losses. Additionally, management notes that yields on which the portfolio generally trades are based upon market views of prepayment and liquidity risk and not credit risk. The Company has no intention to sell any held-to-maturity securities and believes it will not be required to sell any held-to-maturity securities before the recovery of their amortized cost.

The tables below summarize the credit quality indicators, by amortized cost, of held-to-maturity securities as of the dates shown:

	June 30, 2024		December 31, 2023
	AA+		AAA
U.S. Treasury securities	$	49,487	$	49,338
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		279,941		299,337
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		225,258		236,377
Total investment securities held-to-maturity	$	554,686	$	585,052

Certain securities are pledged as collateral for public deposits, securities sold under agreements to repurchase and to secure borrowing capacity at the FRB, if needed. The carrying value of held-to-maturity investment securities pledged as collateral totaled $495.6 million and $559.3 million at June 30, 2024 and December 31, 2023, respectively. The Company may also pledge held-to-maturity investment securities as collateral for FHLB advances. No held-to-maturity investment securities were pledged for this purpose at June 30, 2024 or December 31, 2023.

A summary of the held-to-maturity securities by maturity is shown in the following table as of June 30, 2024. Actual maturities of mortgage-backed securities may differ from scheduled maturities depending on the repayment characteristics and experience of the underlying financial instruments and are therefore not included in the table below.

	June 30, 2024
					Weighted
	Amortized Cost		Fair Value		Average Yield
U.S. Treasury securities
Within one year	$	24,937	$	24,534	3.18%
After one but within five years		24,550		23,808	3.10%
Total	$	49,487	$	48,342

As of June 30, 2024 and December 31, 2023, AIR from held-to-maturity investment securities totaled $0.9 million and $1.0 million, respectively, and was included within other assets in the consolidated statements of financial condition.

16

Note 4 Non-marketable Securities

The carrying balance of non-marketable securities are summarized as follows as of the dates indicated:

	June 30, 2024		December 31, 2023
Federal Reserve Bank stock	$	24,062	$	24,062
Federal Home Loan Bank stock		3,414		16,828
Convertible preferred stock		20,508		25,000
Equity method investments		25,003		24,587
Total	$	72,987	$	90,477

Non-marketable securities included FRB stock, FHLB stock, convertible preferred stock and equity method investments. During the six months ended June 30, 2024, purchases of non-marketable securities totaled $16.9 million, and proceeds from redemptions and sales of non-marketable securities totaled $30.8 million. Purchases consisted primarily of FHLB stock, and proceeds consisted primarily of redemptions of FHLB stock. Changes in the Company’s FHLB stock holdings were directly correlated to FHLB line of credit advances and paydowns. During the six months ended June 30, 2023, purchases of non-marketable securities totaled $77.1 million, and proceeds from non-marketable securities totaled $73.4 million.

FRB and FHLB stock

At June 30, 2024 and December 31, 2023, the Company held FRB stock and FHLB stock for regulatory or debt facility purposes. These are restricted securities which, lacking a market, are carried at cost. There have been no identified events or changes in circumstances that may have an adverse effect on the FRB and FHLB stock carried at cost.

Convertible preferred stock

Non-marketable securities include convertible preferred stock without a readily determinable fair value. During the three and six months ended June 30, 2024, the Company recorded $3.9 million of impairment on convertible preferred stock related to venture capital investments, included in other non-interest income in the Company’s consolidated statements of operations. During the three and six months ended June 30, 2023, the Company recorded $4.0 million of impairment on convertible preferred stock related to venture capital investments. During the three and six months ended June 30, 2024, the Company sold convertible preferred stock totaling $1.0 million, which generated realized gains of $0.1 million recorded in other non-interest income in the Company’s consolidated statements of operations. The Company purchased $0.0 million and $0.4 million of convertible preferred stock during the three and six months ended June 30, 2024, respectively.

Equity method investments

Non-marketable securities also include equity method investments. During the three and six months ended June 30, 2024, the Company recorded net unrealized gains on equity method investments totaling $0.3 million. During the three and six months ended June 30, 2023, the Company recorded net unrealized losses on equity method investments totaling $0.1 million and $0.4 million, respectively. These gains and losses were recorded in other non-interest income in the Company’s consolidated statements of operations.

17

Note 5 Loans

The loan portfolio is comprised of loans originated by the Company and loans that were acquired in connection with the Company’s acquisitions. The tables below show the loan portfolio composition including carrying value by segment as of the dates shown. The carrying value of loans is net of discounts, fees, costs and fair value marks of $33.0 million and $33.6 million as of June 30, 2024 and December 31, 2023, respectively.

	June 30, 2024
	Total loans		% of total
Commercial	$	4,544,667	58.9%
Commercial real estate non-owner occupied		1,868,464	24.2%
Residential real estate		1,292,316	16.7%
Consumer		16,706	0.2%
Total	$	7,722,153	100.0%

	December 31, 2023
	Total loans		% of total
Commercial	$	4,499,035	58.4%
Commercial real estate non-owner occupied		1,856,750	24.1%
Residential real estate		1,323,787	17.2%
Consumer		19,186	0.3%
Total	$	7,698,758	100.0%

Information about delinquent and non-accrual loans is shown in the following tables at June 30, 2024 and December 31, 2023:

	June 30, 2024
			Greater
	30-89 days		than 90 days				Total past
	past due and		past due and		Non-accrual		due and
	accruing		accruing		loans		non-accrual		Current		Total loans
Commercial:
Commercial and industrial	$	9,263	$	757	$	9,059	$	19,079	$	2,011,120	$	2,030,199
Municipal and non-profit		—		—		—		—		1,063,994		1,063,994
Owner occupied commercial real estate		4,756		—		800		5,556		1,148,456		1,154,012
Food and agribusiness		154		—		5,096		5,250		291,212		296,462
Total commercial		14,173		757		14,955		29,885		4,514,782		4,544,667
Commercial real estate non-owner occupied:
Construction		5,491		—		—		5,491		342,358		347,849
Acquisition/development		2,706		257		—		2,963		86,625		89,588
Multifamily		1,308		—		—		1,308		354,495		355,803
Non-owner occupied		829		—		5,769		6,598		1,068,626		1,075,224
Total commercial real estate and non-owner occupied		10,334		257		5,769		16,360		1,852,104		1,868,464
Residential real estate:
Senior lien		2,216		—		4,672		6,888		1,195,162		1,202,050
Junior lien		291		2,484		617		3,392		86,874		90,266
Total residential real estate		2,507		2,484		5,289		10,280		1,282,036		1,292,316
Consumer		145		—		44		189		16,517		16,706
Total loans	$	27,159	$	3,498	$	26,057	$	56,714	$	7,665,439	$	7,722,153

18

	June 30, 2024
	Non-accrual loans		Non-accrual loans
	with a related		with no related
	allowance for		allowance for		Non-accrual
	credit loss		credit loss		loans
Commercial:
Commercial and industrial	$	8,998	$	61	$	9,059
Owner occupied commercial real estate		800		—		800
Food and agribusiness		4,510		586		5,096
Total commercial		14,308		647		14,955
Commercial real estate non-owner occupied:
Non-owner occupied		—		5,769		5,769
Total commercial real estate non-owner occupied		—		5,769		5,769
Residential real estate:
Senior lien		2,850		1,822		4,672
Junior lien		394		223		617
Total residential real estate		3,244		2,045		5,289
Consumer		44		—		44
Total loans	$	17,596	$	8,461	$	26,057

	December 31, 2023
			Greater
	30-89 days		than 90 days				Total past
	past due and		past due and		Non-accrual		due and
	accruing		accruing		loans		non-accrual		Current		Total loans
Commercial:
Commercial and industrial	$	9,179	$	—	$	2,250	$	11,429	$	1,955,480	$	1,966,909
Municipal and non-profit		—		—		—		—		1,083,756		1,083,756
Owner occupied commercial real estate		—		—		755		755		1,123,018		1,123,773
Food and agribusiness		—		12		5,762		5,774		318,823		324,597
Total commercial		9,179		12		8,767		17,958		4,481,077		4,499,035
Commercial real estate non-owner occupied:
Construction		—		—		—		—		405,250		405,250
Acquisition/development		1,077		—		—		1,077		99,019		100,096
Multifamily		—		—		—		—		311,770		311,770
Non-owner occupied		60		—		13,472		13,532		1,026,102		1,039,634
Total commercial real estate and non-owner occupied		1,137		—		13,472		14,609		1,842,141		1,856,750
Residential real estate:
Senior lien		1,410		50		5,488		6,948		1,226,651		1,233,599
Junior lien		375		528		448		1,351		88,837		90,188
Total residential real estate		1,785		578		5,936		8,299		1,315,488		1,323,787
Consumer		131		1		53		185		19,001		19,186
Total loans	$	12,232	$	591	$	28,228	$	41,051	$	7,657,707	$	7,698,758

	December 31, 2023
	Non-accrual loans		Non-accrual loans
	with a related		with no related
	allowance for		allowance for		Non-accrual
	credit loss		credit loss		loans
Commercial:
Commercial and industrial	$	2,250	$	—	$	2,250
Owner occupied commercial real estate		755		—		755
Food and agribusiness		5,176		586		5,762
Total commercial		8,181		586		8,767
Commercial real estate non-owner occupied:
Non-owner occupied		13,472		—		13,472
Total commercial real estate non-owner occupied		13,472		—		13,472
Residential real estate:
Senior lien		3,277		2,211		5,488
Junior lien		448		—		448
Total residential real estate		3,725		2,211		5,936
Consumer		53		—		53
Total loans	$	25,431	$	2,797	$	28,228

Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. Loans to borrowers experiencing financial difficulties may be

19

modified. Modified loans are discussed in more detail below. There was no interest income recognized from non-accrual loans during the three or six months ended June 30, 2024 or 2023.

The Company’s internal risk rating system uses a series of grades, which reflect our assessment of the credit quality of loans based on an analysis of the borrower's financial condition, liquidity and ability to meet contractual debt service requirements and are categorized as “Pass,” “Special mention,” “Substandard” and “Doubtful”. For a description of the general characteristics of the risk grades, refer to note 2 Summary of Significant Accounting Policies in our audited consolidated financial statements in our 2023 Annual Report on Form 10-K.

20

The amortized cost basis and current period gross charge-offs for all loans as determined by the Company’s internal risk rating system and year of origination is shown in the following tables as of and for the six months ended June 30, 2024 and the year ended December 31, 2023:

	June 30, 2024
													Revolving		Revolving
													loans		loans
	Origination year												amortized		converted
	2024		2023		2022		2021		2020		Prior		cost basis		to term		Total
Commercial:
Commercial and industrial:
Pass	$	307,550	$	285,831	$	351,940	$	256,960	$	73,723	$	128,186	$	470,986	$	17,592	$	1,892,768
Special mention		1,500		15,824		18,355		32,274		10,992		3,078		17,441		1,401		100,865
Substandard		3,485		13,098		10,921		1,547		2,796		559		806		23		33,235
Doubtful		—		2,033		98		46		1,154		—		—		—		3,331
Total commercial and industrial		312,535		316,786		381,314		290,827		88,665		131,823		489,233		19,016		2,030,199
Gross charge-offs: Commercial and industrial		—		—		—		—		—		24		—		—		24
Municipal and non-profit:
Pass		28,160		145,132		141,353		231,495		78,300		402,624		34,932		—		1,061,996
Special mention		—		—		—		—		1,998		—		—		—		1,998
Total municipal and non-profit		28,160		145,132		141,353		231,495		80,298		402,624		34,932		—		1,063,994
Owner occupied commercial real estate:
Pass		111,238		222,527		237,618		158,182		86,996		236,153		18,053		995		1,071,762
Special mention		197		3,001		22,225		17,680		3,173		29,177		845		—		76,298
Substandard		—		—		2,059		661		—		2,715		—		—		5,435
Doubtful		—		—		24		—		—		493		—		—		517
Total owner occupied commercial real estate		111,435		225,528		261,926		176,523		90,169		268,538		18,898		995		1,154,012
Food and agribusiness:
Pass		5,007		11,614		75,344		11,230		6,191		33,210		134,669		1,261		278,526
Special mention		—		—		—		4,327		—		8,513		—		—		12,840
Substandard		—		—		—		586		—		8		1,772		—		2,366
Doubtful		—		—		—		—		—		—		2,730		—		2,730
Total food and agribusiness		5,007		11,614		75,344		16,143		6,191		41,731		139,171		1,261		296,462
Total commercial		457,137		699,060		859,937		714,988		265,323		844,716		682,234		21,272		4,544,667
Gross charge-offs: Commercial		—		—		—		—		—		24		—		—		24
Commercial real estate non-owner occupied:
Construction:
Pass		6,246		74,616		105,381		41,638		69,106		—		46,940		—		343,927
Special mention		—		—		3,922		—		—		—		—		—		3,922
Total construction		6,246		74,616		109,303		41,638		69,106		—		46,940		—		347,849
Acquisition/development:
Pass		8,091		6,653		37,032		22,748		2,488		7,934		199		1,025		86,170
Special mention		—		—		1,077		—		—		—		—		2,341		3,418
Total acquisition/development		8,091		6,653		38,109		22,748		2,488		7,934		199		3,366		89,588
Multifamily:
Pass		7,473		16,460		149,730		100,496		16,784		47,823		1,473		—		340,239
Special mention		—		—		11,732		3,832		—		—		—		—		15,564
Total multifamily		7,473		16,460		161,462		104,328		16,784		47,823		1,473		—		355,803
Non-owner occupied
Pass		12,559		110,620		286,408		145,473		78,641		351,705		6,974		—		992,380
Special mention		—		12,290		9,376		14,928		26,755		4,085		—		—		67,434
Substandard		—		—		—		5,769		—		9,395		—		—		15,164
Doubtful		—		—		—		—		—		246		—		—		246
Total non-owner occupied		12,559		122,910		295,784		166,170		105,396		365,431		6,974		—		1,075,224
Gross charge-offs: Non-owner occupied		—		—		—		—		—		4,422		—		—		4,422
Total commercial real estate non-owner occupied		34,369		220,639		604,658		334,884		193,774		421,188		55,586		3,366		1,868,464
Gross charge-offs: Commercial real estate and non-owner occupied		—		—		—		—		—		4,422		—		—		4,422
Residential real estate:
Senior lien
Pass		21,226		90,995		432,767		304,454		107,959		193,449		45,254		243		1,196,347
Special mention		—		—		—		—		—		18		—		—		18
Substandard		23		666		1,454		958		408		2,147		—		—		5,656
Doubtful		—		—		—		—		—		29		—		—		29
Total senior lien		21,249		91,661		434,221		305,412		108,367		195,643		45,254		243		1,202,050
Junior lien
Pass		3,908		3,590		4,784		1,624		2,032		6,212		63,955		591		86,696
Special mention		—		—		1,485		—		—		27		—		438		1,950
Substandard		—		—		1,140		223		5		252		—		—		1,620
Total junior lien		3,908		3,590		7,409		1,847		2,037		6,491		63,955		1,029		90,266
Total residential real estate		25,157		95,251		441,630		307,259		110,404		202,134		109,209		1,272		1,292,316

21

Consumer
Pass		3,554		3,106		2,135		1,638		729		334		4,867		299		16,662
Substandard		—		—		—		—		—		44		—		—		44
Total consumer		3,554		3,106		2,135		1,638		729		378		4,867		299		16,706
Gross charge-offs: Consumer		375		18		4		3		—		37		—		—		437
Total loans	$	520,217	$	1,018,056	$	1,908,360	$	1,358,769	$	570,230	$	1,468,416	$	851,896	$	26,209	$	7,722,153
Gross charge-offs: Total loans		375		18		4		3		—		4,483		—		—		4,883

22

	December 31, 2023
													Revolving		Revolving
													loans		loans
	Origination year												amortized		converted
	2023		2022		2021		2020		2019		Prior		cost basis		to term		Total
Commercial:
Commercial and industrial:
Pass	$	348,103	$	396,618	$	271,201	$	87,234	$	41,261	$	106,711	$	563,924	$	31,620	$	1,846,672
Special mention		4,775		12,259		31,895		20,340		2,202		683		18,344		3,470		93,968
Substandard		13,729		4,555		4,248		1,314		179		347		910		—		25,282
Doubtful		600		—		—		387		—		—		—		—		987
Total commercial and industrial		367,207		413,432		307,344		109,275		43,642		107,741		583,178		35,090		1,966,909
Gross charge-offs: Commercial and industrial		—		12		215		—		47		3		—		—		277
Municipal and non-profit:
Pass		139,591		140,626		246,088		82,590		53,460		389,867		31,534		—		1,083,756
Total municipal and non-profit		139,591		140,626		246,088		82,590		53,460		389,867		31,534		—		1,083,756
Owner occupied commercial real estate:
Pass		236,897		275,644		181,472		97,523		86,761		163,997		18,281		—		1,060,575
Special mention		2,074		19,191		7,808		—		2,650		27,653		—		—		59,376
Substandard		—		515		1,732		—		687		234		—		—		3,168
Doubtful		—		6		—		—		—		648		—		—		654
Total owner occupied commercial real estate		238,971		295,356		191,012		97,523		90,098		192,532		18,281		—		1,123,773
Food and agribusiness:
Pass		16,917		69,212		14,159		15,379		10,417		34,592		149,125		51		309,852
Special mention		—		—		4,646		—		—		3,724		450		—		8,820
Substandard		—		—		586		—		—		180		1,786		—		2,552
Doubtful		—		—		—		—		—		—		3,373		—		3,373
Total food and agribusiness		16,917		69,212		19,391		15,379		10,417		38,496		154,734		51		324,597
Total commercial		762,686		918,626		763,835		304,767		197,617		728,636		787,727		35,141		4,499,035
Gross charge-offs: Commercial		—		12		215		—		47		3		—		—		277
Commercial real estate non-owner occupied:
Construction:
Pass		43,385		190,826		59,477		63,486		1,006		—		47,070		—		405,250
Total construction		43,385		190,826		59,477		63,486		1,006		—		47,070		—		405,250
Acquisition/development:
Pass		13,228		39,000		21,011		5,992		597		8,814		7,416		2,961		99,019
Special mention		—		1,077		—		—		—		—		—		—		1,077
Total acquisition/development		13,228		40,077		21,011		5,992		597		8,814		7,416		2,961		100,096
Multifamily:
Pass		16,450		113,936		92,574		16,938		39,371		31,671		830		—		311,770
Total multifamily		16,450		113,936		92,574		16,938		39,371		31,671		830		—		311,770
Non-owner occupied
Pass		116,168		241,563		172,042		91,188		124,291		236,694		6,694		—		988,640
Special mention		—		—		—		21,268		3,876		2,489		—		—		27,633
Substandard		—		—		—		—		—		19,848		—		—		19,848
Doubtful		—		—		—		280		—		3,233		—		—		3,513
Total non-owner occupied		116,168		241,563		172,042		112,736		128,167		262,264		6,694		—		1,039,634
Total commercial real estate non-owner occupied		189,231		586,402		345,104		199,152		169,141		302,749		62,010		2,961		1,856,750
Residential real estate:
Senior lien
Pass		87,608		434,963		316,080		112,582		42,752		183,890		48,462		94		1,226,431
Special mention		—		—		—		—		—		515		—		—		515
Substandard		1,555		1,119		740		415		620		2,167		—		—		6,616
Doubtful		—		—		—		—		—		37		—		—		37
Total senior lien		89,163		436,082		316,820		112,997		43,372		186,609		48,462		94		1,233,599
Gross charge-offs: Senior lien		—		—		—		—		—		48		—		—		48
Junior lien
Pass		4,920		4,464		1,712		2,947		2,270		4,729		66,441		684		88,167
Special mention		—		—		—		—		—		27		249		—		276
Substandard		263		149		236		758		—		339		—		—		1,745
Total junior lien		5,183		4,613		1,948		3,705		2,270		5,095		66,690		684		90,188
Total residential real estate		94,346		440,695		318,768		116,702		45,642		191,704		115,152		778		1,323,787
Gross charge-offs: Residential real estate		—		—		—		—		—		48		—		—		48
Consumer
Pass		5,945		3,330		2,233		997		244		410		5,947		27		19,133
Substandard		—		—		—		—		—		50		3		—		53
Total consumer		5,945		3,330		2,233		997		244		460		5,950		27		19,186
Gross charge-offs: Consumer		1,225		13		1		2		1		8		—		—		1,250
Total loans	$	1,052,208	$	1,949,053	$	1,429,940	$	621,618	$	412,644	$	1,223,549	$	970,839	$	38,907	$	7,698,758
Gross charge-offs: Total loans		1,225		25		216		2		48		59		—		—		1,575

23

Loans evaluated individually

We evaluate loans individually when they no longer share risk characteristics with pooled loans. These loans include loans on non-accrual status, loans in bankruptcy, and modified loans as described below. If a specific allowance is warranted based on the borrower’s overall financial condition, the specific allowance is calculated based on discounted expected cash flows using the loan’s initial contractual effective interest rate or the fair value of the collateral less selling costs for collateral-dependent loans.

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. Management individually evaluates collateral-dependent loans with an amortized cost basis of $250 thousand or more and includes collateral-dependent loans less than $250 thousand within the general allowance population. The amortized cost basis of collateral-dependent loans over $250 thousand was as follows at June 30, 2024 and December 31, 2023:

	June 30, 2024
					Total amortized
	Real property		Business assets		cost basis
Commercial
Commercial and industrial	$	2,904	$	5,881	$	8,785
Owner-occupied commercial real estate		1,868		—		1,868
Food and agribusiness		586		4,502		5,088
Total Commercial		5,358		10,383		15,741
Commercial real estate non owner-occupied
Non-owner occupied		11,052		—		11,052
Total commercial real estate non owner-occupied		11,052		—		11,052
Residential real estate
Senior lien		3,125		—		3,125
Junior lien		184		39		223
Total residential real estate		3,309		39		3,348
Total loans	$	19,719	$	10,422	$	30,141

	December 31, 2023
					Total amortized
	Real property		Business assets		cost basis
Commercial
Commercial and industrial	$	1,946	$	220	$	2,166
Owner-occupied commercial real estate		1,883		—		1,883
Food and agribusiness		586		5,159		5,745
Total Commercial		4,415		5,379		9,794
Commercial real estate non owner-occupied
Non-owner occupied		19,993		—		19,993
Total commercial real estate non owner-occupied		19,993		—		19,993
Residential real estate
Senior lien		2,661		—		2,661
Total residential real estate		2,661		—		2,661
Total loans	$	27,069	$	5,379	$	32,448

24

Loan modifications

The Company’s policy is to review each prospective credit to determine the appropriateness and the adequacy of security or collateral prior to making a loan. In the event of borrower default, the Company seeks recovery in compliance with lending laws, the respective loan agreements, and credit monitoring and remediation procedures that may include modifying a loan to provide a concession by the Company to the borrower from their original terms due to borrower financial difficulties in order to facilitate repayment. The Company considers loans to borrowers experiencing financial difficulties, where such a concession is utilized, to be troubled debt modifications (“TDM”). TDMs may include principal forgiveness, interest rate reductions, other-than-insignificant-payment delays, term extensions or any combination thereof.

The following schedules present, by loan class, the amortized costs basis as of and for the periods shown for modified loans to borrowers experiencing financial difficulty:

	As of and for the three months ended June 30, 2024
				Combination - interest rate
	Term extension			reduction and term extension
	Amortized		% of loan	Amortized		% of loan
	cost basis		class	cost basis		class
Commercial:
Commercial and industrial	$	7,765	0.4%	$	—	0.0%
Total commercial		7,765	0.2%		—	0.0%
Commercial real estate non-owner occupied:
Non-owner occupied		171	0.0%		—	0.0%
Total commercial real estate non-owner occupied		171	0.0%		—	0.0%
Residential real estate:
Senior lien		—	0.0%		23	0.0%
Total residential real estate		—	0.0%		23	0.0%
Total loans	$	7,936	0.1%	$	23	0.0%

	As of and for the six months ended June 30, 2024
							Combination - interest rate			Combination - term extension
	Term extension			Payment delay			reduction and term extension			and payment delay
	Amortized		% of loan	Amortized		% of loan	Amortized		% of loan	Amortized		% of loan
	cost basis		class	cost basis		class	cost basis		class	cost basis		class
Commercial:
Commercial and industrial	$	7,765	0.4%	$	—	0.0%	$	—	0.0%	$	—	0.0%
Owner occupied commercial real estate		—	0.0%		1,664	0.1%		—	0.0%		—	0.0%
Total commercial		7,765	0.2%		1,664	0.0%		—	0.0%		—	0.0%
Commercial real estate non-owner occupied:
Non-owner occupied		5,454	0.5%		—	0.0%		—	0.0%		—	0.0%
Total commercial real estate non-owner occupied		5,454	0.3%		—	0.0%		—	0.0%		—	0.0%
Residential real estate:
Senior lien		—	0.0%		857	0.1%		23	0.0%		382	0.0%
Total residential real estate		—	0.0%		857	0.1%		23	0.0%		382	0.0%
Total loans	$	13,219	0.2%	$	2,521	0.0%	$	23	0.0%	$	382	0.0%

25

	June 30, 2023
	Term extension			Payment delay
	Amortized		% of loan	Amortized		% of loan
	cost basis		class	cost basis		class
Commercial:
Commercial and industrial	$	—	0.0%	$	136	0.0%
Total commercial		—	0.0%		136	0.0%
Commercial real estate non-owner occupied:
Non-owner occupied		18,770	1.7%		—	0.0%
Total commercial real estate non-owner occupied		18,770	1.0%		—	0.0%
Total loans	$	18,770	0.3%	$	136	0.0%

The following schedules present, by loan class, the payment status of loans that have been modified in the last twelve months as of the dates presented on an amortized cost basis:

	June 30, 2024
	Current		Non-accrual
Commercial:
Commercial and industrial	$	10,638	$	5,354
Owner occupied commercial real estate		1,664		—
Total commercial		12,302		5,354
Commercial real estate non-owner occupied:
Non-owner occupied		5,454		—
Total commercial real estate non-owner occupied		5,454		—
Residential real estate:
Senior lien		1,506		404
Total loans	$	19,262	$	5,758

	June 30, 2023
	Current		Non-accrual
Commercial:
Commercial and industrial	$	136	$	—
Total commercial		136		—
Commercial real estate non-owner occupied:
Non-owner occupied		18,770		—
Total commercial real estate non-owner occupied		18,770		—
Total loans	$	18,906	$	—

Accrual of interest is resumed on loans that were previously on non-accrual only after the loan has performed sufficiently for a period of time. During the three months ended June 30, 2024, the Company had no TDMs that were modified within the past 12 months that defaulted on their modified terms. During the six months ended June 30, 2024, the Company had one TDM with an amortized cost totaling $5.4 million that was modified within the past 12 months, utilizing a payment delay, that defaulted on its modified terms. During the six months ended June 30, 2023, the Company had no TDMs that were modified that defaulted on their modified terms. For purposes of this disclosure, the Company considers “default” to mean 90 days or more past due on principal or interest. The allowance for credit losses related to TDMs on non-accrual status is determined by individual evaluation, including collateral adequacy, using the same process as loans on non-accrual status which are not classified as TDMs.

26

The following schedules present the financial effect of the modifications made to borrowers experiencing financial difficulty as of and for the periods indicated:

	As of and for the three months ended June 30, 2024			As of and for the six months ended June 30, 2024
	Financial effect			Financial effect
		Term extension	Combination - Interest Rate Reduction and Term Extension		Term extension	Payment delay	Combination - Interest Rate Reduction and Term Extension	Combination - Term Extension and Payment Delay
Commercial:
Commercial and industrial		Extended a weighted average of 0.6 years to the life of loans, which reduced monthly payment amounts			Extended a weighted average of 0.6 years to the life of loans, which reduced monthly payment amounts
Owner occupied commercial real estate						Delayed payments for a weighted average of 0.5 years
Commercial real estate non-owner occupied:
Non-owner occupied		Extended a weighted average of 7.5 years to the life of loans, which reduced monthly payment amounts			Extended a weighted average of 0.9 years to the life of loans, which reduced monthly payment amounts
Residential real estate:
Senior lien			Reduced weighted average contractual interest rate by 1.5% and extended a weighted average of 11 years to the life of loans, which reduced monthly payment amounts			Delayed payments for a weighted average of 0.3 years	Reduced weighted average contractual interest rate by 1.5% and extended a weighted average of 11 years to the life of loans, which reduced monthly payment amounts	Extended a weighted average of 0.7 years to the life of loans, which reduced monthly payment amounts and delayed payments for a weighted average of 0.7 years

	June 30, 2023
	Financial effect
		Term extension	Payment delay
Commercial:
Commercial and industrial			Delayed payments for a weighted average of 0.2 years
Commercial real estate non-owner occupied:
Non-owner occupied		Extended a weighted average of 0.3 years to the life of loans, which reduced monthly payment amounts

27

Note 6 Allowance for Credit Losses

The tables below detail the Company’s allowance for credit losses as of the dates shown:

	Three months ended June 30, 2024
			Non-owner
			occupied
			commercial		Residential
	Commercial		real estate		real estate		Consumer		Total
Beginning balance	$	46,315	$	30,838	$	20,100	$	354	$	97,607
Charge-offs		—		(4,422)		—		(183)		(4,605)
Recoveries		177		7		84		231		499
Provision expense (release) for credit losses		2,418		989		(425)		(26)		2,956
Ending balance	$	48,910	$	27,412	$	19,759	$	376	$	96,457

	Six months ended June 30, 2024
			Non-owner
			occupied
			commercial		Residential
	Commercial		real estate		real estate		Consumer		Total
Beginning balance	$	45,304	$	32,665	$	19,550	$	428	$	97,947
Charge-offs		(24)		(4,422)		—		(437)		(4,883)
Recoveries		293		7		90		297		687
Provision expense (release) for credit losses		3,337		(838)		119		88		2,706
Ending balance	$	48,910	$	27,412	$	19,759	$	376	$	96,457

	Three months ended June 30, 2023
			Non-owner
			occupied
			commercial		Residential
	Commercial		real estate		real estate		Consumer		Total
Beginning balance	$	37,395	$	32,890	$	19,574	$	484	$	90,343
Charge-offs		(3)		—		(46)		(305)		(354)
Recoveries		5		1		5		31		42
Provision expense (release) for credit losses		4,661		(2,123)		(202)		214		2,550
Ending balance	$	42,058	$	30,768	$	19,331	$	424	$	92,581

	Six months ended June 30, 2023
			Non-owner
			occupied
			commercial		Residential
	Commercial		real estate		real estate		Consumer		Total
Beginning balance	$	37,608	$	32,050	$	19,306	$	589	$	89,553
Charge-offs		(3)		—		(46)		(630)		(679)
Recoveries		45		2		12		48		107
Provision expense (release) for credit losses		4,408		(1,284)		59		417		3,600
Ending balance	$	42,058	$	30,768	$	19,331	$	424	$	92,581

In evaluating the loan portfolio for an appropriate ACL level, excluding loans evaluated individually, loans were grouped into segments based on broad characteristics such as primary use and underlying collateral. Within the segments, the portfolio was further disaggregated into classes of loans with similar attributes and risk characteristics for purposes of developing the underlying data used within the discounted cash flow model including, but not limited to, prepayment and recovery rates as well as loss rates tied to macro-economic conditions within management’s reasonable and supportable forecast. The ACL also includes subjective adjustments based upon qualitative risk factors including asset quality, loss trends, lending management, portfolio growth and loan review/internal audit results.

28

The Company recorded a decrease in the allowance for credit losses of $1.2 million and $1.5 million during the three and six months ended June 30, 2024, respectively, due to a decrease in specific reserves related to the resolution of non-performing loans. Net charge-offs on loans during the three and six months ended June 30, 2024 were $4.1 million and $4.2 million, respectively.

The Company recorded an increase in the allowance for credit losses of $2.2 million and $3.0 million during the three and six months ended June 30, 2023, respectively, driven by loan growth and higher reserve requirements. Net charge-offs on loans during the three and six months ended June 30, 2023 were $0.3 million and $0.6 million, respectively.

The Company has elected to exclude AIR from the allowance for credit losses calculation. As of June 30, 2024 and December 31, 2023, AIR from loans totaled $42.5 million and $42.4 million, respectively.

Note 7 Other Real Estate Owned

A summary of the activity in other real estate owned (“OREO”) during the six months ended June 30, 2024 and 2023 is as follows:

	For the six months ended June 30,
	2024		2023
Beginning balance	$	4,088	$	3,731
Impairments		—		(13)
Sales		(2,562)		(260)
Ending balance	$	1,526	$	3,458

During the three and six months ended June 30, 2024, the Company sold OREO properties with net book balances of $2.5 million and $2.6 million, respectively. During the three months ended June 30, 2023, the Company had no OREO property sales. During the six months ended June 30, 2023, the Company sold OREO properties with net book balances of $0.3 million. Sales of OREO properties resulted in net OREO losses of $0.2 million, which were included within other non-interest expense in the consolidated statements of operations for the three and six months ended June 30, 2024. During the six months ended June 30, 2023, sales of OREO properties resulted in net OREO losses of $11 thousand.

Note 8 Goodwill and Intangible Assets

Goodwill and other intangible assets

In connection with our acquisitions, the Company’s goodwill was $306.0 million as of June 30, 2024. Goodwill is measured as the excess of the fair value of consideration paid over the fair value of net assets acquired. No goodwill impairment was recorded during the three or six months ended June 30, 2024 or the year ended December 31, 2023.

The gross carrying amount of other intangible assets and the associated accumulated amortization at June 30, 2024 and December 31, 2023, are presented as follows:

	June 30, 2024						December 31, 2023
	Gross				Net		Gross				Net
	carrying		Accumulated		carrying		carrying		Accumulated		carrying
	amount		amortization		amount		amount		amortization		amount
Core deposit intangible	$	91,566	$	(52,757)	$	38,809	$	91,566	$	(50,095)	$	41,471
Customer relationship intangible		17,000		(2,960)		14,040		17,000		(1,867)		15,133
Internally developed technology		2,300		(460)		1,840		2,300		(230)		2,070
Total	$	110,866	$	(56,177)	$	54,689	$	110,866	$	(52,192)	$	58,674

The Company is amortizing intangibles from acquisitions over a weighted average period of 9.8 years from the date of the respective acquisitions. The core deposit and customer relationship intangibles are being amortized over a weighted average period of 10 years, and the internally developed technology intangible is being amortized over a weighted average period of five years. The Company recognized other intangible assets amortization expense of $2.0 million and $4.0 million during the three and six months ended June 30, 2024, respectively. During the three and six months ended June 30, 2023, the Company recognized other intangible assets amortization expense of $2.0 million and $3.4 million, respectively.

29

The following table shows the estimated future amortization expense during the next five years for other intangible assets as of June 30, 2024:

Years ending December 31,		Amount
For the six months ending December 31, 2024	$	3,924
For the year ending December 31, 2025		7,786
For the year ending December 31, 2026		7,664
For the year ending December 31, 2027		7,542
For the year ending December 31, 2028		6,142

Servicing Rights

Mortgage servicing rights

Mortgage servicing rights (“MSRs”) represent rights to service loans originated by the Company and sold to government-sponsored enterprises including FHLMC, FNMA, GNMA and FHLB and are included in other assets in the consolidated statements of financial condition. Mortgage loans serviced for others were $0.5 billion and $1.0 billion at June 30, 2024 and 2023, respectively.

Below are the changes in the MSRs for the periods presented:

	For the six months ended June 30,
	2024		2023
Beginning balance	$	4,911	$	9,162
Originations		204		808
Recovery		61		66
Amortization		(257)		(479)
Ending balance		4,919		9,557
Fair value of mortgage servicing rights	$	7,539	$	14,004

During the third quarter of 2023, the Company sold rights to service loans totaling $486.7 million in unpaid principal balances from our mortgage servicing rights portfolio. As a result of the sale, the book value of our mortgage servicing rights intangible decreased $4.7 million.

The fair value of MSRs was determined based upon a discounted cash flow analysis. The cash flow analysis included assumptions for discount rates and prepayment speeds. Discount rates ranged from 10.0% to 10.5% and the constant prepayment speed ranged from 6.1% to 11.3% for the June 30, 2024 valuation. The discount rate ranged from 10.0% to 10.5%, and the constant prepayment speed ranged from 5.7% to 13.5% for the June 30, 2023 valuation. Included in mortgage banking income in the consolidated statements of operations was servicing income of $0.4 million and $0.8 million for the three and six months ended June 30, 2024, respectively, and $0.6 million and $1.4 million for the three and six months ended June 30, 2023, respectively.

MSRs are evaluated and impairment is recognized to the extent fair value is less than the carrying amount. The Company evaluates impairment by stratifying MSRs based on the predominant risk characteristics of the underlying loans, including loan type and loan term. The Company is amortizing the MSRs in proportion to and over the period of the estimated net servicing income of the underlying loans.

The following table shows the estimated future amortization expense during the next five years for the MSRs as of June 30, 2024:

Years ending December 31,		Amount
For the six months ending December 31, 2024	$	274
For the year ending December 31, 2025		517
For the year ending December 31, 2026		459
For the year ending December 31, 2027		408
For the year ending December 31, 2028		363

30

SBA servicing asset

The SBA servicing asset represents the value associated with servicing small business real estate loans that have been sold to outside investors with servicing retained. The SBA servicing asset is evaluated and impairment is recognized to the extent fair value is less than the carrying amount. The Company evaluates impairment by stratifying the SBA servicing asset based on the predominant risk characteristics of the underlying loans, including loan type and loan term. The Company is amortizing the SBA servicing asset in proportion to and over the period of the estimated net servicing income of the underlying loans. The Company serviced $124.8 million and $108.8 million of SBA loans that have been sold into the secondary market, as of June 30, 2024 and December 31, 2023, respectively. For the three and six months ended June 30, 2024, the Company recognized SBA servicing asset fee income totaling $0.1 million and $0.2 million. During the three and six months ended June 30, 2023, the Company recognized SBA servicing asset fee income totaling $0.2 million and $0.6 million, respectively.

Below are the changes in the SBA servicing asset for the periods presented:

	For the six months ended June 30,
	2024		2023
Beginning balance	$	2,440	$	2,666
Originations		623		162
Disposals		(247)		(245)
Recovery		104		153
Amortization		(172)		(69)
Ending balance		2,748		2,667
Fair value of SBA servicing asset	$	2,748	$	2,667

The Company uses assumptions and estimates in determining the fair value of SBA loan servicing rights. These assumptions include prepayment speeds, discount rates, and other assumptions. The assumptions used in the valuation were based on input from buyers, brokers and other qualified personnel, as well as market knowledge. For the six months ended June 30, 2024 and 2023, the key assumptions used to determine the fair value of the Company’s SBA loan servicing rights included weighted average lifetime constant prepayment rates equal to 15.5% and 13.3%, respectively, and weighted average discount rates equal to 9.5% and 11.0%, respectively.

The following table shows the estimated future amortization expense during the next five years for the SBA servicing asset as of June 30, 2024:

Years ending December 31,		Amount
For the six months ending December 31, 2024	$	248
For the year ending December 31, 2025		300
For the year ending December 31, 2026		264
For the year ending December 31, 2027		233
For the year ending December 31, 2028		205

Note 9 Borrowings

Borrowings consist of securities sold under agreements to repurchase, long-term debt and FHLB advances.

Securities sold under agreements to repurchase

The Company enters into repurchase agreements to facilitate the needs of its clients. As of June 30, 2024 and December 31, 2023, the Company sold securities under agreements to repurchase totaling $19.5 million and $19.6 million, respectively. The Company pledged mortgage-backed securities with a fair value of approximately $29.9 million and $30.4 million as of June 30, 2024 and December 31, 2023, respectively, for these agreements. The Company monitors collateral levels on a continuous basis and may be required to

31

provide additional collateral based on the fair value of the underlying securities. As of June 30, 2024 and December 31, 2023, the Company had $10.5 million and $10.8 million, respectively, of excess collateral pledged for repurchase agreements.

Federal Home Loan Bank advances

As a member of the FHLB, the Banks have access to a line of credit and term financing from the FHLB with total available credit of $1.8 billion at June 30, 2024. The Company may utilize the FHLB line of credit as a funding mechanism for originated loans and loans held for sale. At June 30, 2024 and December 31, 2023, the Banks had $35.0 million and $340.0 million, respectively, of outstanding borrowings from the FHLB. The Banks may pledge investment securities and loans as collateral for FHLB advances. There were no investment securities pledged for FHLB advances at June 30, 2024 or December 31, 2023. Loans pledged were $2.6 billion at June 30, 2024 and December 31, 2023. The Company incurred $0.1 million and $3.3 million of interest expense related to FHLB advances and other short-term borrowings for the three and six months ended June 30, 2024, respectively. During the three and six months ended June 30, 2023, the Company incurred $5.6 million and $12.7 million, respectively, of interest expense related to FHLB advances and other short-term borrowings.

Long-term debt

The Company holds a subordinated note purchase agreement to issue and sell a fixed-to-floating rate note totaling $40.0 million. The balance on the note at June 30, 2024 and December 31, 2023, net of long-term debt issuance costs totaling $0.3 million, totaled $39.7 million. During the three and six months ended June 30, 2024 and 2023, interest expense totaling $0.3 million and $0.6 million, respectively, was recorded in the consolidated statements of operations.

The note is subordinated, unsecured and matures on November 15, 2031. Payments consist of interest only. Interest expense on the note is payable semi-annually in arrears and will bear interest at 3.00% per annum until November 15, 2026 (or any earlier redemption date). From November 15, 2026 until November 15, 2031 (or any earlier redemption date) payments will be made quarterly in arrears, and the interest rate shall reset quarterly to an interest rate per annum equal to the then current three-month term secured overnight financing rate (“SOFR”) plus 203 basis points. The Company deployed the net proceeds from the sale of the note for general corporate purposes. Prior to November 5, 2026, the Company may redeem the note only under certain limited circumstances. Beginning on November 5, 2026 through maturity, the note may be redeemed, at the Company’s option, on any scheduled interest payment date. Any redemption by the Company would be at a redemption price equal to 100% of the principal amount of the note being redeemed, together with any accrued and unpaid interest on the note being redeemed up to but excluding the date of redemption. The note is not subject to redemption at the option of the holder.

As part of the acquisition of Bank of Jackson Hole (“BOJH”) on October 1, 2022, the Company assumed three subordinated note purchase agreements to issue and sell fixed-to-floating rate notes totaling $15.0 million. The balance on the notes at June 30, 2024, net of the fair value adjustment from the acquisition of $0.4 million, totaled $14.6 million. At December 31, 2023, the balance on the notes, net of the fair value adjustment from the acquisition of $0.5 million, totaled $14.5 million. Interest expense related to the notes totaling $0.1 million and $0.3 million was recorded in the consolidated statements of operations during the three and six months ended June 30, 2024, respectively. During the three and six months ended June 30, 2023, interest expense related to the notes totaling $0.1 million and $0.3 million, respectively, was recorded in the consolidated statements of operations.

The three notes, containing similar terms, are subordinated, unsecured and mature on June 15, 2031. Payments consist of interest only. Interest expense on the notes is payable semi-annually in arrears and will bear interest at 3.75% per annum until June 15, 2026 (or any earlier redemption date). From June 15, 2026 until June 15, 2031 (or any earlier redemption date) payments will be made quarterly in arrears, and the interest rate shall reset quarterly to an interest rate per annum equal to the then current three-month term SOFR plus 306 basis points. Prior to June 15, 2026, the Company may redeem the notes only under certain limited circumstances. Beginning on June 15, 2026 through maturity, the notes may be redeemed, at the Company’s option, on any scheduled interest payment date. Any redemption by the Company would be at a redemption price equal to 100% of the principal amount of the notes being redeemed, together with any accrued and unpaid interest on the notes being redeemed up to but excluding the date of redemption. The notes are not subject to redemption at the option of the holder.

32

Note 10 Regulatory Capital

As a bank holding company that has elected to be treated as a financial holding company, the Company, NBH Bank and Bank of Jackson Hole Trust are subject to regulatory capital adequacy requirements implemented by the Federal Reserve and, for NBH Bank and Bank of Jackson Hole Trust, the FDIC, including maintaining capital positions at the “well-capitalized” level. The federal banking agencies have risk based capital adequacy regulations intended to provide a measure of capital adequacy that reflects the degree of risk associated with a banking organization’s operations. Under these regulations, assets are assigned to one of several risk categories, and nominal dollar amounts of assets and credit equivalent amounts of off-balance-sheet items are multiplied by a risk adjustment percentage for the category. Regulatory authorities can initiate certain mandatory actions if the Company, NBH Bank or Bank of Jackson Hole Trust fail to meet the minimum capital requirements, which could have a material effect on our financial statements.

Under the Basel III requirements, at June 30, 2024 and December 31, 2023, the Company and the Banks met all capital requirements, including the capital conservation buffer of 2.5%. The Company and the Banks had regulatory capital ratios in excess of the levels established for well-capitalized institutions, as detailed in the tables below:

	June 30, 2024
				Required to be			Required to be
				well capitalized under			considered
				prompt corrective			adequately
	Actual			action provisions			capitalized(1)
	Ratio	Amount		Ratio	Amount		Ratio	Amount
Tier 1 leverage ratio:
Consolidated	10.2%	$	984,662	N/A		N/A	4.0%	$	386,310
NBH Bank	9.1%		875,042	5.0%	$	480,981	4.0%		384,785
Bank of Jackson Hole Trust	30.5%		12,155	5.0%		1,994	4.0%		1,595
Common equity tier 1 risk based capital:
Consolidated	12.4%	$	984,662	N/A		N/A	7.0%	$	555,632
NBH Bank	11.1%		875,042	6.5%	$	513,627	7.0%		553,137
Bank of Jackson Hole Trust	72.9%		12,155	6.5%		1,085	7.0%		1,168
Tier 1 risk based capital ratio:
Consolidated	12.4%	$	984,662	N/A		N/A	8.5%	$	674,696
NBH Bank	11.1%		875,042	8.0%	$	632,156	8.5%		671,666
Bank of Jackson Hole Trust	72.9%		12,155	8.0%		1,335	8.5%		1,418
Total risk based capital ratio:
Consolidated	14.3%	$	1,136,361	N/A		N/A	10.5%	$	833,448
NBH Bank	12.3%		971,739	10.0%	$	790,196	10.5%		829,705
Bank of Jackson Hole Trust	72.9%		12,156	10.0%		1,668	10.5%		1,752

33

	December 31, 2023
				Required to be			Required to be
				well capitalized under			considered
				prompt corrective			adequately
	Actual			action provisions			capitalized(1)
	Ratio	Amount		Ratio	Amount		Ratio	Amount
Tier 1 leverage ratio:
Consolidated	9.7%	$	941,369	N/A		N/A	4.0%	$	386,775
NBH Bank	8.9%		856,243	5.0%	$	481,685	4.0%		385,348
Bank of Jackson Hole Trust	30.0%		11,609	5.0%		1,936	4.0%		1,549
Common equity tier 1 risk based capital:
Consolidated	11.9%	$	941,369	N/A		N/A	7.0%	$	554,325
NBH Bank	10.9%		856,243	6.5%	$	512,408	7.0%		551,824
Bank of Jackson Hole Trust	71.2%		11,609	6.5%		1,059	7.0%		1,141
Tier 1 risk based capital ratio:
Consolidated	11.9%	$	941,369	N/A		N/A	8.5%	$	673,109
NBH Bank	10.9%		856,243	8.0%	$	630,656	8.5%		670,072
Bank of Jackson Hole Trust	71.2%		11,609	8.0%		1,304	8.5%		1,385
Total risk based capital ratio:
Consolidated	13.8%	$	1,092,800	N/A		N/A	10.5%	$	831,487
NBH Bank	12.1%		952,674	10.0%	$	788,319	10.5%		827,735
Bank of Jackson Hole Trust	71.2%		11,609	10.0%		1,629	10.5%		1,711

(1) Includes the capital conservation buffer of 2.5%.

Note 11 Revenue from Contracts with Clients

Revenue is recognized when obligations under the terms of a contract with clients are satisfied. Below is the detail of the Company’s revenue from contracts with clients, including service charges and other deposit account related fees, bank card fees and other non-interest income. Other non-interest income includes trust and wealth management fees and Cambr Solutions, LLC (“Cambr”) fee income.

Service charges and other account-related fees

Service charge fees are primarily comprised of monthly service fees, check orders and other deposit account related fees. Other fees include revenue from processing wire transfers, bill pay service, cashier’s checks and other services. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account-related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to clients’ accounts.

Bank card fees

Bank card fees are primarily comprised of debit card income, ATM fees, merchant services income and other fees. Debit card income is primarily comprised of interchange fees earned whenever the Company’s debit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Bank cardholder uses a non-Bank ATM or a non-Bank cardholder uses a Bank ATM. Merchant services income mainly represents fees charged to merchants to process their debit card transactions. The Company’s performance obligation for bank card fees are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

Other non-interest income

Trust and wealth management fees

The trust and wealth management business offers separately managed investment account solutions and trustee services to clients. Services may include custody of securities, trust investments and wealth management services, directed trusts or fixed income portfolio management and irrevocable life insurance trusts. The Company charges an asset-based fee earned for personal and corporate accounts. Additional fees may include minimum annual fees, fees for additional tax reporting and preparation for irrevocable trust

34

returns or annual flat fees for certain trusts. The performance obligations related to this revenue include items such as performing investment advisory services, custody and record-keeping services, and fund administrative and accounting services. The performance obligations are satisfied upon completion of service and fees are generally a fixed flat rate or based on a percentage of the account’s market value per the contract with the client. These fees are recorded within other non-interest income in the consolidated statements of operations.

Cambr fee income

Cambr operates a deposit acquisition and processing platform that generates core deposits from accounts offered through third-party embedded finance companies. Cambr’s platform facilitates the movement of embedded finance companies’ client deposits into FDIC-insured accounts at banks within Cambr’s network. Cambr generates fee income by charging a percentage-based fee of the client’s deposit balance placed into the Cambr network. The performance obligation is satisfied upon completion of service, and Cambr fee income is recorded within other non-interest income in the consolidated statements of operations.

Other non-interest expense

Included within other non-interest expense are gains and losses from OREO sales, which are recognized when the Company meets its performance obligation to transfer title to the buyer. The gain or loss is measured as the excess of the proceeds received compared to the OREO carrying value. Sales proceeds are received in cash at the time of transfer.

The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of FASB ASC Topic 606 (“Topic 606”), and non-interest expense in-scope of Topic 606 for the three and six months ended June 30, 2024 and 2023:

	For the three months ended June 30,				For the six months ended June 30,
	2024		2023		2024		2023
Non-interest income
In-scope of Topic 606:
Service charges and other account-related fees	$	5,178	$	6,610	$	10,461	$	11,537
Bank card fees		4,882		5,091		9,460		9,728
Other non-interest income		1,627		1,712		2,774		2,219
Non-interest income (in-scope of Topic 606)		11,687		13,413		22,695		23,484
Non-interest income (out-of-scope of Topic 606)		2,342		410		9,028		5,004
Total non-interest income	$	14,029	$	13,823	$	31,723	$	28,488
Non-interest expense
In-scope of Topic 606:
Other non-interest expense	$	(190)	$	—	$	(192)	$	(11)
Total revenue in-scope of Topic 606	$	11,497	$	13,413	$	22,503	$	23,473

Contract acquisition costs

The Company utilizes the practical expedient which allows entities to expense immediately contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. The Company has not capitalized any contract acquisition costs.

Note 12 Stock-based Compensation and Benefits

The Company provides stock-based compensation in accordance with shareholder-approved plans. On May 9, 2023, shareholders approved the 2023 Omnibus Incentive Plan (the "2023 Plan"). The 2023 Plan replaces the 2014 Omnibus Incentive Plan (the "Prior Plan"), pursuant to which the Company granted equity awards prior to the approval of the 2023 Plan. Pursuant to the 2023 Plan, the Compensation Committee of the Board of Directors has the authority to grant, from time to time, awards of stock options, stock appreciation rights, restricted stock, restricted stock units, performance units, other stock-based awards, or any combination thereof to eligible persons.

As of June 30, 2024, the aggregate number of Class A common stock available for issuance under the 2023 Plan is 973,985 shares. Any shares subject to awards under the 2023 Plan will be counted against the amount available for issuance as one share for every one share granted. The 2023 Plan provides for recycling of shares from both the Prior Plan and the 2023 Plan, the terms of which are

35

further described in the Company's Proxy Statement for its 2023 Annual Meeting of Shareholders. Upon an option exercise, it is the Company’s policy to issue shares from treasury stock.

To date, the Company has issued stock options, restricted stock and performance stock units under the plans. The Compensation Committee sets the option exercise price at the time of grant, but in no case is the exercise price less than the fair market value of a share of stock at the date of grant.

Stock options

The Company issues stock options, which are primarily time-vesting with 1/3 vesting on each of the first, second and third anniversary of the date of grant or date of hire. The expense associated with the awarded stock options was measured at fair value using a Black-Scholes option-pricing model. The outstanding option awards vest on a graded basis over 1-3 years of continuous service and have 10-year contractual terms.

The following table summarizes stock option activity for the six months ended June 30, 2024:

				Weighted
				average
		Weighted		remaining
		average		contractual	Aggregate
		exercise		term in	intrinsic
	Options	price		years	value
Outstanding at December 31, 2023	755,546	$	30.95	5.79	$	5,270
Granted	—		—
Exercised	(41,400)		20.58
Forfeited	(5,120)		38.33
Outstanding at June 30, 2024	709,026		31.50	5.52		5,617
Options exercisable at June 30, 2024	612,353		30.80	5.05		5,234
Options vested and expected to vest	699,778		31.45	5.48		5,576

Stock option expense is a component of salaries and benefits expense in the consolidated statements of operations and totaled $0.1 million and $0.2 million for the three and six months ended June 30, 2024, respectively, and $0.5 million and $0.7 million for the three and six months ended June 30, 2023, respectively. At June 30, 2024, there was $0.3 million of total unrecognized compensation cost related to non-vested stock options granted under the plans. The cost is expected to be recognized over a weighted average period of 1.6 years.

Restricted stock awards

The Company issues primarily time-based restricted stock awards that vest over a range of a 1-3 year period. Restricted stock with time-based vesting was valued at the fair value of the shares on the date of grant as they are assumed to be held beyond the vesting period.

Performance stock units

The Company grants performance stock units (“PSU”) which represent initial target awards and do not reflect potential increases or decreases resulting from the final performance results, which are to be determined at the end of the three-year performance period (vesting date). The actual number of shares to be awarded at the end of the performance period will range from 0% - 150% of the initial target awards. One-third of the award is based on the Company’s cumulative earnings per share (EPS target), one-third is based on the Company’s relative return on tangible assets (“ROTA”), and one-third is based on the Company’s cumulative total shareholder return (“TSR”) during the performance period. On the vesting date, the Company’s annual ROTA will be compared to the respective ROTAs of companies comprising the S&P 600 Regional Banks group. The Company’s ranking will be averaged over the measurement period to determine the shares awarded. The fair value of the ROTA award was determined based on the closing stock price of the Company’s common stock on the grant date. On the vesting date, the Company’s TSR will be compared to the respective TSRs of the companies comprising the S&P 600 Regional Banks group at the grant date to determine the shares awarded. The fair value of the TSR target portion of the award was determined using a Monte Carlo Simulation at the grant date. The fair value of the EPS target portion of the award was determined based on the closing stock price of the Company’s common stock on the grant date.

36

For PSU components granted in 2023 and 2022, sixty percent of the award was based on the Company’s cumulative EPS and forty percent of the award was based on the Company’s cumulative TSR during the performance period. On the vesting date, the Company’s TSR will be compared to the respective TSRs of the companies comprising the KBW Regional Index at the grant date to determine the shares awarded.

During 2023, the Compensation Committee approved the adoption of the 2023 Equity Unit Incentive Plan (the “2UniFi Plan”), an equity incentive plan with respect to class B units of 2Unifi, LLC, a wholly owned subsidiary of the Company. The 2UniFi Plan provides for the grant of up to 200,000 Class B Units (intended to be in the form of profit interests) to the employees and other service providers of 2UniFi and its affiliates, including the named executive officers of the Company. The 2UniFi Plan is administered by the Managing Member Board of 2UniFi and any grant of Class B units to an executive officer of the Company is subject to the approval of the Company’s Compensation Committee. As of June 30, 2024 and December 31, 2023, the Managing Member Board had granted 122,000 and 112,000 units, respectively. The awards vest over a 5 year period with 50% of the awards vesting on the third anniversary of the grant date, and 25% vesting on the fourth and fifth anniversary of the grant date, respectively. At June 30, 2024, there was $0.1 million of total unrecognized compensation cost related to non-vested units under the plan.

The weighted-average grant date fair value per unit for the awards granted during the six months ended June 30, 2024 of the EPS target portion, ROTA target portion and TSR target portion were $35.41, $35.41, and $34.91, respectively. The initial weighted-average performance price for the TSR target portion granted during 2024 was $36.72. During the six months ended June 30, 2024, the Company canceled 530 units due to final performance results related to performance stock units granted in 2021.

The following table summarizes restricted stock and performance stock unit activity during the six months ended June 30, 2024:

		Weighted				Weighted
	Restricted	average grant-		Performance		average grant-
	stock shares	date fair value		stock units		date fair value
Unvested at December 31, 2023	240,584	$	34.47	171,782	$	34.56
Granted	176,151		35.01	79,254		35.24
Adjustment due to performance	—		—	(530)		35.75
Vested	(88,311)		35.83	(46,490)		37.82
Forfeited	(9,132)		36.44	(2,390)		33.67
Unvested at June 30, 2024	319,292	$	34.33	201,626	$	34.27

As of June 30, 2024, the total unrecognized compensation cost related to the non-vested restricted stock awards and performance stock units totaled $7.9 million and $4.5 million, respectively, and is expected to be recognized over a weighted average period of approximately 2.3 years and 2.2 years, respectively. Expense related to non-vested restricted stock awards totaled $1.5 million and $2.4 million during the three and six months ended June 30, 2024, respectively, and $1.2 million and $2.1 million during the three and six months ended June 30, 2023, respectively. Expense related to non-vested performance stock units totaled $0.5 million and $1.0 million during the three and six months ended June 30, 2024, respectively, and $0.5 million and $0.9 million during the three and six months ended June 30, 2023, respectively. Expense related to non-vested restricted stock awards and units is a component of salaries and benefits expense in the Company’s consolidated statements of operations.

Employee stock purchase plan

The 2014 Employee Stock Purchase Plan (“ESPP”) is intended to be a qualified plan within the meaning of Section 423 of the Internal Revenue Code of 1986 and allows eligible employees to purchase shares of common stock through payroll deductions up to a limit of $25,000 per calendar year and 2,000 shares per offering period. The price an employee pays for shares is 90.0% of the fair market value of Company common stock on the last day of the offering period. The offering periods are the six-month periods commencing on March 1 and September 1 of each year and ending on August 31 and February 28 (or February 29 in the case of a leap year) of each year. There are no vesting or other restrictions on the stock purchased by employees under the ESPP. Under the ESPP, the total number of shares of common stock reserved for issuance totaled 400,000 shares, of which 224,299 was available for issuance at June 30, 2024.

Under the ESPP, employees purchased 11,620 shares and 9,741 shares during the six months ended June 30, 2024 and 2023, respectively.

37

Note 13 Common Stock

The Company had 37,899,453 and 37,784,851 shares of Class A common stock outstanding at June 30, 2024 and December 31, 2023, respectively. Additionally, the Company had 319,292 and 240,584 shares outstanding at June 30, 2024 and December 31, 2023, respectively, of restricted Class A common stock issued but not yet vested under the 2023 Omnibus Incentive Plan that are not included in shares outstanding until such time that they are vested; however, these shares do have voting and certain dividend rights during the vesting period.

On May 9, 2023, the Company’s Board of Directors authorized a program to repurchase up to $50.0 million of the Company’s stock from time to time in either the open market or through privately negotiated transactions. The remaining authorization under the current program as of June 30, 2024 was $50.0 million.

Note 14 Earnings Per Share

The Company calculates earnings per share under the two-class method, as certain non-vested share awards contain non-forfeitable rights to dividends. As such, these awards are considered securities that participate in the earnings of the Company. Non-vested shares are discussed further in note 12.

The Company had 37,899,453 and 37,719,026 shares of Class A common stock outstanding as of June 30, 2024 and 2023, respectively, exclusive of issued non-vested restricted shares. Certain stock options and non-vested restricted shares are potentially dilutive securities, but are not included in the calculation of diluted earnings per share because to do so would have been anti-dilutive for the three and six months ended June 30, 2024 and 2023.

The following table illustrates the computation of basic and diluted earnings per share for the three and six months ended June 30, 2024 and 2023:

	For the three months ended				For the six months ended
	June 30, 2024		June 30, 2023		June 30, 2024		June 30, 2023
Net income	$	26,135	$	32,557	$	57,526	$	72,840
Less: income allocated to participating securities		(89)		(69)		(154)		(110)
Income allocated to common shareholders	$	26,046	$	32,488	$	57,372	$	72,730
Weighted average shares outstanding for basic earnings per common share		38,210,869		37,957,287		38,121,114		37,871,862
Dilutive effect of equity awards		161,908		150,039		178,321		220,846
Weighted average shares outstanding for diluted earnings per common share		38,372,777		38,107,326		38,299,435		38,092,708
Basic earnings per share	$	0.68	$	0.86	$	1.51	$	1.92
Diluted earnings per share		0.68		0.85		1.50		1.91

The Company had 709,026 and 819,863 outstanding stock options to purchase common stock at weighted average exercise prices of $31.50 and $30.34 per share at June 30, 2024 and 2023, respectively, which have time-vesting criteria, and as such, any dilution is derived only for the timeframe in which the vesting criteria had been met and where the inclusion of those stock options is dilutive. The Company had 520,918 and 442,565 unvested restricted shares and performance stock units issued as of June 30, 2024 and 2023, respectively, which have performance, market and/or time-vesting criteria, and as such, any dilution is derived only for the timeframe in which the vesting criteria had been met and where the inclusion of those restricted shares and units is dilutive.

Note 15 Derivatives

Risk management objective of using derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company has established policies stipulating that neither carrying value nor fair value at risk should exceed established guidelines. The Company has designed strategies to confine these risks within the established limits and identify appropriate trade-offs in the financial structure of its balance sheet. These strategies include the use of derivative financial instruments to help achieve the desired balance sheet repricing structure while meeting the desired objectives of its clients. Currently, the Company employs certain interest rate swaps that

38

are designated as fair value hedges, cash flow hedges and economic hedges. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions.

Fair values of derivative instruments on the balance sheet

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification in the consolidated statements of financial condition as of June 30, 2024 and December 31, 2023. Information about the valuation methods used to measure fair value is provided in note 17.

		Asset derivatives fair value					Liability derivatives fair value
	Balance Sheet	June 30,		December 31,		Balance Sheet	June 30,		December 31,
	location	2024		2023		Location	2024		2023
Derivatives designated as hedging instruments:
Interest rate products	Other assets	$	33,653	$	28,928	Other liabilities	$	2,390	$	3,400
Total derivatives designated as hedging instruments		$	33,653	$	28,928		$	2,390	$	3,400
Derivatives not designated as hedging instruments:
Interest rate products	Other assets	$	9,007	$	8,480	Other liabilities	$	9,012	$	8,484
Interest rate lock commitments	Other assets		455		287	Other liabilities		—		5
Forward contracts	Other assets		51		—	Other liabilities		36		110
Total derivatives not designated as hedging instruments		$	9,513	$	8,767		$	9,048	$	8,599

Cash flow hedges

The Company’s objectives in using interest rate derivatives are to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses floors and collars as part of its interest rate risk management strategy. Interest rate floors designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates fall below the strike rate on the contract in exchange for an up-front premium. Interest rate collars designated as cash flow hedges involve the payments of variable-rate amounts if interest rates rise above the cap strike rate on the contract and receipt of variable-rate amounts if interest rates fall below the floor strike rate on the contract.

For derivatives that qualify and are designated as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income and subsequently reclassified into interest income in the same periods during which the hedged transaction affects earnings. Gains and losses on the derivative representing hedge components excluded from the assessment of effectiveness are recognized over the life of the hedge on a systematic and rational basis. The earnings recognition of excluded components is included in interest income. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate assets. As of June 30, 2024, the Company had cash flow hedges with a notional amount of $200.0 million. The Company expects to reclassify $1.9 million from accumulated other comprehensive income (loss) (“AOCI”) as a reduction to interest income during the next 12 months.

39

Fair value hedges

Interest rate swaps designated as fair value hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. As of June 30, 2024, the Company had interest rate swaps with a notional amount of $358.2 million, which were designated as fair value hedges of interest rate risk. As of December 31, 2023, the Company had interest rate swaps with a notional amount of $351.0 million that were designated as fair value hedges. These interest rate swaps were associated with $473.8 million and $469.4 million of the Company’s fixed-rate loans as of June 30, 2024 and December 31, 2023, respectively, before a gain of $30.0 million and $22.6 million from the fair value hedge adjustment in the carrying amount. The gain is included in loans receivable in the statements of financial condition as of June 30, 2024 and December 31, 2023, respectively. Fair value hedge adjustments included basis adjustments on terminated positions to be amortized through the contractual maturity date of each respective hedged item. Excluding those terminated positions, the fair value hedge adjustments consisted of gains totaling $35.6 million and $25.7 million as of June 30, 2024 and December 31, 2023, respectively.

For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in earnings. The Company includes the gain or loss on the hedged items in the same line item as the offsetting loss or gain on the related derivatives.

Non-designated hedges

Derivatives not designated as hedges are not speculative and consist of interest rate swaps with commercial banking clients that facilitate their respective risk management strategies. Interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the client swaps and the offsetting swaps are recognized directly in earnings. As of June 30, 2024 and December 31, 2023, the Company had matched interest rate swap transactions with an aggregate notional amount of $515.4 million and $464.9 million, respectively, related to this program. Derivative fee income from non-designated hedges totaled zero and $0.9 million for the three and six months ended June 30, 2024, respectively. During the three and six months ended June 30, 2023, derivative fee income from non-designated hedges totaled zero and $0.2 million, respectively.

As part of its mortgage banking activities, the Company enters into interest rate lock commitments, which are commitments to originate loans where the interest rate on the loan is determined prior to funding and the clients have locked into that interest rate. The Company then locks in the loan and interest rate with an investor and commits to deliver the loan if settlement occurs ("best efforts") or commits to deliver the locked loan in a binding ("mandatory") delivery program with an investor. Fair value changes of certain loans under interest rate lock commitments are hedged with forward sales contracts of MBS. Forward sales contracts of MBS are recorded at fair value with changes in fair value recorded in non-interest income. Interest rate lock commitments and commitments to deliver loans to investors are considered derivatives. The market value of interest rate lock commitments and best efforts contracts are not readily ascertainable with precision because they are not actively traded in stand-alone markets. The Company determines the fair value of interest rate lock commitments and delivery contracts by measuring the fair value of the underlying assets. The fair value of the underlying assets is impacted by current interest rates, remaining origination fees, costs of production to be incurred and the probability that the interest rate lock commitments will close or will be funded.

Certain additional risks arise from these forward delivery contracts in that the counterparties to the contracts may not be able to meet the terms of the contracts. The Company does not expect any counterparty to any MBS contract to fail to meet its obligation. Additional risks inherent in mandatory delivery programs include the risk that, if the Company fails to deliver the loans subject to interest rate risk lock commitments, it will still be obligated to “pair off” MBS to the counterparty. Should this be required, the Company could incur significant costs in acquiring replacement loans and such costs could have an adverse effect on the consolidated financial statements.

The fair value of the mortgage banking derivative is recorded as a freestanding asset or liability with the change in value being recognized in current earnings during the period of change.

The Company had interest rate lock commitments with a notional value of $29.6 million and forward contracts with a notional value of $34.7 million at June 30, 2024. At December 31, 2023, the Company had interest rate lock commitments with a notional value of $13.8 million and forward contracts with a notional value of $17.7 million.

40

Effect of derivative instruments on the consolidated statements of operations and accumulated other comprehensive income

The tables below present the effect of the Company’s derivative financial instruments in the consolidated statements of operations for the three and six months ended June 30, 2024 and 2023:

	Location of gain (loss)	Amount of gain recognized in income on derivatives
Derivatives in fair value	recognized in income on	For the three months ended June 30,				For the six months ended June 30,
hedging relationships	derivatives	2024		2023		2024		2023
Interest rate products	Interest and fees on loans	$	2,941	$	9,341	$	11,521	$	3,850

	Location of gain (loss)	Amount of (loss) gain recognized in income on hedged items
	recognized in income on	For the three months ended June 30,				For the six months ended June 30,
Hedged items	hedged items	2024		2023		2024		2023
Interest rate products	Interest and fees on loans	$	(946)	$	(6,995)	$	(7,494)	$	315

	Location of gain (loss)	Amount of gain (loss) recognized in income on derivatives
Derivatives not designated	recognized in income on	For the three months ended June 30,				For the six months ended June 30,
as hedging instruments	derivatives	2024		2023		2024		2023
Interest rate products	Other non-interest expense	$	232	$	6	$	—	$	—
Interest rate lock commitments	Mortgage banking income		(61)		(598)		271		43
Forward contracts	Mortgage banking income		80		369		125		25
Total		$	251	$	(223)	$	396	$	68

The tables below present the effect of cash flow hedge accounting on AOCI as of the dates presented.

	For the three months ended June 30, 2024
		Loss recognized in OCI on derivatives		Loss recognized in OCI included component		Loss recognized in OCI excluded component	Location of loss recognized from AOCI into income		Loss reclassified from AOCI into income		Loss reclassified from AOCI into income included component		Loss reclassified from AOCI into income excluded component
Derivatives in cash flow hedging relationships:
Interest rate products	$	(408)	$	(256)	$	(152)	Interest income	$	(514)	$	(396)	$	(118)

	For the six months ended June 30, 2024
		Loss recognized in OCI on derivatives		Loss recognized in OCI included component		Loss recognized in OCI excluded component	Location of loss recognized from AOCI into income		Loss reclassified from AOCI into income		Loss reclassified from AOCI into income included component		Loss reclassified from AOCI into income excluded component
Derivatives in cash flow hedging relationships:
Interest rate products	$	(1,836)	$	(1,258)	$	(578)	Interest income	$	(1,027)	$	(791)	$	(236)

	For the three months ended June 30, 2023
		Loss recognized in OCI on derivatives		Loss recognized in OCI included component		Loss recognized in OCI excluded component	Location of loss recognized from AOCI into income		Loss reclassified from AOCI into income		Loss reclassified from AOCI into income included component		Loss reclassified from AOCI into income excluded component
Derivatives in cash flow hedging relationships:
Interest rate products	$	(2,267)	$	(1,834)	$	(433)	Interest income	$	(403)	$	(285)	$	(118)

	For the six months ended June 30, 2023
		Loss recognized in OCI on derivatives		Loss recognized in OCI included component		Loss recognized in OCI excluded component	Location of loss recognized from AOCI into income		Loss reclassified from AOCI into income		Loss reclassified from AOCI into income included component		Loss reclassified from AOCI into income excluded component
Derivatives in cash flow hedging relationships:
Interest rate products	$	(1,651)	$	(1,436)	$	(215)	Interest income	$	(665)	$	(447)	$	(218)

41

Credit-risk-related contingent features

The Company has agreements with its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness for reasons other than an error or omission of an administrative or operational nature, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.

The Company also has agreements with certain of its derivative counterparties that contain a provision where if the Company fails to maintain its status as a well/adequately capitalized institution, then the counterparty has the right to terminate the derivative positions and the Company would be required to settle its obligations under the agreements.

As of June 30, 2024, the termination value of derivatives in a net liability position related to these agreements was zero. The Company has minimum collateral posting thresholds with certain of its derivative counterparties and, as of June 30, 2024, the Company had met these thresholds. If the Company had breached any of these provisions at June 30, 2024, it could have been required to settle its obligations under the agreements at the termination value.

Note 16 Commitments and Contingencies

In the normal course of business, the Company enters into various off-balance sheet commitments to help meet the financing needs of clients. These financial instruments include commitments to extend credit, commercial and consumer lines of credit and standby letters of credit. The same credit policies are applied to these commitments as the loans in the consolidated statements of financial condition; however, these commitments involve varying degrees of credit risk in excess of the amount recognized in the consolidated statements of financial condition. The total amounts of unused commitments do not necessarily represent future credit exposure or cash requirements, as commitments often expire without being drawn upon. However, the contractual amount of these commitments, offset by any additional collateral pledged, represents the Company’s potential credit loss exposure.

Total unfunded commitments at June 30, 2024 and December 31, 2023 were as follows:

	June 30, 2024		December 31, 2023
Commitments to fund loans	$	692,398	$	724,928
Credit card lines of credit		3,395		6,278
Unfunded commitments under lines of credit		823,339		890,530
Commercial and standby letters of credit		10,335		13,029
Total unfunded commitments	$	1,529,467	$	1,634,765

Commitments to fund loans—Commitments to fund loans are legally binding agreements to lend to clients in accordance with predetermined contractual provisions providing there have been no violations of any conditions specified in the contract. These commitments are generally at variable interest rates and are for specific periods or contain termination clauses and may require the payment of a fee. The total amounts of unused commitments are not necessarily representative of future credit exposure or cash requirements, as commitments often expire without being drawn upon.

Credit card lines of credit—The Company extends lines of credit to clients through the use of credit cards issued by NBH Bank. These lines of credit represent the maximum amounts allowed to be funded, many of which will not exhaust the established limits, and as such, these amounts are not necessarily representations of future cash requirements or credit exposure.

Unfunded commitments under lines of credit—In the ordinary course of business, the Company extends revolving credit to its clients. These arrangements may require the payment of a fee.

Commercial and standby letters of credit—As a provider of financial services, the Company routinely issues commercial and standby letters of credit, which may be financial standby letters of credit or performance standby letters of credit. These are various forms of “back-up” commitments to guarantee the performance of a client to a third party. While these arrangements represent a potential cash outlay for the Company, the majority of these letters of credit will expire without being drawn upon. Letters of credit are subject to the same underwriting and credit approval process as traditional loans, and as such, many of them have various forms of collateral securing the commitment, which may include real estate, personal property, receivables or marketable securities.

42

Contingencies

Mortgage loans sold to investors may be subject to repurchase or indemnification in the event of specific default by the borrower or subsequent discovery that underwriting standards were not met. The Company established a reserve liability for expected losses related to these representations and warranties based upon management’s evaluation of actual and historic loss history, delinquency trends or other documentation or deficiency findings in the portfolio and economic conditions. Charges against the reserve during the three and six months ended June 30, 2024 totaling $10 thousand and $36 thousand, respectively, were primarily driven by early payoffs and repurchases. Charges against the reserve during the three and six months ended June 30, 2023 totaling $41 thousand and $87 thousand, respectively, were primarily driven by early payoffs and repurchases. The repurchase reserve is included in other liabilities in the consolidated statements of financial condition.

The following table summarizes mortgage repurchase reserve activity for the periods presented:

	For the three months ended June 30,				For the six months ended June 30,
	2024		2023		2024		2023
Beginning balance	$	1,172	$	1,645	$	1,198	$	1,725
Provision released from operating expense, net		(73)		(289)		(73)		(323)
Charge-offs		(10)		(41)		(36)		(87)
Ending balance	$	1,089	$	1,315	$	1,089	$	1,315

In the ordinary course of business, the Company and NBH Bank may be subject to litigation. Based upon the available information and advice from the Company’s legal counsel, management does not believe that any potential, threatened or pending litigation to which it is a party will have a material adverse effect on the Company’s liquidity, financial condition or results of operations.

Note 17 Fair Value Measurements

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to disclose the fair value of its financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. For disclosure purposes, the Company groups its financial and non-financial assets and liabilities into three different levels based on the nature of the instrument and the availability and reliability of the information that is used to determine fair value. The three levels are defined as follows:

● Level 1—Includes assets or liabilities in which the valuation methodologies are based on unadjusted quoted prices in active markets for identical assets or liabilities.

● Level 2—Includes assets or liabilities in which the inputs to the valuation methodologies are based on similar assets or liabilities in inactive markets, quoted prices for identical or similar assets or liabilities in inactive markets, and inputs other than quoted prices that are observable, such as interest rates, yield curves, volatilities, prepayment speeds and other inputs obtained from observable market input.

● Level 3—Includes assets or liabilities in which the inputs to the valuation methodology are based on at least one significant assumption that is not observable in the marketplace. These valuations may rely on management’s judgment and may include internally-developed model-based valuation techniques.

Level 1 inputs are considered to be the most transparent and reliable and level 3 inputs are considered to be the least transparent and reliable. The Company assumes the use of the principal market to conduct a transaction of each particular asset or liability being measured and then considers the assumptions that market participants would use when pricing the asset or liability. Whenever possible, the Company first looks for quoted prices for identical assets or liabilities in active markets (level 1 inputs) to value each asset or liability. However, when inputs from identical assets or liabilities on active markets are not available, the Company utilizes market observable data for similar assets and liabilities. The Company maximizes the use of observable inputs and limits the use of unobservable inputs to occasions when observable inputs are not available. The need to use unobservable inputs generally results from the lack of market liquidity of the actual financial instrument or of the underlying collateral. While third-party price indications may be available in those cases, limited trading activity can challenge the observability of those inputs.

Changes in the valuation inputs used for measuring the fair value of financial instruments may occur due to changes in current market conditions or other factors. Such changes may necessitate a transfer of the financial instruments to another level in the hierarchy based

43

on the new inputs used. The Company recognizes these transfers at the end of the reporting period that the transfer occurs. During the six months ended June 30, 2024 and 2023, there were no transfers of financial instruments between the hierarchy levels.

The following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of each instrument under the valuation hierarchy:

Fair Value of Financial Instruments Measured on a Recurring Basis

Investment securities available-for-sale—Investment securities available-for-sale are carried at fair value on a recurring basis. To the extent possible, observable quoted prices in an active market are used to determine fair value and, as such, these securities are classified as level 1. When quoted market prices in active markets for identical assets or liabilities are not available, quoted prices of securities with similar characteristics, discounted cash flows or other pricing characteristics are used to estimate fair values and the securities are then classified as level 2.

Loans held for sale—The Company has elected to record loans originated and intended for sale in the secondary market at estimated fair value. The portfolio consists primarily of fixed rate residential mortgage loans that are sold within 45 days. The Company estimates fair value based on quoted market prices for similar loans in the secondary market and are classified as level 2.

Interest rate swap derivatives—The Company's derivative instruments are limited to interest rate swaps that may be accounted for as fair value hedges or non-designated hedges. The fair values of the swaps incorporate credit valuation adjustments in order to appropriately reflect nonperformance risk in the fair value measurements. The credit valuation adjustment is the dollar amount of the fair value adjustment related to credit risk and utilizes a probability weighted calculation to quantify the potential loss over the life of the trade. The credit valuation adjustments are calculated by determining the total expected exposure of the derivatives (which incorporates both the current and potential future exposure) and then applying the respective counterparties’ credit spreads to the exposure offset by marketable collateral posted, if any. Certain derivative transactions are executed with counterparties who are large financial institutions ("dealers"). International Swaps and Derivative Association Master Agreements ("ISDA") and Credit Support Annexes ("CSA") are employed for all contracts with dealers. These contracts contain bilateral collateral arrangements. The fair value inputs of these financial instruments are determined using discounted cash flow analysis through the use of third-party models whose significant inputs are readily observable market parameters, primarily yield curves, with appropriate adjustments for liquidity and credit risk, and are classified as level 2.

Mortgage banking derivatives—The Company relies on a third-party pricing service to value its mortgage banking derivative financial assets and liabilities, which the Company classifies as a level 3 valuation. The external valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale includes grouping the interest rate lock commitments by interest rate and terms, applying an average 85.8% estimated pull-through rate based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms and rate lock expiration dates of the loan commitment groups. The Company also relies on an external valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Company would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific terms and maturities of the forward commitments against applicable investor pricing.

44

The tables below present the financial instruments measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023 in the consolidated statements of financial condition utilizing the hierarchy structure described above:

	June 30, 2024
	Level 1		Level 2		Level 3		Total
Assets:
Investment securities available-for-sale:
U.S. Treasuries	$	73,188	$	—	$	—	$	73,188
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		—		197,060		—		197,060
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		—		418,129		—		418,129
Municipal securities		—		80		—		80
Corporate debt		—		1,888		—		1,888
Loans held for sale		—		18,787		—		18,787
Interest rate swap derivatives		—		42,660		—		42,660
Mortgage banking derivatives		—		—		506		506
Total assets at fair value	$	73,188	$	678,604	$	506	$	752,298
Liabilities:
Interest rate swap derivatives	$	—	$	11,402	$	—	$	11,402
Mortgage banking derivatives		—		—		36		36
Total liabilities at fair value	$	—	$	11,402	$	36	$	11,438

	December 31, 2023
	Level 1		Level 2		Level 3		Total
Assets:
Investment securities available-for-sale:
U.S. Treasuries	$	73,044	$	—	$	—	$	73,044
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		—		201,809		—		201,809
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		—		351,242		—		351,242
Municipal securities		—		79		—		79
Corporate debt		—		1,843		—		1,843
Loans held for sale		—		18,854		—		18,854
Interest rate swap derivatives		—		37,408		—		37,408
Mortgage banking derivatives		—		—		287		287
Total assets at fair value	$	73,044	$	611,235	$	287	$	684,566
Liabilities:
Interest rate swap derivatives	$	—	$	15,284	$	—	$	15,284
Mortgage banking derivatives		—		—		115		115
Total liabilities at fair value	$	—	$	15,284	$	115	$	15,399

The table below details the changes in level 3 financial instruments during the six months ended June 30, 2024:

		Mortgage banking
		derivatives, net
Balance at December 31, 2023	$	172
Gain included in earnings, net		396
Fees and costs included in earnings, net		(98)
Balance at June 30, 2024	$	470

45

Fair Value of Financial Instruments Measured on a Non-recurring Basis

Certain assets may be recorded at fair value on a non-recurring basis as conditions warrant. These non-recurring fair value measurements typically result from the application of lower of cost or fair value accounting or a write-down occurring during the period.

Individually evaluated loans—The Company records individually evaluated loans based on the fair value of the collateral when it is probable that the Company will be unable to collect all contractual amounts due in accordance with the terms of the loan agreement. The Company relies on third-party appraisals and internal assessments, utilizing a discount rate in the range of 6% - 23% with a weighted average discount rate of 11.8%, in determining the estimated fair values of these loans. The inputs used to determine the fair values of loans are considered level 3 inputs in the fair value hierarchy. At June 30, 2024, the Company recorded a specific reserve of $6.9 million related to 12 loans with a carrying balance of $24.1 million. At June 30, 2023, the Company recorded a specific reserve of $6.0 million related to 10 loans with a carrying balance of $38.1 million.

OREO—OREO is recorded at the fair value of the collateral less estimated selling costs using a range of 6% to 10% with a weighted average discount rate of 6.2%. The estimated fair values of OREO are updated periodically and further write-downs may be taken to reflect a new basis. During the six months ended June 30, 2024, there was no OREO impairment. The Company recognized $13 thousand of OREO impairment during the six months ended June 30, 2023. The fair values of OREO are derived from third-party price opinions or appraisals that generally use an income approach or a market value approach. If reasonable comparable appraisals are not available, the Company may use internally developed models to determine fair values. The inputs used to determine the fair value of OREO properties are considered level 3 inputs in the fair value hierarchy.

Mortgage servicing rights—MSRs represent the value associated with servicing residential real estate loans that have been sold to outside investors with servicing retained. The fair value for servicing assets is determined through discounted cash flow analysis and utilizes a discount rate and weighted average rate ranging from 10.0% to 10.5% at June 30, 2024 and prepayment speed assumption ranges of 6.1% to 11.3% with a weighted average rate of 6.2% at June 30, 2024. The weighted average MSRs are subject to impairment testing. The carrying values of these MSRs are reviewed quarterly for impairment based upon the calculation of fair value. For purposes of measuring impairment, the MSRs are stratified into certain risk characteristics including note type and note term. If the valuation model reflects a value less than the carrying value, MSRs are adjusted to fair value through a valuation allowance and the adjustment is included in mortgage banking income in the consolidated statements of operations. During the six months ended June 30, 2024 and 2023, the Company recorded recoveries totaling $61 thousand and $66 thousand, respectively. The inputs used to determine the fair values of MSRs are considered level 3 inputs in the fair value hierarchy.

SBA servicing asset— The SBA servicing asset represents the value associated with servicing small business real estate loans that have been sold to outside investors with servicing retained. The fair value for the SBA servicing asset is determined through a discounted cash flow analysis and utilizes a weighted average discount rate of 9.5% and a weighted average lifetime constant prepayment rate of 15.5%. The SBA servicing asset is amortized over the period of the estimated future net servicing life of the underlying assets, and it is evaluated quarterly for impairment based upon the fair value of the rights as compared to their amortized cost. Impairment is recognized on the income statement to the extent the fair value is less than the capitalized amount of the SBA servicing asset. The Company recorded no impairment for the six months ended June 30, 2024 or 2023.

The Company may be required to record fair value adjustments on other available-for-sale and municipal securities valued at par on a non-recurring basis.

The tables below provide information regarding losses from assets recorded at fair value on a non-recurring basis during the six months ended June 30, 2024 and 2023:

	June 30, 2024
	Total		Losses from fair value changes
Individually evaluated loans	$	46,406	$	4,883

46

	June 30, 2023
	Total		Losses from fair value changes
Individually evaluated loans	$	55,569	$	679
Other real estate owned		3,458		13
Total	$	59,027	$	692

The Company did not record any liabilities measured at fair value on a non-recurring basis during the six months ended June 30, 2024 or 2023.

Note 18 Fair Value of Financial Instruments

The fair value of a financial instrument is the amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is determined based upon quoted market prices to the extent possible; however, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques that may be significantly impacted by the assumptions used, including the discount rate and estimates of future cash flows. Changes in any of these assumptions could significantly affect the fair value estimates. The fair value of the financial instruments listed below does not reflect a premium or discount that could result from offering all of the Company’s holdings of financial instruments at one time, nor does it reflect the underlying value of the Company, as ASC Topic 825 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies and are based on the exit price concept within ASC Topic 825 and applied to this disclosure on a prospective basis. Considerable judgment is required to interpret market data in order to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange.

47

The fair value of financial instruments at June 30, 2024 and December 31, 2023 are set forth below:

	Level in fair value	June 30, 2024				December 31, 2023
	measurement	Carrying		Estimated		Carrying		Estimated
	hierarchy	amount		fair value		amount		fair value
ASSETS
Cash and cash equivalents	Level 1	$	144,993	$	144,993	$	190,826	$	190,826
U.S. Treasury securities - AFS	Level 1		73,188		73,188		73,044		73,044
U.S. Treasury securities - HTM	Level 1		49,487		48,342		49,338		48,334
Mortgage-backed securities—residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises available-for-sale	Level 2		197,060		197,060		201,809		201,809
Mortgage-backed securities—other residential mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises available-for-sale	Level 2		418,129		418,129		351,242		351,242
Municipal securities available-for-sale	Level 2		80		80		79		79
Corporate debt available-for-sale	Level 2		1,888		1,888		1,843		1,843
Other available-for-sale securities	Level 3		731		731		812		812
Mortgage-backed securities—residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises held-to-maturity	Level 2		279,941		242,545		299,337		265,011
Mortgage-backed securities—other residential mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises held-to-maturity	Level 2		225,258		178,002		236,377		190,983
FHLB and FRB stock	Level 2		27,476		27,476		40,890		40,890
Loans receivable	Level 3		7,722,153		7,513,690		7,698,758		7,411,687
Loans held for sale	Level 2		18,787		18,787		18,854		18,854
Accrued interest receivable	Level 2		45,242		45,242		44,944		44,944
Interest rate swap derivatives	Level 2		42,660		42,660		37,408		37,408
Mortgage banking derivatives	Level 3		506		506		287		287
LIABILITIES
Deposit transaction accounts	Level 2		7,354,184		7,354,184		7,208,421		7,208,421
Time deposits	Level 2		1,022,741		1,023,443		981,970		972,793
Securities sold under agreements to repurchase	Level 2		19,465		19,465		19,627		19,627
Long-term debt	Level 2		55,000		51,414		55,000		43,760
Federal Home Loan Bank advances	Level 2		35,000		35,000		340,000		340,000
Accrued interest payable	Level 2		14,106		14,106		12,239		12,239
Interest rate swap derivatives	Level 2		11,402		11,402		15,284		15,284
Mortgage banking derivatives	Level 3		36		36		115		115

Note 19 Acquisition Activities

Cambr Solutions, LLC

On April 3, 2023, NBH Bank completed the acquisition of Cambr Solutions, LLC. Upon closing, Cambr became a stand-alone subsidiary of NBH Bank. The transaction was valued at $46.5 million in the aggregate. NBH Bank determined that the acquisition constituted a business combination as defined in ASC Topic 805, Business Combinations. Accordingly, as of the date of the acquisition, the Company recorded the assets acquired and liabilities assumed at fair value. The Company determined fair values in accordance with the guidance provided in ASC Topic 820, Fair Value Measurements and Disclosures. In many cases, the determination of these fair values required management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. Actual results could differ materially.

Cambr is a deposit acquisition and processing platform that generates core deposits from accounts offered through embedded finance companies. At the time of acquisition, Cambr administered approximately $1.7 billion of deposits comprising more than 500,000 FDIC-insured deposit accounts.

Cambr acquisition-related costs totaled $1.0 million for the year ended December 31, 2023. The results of Cambr are included in the results of the Company subsequent to the acquisition date.

48

The table below summarizes net assets acquired (at fair value) and consideration transferred in connection with the Cambr acquisition:

	April 3, 2023
Assets:
Cash and due from banks	$	1,224
Other intangibles		18,000
Other assets		6,729
Total assets acquired		25,953
Liabilities:
Other liabilities	$	6,340
Total liabilities assumed		6,340
Identifiable net assets acquired	$	19,613
Consideration:
Cash	$	46,524
Total		46,524
Goodwill	$	26,911

In connection with the Cambr acquisition, the Company recorded $26.9 million of goodwill. The amount of goodwill recorded reflects the expanded market presence, synergies and operational efficiencies that are expected to result from the acquisition. The total amount of goodwill expected to be deductible for tax purposes is $27.8 million. The Company recorded other intangible assets of $18.0 million, including intangibles related to customer relationships and internally developed technology. The other intangible assets were valued by discounting future cash flows to present value. The discount rates applied were derived using market participant assumptions.

The other intangible assets are being amortized over a weighted average period of 9.4 years.

49

Item 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following management's discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes as of and for the three and six months ended June 30, 2024, and with our annual report on Form 10-K (file number 001-35654), which includes our audited consolidated financial statements and related notes as of and for the years ended December 31, 2023, 2022 and 2021. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions that may cause actual results to differ materially from management's expectations. Factors that could cause such differences are discussed in the section entitled “Cautionary Note Regarding Forward-Looking Statements” located elsewhere in this quarterly report and in Item 1A“Risk Factors” in the annual report on Form 10-K, referenced above, and should be read herewith.

All amounts are in thousands, except share and per share data, or as otherwise noted.

Overview

Our focus is on building relationships by creating a win-win scenario for our clients and our Company. We believe in providing solutions and services to our clients that are based on fairness and simplicity. We have established a solid financial services franchise with a sizable presence for deposit gathering and building client relationships necessary for growth. We have executed on strategic acquisition opportunities to expand our presence in attractive markets and to diversify our revenue streams. Additionally, we are innovating and building strategic fintech partnerships with the goal of delivering a comprehensive digital financial ecosystem for our clients. We are focused on providing small and medium-sized businesses with alternative digital access to address borrowing, depository and cash management needs, while also providing information management and access to digital payment tools, under the safety of a regulated bank. We believe that our established presence in our core markets of Colorado, the greater Kansas City region, Utah, Wyoming, Texas, New Mexico and Idaho, as well as our ongoing investment in digital solutions and strategic acquisitions position us well for growth opportunities. As of June 30, 2024, we had $9.9 billion in assets, $7.7 billion in loans, $8.4 billion in deposits, $1.2 billion in equity and $0.9 billion in assets under management in our trust and wealth management business.

Operating Highlights

Profitability and returns

● Net income totaled $57.5 million, or $1.50 per diluted share, for the six months ended June 30, 2024, compared to net income of $72.8 million, or $1.91 per diluted share, for the six months ended June 30, 2023. The decrease during the six months ended June 30, 2024 compared to the same period during the prior year was largely driven by lower net interest income due to an increase in cost of funds outpacing the increase in interest income.

● The return on average tangible assets was 1.28% for the six months ended June 30, 2024, compared to 1.63% for the six months ended June 30, 2023.

● The return on average tangible common equity was 13.77% for the six months ended June 30, 2024, compared to 19.05% for the six months ended June 30, 2023.

   Strategic execution

● Continued to invest in digital solutions for our clients through our financial eco-system, 2UniFi, for small and medium-sized businesses that we believe will increase access to financial services while reducing the costs of banking services.

● The Company’s balance sheet funding mix improved during the six months ended June 30, 2024, and the Company utilized funding provided by deposit growth to pay down Federal Home Loan Bank advances from $340.0 million to $35.0 million.

   Loan portfolio

● Loans totaled $7.7 billion at June 30, 2024 and December 31, 2023.

● Generated loan fundings totaling $705.2 million, during the six months ended June 30, 2024, with a weighted average new loan origination rate of 8.3%.

● Maintained a conservatively structured loan portfolio represented by diverse industries and concentrations with industry sector concentrations at 15% or less of total loans and all concentration levels remain well below our self-imposed limits.

50

● Non-owner occupied CRE loans were 165.0% of the Company’s risk based capital, or 24.2% of total loans, and no specific property type comprised more than 10.0% of total loans at June 30, 2024.

● The Company maintains very little exposure to non-owner occupied CRE retail properties and office properties, comprising 2.1% and 1.4% of total loans, respectively, at June 30, 2024.

● Multifamily loans totaled $356.9 million, or 4.6% of total loans as of June 30, 2024.

● We do not originate high-dollar non-amortizing or balloon payment mortgage loans to our clients.

   Credit quality

● Allowance for credit losses totaled 1.25% of total loans at June 30, 2024, compared to 1.27% at December 31, 2023.

● The Company recorded provision expense for credit losses totaling $2.8 million during the six months ended June 30, 2024, compared to provision expense for credit losses of $2.6 million during the six months ended June 30, 2023.

● Credit quality remained strong, as non-performing loans (comprised of non-accrual loans and non-accrual modified loans) totaled 0.34% of total loans at June 30, 2024, compared to 0.37% at December 31, 2023. Non-performing assets to total loans and OREO improved six basis points to 0.36% at June 30, 2024, compared to 0.42% at December 31, 2023.

● Net charge-offs of $4.2 million and $1.1 million were recorded during the six months ended June 30, 2024 and the year ended December 31, 2023, respectively. Annualized net charge-offs to average total loans totaled 0.11% and 0.02% for the six months ended June 30, 2024 and the year ended December 31, 2023, respectively.

   Client deposit funded balance sheet

	.9
●	Average total deposits for the six months ended June 30, 2024 increased 6.0% to $8.3 billion, compared to $7.8 billion for the six months ended June 30, 2023.
●	Average transaction deposits for the six months ended June 30, 2024 increased 6.1% to $7.3 billion, compared to $6.9 billion for the six months ended June 30, 2023.
●	The mix of transaction deposits to total deposits was 87.8% and 87.9% at June 30, 2024 and 2023, respectively.
●	Cost of deposits totaled 2.23% for the six months ended June 30, 2024, compared to 0.93% for the six months ended June 30, 2023. Our total deposit beta through this rate cycle remains low at 40.6%.
●	Approximately 79% of our deposits were FDIC insured as of June 30, 2024.

   Liquidity

	.9
●	On-balance sheet liquidity totaled $607.5 million as of June 30, 2024 and was comprised of $145.0 million of cash and $462.5 million of unencumbered investments.
●	Liquidity is monitored and managed to ensure that sufficient funds are available on-demand to meet our business needs. At June 30, 2024, the Company’s available secured and committed borrowing capacity at the FHLB and Federal Reserve totaled $2.6 billion. The Company also accesses a variety of other short-term and long-term unsecured funding sources, which includes access to Cambr platform deposits, multiple brokered deposit platform options and lines of credit.
●	Our investment securities portfolio has a short average duration and is largely backed by U.S government or government sponsored entities giving us confidence that we will not realize material losses. Regarding the fair value of investment securities, our accumulated other comprehensive loss does not have a material impact on our capital position. Our tangible common equity capital ratio, which includes the accumulated other comprehensive loss, totaled 9.4% as of June 30, 2024, compared to 9.0% as of December 31, 2023.

   Revenues

● Fully taxable equivalent (“FTE”) net interest income totaled $171.0 million during the six months ended June 30, 2024, compared to $187.5 million during the six months ended June 30, 2023.

● The FTE net interest margin narrowed 45 basis points to 3.77% for the six months ended June 30, 2024, compared to the six months ended June 30, 2023. The yield on earning assets increased 55 basis points, led by a 74 basis point increase in the originated loan portfolio yields. The cost of funds totaled 2.29% for the six months ended June 30, 2024, compared to 1.20% during the six months ended June 30, 2023.

● Non-interest income increased 11.4% to $31.7 million during the six months ended June 30, 2024, compared to $28.5 million for the six months ended June 30, 2023, driven by increases from our diversified sources of fee revenue including SBA loan income, trust income and Cambr income. Included in the six months ended June 30, 2024 was $3.9 million of impairment

51

related to convertible preferred stock in venture capital investments classified as non-marketable securities, compared to $4.0 million of impairment in the same period during the prior year. Mortgage banking income decreased $1.0 million during the six months ended June 30, 2024, compared to the same period in the prior year.

   Expenses

● Non-interest expense totaled $125.9 million during the six months ended June 30, 2024, representing an increase of $6.6 million, or 5.6%, compared to the six months ended June 30, 2023, primarily driven by ongoing investments in technology. Salaries and benefits increased $5.2 million, occupancy and equipment increased $1.9 million and data processing increased $1.5 million. Other intangible assets amortization increased $0.6 million due to our Cambr acquisition in April of 2023. These increases were partially offset by a decrease of $2.4 million in professional fees.

● The FTE efficiency ratio, excluding other intangible assets amortization, during the six months ended June 30, 2024 totaled 60.14%, compared to 54.31% during the year ended December 31, 2023.

● Income tax expense totaled $13.1 million during the six months ended June 30, 2024, compared to $18.4 million during the six months ended June 30, 2023 driven by lower pre-tax income. The effective tax rate for the six months ended June 30, 2024 was 18.6%, compared to 19.1% for the full year 2023.

   Strong capital position

● Capital ratios continue to be strong and in excess of federal bank regulatory agency “well capitalized” thresholds. As of June 30, 2024, our consolidated tier 1 leverage ratio was 10.20%, and our consolidated common equity tier 1 and tier 1 risk based capital ratios were 12.41%.

● At June 30, 2024, common book value per share was $32.92. The tangible common book value per share increased $0.97 to $23.74 during the six months ended June 30, 2024 as earnings outpaced the quarterly dividends and an $0.11 increase in accumulated other comprehensive loss.

Key Challenges

Macroeconomic pressures have resulted in volatility and uncertainty in the banking industry. Increases in interest rates, declines in the fair value of securities, lack of available funding, uninsured deposits and risk from concentrations in loan and deposit segments along with declines in commercial real estate property values are drawing increased scrutiny on financial institutions. Liquidity within the financial services sector has tightened, and we expect the intense competition for deposits throughout our markets to continue. While these are widespread challenges for the banking industry, the Company has not experienced a material impact to our financial condition, operations, customer base, liquidity, capital position or risk profile.

Additionally, we face continual challenges implementing our business strategy. These include growing our assets, particularly loans, and deposits amidst intense competition, changing interest rates, adhering to changes in the regulatory environment and identifying and consummating disciplined acquisition and other expansionary opportunities in a very competitive and inflationary environment. In connection with our digital growth strategy and our digital solution 2UniFi, we have made and will continue to make investments in and also partner with third party fintech companies. The innovations these companies develop for utilization by 2UniFi may prove more difficult to successfully integrate into our existing operations and may require additional operational and control systems to manage fraud, operational, legal and compliance risks.

Future growth in our interest income will ultimately be dependent on our ability to originate high-quality loans and other high-quality earning assets such as investment securities as well as our ability to access liquidity and manage our cost of funds. During the years ended December 31, 2023 and 2022, the Federal Reserve increased prevailing interest rates by a total of 100 and 425 basis points, respectively. Our future earnings will be impacted by the Federal Reserve’s future interest rate policy decisions. Management employs risk management policies to monitor and limit exposure to changes in market rates, which is discussed in more detail in the Asset/Liability Management and Interest Rate Risk section of Management’s Discussion and Analysis.

52

Performance Overview

In evaluating our consolidated statements of financial condition and results of operations financial statement line items, we evaluate and manage our performance based on key earnings indicators, balance sheet ratios, asset quality metrics and regulatory capital ratios, among others. The table below presents some of the primary performance indicators that we use to analyze our business on a regular basis for the periods indicated:

Key Metrics⁽¹⁾

	As of and for the three months ended							As of and for the six months ended
	June 30,		December 31,		June 30,			June 30,			June 30,
	2024		2023		2023		​	2024		​	2023
Return on average assets		1.06%		1.33%		1.34%			1.17%			1.52%
Return on average tangible assets(2)		1.17%		1.44%		1.45%			1.28%			1.63%
Return on average equity		8.46%		11.10%		11.35%			9.37%			12.94%
Return on average tangible common equity(2)		12.44%		16.56%		17.24%			13.77%			19.05%
Loan to deposit ratio (end of period)(3)		92.18%		94.00%		91.30%			92.18%			91.30%
Non-interest bearing deposits to total deposits (end of period)		26.61%		28.83%		32.37%			26.61%			32.37%
Net interest margin(4)		3.69%		3.88%		4.00%			3.69%			4.16%
Net interest margin FTE(2)(4)(5)		3.76%		3.95%		4.07%			3.77%			4.22%
Interest rate spread FTE(2)(5)(6)		2.75%		3.00%		3.29%			2.78%			3.54%
Yield on earning assets(7)		5.84%		5.84%		5.40%			5.82%			5.29%
Yield on earning assets FTE(2)(5)(7)		5.92%		5.91%		5.46%			5.90%			5.35%
Cost of interest bearing liabilities		3.17%		2.91%		2.17%			3.12%			1.81%
Cost of deposits		2.31%		1.94%		1.27%			2.23%			0.93%
Non-interest income to total revenue FTE(5)		14.13%		14.98%		13.16%			15.65%			13.19%
Non-interest expense to average assets		2.56%		2.49%		2.50%			2.56%			2.48%
Efficiency ratio		64.62%		58.82%		58.86%			63.17%			55.95%
Efficiency ratio excluding other intangible assets amortization FTE(2)(5)		61.52%		56.03%		56.14%			60.14%			53.65%
Pre-provision net revenue	$	34,528	$	43,470	$	42,626		$	73,418		$	93,888
Pre-provision net revenue FTE(2)(5)		36,239		45,137		44,068			76,821			96,745
Total Loans Asset Quality Data(3)(8)(9)
Non-performing loans to total loans		0.34%		0.37%		0.45%			0.34%			0.45%
Non-performing assets to total loans and OREO		0.36%		0.42%		0.50%			0.36%			0.50%
Allowance for credit losses to total loans		1.25%		1.27%		1.25%			1.25%			1.25%
Allowance for credit losses to non-performing loans		370.18%		346.99%		276.25%			370.18%			276.25%
Net charge-offs to average loans		0.22%		0.02%		0.02%			0.11%			0.02%

(1)	Ratios are annualized.
(2)	Ratio represents non-GAAP financial measure. See non-GAAP reconciliations below.
(3)	Total loans are net of unearned discounts and fees.
(4)	Net interest margin represents net interest income, including accretion income on interest earning assets, as a percentage of average interest earning assets.
(5)	Presented on an FTE basis using the statutory rate of 21% for all periods presented. The taxable equivalent adjustments included above are $1,711, $1,667 and $1,442 for the three months ended June 30, 2024, December 31, 2023 and June 30, 2023, respectively. The taxable equivalent adjustments included above are $3,403 and $2,857 for the six months ended June 30, 2024 and June 30, 2023, respectively.
(6)	Interest rate spread represents the difference between the weighted average yield on interest earning assets and the weighted average cost of interest bearing liabilities.
(7)	Interest earning assets include assets that earn interest/accretion or dividends. Any market value adjustments on investment securities are excluded from interest earning assets.
(8)	Non-performing loans consist of non-accruing loans and restructured loans on non-accrual.
(9)	Non-performing assets include non-performing loans and OREO.

53

About Non-GAAP Financial Measures

Certain of the financial measures and ratios we present, including “tangible assets,” “average tangible assets,” “return on average tangible assets,” “tangible common equity,” “tangible common equity to tangible assets,” “return on average tangible common equity,” “tangible common book value,” “tangible common book value per share,” “tangible common equity to tangible assets,” “tangible common book value, excluding accumulated other comprehensive loss, net of tax,” “tangible common book value per share, excluding accumulated other comprehensive loss, net of tax,” “net income excluding other intangible assets amortization expense, after tax,” “non-interest expense excluding other intangible assets amortization,” “efficiency ratio excluding other intangible assets amortization FTE,” “pre-provision net revenue,” “tangible common book value, excluding accumulated other comprehensive loss, net of tax,” “tangible common book value per share, excluding accumulated other comprehensive loss, net of tax,” “net income excluding the impact of other intangible assets amortization expense, after tax,” “net income excluding the impact of other intangible assets amortization expense, after tax,” and “fully taxable equivalent” metrics, are supplemental measures that are not required by, or are not presented in accordance with, U.S. generally accepted accounting principles (GAAP). We refer to these financial measures and ratios as “non-GAAP financial measures.” We consider the use of select non-GAAP financial measures and ratios to be useful for financial and operational decision making and useful in evaluating period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding certain expenditures or assets that we believe are not indicative of our primary business operating results or by presenting certain metrics on an FTE basis. We believe that management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, analyzing and comparing past, present and future periods.

These non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP and you should not rely on non-GAAP financial measures alone as measures of our performance. The non-GAAP financial measures we present may differ from non-GAAP financial measures used by our peers or other companies. We compensate for these limitations by providing the equivalent GAAP measures whenever we present the non-GAAP financial measures and by including a reconciliation of the impact of the components adjusted for in the non-GAAP financial measure so that both measures and the individual components may be considered when analyzing our performance.

54

A reconciliation of our GAAP financial measures to the comparable non-GAAP financial measures is as follows:

Tangible Common Book Value Ratios

	June 30,		December 31,		June 30,
	2024		2023		2023
Total shareholders' equity	$	1,247,644	$	1,212,807	$	1,147,334
Less: goodwill and other intangible assets, net		(360,732)		(364,716)		(368,732)
Add: deferred tax liability related to goodwill		12,871		12,208		11,544
Tangible common equity (non-GAAP)	$	899,783	$	860,299	$	790,146
Total assets	$	9,970,851	$	9,951,064	$	9,871,957
Less: goodwill and other intangible assets, net		(360,732)		(364,716)		(368,732)
Add: deferred tax liability related to goodwill		12,871		12,208		11,544
Tangible assets (non-GAAP)	$	9,622,990	$	9,598,556	$	9,514,769
Tangible common equity to tangible assets calculations:
Total shareholders' equity to total assets		12.51%		12.19%		11.62%
Less: impact of goodwill and other intangible assets, net		(3.16)%		(3.23)%		(3.32)%
Tangible common equity to tangible assets (non-GAAP)		9.35%		8.96%		8.30%
Tangible common book value per share calculations:
Tangible common equity (non-GAAP)	$	899,783	$	860,299	$	790,146
Divided by: ending shares outstanding		37,899,453		37,784,851		37,719,026
Tangible common book value per share (non-GAAP)	$	23.74	$	22.77	$	20.95
Tangible common book value per share, excluding accumulated other comprehensive loss calculations:
Tangible common equity (non-GAAP)	$	899,783	$	860,299	$	790,146
Accumulated other comprehensive loss, net of tax		80,425		76,401		88,614
Tangible common book value, excluding accumulated other comprehensive loss, net of tax (non-GAAP)		980,208		936,700		878,760
Divided by: ending shares outstanding		37,899,453		37,784,851		37,719,026
Tangible common book value per share, excluding accumulated other comprehensive loss, net of tax (non-GAAP)	$	25.86	$	24.79	$	23.30

Return on Average Tangible Assets and Return on Average Tangible Equity

	As of and for the three months ended						As of and for the six months ended
	June 30,		December 31,		June 30,		June 30,		June 30,
	2024		2023		2023		2024		2023
Net income	$	26,135	$	33,121	$	32,557	$	57,526	$	72,840
Add: impact of other intangible assets amortization expense, after tax		1,516		1,541		1,546		3,055		2,596
Net income excluding the impact of other intangible assets amortization expense, after tax (non-GAAP)	$	27,651	$	34,662	$	34,103	$	60,581	$	75,436
Average assets	$	9,891,665	$	9,889,054	$	9,765,163	$	9,889,963	$	9,692,712
Less: average goodwill and other intangible assets, net of deferred tax liability related to goodwill		(349,030)		(353,712)		(357,446)		(350,040)		(336,420)
Average tangible assets (non-GAAP)	$	9,542,635	$	9,535,342	$	9,407,717	$	9,539,923	$	9,356,292
Average shareholders' equity	$	1,243,156	$	1,184,164	$	1,150,774	$	1,234,719	$	1,135,033
Less: average goodwill and other intangible assets, net of deferred tax liability related to goodwill		(349,030)		(353,712)		(357,446)		(350,040)		(336,420)
Average tangible common equity (non-GAAP)	$	894,126	$	830,452	$	793,328	$	884,679	$	798,613
Return on average assets		1.06%		1.33%		1.34%		1.17%		1.52%
Return on average tangible assets (non-GAAP)		1.17%		1.44%		1.45%		1.28%		1.63%
Return on average equity		8.46%		11.10%		11.35%		9.37%		12.94%
Return on average tangible common equity (non-GAAP)		12.44%		16.56%		17.24%		13.77%		19.05%

55

Fully Taxable Equivalent Yield on Earning Assets and Net Interest Margin

	As of and for the three months ended						As of and for the six months ended
	June 30,		December 31,		June 30,		June 30,		June 30,
	2024		2023		2023		2024		2023
Interest income	$	132,447	$	134,703	$	121,069	$	264,179	$	234,602
Add: impact of taxable equivalent adjustment		1,711		1,667		1,442		3,403		2,857
Interest income FTE (non-GAAP)	$	134,158	$	136,370	$	122,511	$	267,582	$	237,459
Net interest income	$	83,574	$	89,501	$	89,784	$	167,604	$	184,673
Add: impact of taxable equivalent adjustment		1,711		1,667		1,442		3,403		2,857
Net interest income FTE (non-GAAP)	$	85,285	$	91,168	$	91,226	$	171,007	$	187,530
Average earning assets	$	9,117,766	$	9,147,977	$	8,998,987	$	9,122,548	$	8,951,130
Yield on earning assets		5.84%		5.84%		5.40%		5.82%		5.29%
Yield on earning assets FTE (non-GAAP)		5.92%		5.91%		5.46%		5.90%		5.35%
Net interest margin		3.69%		3.88%		4.00%		3.69%		4.16%
Net interest margin FTE (non-GAAP)		3.76%		3.95%		4.07%		3.77%		4.22%

Efficiency Ratio and Pre-Provision Net Revenue

	As of and for the three months ended						As of and for the six months ended
	June 30,		December 31,		June 30,		June 30,		June 30,
	2024		2023		2023		2024		2023
Net interest income	$	83,574	$	89,501	$	89,784	$	167,604	$	184,673
Add: impact of taxable equivalent adjustment		1,711		1,667		1,442		3,403		2,857
Net interest income FTE (non-GAAP)	$	85,285	$	91,168	$	91,226	$	171,007	$	187,530
Non-interest income	$	14,029	$	16,064	$	13,823	$	31,723	$	28,488
Non-interest expense	$	63,075	$	62,095	$	60,981	$	125,909	$	119,273
Less: other intangible assets amortization		(1,977)		(2,008)		(2,007)		(3,985)		(3,370)
Non-interest expense excluding other intangible assets amortization (non-GAAP)	$	61,098	$	60,087	$	58,974	$	121,924	$	115,903
Efficiency ratio		64.62%		58.82%		58.86%		63.17%		55.95%
Efficiency ratio excluding other intangible assets amortization FTE (non-GAAP)		61.52%		56.03%		56.14%		60.14%		53.65%
Pre-provision net revenue (non-GAAP)	$	34,528	$	43,470	$	42,626	$	73,418	$	93,888
Pre-provision net revenue, FTE (non-GAAP)		36,239		45,137		44,068		76,821		96,745

Application of Critical Accounting Policies and Significant Estimates

We use accounting principles and methods that conform to GAAP and general banking practices. We are required to apply significant judgment and make material estimates in the preparation of our financial statements and with regard to various accounting, reporting and disclosure matters. Assumptions and estimates are required to apply these principles where actual measurement is not possible or practical. The most significant of these estimates relate to the determination of the ACL.

56

Allowance for credit losses

The determination of the ACL, which represents management’s estimate of lifetime credit losses inherent in our loan portfolio at the balance sheet date, involves a high degree of judgment and complexity. The Company estimates the collective ACL by first disaggregating the loan portfolio into segments based upon broad characteristics such as primary use and underlying collateral. Within these segments, the portfolio is further disaggregated into classes of loans with similar attributes and risk characteristics. The collective ACL is determined at the class level, analyzing loss history based upon specific loss drivers and risk factors affecting each loan class. The Company utilizes a discounted cash flow (“DCF”) model that incorporates forecasts of certain national macroeconomic factors (reasonable and supportable forecasts) which drive the losses predicted in establishing the Company’s collective ACL. Management accounts for the inherent uncertainty of the underlying economic forecast by reviewing and weighting alternate forecast scenarios. For periods beyond the reasonable and supportable forecast period, the Company reverts to historical long-term average loss rates on a straight-line basis. Additionally, the collective ACL calculation includes subjective adjustments for qualitative risk factors that are likely to cause estimated credit losses to differ from historical experience. Changes in these assumptions, estimates or the conditions surrounding them may have a material impact on our financial condition.

Future Accounting Pronouncements

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The update requires disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this update do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is evaluating the impact from ASU 2023-07, and does not expect the adoption of this pronouncement to have a material impact on its financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The update requires public business entities to disclose specific categories related to rate reconciliation. It also requires more detailed information for reconciling items, provided certain quantitative thresholds are met. The amendments in this update are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis. Early adoption is permitted. The Company is evaluating the impact from ASU 2023-09, and does not expect the adoption of this pronouncement to have a material impact on its financial statements apart from the inclusion of additional disclosures.

In March 2024, the FASB issued ASU 2024-01, Compensation – Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards. This update improves GAAP by adding an illustrative example that includes four fact patterns to demonstrate how an entity should apply the scope guidance in paragraph 718-10-15-3 to determine whether a profit interest award should be accounted for in accordance with Topic 718. The amendments in this update are effective for annual periods beginning after December 15, 2024, and interim periods within those annual periods. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company is evaluating the impact from ASU 2024-01, and does not expect the adoption of this pronouncement to have a material impact on its financial statements.

On March 6, 2024, the U.S. Securities and Exchange Commission (“SEC”) adopted a new set of rules that require a wide range of climate-related disclosures. The disclosures will include material climate-related risks, information on any climate-related targets or goals that are material to the registrant’s business, results of operations, or financial condition, Scope 1 and Scope 2 Greenhouse Gas emissions and disclosure of the financial statement effects of severe weather events and other natural conditions including costs and losses. Disclosures on Greenhouse Gas emissions will be subject to adoption on a phased-in basis by certain larger registrants when those emissions are material, and an attestation report covering the same will also need to be filed. Compliance dates under the final rule are phased in by registrant category. Multiple lawsuits have been filed challenging the SEC’s new climate rules, which have been consolidated and will be heard in the U.S. Court of Appeals for the Eighth Circuit. On April 4, 2024, the SEC issued an order staying the final rules until judicial review is complete.

Financial Condition

Total assets were $9.9 billion at June 30, 2024, increasing $19.8 million, or 0.2%, from December 31, 2023. Cash and cash equivalents decreased $45.8 million from December 31, 2023, and investment securities increased $31.9 million. Loans totaled $7.7 billion at June 30, 2024 and December 31, 2023, and the allowance for credit losses decreased $1.5 million to $96.5 million at June 30, 2024. During

57

the six months ended June 30, 2024, lower cost demand, savings, and money market deposits ("transaction deposits") increased $145.8 million, or 4.1% annualized, to $7.4 billion, compared to December 31, 2023. Total deposits increased $186.5 million, or 4.6% annualized, to $8.4 billion at June 30, 2024, compared to December 31, 2023.

Investment securities

Available-for-sale

Total investment securities available-for-sale increased 9.9% during the six months ended June 30, 2024 to $0.7 billion. Purchases of available-for-sale securities during the six months ended June 30, 2024 totaled $138.4 million. There were no purchases of available-for-sale securities during the six months ended June 30, 2023. Paydowns and maturities totaled $72.1 million and $47.6 million during the six months ended June 30, 2024 and 2023, respectively.

Our available-for-sale investment securities portfolio is summarized in the following table as of the dates indicated. The weighted average yield was calculated based on amortized cost. Yields on tax exempt securities have not been adjusted for tax exempt status.

	June 30, 2024						December 31, 2023
						Weighted						Weighted
	Amortized		Fair		Percent of	average	Amortized		Fair		Percent of	average
	cost		value		portfolio	yield	cost		value		portfolio	yield
Treasury securities	$	74,518	$	73,188	10.6%	3.55%	$	74,508	$	73,044	11.6%	2.54%
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		230,597		197,060	28.5%	1.88%		233,264		201,809	32.1%	1.71%
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		486,723		418,129	60.5%	2.45%		417,155		351,242	55.9%	1.69%
Municipal securities		80		80	0.0%	3.16%		80		79	0.0%	3.17%
Corporate debt		2,000		1,888	0.3%	5.87%		2,000		1,843	0.3%	5.87%
Other securities		731		731	0.1%	0.00%		812		812	0.1%	0.00%
Total investment securities available-for-sale	$	794,649	$	691,076	100.0%	2.40%	$	727,819	$	628,829	100.0%	1.80%

As of June 30, 2024 and December 31, 2023, nearly all the available-for-sale investment portfolio was backed by mortgages. The residential mortgage pass-through securities portfolio is comprised of both fixed rate and adjustable rate FHLMC, FNMA and GNMA securities. The other mortgage-backed securities are comprised of securities backed by FHLMC, FNMA and GNMA securities.

Mortgage-backed securities may have actual maturities that differ from contractual maturities depending on the repayment characteristics and experience of the underlying financial instruments. The estimated weighted average life of the available-for-sale mortgage-backed securities portfolio was 4.8 years and 5.2 years at June 30, 2024 and December 31, 2023, respectively. This estimate is based on assumptions and actual results may differ. At June 30, 2024 and December 31, 2023, the duration of the total available-for-sale investment portfolio was 3.9 years and 4.3 years, respectively.

At June 30, 2024 and December 31, 2023, adjustable rate securities comprised 11.8% and 13.0%, respectively, of the available-for-sale MBS portfolio. The remainder of the portfolio was comprised of fixed rate amortizing securities with 10 to 30 year contractual maturities, with a weighted average coupon of 2.29% per annum and 1.73% per annum at June 30, 2024 and December 31, 2023, respectively.

The available-for-sale investment portfolio included $103.8 million of unrealized losses and $0.2 million of unrealized gains at June 30, 2024. At December 31, 2023, the available-for-sale investment portfolio included $99.0 million of unrealized losses and $0.1 million of unrealized gains. We believe any unrealized losses are a result of prevailing interest rates, and as such, we do not believe that any of the securities with unrealized losses were impaired. Management believes that default of the available-for-sale securities is highly unlikely. FHLMC, FNMA and GNMA guaranteed mortgage-backed securities and U.S. Treasury securities have a long history of zero credit losses, an explicit guarantee by the U.S. government (although limited for FNMA and FHLMC securities) and yields that generally trade based on market views of prepayment and liquidity risk rather than credit risk.

Our investment security portfolio consists of high-quality securities, which are largely backed by either U.S. government agencies or U.S. government sponsored entities. We regularly model liquidity stress scenarios to assess potential liquidity issues. The results of

58

our stress testing on our debt security portfolio at June 30, 2024, illustrated that we would continue to meet all capital adequacy requirements, even in an up to 200 basis point rate shock scenario.

 Held-to-maturity

Held-to-maturity investment securities totaled $554.7 million at June 30, 2024, compared to $585.1 million at December 31, 2023, a decrease of $30.4 million, or 5.2%. There were no purchases of held-to-maturity securities during the six months ended June 30, 2024. Purchases during the six months ended June 30, 2023 totaled $2.5 million. Paydowns and maturities totaled $30.7 million and $34.9 million during the six months ended June 30, 2024 and 2023, respectively.

Held-to-maturity investment securities are summarized as follows as of the dates indicated:

	June 30, 2024						December 31, 2023
						Weighted						Weighted
	Amortized		Fair		Percent of	average	Amortized		Fair		Percent of	average
	cost		value		portfolio	yield	cost		value		portfolio	yield
Treasury securities	$	49,487	$	48,342	8.9%	3.14%	$	49,338	$	48,334	8.4%	3.14%
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		279,941		242,545	50.5%	2.23%		299,337		265,011	51.2%	2.20%
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		225,258		178,002	40.6%	1.60%		236,377		190,983	40.4%	1.60%
Total investment securities held-to-maturity	$	554,686	$	468,889	100.0%	2.06%	$	585,052	$	504,328	100.0%	2.04%

The residential mortgage pass-through and other residential MBS held-to-maturity investment portfolios are comprised of fixed rate FHLMC, FNMA and GNMA securities.

The fair value of the held-to-maturity investment portfolio included $85.8 million of unrealized losses at June 30, 2024. At December 31, 2023, the held-to-maturity investment portfolio included $81.0 million of unrealized losses and $0.2 million of unrealized gains.

The Company does not measure expected credit losses on a financial asset, or groups of financial assets, in which historical credit loss information adjusted for current conditions and reasonable and supportable forecasts results in an expectation that nonpayment of the amortized cost basis is zero. Management evaluated held-to-maturity securities noting they are backed by loans guaranteed by either U.S. government agencies or U.S. government sponsored entities, and management believes that default is highly unlikely given this governmental backing and long history without credit losses. Additionally, management notes that yields on which the portfolio generally trades are based upon market views of prepayment and liquidity risk and not credit risk. The Company has no intention to sell the securities and believes it will not be required to sell the securities before the recovery of their amortized cost.

Mortgage-backed securities may have actual maturities that differ from contractual maturities depending on the repayment characteristics and experience of the underlying financial instruments. The estimated weighted average expected life of the held-to-maturity mortgage-backed securities portfolio as of June 30, 2024 and December 31, 2023 was 5.6 years and 5.7 years, respectively. This estimate is based on assumptions and actual results may differ. The duration of the total held-to-maturity investment portfolio was 4.4 years and 4.6 years as of June 30, 2024 and December 31, 2023, respectively.

Non-marketable securities

The carrying balance of non-marketable securities are summarized as follows as of the dates indicated:

	June 30, 2024		December 31, 2023
Federal Reserve Bank stock	$	24,062	$	24,062
Federal Home Loan Bank stock		3,414		16,828
Convertible preferred stock		20,508		25,000
Equity method investments		25,003		24,587
Total	$	72,987	$	90,477

59

Non-marketable securities included FRB stock, FHLB stock, convertible preferred stock and equity method investments. During the six months ended June 30, 2024, purchases of non-marketable securities totaled $16.9 million, and proceeds from redemptions and sales of non-marketable securities totaled $30.8 million. Purchases consisted primarily of FHLB stock, and proceeds consisted of redemptions of FHLB stock. During the six months ended June 30, 2023, purchases of non-marketable securities totaled $77.1 million, and proceeds from redemptions and sales of non-marketable securities totaled $73.4 million. Changes in the Company’s FHLB stock holdings were directly correlated to FHLB line of credit advances and paydowns.

FRB and FHLB stock

At June 30, 2024 and December 31, 2023, the Company held FRB stock and FHLB stock for regulatory or debt facility purposes. These are restricted securities which, lacking a market, are carried at cost. There have been no identified events or changes in circumstances that may have an adverse effect on the FRB and FHLB stock carried at cost.

Convertible preferred stock

Non-marketable securities include convertible preferred stock without a readily determinable fair value. During the three and six months ended June 30, 2024, the Company recorded $3.9 million of impairment on convertible preferred stock related to venture capital investments, included in other non-interest income in the Company’s consolidated statements of operations. During the three and six months ended June 30, 2023, the Company recorded $4.0 million of impairment on convertible preferred stock related to venture capital investments. During the three and six months ended June 30, 2024, the Company sold convertible preferred stock totaling $1.0 million, which generated realized gains of $0.1 million recorded in other non-interest income in the Company’s consolidated statements of operations. The Company purchased $0.0 million and $0.4 million of convertible preferred stock during the three and six months ended June 30, 2024, respectively.

Equity method investments

Non-marketable securities also include equity method investments. During the three and six months ended June 30, 2024, the Company recorded net unrealized gains on equity method investments totaling $0.3 million. During the three and six months ended June 30, 2023, the Company recorded net unrealized losses on equity method investments totaling $0.1 million and $0.4 million, respectively. These gains and losses were recorded in other non-interest income in the Company’s consolidated statements of operations.

Loans overview

At June 30, 2024, our loan portfolio was comprised of new loans that we have originated and loans that were acquired in connection with our acquisitions.

60

The table below shows the loan portfolio composition at the respective dates:

					June 30, 2024 vs.
					December 31, 2023
	June 30, 2024		December 31, 2023		% Change
Originated:
Commercial:
Commercial and industrial	$	1,906,095	$	1,825,425	4.4%
Municipal and non-profit		1,063,706		1,083,457	(1.8)%
Owner-occupied commercial real estate		921,122		879,686	4.7%
Food and agribusiness		248,401		265,902	(6.6)%
Total commercial		4,139,324		4,054,470	2.1%
Commercial real estate non-owner occupied		1,116,424		1,071,529	4.2%
Residential real estate		923,313		919,139	0.5%
Consumer		14,385		16,686	(13.8)%
Total originated		6,193,446		6,061,824	2.2%
Acquired:
Commercial:
Commercial and industrial		124,104		141,484	(12.3)%
Municipal and non-profit		288		299	(3.7)%
Owner-occupied commercial real estate		232,890		244,087	(4.6)%
Food and agribusiness		48,061		58,695	(18.1)%
Total commercial		405,343		444,565	(8.8)%
Commercial real estate non-owner occupied		752,040		785,221	(4.2)%
Residential real estate		369,003		404,648	(8.8)%
Consumer		2,321		2,500	(7.2)%
Total acquired		1,528,707		1,636,934	(6.6)%
Total loans	$	7,722,153	$	7,698,758	0.3%

The Company maintains a granular and well-diversified loan portfolio with self-imposed concentration limits. The loan portfolio increased $23.4 million, or 0.6% annualized, from December 31, 2023 to June 30, 2024. Loan fundings during the six months ended June 30, 2024 totaled $705.2 million, led by commercial loan fundings of $480.8 million.

Our commercial and industrial loan portfolio is highly diversified across industry sectors and geography. At June 30, 2024, there were no industry sectors representing more than 15.0% of our total loan portfolio. Key segments included government/non-profit loans of $778.0 million, or 10.1% of total loans, and health care/hospital loans of $498.5 million, or 6.5% of total loans.

Non-owner occupied CRE loans were 165.0% of the Company’s risk based capital, or 24.2% of total loans, and no specific property type comprised more than 10.0% of total loans. The Company maintains little exposure to non-owner occupied CRE retail properties and office properties, comprising 3.4% of total loans. Multifamily loans totaled $356.9 million, or 4.6% of total loans, as of June 30, 2024.

The agriculture industry continues to be impacted by elevated and volatile commodity prices and intermittent disruptions in supply chains. Our food and agribusiness portfolio is 3.8% of total loans and is well-diversified across food production, crop and livestock types. Crop and livestock loans represent 0.9% of total loans. We have maintained relationships with food and agribusiness clients that generally possess low leverage and, correspondingly, low bank debt to assets, minimizing any potential credit losses in the future.

New loan origination is a direct result of our ability to recruit and retain top banking talent, connect with clients in our markets and provide needed services at competitive rates. Loan fundings totaled $1.5 billion over the past 12 months, led by commercial loan fundings of $1.0 billion. Fundings are defined as closed-end funded loans and revolving lines of credit advances, net of any current period paydowns. Management utilizes this more conservative definition of fundings to better approximate the impact of fundings on loans outstanding and ultimately net interest income.

61

The following table represents new loan fundings for the periods presented:

	Second quarter		First quarter		Fourth quarter		Third quarter		Second quarter
	2024		2024		2023		2023		2023
Commercial:
Commercial and industrial	$	241,910	$	53,978	$	135,954	$	89,297	$	111,717
Municipal and non-profit		28,785		14,564		79,650		18,657		39,331
Owner occupied commercial real estate		102,615		35,128		75,631		67,322		62,649
Food and agribusiness		11,040		(7,204)		10,646		16,191		6,017
Total commercial		384,350		96,466		301,881		191,467		219,714
Commercial real estate non-owner occupied		83,184		73,789		107,738		88,434		99,984
Residential real estate		36,124		29,468		48,925		42,514		40,814
Consumer		1,547		234		1,849		1,689		1,777
Total	$	505,205	$	199,957	$	460,393	$	324,104	$	362,289

Included in fundings are net fundings (paydowns) under revolving lines of credit totaling $19,281, $(59,523), $16,954, ($12,877) and $13,766 for the dates noted in the table above, respectively.

The tables below show the contractual maturities of our total loans for the dates indicated:

	June 30, 2024
	Due within		Due after 1 but		Due after 5 but		Due after
	1 year		within 5 years		within 15 years		15 Years		Total
Commercial:
Commercial and industrial	$	284,227	$	1,354,262	$	360,474	$	31,236	$	2,030,199
Municipal and non-profit		10,519		181,206		550,226		322,043		1,063,994
Owner occupied commercial real estate		108,184		443,960		504,359		97,509		1,154,012
Food and agribusiness		151,642		34,955		92,867		16,998		296,462
Total commercial		554,572		2,014,383		1,507,926		467,786		4,544,667
Commercial real estate non-owner occupied		411,403		957,316		487,278		12,467		1,868,464
Residential real estate		32,563		200,039		321,831		737,883		1,292,316
Consumer		4,346		10,109		2,248		3		16,706
Total loans	$	1,002,884	$	3,181,847	$	2,319,283	$	1,218,139	$	7,722,153

	December 31, 2023
	Due within		Due after 1 but		Due after 5 but		Due after
	1 year		within 5 years		within 15 years		15 Years		Total
Commercial:
Commercial and industrial	$	282,560	$	1,377,991	$	295,659	$	10,699	$	1,966,909
Municipal and non-profit		36,505		158,561		561,112		327,578		1,083,756
Owner occupied commercial real estate		86,299		413,032		518,950		105,492		1,123,773
Food and agribusiness		121,595		93,227		94,591		15,184		324,597
Total commercial		526,959		2,042,811		1,470,312		458,953		4,499,035
Commercial real estate non-owner occupied		395,426		921,056		527,645		12,623		1,856,750
Residential real estate		58,323		188,452		350,519		726,493		1,323,787
Consumer		6,459		10,871		1,851		5		19,186
Total loans	$	987,167	$	3,163,190	$	2,350,327	$	1,198,074	$	7,698,758

62

The stated interest rate (which excludes the effects of non-refundable loan origination and commitment fees, net of costs and the accretion of fair value marks) of total loans with maturities over one year is as follows at the dates indicated:

	June 30, 2024
	Fixed			Variable			Total
			Weighted			Weighted			Weighted
	Balance		average rate	Balance		average rate	Balance		average rate
Commercial
Commercial and industrial	$	587,131	5.49%	$	1,158,841	8.27%	$	1,745,972	7.34%
Municipal and non-profit(1)		1,062,855	3.94%		20,707	5.91%		1,083,562	4.09%
Owner occupied commercial real estate		345,919	4.65%		699,910	7.44%		1,045,829	6.65%
Food and agribusiness		23,964	5.95%		120,856	8.14%		144,820	7.78%
Total commercial		2,019,869	4.61%		2,000,314	7.95%		4,020,183	6.32%
Commercial real estate non-owner occupied		493,061	4.58%		964,000	6.78%		1,457,061	6.03%
Residential real estate		534,351	4.28%		725,402	5.30%		1,259,753	4.87%
Consumer		9,289	6.20%		3,071	8.25%		12,360	6.71%
Total loans with > 1 year maturity	$	3,056,570	4.55%	$	3,692,787	7.12%	$	6,749,357	5.99%

	December 31, 2023
	Fixed			Variable			Total
			Weighted			Weighted			Weighted
	Balance		average rate	Balance		average rate	Balance		average rate
Commercial
Commercial and industrial	$	644,128	5.37%	$	1,040,219	8.30%	$	1,684,347	7.18%
Municipal and non-profit(1)		1,048,816	3.81%		21,029	5.46%		1,069,845	3.93%
Owner occupied commercial real estate		401,464	4.67%		636,010	7.12%		1,037,474	6.27%
Food and agribusiness		33,539	5.73%		169,464	8.07%		203,003	7.68%
Total commercial		2,127,947	4.52%		1,866,722	7.84%		3,994,669	6.11%
Commercial real estate non-owner occupied		533,105	4.54%		928,219	6.55%		1,461,324	5.82%
Residential real estate		550,974	4.16%		714,490	5.29%		1,265,464	4.80%
Consumer		8,931	5.88%		3,796	8.32%		12,727	6.60%
Total loans with > 1 year maturity	$	3,220,957	4.47%	$	3,513,227	6.98%	$	6,734,184	5.80%

(1) Included in municipal and non-profit fixed rate loans are loans totaling $358,152 and $351,015 that have been swapped to variable rates at current market pricing at June 30, 2024 and December 31, 2023, respectively. Included in the municipal and non-profit segment are tax exempt loans totaling $849,248 and $868,842 with an FTE weighted average rate of 4.58% and 4.31% at June 30, 2024 and December 31, 2023, respectively.

Asset quality

Asset quality is fundamental to our success and remains a strong point, driven by our disciplined adherence to our self-imposed concentration limits across industry sector and real estate property type. Accordingly, for the origination of loans, we have established a credit policy that allows for responsive, yet controlled lending with credit approval requirements that are scaled to loan size. Within the scope of the credit policy, each prospective loan is reviewed in order to determine the appropriateness and the adequacy of the loan characteristics and the security or collateral prior to making a loan. We have established underwriting standards and loan origination procedures that require appropriate documentation, including financial data and credit reports. For loans secured by real property, we require property appraisals, title insurance or a title opinion, hazard insurance and flood insurance, in each case where appropriate.

Additionally, we have implemented procedures to timely identify loans that may become problematic in order to ensure the most beneficial resolution for the Company. Asset quality is monitored by our credit risk management department and evaluated based on quantitative and subjective factors such as the timeliness of contractual payments received. Additional factors that are considered, particularly with commercial loans over $500,000, include the financial condition and liquidity of individual borrowers and guarantors, if any, and the value of our collateral. To facilitate the oversight of asset quality, loans are categorized based on the number of days past due and on an internal risk rating system, and both are discussed in more detail below.

63

The Company’s policy is to review each prospective credit to determine the appropriateness and the adequacy of security or collateral prior to making a loan. In the event of borrower default, the Company seeks recovery in compliance with lending laws, the respective loan agreements, and credit monitoring and remediation procedures that may include modifying a loan to provide a concession by the Company to the borrower from their original terms due to borrower financial difficulties in order to facilitate repayment. Such modified loans are considered TDMs. TDMs may include principal forgiveness, interest rate reductions, other-than-insignificant-payment delays, term extensions or any combination thereof. Assets that have been foreclosed on or acquired through deed-in-lieu of foreclosure are classified as OREO until sold, and are carried at the fair value of the collateral less estimated costs to sell, with any initial valuation adjustments charged to the ACL and any subsequent declines in carrying value charged to impairments on OREO.

Non-performing assets and past due loans

Non-performing assets consist of non-accrual loans and OREO. Interest income that would have been recorded had non-accrual loans performed in accordance with their original contract terms during the three and six months ended June 30, 2024 was $0.4 million and $1.0 million, respectively, and $0.7 million and $0.8 million during the three and six months ended June 30, 2023, respectively.

Past due status is monitored as an indicator of credit deterioration. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. Loans that are 90 days or more past due are put on non-accrual status unless the loan is well secured and in the process of collection.

The following table sets forth the non-performing assets and past due loans as of the dates presented:

	June 30, 2024		December 31, 2023
Non-accrual loans:
Non-accrual loans, excluding modified loans	$	20,299	$	14,756
Modified loans on non-accrual		5,758		13,472
Non-performing loans		26,057		28,228
OREO		1,526		4,088
Total non-performing assets	$	27,583	$	32,316
Loans 30-89 days past due and still accruing interest	$	27,159	$	12,232
Loans 90 days or more past due and still accruing interest		3,498		591
Non-accrual loans		26,057		28,228
Total past due and non-accrual loans	$	56,714	$	41,051
Accruing modified loans	$	19,325	$	15,148
Allowance for credit losses		96,457		97,947
Non-performing loans to total loans		0.34%		0.37%
Total 90 days past due and still accruing interest and non-accrual loans to total loans		0.38%		0.37%
Total non-performing assets to total loans and OREO		0.36%		0.42%
ACL to non-performing loans		370.18%		346.99%

During the six months ended June 30, 2024, total non-performing loans decreased $2.2 million from December 31, 2023. Loans 30-89 days past due and still accruing interest were 0.35% and 0.16% of total loans at March 31, 2024 and December 31, 2023, respectively. A significant portion of the increase in the loans 30-89 days past due was a result of temporary payment delays that were administrative in nature and have been addressed subsequent to quarter end. Loans 90 days or more past due and still accruing interest were 0.05% and 0.01% at June 30, 2024 and December 31, 2023, respectively.

Allowance for credit losses

The ACL represents the amount that we believe is necessary to absorb estimated lifetime credit losses inherent in the loan portfolio at the balance sheet date and involves a high degree of judgment and complexity. The Company utilizes a DCF model developed within a third-party software tool to establish expected lifetime credit losses for the loan portfolio. The ACL is calculated as the difference between the amortized cost basis and the projections from the DCF analysis. The DCF model allows for individual life of loan cash flow modeling, excluding extensions and renewals, using loan-specific interest rates and repayment schedules including estimated prepayment rates and loss recovery timing delays. The model incorporates forecasts of certain national macro-economic factors,

64

including unemployment rates, home price index (“HPI”), retail sales and gross domestic product (“GDP”), which drive correlated loss rates. The determination and application of the ACL accounting policy involves judgments, estimates and uncertainties that are subject to change. For periods beyond the reasonable and supportable forecast period, we revert to historical long-term average loss rates on a straight-line basis.

We measure expected credit losses for loans on a pooled basis when similar risk characteristics exist. We have identified four primary loan segments within the ACL model that are further stratified into 11 loan classes to provide more granularity in analyzing loss history and to allow for more definitive qualitative adjustments based upon specific risk factors affecting each loan class. Generally, the underlying risk of loss for each of these loan segments will follow certain norms/trends in various economic environments. Loans that do not share risk characteristics are evaluated on an individual basis and are not included in the collective evaluation. Following are the loan classes within each of the four primary loan segments:

	Non-owner occupied
Commercial	commercial real estate	Residential real estate	Consumer
Commercial and industrial	Construction	Senior lien	Consumer
Owner occupied commercial real estate	Acquisition and development	Junior lien
Food and agribusiness	Multifamily
Municipal and non-profit	Non-owner occupied

Loans on non-accrual, in bankruptcy and TDMs with a balance greater than $250,000 are excluded from the pooled analysis and are evaluated individually. If management determines that foreclosure is probable, expected credit losses are evaluated based on the criteria listed below, adjusted for selling costs as appropriate. Typically, these loans consist of commercial, commercial real estate and agriculture loans and exclude homogeneous loans such as residential real estate and consumer loans. Specific allowances are determined by collectively analyzing:

● the borrower’s resources, ability and willingness to repay in accordance with the terms of the loan agreement;

● the likelihood of receiving financial support from any guarantors;

● the adequacy and present value of future cash flows, less disposal costs, of any collateral; and

● the impact current economic conditions may have on the borrower’s financial condition and liquidity or the value of the collateral.

The collective resulting ACL for loans is calculated as the sum of the general reserves, specific reserves on individually evaluated loans, and qualitative factor adjustments. While these amounts are calculated by individual loan or on a pool basis by segment and class, the entire ACL is available for any loan that, in our judgment, should be charged-off. The determination and application of the ACL accounting policy involves judgments, estimates, and uncertainties that are subject to change. Changes in these assumptions, estimates or the conditions surrounding them may have a material impact on our financial condition, liquidity or results of operations.

During the three months ended June 30, 2024, the Company recorded a decrease in the allowance for credit losses of $1.2 million, due to a decrease in specific reserves related to the resolution of non-performing loans. The allowance for credit losses increased $3.9 million as of June 30, 2024, compared to June 30, 2023, driven by loan growth and higher reserve requirements.

Net charge-offs on loans during the three and six months ended June 30, 2024 totaled $4.1 million and $4.2 million, respectively, and the ratio of annualized net charge-offs to average total loans totaled 0.22% and 0.11%, respectively. Specific reserves on loans totaled $6.9 million at June 30, 2024.

Net charge-offs on loans during the three and six months ended June 30, 2023 totaled $0.3 million and $0.6 million, respectively, and the ratio of annualized net charge-offs to average total loans totaled 0.02% and 0.02%, respectively. Specific reserves on loans totaled $6.0 million at June 30, 2023.

The Company has elected to exclude AIR from the ACL calculation. As of June 30, 2024 and December 31, 2023, AIR from loans totaled $42.5 million and $42.4 million, respectively. When a loan is placed on non-accrual, any recorded AIR is reversed against interest income.

65

Total ACL

After considering the above mentioned factors, we believe that the ACL of $96.5 million is adequate to cover estimated lifetime losses inherent in the loan portfolio at June 30, 2024. However, it is likely that future adjustments to the ACL will be necessary. Any changes to the underlying assumptions, circumstances or estimates, including but not limited to changes in the underlying macro-economic forecast, used in determining the ACL, could negatively or positively affect the Company's results of operations, liquidity or financial condition.

The following schedules present, by class stratification, the changes in the ACL during the periods listed:

	As of and for the three months ended
	June 30, 2024			June 30, 2023
	Total loans		% NCOs(1)	Total loans		% NCOs(1)
Beginning allowance for credit losses	$	97,607		$	90,343
Charge-offs:
Commercial		—	0.00%		(3)	0.00%
Commercial real estate non owner-occupied		(4,422)	0.23%		—	0.00%
Residential real estate		—	0.00%		(46)	0.00%
Consumer		(183)	0.00%		(305)	0.02%
Total charge-offs		(4,605)			(354)
Recoveries		499			42
Net charge-offs		(4,106)	0.22%		(312)	0.02%
Provision expense for credit losses		2,956			2,550
Ending allowance for credit losses	$	96,457		$	92,581
Average total loans outstanding during the period	$	7,582,506		$	7,338,585

	As of and for the six months ended
	June 30, 2024			June 30, 2023
	Total loans		% NCOs(1)	Total loans		% NCOs(1)
Beginning balance	$	97,947		$	89,553
Charge-offs:
Commercial		(24)	0.01%		(3)	0.00%
Commercial real estate non-owner occupied		(4,422)	0.12%		—	0.00%
Residential real estate		—	0.00%		(46)	0.00%
Consumer		(437)	0.00%		(630)	0.02%
Total charge-offs		(4,883)			(679)
Recoveries		687			107
Net charge-offs		(4,196)	0.11%		(572)	0.02%
Provision expense for credit losses		2,706			3,600
Ending allowance for credit losses	$	96,457		$	92,581
Ratio of ACL to total loans outstanding at period end		1.25%			1.25%
Ratio of ACL to total non-performing loans at period end		370.18%			276.25%
Total loans	$	7,722,153		$	7,414,357
Average total loans outstanding during the period		7,607,570			7,298,335
Non-performing loans		26,057			33,514

(1) Ratio of annualized net charge-offs to average total loans.

66

The following tables present the allocation of the ACL and the percentage of the total amount of loans in each loan category listed as of the dates presented:

	June 30, 2024
						ACL as a %
	Total loans		% of total loans	Related ACL		of total ACL
Commercial	$	4,544,667	58.9%	$	48,910	50.7%
Commercial real estate non-owner occupied		1,868,464	24.2%		27,412	28.4%
Residential real estate		1,292,316	16.7%		19,759	20.5%
Consumer		16,706	0.2%		376	0.4%
Total	$	7,722,153	100.0%	$	96,457	100.0%

	December 31, 2023
						ACL as a %
	Total loans		% of total loans	Related ACL		of total ACL
Commercial	$	4,499,035	58.4%	$	45,304	46.3%
Commercial real estate non-owner occupied		1,856,750	24.1%		32,665	33.3%
Residential real estate		1,323,787	17.2%		19,550	20.0%
Consumer		19,186	0.3%		428	0.4%
Total	$	7,698,758	100.0%	$	97,947	100.0%

Deposits

Deposits from banking clients serve as a primary funding source for our banking operations, and our ability to gather and manage deposit levels is critical to our success. Deposits not only provide a lower-cost funding source for our loans, but also provide a foundation for the client relationships that are critical to future loan growth. We maintain a granular and well diversified deposit base with no exposure to venture capital or crypto deposits. The following table presents information regarding our deposit composition at June 30, 2024 and December 31, 2023:

							Increase (decrease)
	June 30, 2024			December 31, 2023			Amount		% Change
Non-interest bearing demand deposits	$	2,229,432	26.6%	$	2,361,367	28.8%	$	(131,935)	(5.6)%
Interest bearing demand deposits		1,420,942	17.0%		1,480,042	18.1%		(59,100)	(4.0)%
Savings accounts		623,229	7.4%		661,244	8.1%		(38,015)	(5.7)%
Money market accounts		3,080,581	36.8%		2,705,768	33.0%		374,813	13.9%
Total transaction deposits		7,354,184	87.8%		7,208,421	88.0%		145,763	2.0%
Time deposits < $250,000		730,464	8.7%		692,696	8.5%		37,768	5.5%
Time deposits > $250,000		292,277	3.5%		289,274	3.5%		3,003	(1.0)%
Total time deposits		1,022,741	12.2%		981,970	12.0%		40,771	4.2%
Total deposits	$	8,376,925	100.0%	$	8,190,391	100.0%	$	186,534	2.3%

The following table shows uninsured time deposits by scheduled maturity as of June 30, 2024:

	June 30, 2024
Three months or less	$	31,571
Over 3 months through 6 months		66,844
Over 6 months through 12 months		83,801
Thereafter		59,548
Total uninsured time deposits	$	241,764

At June 30, 2024 and December 31, 2023, time deposits that were scheduled to mature within 12 months totaled $789.9 million and $689.0 million, respectively. Of the time deposits scheduled to mature within 12 months at June 30, 2024, $241.3 million were in denominations of $250,000 or more, and $548.6 million were in denominations less than $250,000. Approximately 79% of our total deposits were FDIC insured at June 30, 2024. Additionally, the Company participates in the IntraFi Cash Service program, which

67

allows depositors to receive reciprocal FDIC insurance coverage. The Company had $955.8 million and $944.3 million of deposits in the program as of June 30, 2024 and December 31, 2023, respectively.

Long-term debt

The Company holds a subordinated note purchase agreement to issue and sell a fixed-to-floating rate note totaling $40.0 million. The balance on the note at June 30, 2024 and December 31, 2023, net of long-term debt issuance costs totaling $0.3 million, totaled $39.7 million. Interest expense totaling $0.3 million and $0.6 million was recorded in the consolidated statements of operations during the three and six months ended June 30, 2024, respectively. During the three and six months ended June 30, 2023, interest expense totaled $0.3 million and $0.6 million, respectively.

The note is subordinated, unsecured and matures on November 15, 2031. Payments consist of interest only. Interest expense on the note is payable semi-annually in arrears and will bear interest at 3.00% per annum until November 15, 2026 (or any earlier redemption date). From November 15, 2026 until November 15, 2031 (or any earlier redemption date) payments will be made quarterly in arrears, and the interest rate shall reset quarterly to an interest rate per annum equal to the then current three-month term SOFR plus 203 basis points. The Company deployed the net proceeds from the sale of the note for general corporate purposes. Prior to November 5, 2026, the Company may redeem the note only under certain limited circumstances. Beginning on November 5, 2026 through maturity, the note may be redeemed, at the Company’s option, on any scheduled interest payment date. Any redemption by the Company would be at a redemption price equal to 100% of the principal amount of the note being redeemed, together with any accrued and unpaid interest on the note being redeemed up to but excluding the date of redemption. The note is not subject to redemption at the option of the holder.

As part of the acquisition of BOJH on October 1, 2022, the Company assumed three subordinated note purchase agreements to issue and sell fixed-to-floating rates totaling $15.0 million. The balance on the notes at June 30, 2024, net of a fair value adjustment related to the acquisition totaling $0.4 million, totaled $14.6 million. At December 31, 2023, the balance on the notes, net of the fair value adjustment from the acquisition totaling $0.5 million, totaled $14.5 million. Interest expense related to the notes totaling $0.1 million and $0.3 million was recorded in the consolidated statements of operations during the three and six months ended June 30, 2024, respectively. During the three and six months ended June 30, 2023, interest expense related to the notes totaled $0.1 million and $0.3 million, respectively.

The three notes, containing similar terms, are subordinated, unsecured and mature on June 15, 2031. Payments consist of interest only. Interest expense on the notes is payable semi-annually in arrears and will bear interest at 3.75% per annum until June 15, 2026 (or any earlier redemption date). From June 15, 2026 until June 15, 2031 (or any earlier redemption date) payments will be made quarterly in arrears, and the interest rate shall reset quarterly to an interest rate per annum equal to the then current three-month term SOFR plus 306 basis points. Prior to June 15, 2026, the Company may redeem the notes only under certain limited circumstances. Beginning on June 15, 2026 through maturity, the notes may be redeemed, at the Company’s option, on any scheduled interest payment date. Any redemption by the Company would be at a redemption price equal to 100% of the principal amount of the notes being redeemed, together with any accrued and unpaid interest on the notes being redeemed up to but excluding the date of redemption. The notes are not subject to redemption at the option of the holder.

Other borrowings

As of June 30, 2024 and December 31, 2023, the Company sold securities under agreements to repurchase totaling $19.5 million and $19.6 million, respectively. In addition, as a member of the FHLB, the Company has access to a line of credit and term financing from the FHLB with total available credit of $1.8 billion at June 30, 2024. The Company may utilize the FHLB line of credit as a funding mechanism for originated loans and loans held for sale. At June 30, 2024 and December 31, 2023, the Banks had $35.0 million and $340.0 million, respectively, of outstanding borrowings with the FHLB. The Company may pledge investment securities and loans as collateral for FHLB advances. There were no investment securities pledged at June 30, 2024 or December 31, 2023. Loans pledged were $2.6 billion at June 30, 2024 and December 31, 2023, respectively. The Company incurred $0.1 million and $3.3 million of interest expense related to FHLB advances or other short-term borrowings for the three and six months ended June 30, 2024, respectively. During the three and six months ended June 30, 2023, interest expense related to FHLB advances or other short-term borrowings totaled $5.6 million and $12.7 million, respectively.

68

Regulatory Capital

Our subsidiary banks and the holding company are subject to the regulatory capital adequacy requirements of the Federal Reserve Board and the FDIC, as applicable. Failure to meet the minimum capital requirements can initiate certain mandatory and possibly further discretionary actions by regulators that could have a material adverse effect on us. At June 30, 2024 and December 31, 2023, our subsidiary banks and the consolidated holding company exceeded all capital ratio requirements under prompt corrective action and other regulatory requirements, as further detailed in note 10 of our consolidated financial statements.

Results of Operations

Our net income depends largely on net interest income, which is the difference between interest income from interest earning assets and interest expense on interest bearing liabilities. Our results of operations are also affected by provisions for credit losses and non-interest income, such as service charges, bank card income, swap fee income, and gain on sale of mortgages. Our primary operating expenses, aside from interest expense, consist of salaries and benefits, occupancy costs, telecommunications data processing expense, FDIC deposit insurance and intangible assets amortization. Any expenses related to the resolution of problem assets are also included in non-interest expense.

Overview of results of operations

Net income totaled $26.1 million and $57.5 million, or $0.68 and $1.50 per diluted share, during the three and six months ended June 30, 2024, respectively. During the three and six months ended June 30, 2023, net income totaled $32.6 million and $72.8 million, or $0.85 and $1.91 per diluted share, respectively. The decrease in net income was largely driven by lower net interest income due to an increase in cost of funds outpacing the increase in interest income. The return on average tangible assets was 1.17% and 1.28% during the three and six months ended June 30, 2024, respectively, and the return on average tangible common equity was 12.44% and 13.77%, respectively.

Net interest income

We regularly review net interest income metrics to provide us with indicators of how the various components of net interest income are performing. We regularly review: (i) our loan mix and the yield on loans; (ii) the investment portfolio and the related yields; (iii) our deposit mix and the cost of deposits; and (iv) net interest income simulations for various forecast periods.

69

The effects of trade-date accounting of investment securities for which the cash had not settled are not considered interest earning assets and are excluded from this presentation for timeframes prior to their cash settlement, as are the market value adjustments on the investment securities available-for-sale and loans.

The table below presents the components of net interest income on an FTE basis for the three months ended June 30, 2024 and 2023.

	For the three months ended					For the three months ended
	June 30, 2024					June 30, 2023
	Average balance		Interest		Average rate	Average balance		Interest		Average rate
Interest earning assets:
Originated loans FTE(1)(2)(3)	$	6,074,199	$	101,794	6.74%	$	5,649,623	$	86,547	6.14%
Acquired loans		1,541,576		23,464	6.12%		1,712,118		26,388	6.18%
Loans held for sale		16,862		318	7.59%		26,572		460	6.94%
Investment securities available-for-sale		802,830		5,101	2.54%		786,643		3,883	1.97%
Investment securities held-to-maturity		564,818		2,419	1.71%		630,547		2,808	1.78%
Other securities		25,093		377	6.01%		49,093		914	7.45%
Interest earning deposits		92,388		685	2.98%		144,391		1,511	4.20%
Total interest earning assets FTE(2)	$	9,117,766	$	134,158	5.92%	$	8,998,987	$	122,511	5.46%
Cash and due from banks	$	100,165				$	109,948
Other assets		771,475					746,864
Allowance for credit losses		(97,741)					(90,636)
Total assets	$	9,891,665				$	9,765,163
Interest bearing liabilities:
Interest bearing demand, savings and money market deposits	$	5,109,924	$	39,681	3.12%	$	4,282,972	$	20,100	1.88%
Time deposits		1,015,371		8,536	3.38%		981,201		5,043	2.06%
Securities sold under agreements to repurchase		17,449		5	0.12%		20,264		5	0.10%
Long-term debt, net		54,307		518	3.84%		53,997		518	3.85%
Federal Home Loan Bank advances		9,505		133	5.63%		435,713		5,619	5.17%
Total interest bearing liabilities	$	6,206,556	$	48,873	3.17%	$	5,774,147	$	31,285	2.17%
Demand deposits	$	2,254,454				$	2,701,306
Other liabilities		187,499					138,936
Total liabilities		8,648,509					8,614,389
Shareholders' equity		1,243,156					1,150,774
Total liabilities and shareholders' equity	$	9,891,665				$	9,765,163
Net interest income FTE(2)			$	85,285				$	91,226
Interest rate spread FTE(2)					2.75%					3.29%
Net interest earning assets	$	2,911,210				$	3,224,840
Net interest margin FTE(2)					3.76%					4.07%
Average transaction deposits	$	7,364,378				$	6,984,278
Average total deposits		8,379,749					7,965,479
Ratio of average interest earning assets to average interest bearing liabilities		146.91%					155.85%

(1)	Originated loans are net of deferred loan fees, less costs, which are included in interest income over the life of the loan.
(2)	Presented on an FTE basis using the statutory tax rate of 21% for all periods presented. The taxable equivalent adjustments included above are $1,711 and $1,442 for the three months ended June 30, 2024 and 2023, respectively.
(3)	Loan fees included in interest income totaled $3,260 and $2,502 for the three months ended June 30, 2024 and 2023, respectively.

Net interest income totaled $83.6 million and $89.8 million during the three months ended June 30, 2024 and 2023, respectively. Net interest income on an FTE basis totaled $85.3 million and $91.2 million during the three months ended June 30, 2024 and 2023, respectively. During the three months ended June 30, 2024, the FTE net interest margin narrowed 31 basis points to 3.76%, compared to the three months ended June 30, 2023. The yield on earning assets increased 46 basis points, driven by an increase in new loan origination yields. During the three months ended June 30, 2024, the cost of funds increased 84 basis points to 2.32%, compared to the three months ended June 30, 2023.

70

Average loans comprised $7.6 billion, or 83.5%, of total average interest earning assets during the three months ended June 30, 2024, compared to $7.4 billion, or 81.8%, during the three months ended June 30, 2023. The increase in average loan balances was driven by loan originations during the period.

Average investment securities comprised 15.0% and 15.7% of total interest earning assets during the three months ended June 30, 2024 and 2023, respectively. Average interest bearing cash balances totaled $92.4 million during the three months ended June 30, 2024, compared to $144.4 million for the same period in the prior year.

Average interest bearing liabilities increased $0.4 billion during the three months ended June 30, 2024, compared to the three months ended June 30, 2023, driven by organic balance sheet and strategic acquisition growth. The increase was driven by higher interest bearing demand, savings and money market deposits totaling $827.0 million and time deposits totaling $34.2 million. The increase was partially offset by a decrease in FHLB advances totaling $426.2 million and securities sold under agreements to repurchase of $2.8 million.

71

The table below presents the components of net interest income on an FTE basis for the six months ended June 30, 2024 and 2023:

	For the six months ended					For the six months ended
	June 30, 2024					June 30, 2023
	Average balance		Interest		Average rate	Average balance		Interest		Average rate
Interest earning assets:
Originated loans FTE(1)(2)(3)	$	6,060,524	$	202,708	6.73%	$	5,582,536	$	165,715	5.99%
Acquired loans		1,576,548		47,753	6.09%		1,741,508		53,411	6.18%
Loans held for sale		14,440		543	7.56%		24,176		806	6.72%
Investment securities available-for-sale		776,999		9,204	2.37%		798,385		7,872	1.97%
Investment securities held-to-maturity		571,989		4,933	1.72%		638,552		5,679	1.78%
Other securities		30,065		993	6.61%		50,223		1,812	7.22%
Interest earning deposits		91,983		1,448	3.17%		115,750		2,164	3.77%
Total interest earning assets FTE(2)	$	9,122,548	$	267,582	5.90%	$	8,951,130	$	237,459	5.35%
Cash and due from banks	$	101,374				$	114,254
Other assets		763,853					717,563
Allowance for credit losses		(97,812)					(90,235)
Total assets	$	9,889,963				$	9,692,712
Interest bearing liabilities:
Interest bearing demand, savings and money market deposits	$	5,028,868	$	76,094	3.04%	$	4,026,015	$	27,859	1.40%
Time deposits		1,002,706		16,120	3.23%		952,023		8,333	1.77%
Securities sold under agreements to repurchase		18,189		11	0.12%		20,155		11	0.11%
Long-term debt, net		54,268		1,036	3.84%		53,958		1,036	3.87%
Federal Home Loan Bank advances		118,871		3,314	5.61%		516,326		12,690	4.96%
Total interest bearing liabilities	$	6,222,902	$	96,575	3.12%	$	5,568,477	$	49,929	1.81%
Demand deposits	$	2,267,725				$	2,852,137
Other liabilities		164,617					137,065
Total liabilities		8,655,244					8,557,679
Shareholders' equity		1,234,719					1,135,033
Total liabilities and shareholders' equity	$	9,889,963				$	9,692,712
Net interest income FTE(2)			$	171,007				$	187,530
Interest rate spread FTE(2)					2.78%					3.54%
Net interest earning assets	$	2,899,646				$	3,382,653
Net interest margin FTE(2)					3.77%					4.22%
Average transaction deposits	$	7,296,593				$	6,878,152
Average total deposits		8,299,299					7,830,175
Ratio of average interest earning assets to average interest bearing liabilities		146.60%					160.75%

(1)	Originated loans are net of deferred loan fees, less costs, which are included in interest income over the life of the loan.
(2)	Presented on a fully taxable equivalent basis using the statutory tax rate of 21% for all periods presented. The taxable equivalent adjustments included above are $3,403 and $2,857 for the six months ended June 30, 2024 and 2023, respectively.
(3)	Loan fees included in interest income totaled $6,212 and $5,401 for the six months ended June 30, 2024 and 2023, respectively.

Net interest income totaled $167.6 million and $184.7 million during the six months ended June 30, 2024 and 2023, respectively. Net interest income on an FTE basis totaled $171.0 million and $187.5 million during the six months ended June 30, 2024 and 2023, respectively. During the six months ended June 30, 2024, the FTE net interest margin narrowed 45 basis points to 3.77%, compared to the six months ended June 30, 2023. The yield on earning assets increased 55 basis points, driven by an increase in earning assets and increases in the Federal Reserve Bank’s interest rates. The cost of funds increased 109 basis points to 2.29% during the six months ended June 30, 2024, compared to the six months ended June 30, 2023.

72

Average loans comprised $7.6 billion, or 83.7%, of total average interest earning assets during the six months ended June 30, 2024, compared to $7.3 billion, or 81.8%, during the six months ended June 30, 2023. The increase in average loan balances was driven by loan originations during the period.

Average investment securities comprised 14.8% and 16.1% of total interest earning assets during the six months ended June 30, 2024 and 2023, respectively. Average interest bearing cash balances totaled $92.0 million during the six months ended June 30, 2024, compared to $115.8 million for the same period in the prior year.

Average balances of interest bearing liabilities increased $0.7 billion during the six months ended June 30, 2024, compared to the six months ended June 30, 2023, driven by organic balance sheet and strategic acquisition growth. The increase was driven by higher interest bearing demand, savings and money market deposits totaling $1.0 billion and time deposits totaling $50.7 million. The increase was partially offset by a decrease in FHLB advances totaling $397.5 million and securities sold under agreements to repurchase of $2.0 million. The cost of funds increased 109 basis points to 2.29% during the six months ended June 30, 2024, compared to 1.20% during the six months ended June 30, 2023.

73

The following table summarizes the changes in net interest income on an FTE basis by major category of interest earning assets and interest bearing liabilities, identifying changes related to volume and changes related to rates for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023:

	Three months ended June 30, 2024						Six months ended June 30, 2024
	compared to						compared to
	Three months ended June 30, 2023						Six months ended June 30, 2023
	Increase (decrease) due to						Increase (decrease) due to
	Volume		Rate		Net		Volume		Rate		Net
Interest income:
Originated loans FTE(1)(2)(3)	$	7,115	$	8,132	$	15,247	$	15,987	$	21,006	$	36,993
Acquired loans		(2,596)		(328)		(2,924)		(4,997)		(661)		(5,658)
Loans held for sale		(183)		41		(142)		(366)		103		(263)
Investment securities available-for-sale		103		1,115		1,218		(253)		1,585		1,332
Investment securities held-to-maturity		(282)		(107)		(389)		(574)		(172)		(746)
Other securities		(361)		(176)		(537)		(666)		(153)		(819)
Interest earning deposits		(386)		(440)		(826)		(374)		(342)		(716)
Total interest income	$	3,410	$	8,237	$	11,647	$	8,757	$	21,366	$	30,123
Interest expense:
Interest bearing demand, savings and money market deposits	$	6,422	$	13,159	$	19,581	$	15,175	$	33,060	$	48,235
Time deposits		287		3,206		3,493		815		6,972		7,787
Long-term debt, net		3		(3)		—		6		(6)		—
Federal Home Loan Bank advances		(5,964)		478		(5,486)		(11,081)		1,705		(9,376)
Total interest expense		747		16,841		17,588		4,914		41,732		46,646
Net change in net interest income	$	2,663	$	(8,604)	$	(5,941)	$	3,843	$	(20,366)	$	(16,523)

(1)	Originated loans are net of deferred loan fees, less costs, which are included in interest income over the life of the loan.
(2)	Presented on an FTE basis using the statutory tax rate of 21% for all periods presented. The taxable equivalent adjustments included above are $1,711 and $1,442 for the three months ended June 30, 2024 and 2023, respectively. The taxable equivalent adjustments included above are $3,403 and $2,857 for the six months ended June 30, 2024 and 2023, respectively.
(3)	Loan fees included in interest income totaled $3,260 and $2,502 for the three months ended June 30, 2024 and 2023, respectively. Loan fees included in interest income totaled $6,212 and $5,401 for the six months ended June 30, 2024 and 2023, respectively.

Below is a breakdown of average deposits and the average rates paid during the periods indicated:

	For the three months ended						For the six months ended
	June 30, 2024			June 30, 2023			June 30, 2024			June 30, 2023
			Average			Average			Average			Average
	Average		rate	Average		rate	Average		rate	Average		rate
	balance		paid	balance		paid	balance		paid	52137		paid
Non-interest bearing demand	$	2,254,454	0.00%	$	2,701,306	0.00%	$	2,267,725	0.00%	$	2,852,137	0.00%
Interest bearing demand		1,426,737	3.03%		1,290,995	2.04%		1,422,355	3.01%		1,109,769	1.60%
Money market accounts		3,050,406	3.62%		2,236,875	2.26%		2,962,027	3.52%		2,115,880	1.66%
Savings accounts		632,781	0.95%		755,102	0.49%		644,486	0.91%		800,366	0.43%
Time deposits		1,015,371	3.38%		981,201	2.06%		1,002,706	3.23%		952,023	1.77%
Total average deposits	$	8,379,749	2.31%	$	7,965,479	1.27%	$	8,299,299	2.23%	$	7,830,175	0.93%

Provision for credit losses

The provision for credit losses represents the amount of expense that is necessary to bring the ACL to a level that we deem appropriate to absorb estimated lifetime losses inherent in the loan portfolio as of the balance sheet date. The determination of the ACL, and the resultant provision for credit losses, is subjective and involves significant estimates and assumptions.

The Company recorded provision for credit loss expense totaling $2.8 million for the three and six months ended June 30, 2024, driven by loan growth and higher reserve requirements from changes in the CECL model’s underlying economic forecast. During the three and six months ended June 30, 2023, the Company recorded provision expense for credit losses of $1.7 million and $2.6 million,

74

respectively. Included in the provision for credit losses was $0.2 million of provision expense and $0.1 million of provision release for unfunded loan commitments during the three and six months ended June 30, 2024, respectively. The allowance for credit losses totaled 1.25% of total loans for June 30, 2024 and 2023.

Non-interest income

The table below details the components of non-interest income for the periods presented:

	For the three months ended June 30,				For the six months ended June 30,				Three months			Six months
									Increase (decrease)			Increase (decrease)
	2024		2023		2024		2023		Amount		% Change	Amount		% Change
Service charges	$	4,295	$	4,444	$	8,686	$	8,545	$	(149)	(3.4)%	$	141	1.7%
Bank card fees		4,882		5,091		9,460		9,728		(209)	(4.1)%		(268)	(2.8)%
Mortgage banking income		3,296		3,710		5,951		6,926		(414)	(11.2)%		(975)	(14.1)%
Bank-owned life insurance income		736		1,032		1,469		1,677		(296)	(28.7)%		(208)	(12.4)%
Other non-interest income		820		(454)		6,157		1,612		1,274	280.6%		4,545	281.9%
Total non-interest income	$	14,029	$	13,823	$	31,723	$	28,488	$	206	1.5%	$	3,235	11.4%

Non-interest income increased to $14.0 million for the three months ended June 30, 2024, compared to $13.8 million for the three months ended June 30, 2023. Other non-interest income increased $1.3 million during the three months ended June 30, 2024, compared to the three months ended June 30, 2023, driven by diversified sources of fee revenue including increases in SBA loan income and trust income. Service charges and bank card fees decreased $0.4 million, and mortgage banking income decreased $0.4 million during the three months ended June 30, 2024, compared to the three months ended June 30, 2023.

Non-interest income totaled $31.7 million for the six months ended June 30, 2024, compared to $28.5 million for the six months ended June 30, 2023. The increase was driven by diversified sources of fee revenue including increases in SBA loan income, Cambr fee income and trust income. Mortgage banking income decreased $1.0 million, as the sustained high-interest rate environment has lowered mortgage volume. Included in the three and six months ended June 30, 2024 was $3.9 million of impairment related to venture capital investments classified as non-marketable securities, compared to $4.0 million of impairment in the same period during the prior year.

Non-interest expense

The table below details the components of non-interest expense for the periods presented:

	For the three months ended June 30,				For the six months ended June 30,				Three months			Six months
									Increase (decrease)			Increase (decrease)
	2024		2023		2024		2023		Amount		% Change	Amount		% Change
Salaries and benefits	$	36,933	$	35,215	$	73,453	$	68,204	$	1,718	4.9%	$	5,249	7.7%
Occupancy and equipment		10,120		9,126		20,061		18,199		994	10.9%		1,862	10.2%
Data processing		4,117		2,959		8,183		6,711		1,158	39.1%		1,472	21.9%
Marketing and business development		783		1,090		1,745		1,960		(307)	(28.2)%		(215)	(11.0)%
FDIC deposit insurance		1,431		1,569		2,776		3,747		(138)	(8.8)%		(971)	(25.9)%
Bank card expenses		1,391		1,265		2,740		2,593		126	10.0%		147	5.7%
Professional fees		1,706		3,146		3,352		5,736		(1,440)	(45.8)%		(2,384)	(41.6)%
Other non-interest expense		4,617		4,604		9,614		8,753		13	0.3%		861	9.8%
Other intangible assets amortization		1,977		2,007		3,985		3,370		(30)	(1.5)%		615	18.2%
Total non-interest expense	$	63,075	$	60,981	$	125,909	$	119,273	$	2,094	3.4%	$	6,636	5.6%

During the three months ended June 30, 2024, non-interest expense increased $2.1 million, or 3.4%, compared to the three months ended June 30, 2023, largely due to ongoing investments in technology. During the three months ended June 30, 2024, professional fees decreased $1.4 million, compared to the same period during the prior year.

During the six months ended June 30, 2024, non-interest expense totaled $125.9 million, an increase of 5.6%, compared to $119.3 million for the same period during the prior year, largely due to ongoing investments in technology and an increase in core operating expenses driven by our Cambr acquisition in April 2023. Other intangible assets amortization increased $0.6 million due to intangible assets acquired through our Cambr acquisition. These increases were partially offset by a decrease of $2.4 million in professional fees.

75

Income taxes

Income tax expense totaled $5.6 million and $13.1 million for the three and six months ended June 30, 2024, respectively. Income tax expense for the three and six months ended June 30, 2023 totaled $8.4 million and $18.4 million, respectively. The decreases over the prior periods were driven by lower pre-tax income. The effective tax rate for the three and six months ended June 30, 2024 was 17.7% and 18.6%, respectively, compared to 20.5% and 20.2% for the same periods in the prior year.

Additional information regarding income taxes can be found in note 19 of our audited consolidated financial statements in our 2023 Annual Report on Form 10-K.

Liquidity and Capital Resources

Liquidity

Liquidity risk management is an important element in our asset/liability management. The Company maintains a robust liquidity profile at its holding company and the Banks collectively as well as separately. The Company is prudently managing liquidity in the current environment and maintains a liquidity profile focused on core deposit and stable long-term funding sources. Liquidity is supplemented with a variety of secured and unsecured wholesale funding sources across the maturity spectrum, which allows for the effective management of concentration and rollover risk. The Company’s corporate treasury team measures liquidity needs through daily cash monitoring, weekly cash projections and monthly liquidity measures reviewed in conjunction with Board-approved liquidity policy limits. The Company also regularly conducts stress tests to its Board-approved contingency funding plan to assess potential liquidity outflows or funding concerns resulting from economic disruptions, volatility in the financial markets, unexpected credit events or other significant occurrences deemed problematic by management. These scenarios are incorporated into the contingency funding plan, which provides the basis for the identification of our liquidity needs and are monitored monthly by our Asset and Liability Committee.

The Company’s primary sources of funds include revenue from interest income and noninterest income as well as cash flows from loan repayments, payments from securities related to maturities and amortization, the sale of loans, and funds generated by core deposits, in addition to the use of private debt offerings.

On-balance sheet liquidity is represented by our cash and cash equivalents, and unencumbered investment securities, and is detailed in the table below as of June 30, 2024 and December 31, 2023:

	June 30, 2024		December 31, 2023
Cash and due from banks	$	144,993	$	190,826
Unencumbered investment securities, at fair value		462,540		338,555
Total	$	607,533	$	529,381

Total on-balance sheet liquidity increased $78.2 million at June 30, 2024 compared to December 31, 2023, due to higher unencumbered investment securities of $124.0 million, partially offset by lower cash and due from banks of $45.8 million.

The Company’s investment portfolio remains positioned in liquid and readily marketable instruments and is a significant source of on-balance sheet secured borrowing capacity. Our investment securities portfolio is evaluated under established Asset and Liability Committee objectives and is structured as a liquidity portfolio, and only security fair values are used for the liquidity assessment. The fair value of total investment securities was $1.2 billion at June 30, 2024, compared to $1.1 billion at December 31, 2023. As of June 30, 2024, the fair value was inclusive of pre-tax net unrealized losses of $103.6 million on the available-for-sale securities portfolio. Additionally, our held-to-maturity securities portfolio had $85.8 million of pre-tax net unrealized losses. The gross unrealized gains and losses are detailed in note 3 of our consolidated financial statements. As of June 30, 2024, our investment securities portfolio consisted primarily of MBS, all of which were issued or guaranteed by U.S. government agencies or sponsored enterprises. The anticipated repayments and marketability of these securities offer substantial resources and flexibility to meet new loan demand,

76

reinvest in the investment securities portfolio, or provide optionality for reductions in our deposit funding base. At June 30, 2024, the duration of the investment securities portfolio was 4.2 years and the weighted average life was 5.2 years.

As part of its liquidity management activities, the Company pledges collateral at its secured funding providers to ensure immediate availability of funding, which includes maintaining borrowing capacity at both the FHLB and the Federal Reserve. The Company does not consider borrowing capacity at the Federal Reserve a primary source of funding; however, it could be used as a potential source of funds in a stressed environment or during a market disruption. The amount of available contingent secured borrowing capacity may fluctuate based on the level of borrowings outstanding and level of assets pledged. The table below details those amounts as of the dates shown:

	June 30, 2024		December 31, 2023
Available FHLB borrowing capacity	$	1,726,089	$	1,409,077
Federal Reserve Bank discount window		877,099		102,078
Total off-balance sheet funds available	$	2,603,188	$	1,511,155

The Company had pledged $2.6 billion of loans as collateral to the FHLB at June 30, 2024 and December 31, 2023. FHLB borrowing capacity totaled $1.8 billion at June 30, 2024, including outstanding borrowings and the remaining FHLB funds available shown in the table above. At June 30, 2024, the Company had $35.0 million outstanding borrowings with the FHLB, compared to $340.0 million at December 31, 2023. At June 30, 2024, the Company’s available secured and committed borrowing capacity at the FHLB and Federal Reserve totaled $2.6 billion, compared to $1.5 billion at December 31, 2023.

In addition to core deposit and secured funding, the Company also accesses a variety of other short-term and long-term unsecured funding sources, which includes access to Cambr platform deposits, multiple brokered deposit platform options and lines of credit. Management does not rely on any one source of liquidity and manages availability in response to changing balance sheet needs, as well as within prudently defined concentration and policy limits. The Company executes periodic test trades to assess the level of access and operational processes associated with its secured and unsecured funding sources.

We anticipate that the sources of funds discussed above will provide adequate funding and liquidity for at least a 12-month period and the foreseeable future, and we may utilize any combination of these funding sources for long-term liquidity needs if deemed prudent.

Our primary uses of funds are loan fundings, investment security purchases, withdrawals of deposits, capital expenditures, operating expenses, and share repurchases.

At present, financing activities primarily consist of changes in deposits and repurchase agreements, and advances from the FHLB, in addition to the payment of dividends and the repurchase of our common stock. Maturing time deposits represent a potential use of funds. As of June 30, 2024, $789.9 million of time deposits were scheduled to mature within 12 months. Based on the current interest rate environment and market conditions, our consumer banking strategy is to focus on attracting and maintaining both lower cost transaction accounts and time deposits.

During 2021, the Company entered into a subordinated note purchase agreement to issue and sell a fixed-to-floating note. The Company deployed the net proceeds from the sale of the note for general corporate purposes. The note is not subject to redemption at the option of the holder. Additionally, as part of the acquisition of BOJH on October 1, 2022, the Company assumed three subordinated note purchase agreements to issue and sell fixed-to-floating rate notes. The balance on all subordinated notes totaled $54.3 million at June 30, 2024. At December 31, 2023, the balance on the notes, totaled $54.2 million.

Capital

Under the Basel III requirements, at June 30, 2024, the Company, NBH Bank and Bank of Jackson Hole Trust met all capital adequacy requirements, and the Banks had regulatory capital ratios in excess of the levels established for well-capitalized institutions. For more information on regulatory capital, see note 10 in our consolidated financial statements.

Our shareholders' equity is impacted by earnings, changes in unrealized gains and losses on securities, net of tax, stock-based compensation activity, share repurchases, shares issued in connection with acquisitions and the payment of dividends.

77

The Board of Directors has from time to time authorized multiple programs to repurchase shares of the Company’s common stock either in open market or in privately negotiated transactions in accordance with applicable regulations of the SEC. On May 9, 2023, the Company’s Board of Directors authorized a new program to repurchase up to $50.0 million of the Company’s stock. The remaining authorization under the program as of June 30, 2024 was $50.0 million.

On July 30, 2024, our Board of Directors declared a quarterly dividend of $0.28 per common share, payable on September 13, 2024 to shareholders of record at the close of business on August 30, 2024.

Asset/Liability Management and Interest Rate Risk

The Board of Directors meets as often as necessary, but no less than quarterly, to review financial statements, public filings, significant accounting policy changes and any risk management issues. The Board also oversees the performance of our internal audit function as well as serves as an independent and objective body to monitor and assess our compliance with legal and regulatory requirements as well as internal control systems. Management and the Board of Directors are responsible for managing interest rate risk and employing risk management policies that monitor and limit this exposure. Interest rate risk is measured using net interest income simulations and market value of portfolio equity analyses. These analyses use various assumptions, including the nature and timing of interest rate changes, yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, and reinvestment/replacement of asset and liability cash flows.

Interest rate risk results from following:

● Repricing risk — timing differences in the repricing and maturity of interest-earning assets and interest bearing liabilities;

● Option risk — changes in the expected maturities of assets and liabilities, such as borrowers’ ability to prepay loans at any time and depositors’ ability to redeem certificates of deposit before maturity;

● Yield curve risk — changes in the yield curve where interest rates increase or decrease in a nonparallel fashion; and

● Basis risk — changes in spread relationships between different yield curves.

The Asset Liability Committee, a cross-functional committee comprised of executive management and senior leaders, meets monthly to review, among other things, the sensitivity of the Company's assets and liabilities to interest rate changes, local and national market conditions and interest rates. The Asset Liability Committee also reviews the liquidity, capital, deposit mix, loan mix and investment positions of the Company. The Company's principal objective regarding asset and liability management is to evaluate interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while preserving adequate levels of liquidity and capital.

Instantaneous parallel rate shift scenarios are modeled and utilized to evaluate risk and establish exposure limits for acceptable changes in net interest margin. These scenarios, known as rate shocks, simulate an instantaneous change in interest rates and utilize various assumptions, including, but not limited to, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment and replacement of asset and liability cash flows.

We also analyze the economic value of equity as a secondary measure of interest rate risk. This is a complementary measure to net interest income where the calculated value is the result of the market value of assets less the market value of liabilities. The economic value of equity is a longer term view of interest rate risk because it measures the present value of the net future cash flows. The impact of changes in interest rates on this calculation is analyzed for the risk to our future earnings and is used in conjunction with the analyses on net interest income.

Our interest rate risk model indicated that the Company was in a relatively neutral position in terms of interest rate sensitivity at June 30, 2024. At June 30, 2024, our liability sensitivity position increased slightly from December 31, 2023, primarily driven by balance sheet mix change, mainly due to shifting of non-interest bearing deposits into interest bearing deposits. The table below illustrates the

78

impact of an immediate and sustained 200 and 100 basis point increase and a 100 and 200 basis point decrease in interest rates on net interest income based on the interest rate risk model at June 30, 2024 at the respective dates:

Hypothetical
shift in interest	% change in projected net interest income
rates (in bps)	June 30, 2024	December 31, 2023
200	(0.41)%	(0.18)%
100	(0.02)%	(0.06)%
(100)	(0.25)%	(0.09)%
(200)	(0.71)%	(0.33)%

Many assumptions are used to calculate the impact of interest rate fluctuations. Actual results may be significantly different than our projections due to several factors, including the timing and frequency of rate changes, market conditions and the shape of the yield curve. The computations of interest rate risk shown above do not include actions that management may undertake to manage the risks in response to anticipated changes in interest rates and actual results may also differ due to any actions taken in response to the changing rates.

As part of the asset/liability management strategy to manage primary market risk exposures expected to be in effect in future reporting periods, management has executed interest rate derivatives primarily using floors and collars. For further discussion of the Company’s derivative contracts refer to note 15. The strategy with respect to liabilities has been to continue to emphasize transaction deposit growth, particularly non-interest or low interest bearing non-maturing deposit accounts while building long-term client relationships. Non-maturing deposit accounts totaled 87.8% of total deposits at June 30, 2024, compared to 88.0% at December 31, 2023.

Impact of Inflation and Changing Prices

The primary impact of inflation on our operations is reflected in increasing operating costs and non-interest expense. Unlike most industrial companies, virtually all of our assets and liabilities are monetary in nature. As a result, changes in interest rates have a more significant impact on our performance than do changes in the general rate of inflation and changes in prices. Interest rate changes do not necessarily move in the same direction, nor have the same magnitude, as changes in the prices of goods and services. Inflationary factors may have some impact on our total assets, earnings, capital levels, our ability to grow, and, particularly, our clients. While we plan to continue our disciplined approach to expense management, an inflationary environment may cause wage pressures and general increases in our cost of doing business, which may increase our non-interest expense.

Off-Balance Sheet Activities

In the normal course of business, we are a party to various contractual obligations, commitments and other off-balance sheet activities that contain credit, market, and operational risk that are not required to be reflected in our consolidated financial statements. The most significant of these are the loan commitments that we enter into to meet the financing needs of clients, including commitments to extend credit, commercial and consumer lines of credit and standby letters of credit. As of June 30, 2024 and December 31, 2023, we had loan commitments totaling $1.5 billion and $1.6 billion, respectively, and standby letters of credit totaling $10.3 million and $13.0 million, respectively. Unused commitments do not necessarily represent future credit exposure or cash requirements, as commitments often expire without being drawn upon.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information called for by this item is provided under the caption Asset/Liability Management and Interest Rate Risk in Part I, Item 2-Management's Discussion and Analysis of Financial Condition and Results of Operations and is incorporated herein by reference.

Item 4. CONTROLS AND PROCEDURES

Our management, with the participation of our principal executive officer and principal financial officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as of June 30, 2024 Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2024.

79

During the most recently completed fiscal quarter, there were no changes made in the Company's internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

80

PART II: OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

From time to time, we are a party to various litigation matters incidental to the conduct of our business. We are not presently party to any legal proceedings the resolution of which we believe would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows or capital levels.

Item 1A. RISK FACTORS

There have been no material changes to the risk factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2023.

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

					Maximum
				Total number of	approximate dollar
				shares purchased	value of shares
				as part of publicly	that may yet be
	Total number	Average price		announced plans	purchased under the
Period	of shares purchased	paid per share		or programs	plans or programs (2)
April 1 - April 30, 2024(1)	42,172		33.94	—		50,000,000
May 1 - May 31, 2024(1)	23,291		36.95	—		50,000,000
Total	65,463		35.01	—

(1)	Represents shares purchased other than through publicly announced plans purchased pursuant to the Company’s stock incentive plans at the then current market value in satisfaction of stock option exercise prices, settlements of restricted stock and tax withholdings.
(2)	On May 9, 2023, the Company’s Board of Directors authorized a new program to repurchase up to $50.0 million of the Company’s stock from time to time in either the open market or through privately negotiated transactions. The remaining authorization under the program as of June 30, 2024 was $50.0 million.

Item 5. OTHER INFORMATION

None.

81

Item 6. EXHIBITS

3.1	Second Amended and Restated Certificate of Incorporation (incorporated herein by reference to Exhibit 3.1 to our Form S-1 Registration Statement (Registration No. 333-177971), filed August 22, 2012)
3.2	Second Amended and Restated By-Laws (incorporated herein by reference to Exhibit 3.2 to our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2014, filed November 7, 2014)
31.1	Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32	Certifications of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	XBRL Instance - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH	XBRL Taxonomy Extension Schema
101.CAL	XBRL Taxonomy Extension Calculation
101.DEF	XBRL Taxonomy Extension Definition
101.LAB	XBRL Taxonomy Extension Labels
101.PRE	XBRL Taxonomy Extension Presentation
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

82

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

National Bank Holdings Corporation

By	/s/ Aldis Birkans
	Aldis Birkans
	Chief Financial Officer
	(principal financial officer)

Date: July 31, 2024

83

EX-31.1

Exhibit 31.1

Certifications of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, G. Timothy Laney, Chief Executive Officer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of National Bank Holdings Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	July 31, 2024	/s/ G. Timothy Laney
		G. Timothy Laney
		Chairman, President and Chief Executive Officer

EX-31.2

Exhibit 31.2

Certifications of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Aldis Birkans, Chief Financial Officer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of National Bank Holdings Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	July 31, 2024	/s/ Aldis Birkans
		Aldis Birkans
		Chief Financial Officer

EX-32

Exhibit 32

Certifications of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the quarterly report of National Bank Holdings Corporation (the “Company”) on Form 10-Q for the period ended June 30, 2024, as filed with the Securities and Exchange Commission (the “Report”), each of the undersigned officers certifies pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge: (1) this Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

Date:	July 31, 2024	/s/ G. Timothy Laney
		G. Timothy Laney
		Chairman, President and Chief Executive Officer
Date:	July 31, 2024	/s/ Aldis Birkans
		Aldis Birkans
		Chief Financial Officer

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2024	Jul. 26, 2024
Document Document And Entity Information
Document Type	10-Q
Document Period End Date	Jun. 30, 2024
Document Transition Report	false
Document Quarterly Report	true
Entity File Number	001-35654
Entity Registrant Name	NATIONAL BANK HOLDINGS CORP
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	27-0563799
Entity Address, Address Line One	7800 East Orchard Road, Suite 300
Entity Address, City or Town	Greenwood Village
Entity Address, State or Province	CO
Entity Address, Postal Zip Code	80111
City Area Code	303
Local Phone Number	892-8715
Title of 12(b) Security	Class A Common Stock, Par Value $0.01
Trading Symbol	NBHC
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		37,917,773
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q2
Entity Central Index Key	0001475841
Amendment Flag	false

XML

Consolidated Statements of Financial Condition (Unaudited) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
ASSETS
Cash and cash equivalents	$ 144,993	$ 190,826
Investment securities available-for-sale (at fair value)	691,076	628,829
Investment securities held-to-maturity (fair value of $468,889 and $504,328 at June 30, 2024 and December 31, 2023, respectively)	554,686	585,052
Non-marketable securities	72,987	90,477
Loans	7,722,153	7,698,758
Allowance for credit losses	(96,457)	(97,947)
Loans, net	7,625,696	7,600,811
Loans held for sale	18,787	18,854
Other real estate owned	1,526	4,088
Premises and equipment, net	177,456	162,733
Goodwill	306,043	306,043
Intangible assets, net	62,356	66,025
Other assets	315,245	297,326
Total assets	9,970,851	9,951,064
Liabilities:
Non-interest bearing demand deposits	2,229,432	2,361,367
Interest bearing demand deposits	1,420,942	1,480,042
Savings and money market	3,703,810	3,367,012
Time deposits	1,022,741	981,970
Total deposits	8,376,925	8,190,391
Securities sold under agreements to repurchase	19,465	19,627
Long-term debt, net	54,356	54,200
Federal Home Loan Bank advances	35,000	340,000
Other liabilities	237,461	134,039
Total liabilities	8,723,207	8,738,257
Shareholders' equity:
Common stock, par value $0.01 per share: 400,000,000 shares authorized; 51,487,888 and 51,487,907 shares issued; 37,899,453 and 37,784,851 shares outstanding at June 30, 2024 and December 31, 2023, respectively	515	515
Additional paid-in capital	1,161,804	1,162,269
Retained earnings	469,630	433,126
Treasury stock of 13,269,143 and 13,462,472 shares at June 30, 2024 and December 31, 2023, respectively, at cost	(303,880)	(306,702)
Accumulated other comprehensive loss, net of tax	(80,425)	(76,401)
Total shareholders' equity	1,247,644	1,212,807
Total liabilities and shareholders' equity	$ 9,970,851	$ 9,951,064

XML

Consolidated Statements of Financial Condition (Unaudited) (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Consolidated Statements of Financial Condition (Unaudited)
Investment securities held-to-maturity, fair value	$ 468,889	$ 504,328
Common Stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common Stock, shares authorized	400,000,000	400,000,000
Common Stock, shares issued	51,487,888	51,487,907
Common Stock, shares outstanding	37,899,453	37,784,851
Treasury stock, shares	13,269,143	13,462,472

XML

Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Interest and dividend income:
Interest and fees on loans	$ 123,865	$ 111,954	$ 247,601	$ 217,075
Interest and dividends on investment securities	7,520	6,690	14,137	13,551
Dividends on non-marketable securities	377	914	993	1,812
Interest on interest bearing bank deposits	685	1,511	1,448	2,164
Total interest and dividend income	132,447	121,069	264,179	234,602
Interest expense:
Interest on deposits	48,217	25,143	92,214	36,192
Interest on borrowings	656	6,142	4,361	13,737
Total interest expense	48,873	31,285	96,575	49,929
Net interest income before provision for credit losses	83,574	89,784	167,604	184,673
Provision for credit loss expense	2,776	1,700	2,776	2,600
Net interest income after provision for credit losses	80,798	88,084	164,828	182,073
Non-interest income:
Non-interest income	11,687	13,413	22,695	23,484
Mortgage banking income	3,296	3,710	5,951	6,926
Bank-owned life insurance income	736	1,032	1,469	1,677
Other non-interest income	820	(454)	6,157	1,612
Total non-interest income	14,029	13,823	31,723	28,488
Non-interest expense:
Salaries and benefits	36,933	35,215	73,453	68,204
Occupancy and equipment	10,120	9,126	20,061	18,199
Data processing	4,117	2,959	8,183	6,711
Marketing and business development	783	1,090	1,745	1,960
FDIC deposit insurance	1,431	1,569	2,776	3,747
Bank card expenses	1,391	1,265	2,740	2,593
Professional fees	1,706	3,146	3,352	5,736
Other non-interest expense	4,617	4,604	9,614	8,753
Other intangible assets amortization	1,977	2,007	3,985	3,370
Total non-interest expense	63,075	60,981	125,909	119,273
Income before income taxes	31,752	40,926	70,642	91,288
Income tax expense	5,617	8,369	13,116	18,448
Net income	$ 26,135	$ 32,557	$ 57,526	$ 72,840
Earnings per share-basic (in dollars per share)	$ 0.68	$ 0.86	$ 1.51	$ 1.92
Earnings per share-diluted (in dollars per share)	$ 0.68	$ 0.85	$ 1.50	$ 1.91
Weighted average number of common shares outstanding:
Basic (in shares)	38,210,869	37,957,287	38,121,114	37,871,862
Diluted (in shares)	38,372,777	38,107,326	38,299,435	38,092,708
Service charges
Non-interest income:
Non-interest income	$ 4,295	$ 4,444	$ 8,686	$ 8,545
Bank card fees
Non-interest income:
Non-interest income	$ 4,882	$ 5,091	$ 9,460	$ 9,728

XML

Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Consolidated Statements of Comprehensive Income (Unaudited)
Net income	$ 26,135	$ 32,557	$ 57,526	$ 72,840
Securities available-for-sale:
Net unrealized (losses) gains arising during the period, net of tax benefit of $230 and $2,597 for the three months ended June 30, 2024 and 2023, respectively; and net of tax benefit (expense) of $1,215 and ($135) for the six months ended June 30, 2024 and 2023, respectively	(278)	(8,513)	(3,368)	442
Less: amortization of net unrealized holding gains to income, net of tax benefit of $7 and $14 for the three months ended June 30, 2024 and 2023, respectively; and net of tax benefit of $15 and $29 for the six months ended June 30, 2024 and 2023, respectively	(20)	(45)	(45)	(96)
Cash flow hedges:
Net unrealized gains (losses) arising during the period, net of tax (expense) benefit of ($24) and $468 for the three months ended June 30, 2024 and 2023, respectively; and net of tax benefit of $48 and $355 for the six months ended June 30, 2024 and 2023, respectively	80	(1,537)	(110)	(1,173)
Less: reclassification adjustment for losses (gains) included in net income, net of tax benefit of $1 and $32 for the three months ended June 30, 2024 and 2023, respectively; and net of tax (expense) benefit of ($151) and $124 for the six months ended June 30, 2024 and 2023, respectively	2	108	(501)	417
Other comprehensive loss	(216)	(9,987)	(4,024)	(410)
Comprehensive income	$ 25,919	$ 22,570	$ 53,502	$ 72,430

XML

Consolidated Statements of Comprehensive Income (Unaudited) (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Consolidated Statements of Comprehensive Income (Unaudited)
Tax benefit on net unrealized losses arising during the period	$ 230	$ 2,597	$ 1,215	$ (135)
Tax benefit of amortization of net unrealized holding gains to income	7	14	15	29
Net unrealized losses arising during the period, tax benefit	(24)	468	48	355
Reclassification adjustment for gains (losses) included in net income, tax (expense) benefit	$ 1	$ 32	$ (151)	$ 124

XML

Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($) $ in Thousands	Common Stock	Additional Paid-in Capital	Retained Earnings	Treasury stock	Accumulated other comprehensive (loss) income, net	Total
Balance in the beginning at Dec. 31, 2022	$ 515	$ 1,159,508	$ 330,721	$ (310,338)	$ (88,204)	$ 1,092,202
Increase (Decrease) in Stockholders' Equity
Net income			72,840			72,840
Stock-based compensation		3,646				3,646
Issuance of stock under purchase and equity compensation plans, including gain on reissuance of treasury stock, net		(4,427)		2,950		(1,477)
Cash dividends declared ($0.27 per share)			(19,467)			(19,467)
Other comprehensive income					(410)	(410)
Balance in the ending at Jun. 30, 2023	515	1,158,727	384,094	(307,388)	(88,614)	1,147,334
Balance in the beginning at Mar. 31, 2023	515	1,160,436	361,440	(310,037)	(78,627)	1,133,727
Increase (Decrease) in Stockholders' Equity
Net income			32,557			32,557
Stock-based compensation		2,219				2,219
Issuance of stock under purchase and equity compensation plans, including gain on reissuance of treasury stock, net		(3,928)		2,649		(1,279)
Cash dividends declared ($0.27 per share)			(9,903)			(9,903)
Other comprehensive income					(9,987)	(9,987)
Balance in the ending at Jun. 30, 2023	515	1,158,727	384,094	(307,388)	(88,614)	1,147,334
Balance in the beginning at Dec. 31, 2023	515	1,162,269	433,126	(306,702)	(76,401)	1,212,807
Increase (Decrease) in Stockholders' Equity
Net income			57,526			57,526
Stock-based compensation		3,665				3,665
Issuance of stock under purchase and equity compensation plans, including gain on reissuance of treasury stock, net		(4,130)		2,822		(1,308)
Cash dividends declared ($0.27 per share)			(21,022)			(21,022)
Other comprehensive income					(4,024)	(4,024)
Balance in the ending at Jun. 30, 2024	515	1,161,804	469,630	(303,880)	(80,425)	1,247,644
Balance in the beginning at Mar. 31, 2024	515	1,163,773	454,211	(306,460)	(80,209)	1,231,830
Increase (Decrease) in Stockholders' Equity
Net income			26,135			26,135
Stock-based compensation		2,088				2,088
Issuance of stock under purchase and equity compensation plans, including gain on reissuance of treasury stock, net		(4,057)		2,580		(1,477)
Cash dividends declared ($0.27 per share)			(10,716)			(10,716)
Other comprehensive income					(216)	(216)
Balance in the ending at Jun. 30, 2024	$ 515	$ 1,161,804	$ 469,630	$ (303,880)	$ (80,425)	$ 1,247,644

XML

Consolidated Statements of Changes in Shareholders' Equity (Unaudited) (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Consolidated Statements of Changes in Shareholders' Equity (Unaudited)
Gain on reissuance of treasury stock	$ 3,620	$ 2,278	$ 3,989	$ 3,031
Cash dividends declared per share	$ 0.28	$ 0.26	$ 0.55	$ 0.51

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Cash flows from operating activities:
Net income	$ 57,526	$ 72,840
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit loss expense	2,776	2,600
Depreciation and amortization	12,023	11,377
Change in current income tax receivable	(502)	2,384
Change in deferred income taxes	(638)	(618)
Discount accretion, net of premium amortization on securities	(847)	(468)
Gain on sale of mortgages, net	(5,007)	(5,217)
Origination of loans held for sale, net of repayments	(162,166)	(219,358)
Proceeds from sales of loans held for sale	165,781	217,524
Originations of mortgage servicing rights	(204)	(808)
Gain on sale of fixed assets	(637)	(137)
Stock-based compensation	3,665	3,646
Operating lease payments	(3,278)	(3,035)
Change in other assets	(15,344)	1,340
Change in other liabilities	8,727	(7,874)
Net cash provided by operating activities	61,875	74,196
Cash flows from investing activities:
Proceeds from non-marketable securities	30,769	73,418
Proceeds from maturities and paydowns of investment securities available-for-sale	72,110	47,550
Proceeds from maturities and paydowns of investment securities held-to-maturity	30,686	34,891
Proceeds from sales of other real estate owned	2,370	249
Purchases of non-marketable securities	(16,925)	(77,067)
Purchases of investment securities available-for-sale	(138,443)	0
Purchases of investment securities held-to-maturity	0	(2,452)
Purchases of premises and equipment, net	(18,776)	(16,436)
Net decrease (increase) in loans	70,287	(190,288)
Net cash activity from acquisitions		(45,300)
Net cash provided by (used in) investing activities	32,078	(175,435)
Cash flows from financing activities:
Net increase in deposits	186,329	247,861
Net (decrease) increase in repurchase agreements and other short-term borrowings	(162)	1,208
Advances from the Federal Home Loan Bank	664,610	2,295,000
Federal Home Loan Bank repayments	(969,610)	(2,295,000)
Issuance of stock under purchase and equity compensation plans	(1,551)	(1,531)
Proceeds from exercise of stock options	204	15
Payment of dividends	(21,106)	(19,501)
Net cash (used in) provided by financing activities	(141,286)	228,052
(Decrease) increase in cash, cash equivalents and restricted cash(1)	(47,333)	126,813
Cash, cash equivalents and restricted cash at beginning of the year(1)	192,326	198,519
Cash, cash equivalents and restricted cash at end of period(1)	144,993	325,332
Supplemental disclosure of cash flow information during the period:
Cash paid for interest	94,708	43,999
Net tax payments	12,827	16,557
Supplemental schedule of non-cash activities:
Increase in loans purchased but not settled	98,231
Loans transferred from loans held for sale to loans	$ 1,459	$ 4,646

XML

Consolidated Statements of Cash Flows (Unaudited) (Parenthetical) - USD ($) $ in Millions	Jun. 30, 2024	Jun. 30, 2023
Restricted Cash, Asset, Statement of Financial Position [Extensible List]	Other Assets	Other Assets
Peoples Inc
Restricted cash placed in escrow		$ 1.5

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2024

Basis of Presentation

Basis of Presentation

Note 1 Basis of Presentation

National Bank Holdings Corporation ("NBHC" or the "Company") is a bank holding company that was incorporated in the State of Delaware in 2009. The Company is headquartered in Greenwood Village, Colorado, and its primary operations are conducted through its wholly owned subsidiaries NBH Bank and Bank of Jackson Hole Trust. NBH Bank is a Colorado state-chartered bank and a member of the Federal Reserve System, and Bank of Jackson Hole Trust is a Wyoming state-chartered bank and a member of the Federal Reserve System. The Company provides a variety of banking products to both commercial and consumer clients through a network of over 90 banking centers, as of June 30, 2024, located primarily in Colorado, the greater Kansas City region, Utah, Wyoming, Texas, New Mexico and Idaho, as well as through online and mobile banking products and services.

The accompanying interim unaudited consolidated financial statements serve to update the National Bank Holdings Corporation Annual Report on Form 10-K for the year ended December 31, 2023 and include the accounts of the Company and its wholly owned subsidiaries, NBH Bank, Bank of Jackson Hole Trust and 2UniFi, LLC. The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and, where applicable, with general practices in the banking industry or guidelines prescribed by bank regulatory agencies. However, they may not include all information and notes necessary to constitute a complete set of financial statements under GAAP applicable to annual periods and accordingly should be read in conjunction with the financial information contained in the Company's most recent Form 10-K. The unaudited consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results presented. All such adjustments are of a normal recurring nature. All significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications of prior years' amounts are made whenever necessary to conform to current period presentation. The results of operations for the interim period are not necessarily indicative of the results that may be expected for the full year or any other interim period. All amounts are in thousands, except share data, or as otherwise noted.

GAAP requires management to make estimates that affect the reported amounts of assets, liabilities, revenues and expenses and disclosures of contingent assets and liabilities. By their nature, estimates are based on judgment and available information. Management has made significant estimates in certain areas, such as the fair values of financial instruments, contingent liabilities and the allowance for credit losses (“ACL”). Because of the inherent uncertainties associated with any estimation process and future changes in market and economic conditions, it is possible that actual results could differ significantly from those estimates.

The Company's significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in note 2 of the audited financial statements and notes for the year ended December 31, 2023 and are contained in the Company's Annual Report on Form 10-K. There have been no significant changes to the application of significant accounting policies since December 31, 2023.

XML

Recent Accounting Pronouncements

6 Months Ended

Jun. 30, 2024

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Note 2 Recent Accounting Pronouncements

The Company has not adopted any recent accounting pronouncements in addition to those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023.

XML

Investment Securities

6 Months Ended

Jun. 30, 2024

Investment Securities

Investment Securities

Note 3 Investment Securities

The Company’s investment securities portfolio is comprised of available-for-sale and held-to-maturity investment securities. These investment securities totaled $1.3 billion at June 30, 2024 and included $0.7 billion of available-for-sale securities and $0.6 billion of held-to-maturity securities. At December 31, 2023, investment securities totaled $1.2 billion and included $0.6 billion of available-for-sale securities and $0.6 billion of held-to-maturity securities.

Available-for-sale

Available-for-sale securities are summarized as follows as of the dates indicated:

	June 30, 2024
	Amortized		Gross		Gross
	cost		unrealized gains		unrealized losses		Fair value
U.S. Treasury securities	$	74,518	$	3	$	(1,333)	$	73,188
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		230,597		131		(33,668)		197,060
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		486,723		91		(68,685)		418,129
Municipal securities		80		—		—		80
Corporate debt		2,000		—		(112)		1,888
Other securities		731		—		—		731
Total investment securities available-for-sale	$	794,649	$	225	$	(103,798)	$	691,076

	December 31, 2023
	Amortized		Gross		Gross
	cost		unrealized gains		unrealized losses		Fair value
U.S. Treasury securities	$	74,508	$	—	$	(1,464)	$	73,044
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		233,264		57		(31,512)		201,809
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		417,155		—		(65,913)		351,242
Municipal securities		80		—		(1)		79
Corporate debt		2,000		—		(157)		1,843
Other securities		812		—		—		812
Total investment securities available-for-sale	$	727,819	$	57	$	(99,047)	$	628,829

During the six months ended June 30, 2024, purchases of available-for-sale securities totaled $138.4 million. During the six months ended June 30, 2023, there were no purchases of available-for-sale securities. Maturities and paydowns of available-for-sale securities during the six months ended June 30, 2024 and 2023 totaled $72.1 million and $47.6 million, respectively. There were no sales of available-for-sale securities during the six months ended June 30, 2024 or 2023.

At June 30, 2024 and December 31, 2023, the Company’s available-for-sale investment portfolio was primarily comprised of U.S. Treasury securities and mortgage-backed securities (“MBS”). All mortgage-backed securities were backed by government sponsored enterprises (“GSE”) collateral such as Federal Home Loan Mortgage Corporation (“FHLMC”) and Federal National Mortgage Association (“FNMA”) and the government owned agency Government National Mortgage Association (“GNMA”).

The tables below summarize the available-for-sale securities with unrealized losses as of the dates shown, along with the length of the impairment period:

	June 30, 2024
	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	value		losses		value		losses		value		losses
U.S. Treasury securities	$	—	$	—	$	48,351	$	(1,333)	$	48,351	$	(1,333)
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		—		—		181,312		(33,668)		181,312		(33,668)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		65,761		(445)		323,031		(68,240)		388,792		(68,685)
Municipal securities		—		—		80		—		80		—
Corporate debt		—		—		1,888		(112)		1,888		(112)
Total	$	65,761	$	(445)	$	554,662	$	(103,353)	$	620,423	$	(103,798)

	December 31, 2023
	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	value		losses		value		losses		value		losses
U.S. Treasury securities	$	—	$	—	$	73,044	$	(1,464)	$	73,044	$	(1,464)
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		9		—		199,000		(31,512)		199,009		(31,512)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		138		(1)		351,104		(65,912)		351,242		(65,913)
Municipal securities		—		—		79		(1)		79		(1)
Corporate debt		—		—		1,843		(157)		1,843		(157)
Total	$	147	$	(1)	$	625,070	$	(99,046)	$	625,217	$	(99,047)

Management regularly monitors the investment securities portfolio in its entirety and further evaluates all of the available-for-sale securities in an unrealized loss position. The portfolio included 223 securities, which were in an unrealized loss position at June 30, 2024, compared to 230 securities at December 31, 2023. The unrealized losses in the Company's investment portfolio at June 30, 2024 were caused by changes in interest rates. The Company has no intention to sell these securities and believes it will not be required to sell the securities before the recovery of their amortized cost. Management believes that default of the available-for-sale securities is highly unlikely. FHLMC, FNMA and GNMA guaranteed mortgage-backed securities and U.S. Treasury securities have a long history of zero credit losses, an explicit guarantee by the U.S. government (although limited for FNMA and FHLMC securities) and yields that generally trade based on market views of prepayment and liquidity risk rather than credit risk.

The tables below summarize the credit quality indicators, by fair value, of available-for-sale securities as of the dates shown:

	June 30, 2024
	AA+		Not rated		Total
U.S. Treasury securities	$	73,188	$	—	$	73,188
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		197,060		—		197,060
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		418,129		—		418,129
Municipal securities		—		80		80
Corporate debt		—		1,888		1,888
Other securities		—		731		731
Total investment securities available-for-sale	$	688,377	$	2,699	$	691,076

	December 31, 2023
	AAA		Not rated		Total
U.S. Treasury securities	$	73,044	$	—	$	73,044
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		201,809		—		201,809
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		351,242		—		351,242
Municipal securities		—		79		79
Corporate debt		—		1,843		1,843
Other securities		—		812		812
Total investment securities available-for-sale	$	626,095	$	2,734	$	628,829

Certain securities are pledged as collateral for public deposits, securities sold under agreements to repurchase and to secure borrowing capacity at the Federal Reserve Bank (“FRB”), if needed. The fair value of available-for-sale investment securities pledged as collateral totaled $284.8 million and $312.4 million at June 30, 2024 and at December 31, 2023, respectively. The Company may also pledge available-for-sale investment securities as collateral for Federal Home Loan Bank (“FHLB”) advances. No securities were pledged for this purpose at June 30, 2024 or December 31, 2023.

A summary of the available-for-sale securities by maturity is shown in the following table as of June 30, 2024. Mortgage-backed securities may have actual maturities that differ from contractual maturities depending on the repayment characteristics and experience of the underlying financial instruments and are therefore not included in the table below. Additionally, the Company holds other available-for-sale securities with an amortized cost and fair value of $0.7 million as of June 30, 2024 that have no stated contractual maturity date.

	June 30, 2024
					Weighted
	Amortized Cost		Fair Value		Average Yield
U.S. Treasury securities
Within one year	$	49,693	$	49,235	3.94%
After one but within five years		24,825		23,953	2.77%
Total U.S. Treasury securities		74,518		73,188	3.55%
Municipal securities
Within one year		80		80	3.16%
Corporate debt
After five but within ten years		2,000		1,888	5.87%
Total	$	76,598	$	75,156

As of June 30, 2024 and December 31, 2023, accrued interest receivable (“AIR”) from available-for-sale investment securities totaled $1.6 million and $1.3 million, respectively, and was included within other assets in the consolidated statements of financial condition.

Held-to-maturity

Held-to-maturity investment securities are summarized as follows as of the dates indicated:

	June 30, 2024
			Gross		Gross
	Amortized		unrealized		unrealized
	cost		gains		losses		Fair value
U.S. Treasury securities	$	49,487	$	—	$	(1,145)	$	48,342
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		279,941		31		(37,427)		242,545
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		225,258		—		(47,256)		178,002
Total investment securities held-to-maturity	$	554,686	$	31	$	(85,828)	$	468,889

	December 31, 2023
			Gross		Gross
	Amortized		unrealized		unrealized
	cost		gains		losses		Fair value
U.S. Treasury securities	$	49,338	$	—	$	(1,004)	$	48,334
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		299,337		226		(34,552)		265,011
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		236,377		2		(45,396)		190,983
Total investment securities held-to-maturity	$	585,052	$	228	$	(80,952)	$	504,328

During the six months ended June 30, 2024, there were no purchases of held-to-maturity securities. During the six months ended June 30, 2023, purchases of held-to-maturity securities totaled $2.5 million. Maturities and paydowns of held-to-maturity securities totaled $30.7 million and $34.9 million during the six months ended June 30, 2024 and 2023, respectively.

The held-to-maturity portfolio included 155 securities which were in an unrealized loss position as of June 30, 2024, compared to 123 securities at December 31, 2023. The tables below summarize the held-to-maturity securities with unrealized losses as of the dates shown, along with the length of the impairment period:

	June 30, 2024
	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	value		losses		value		losses		value		losses
U.S. Treasury securities	$	—	$	—	$	48,342	$	(1,145)	$	48,342	$	(1,145)
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		32,855		(579)		205,990		(36,848)		238,845		(37,427)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		1,636		(36)		176,367		(47,220)		178,003		(47,256)
Total	$	34,491	$	(615)	$	430,699	$	(85,213)	$	465,190	$	(85,828)

	December 31, 2023
	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	value		losses		value		losses		value		losses
U.S. Treasury securities	$	—	$	—	$	48,334	$	(1,004)	$	48,334	$	(1,004)
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		14,689		(72)		217,467		(34,480)		232,156		(34,552)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		2,289		(37)		187,021		(45,359)		189,310		(45,396)
Total	$	16,978	$	(109)	$	452,822	$	(80,843)	$	469,800	$	(80,952)

The Company does not measure expected credit losses on a financial asset, or group of financial assets, in which historical credit loss information adjusted for current conditions and reasonable and supportable forecasts results in an expectation that nonpayment of the amortized cost basis is zero. Management evaluated held-to-maturity securities noting they are backed by loans guaranteed by either U.S. government agencies or U.S. government sponsored entities, and management believes that default is highly unlikely given this governmental backing and long history without credit losses. Additionally, management notes that yields on which the portfolio generally trades are based upon market views of prepayment and liquidity risk and not credit risk. The Company has no intention to sell any held-to-maturity securities and believes it will not be required to sell any held-to-maturity securities before the recovery of their amortized cost.

The tables below summarize the credit quality indicators, by amortized cost, of held-to-maturity securities as of the dates shown:

	June 30, 2024		December 31, 2023
	AA+		AAA
U.S. Treasury securities	$	49,487	$	49,338
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		279,941		299,337
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		225,258		236,377
Total investment securities held-to-maturity	$	554,686	$	585,052

Certain securities are pledged as collateral for public deposits, securities sold under agreements to repurchase and to secure borrowing capacity at the FRB, if needed. The carrying value of held-to-maturity investment securities pledged as collateral totaled $495.6 million and $559.3 million at June 30, 2024 and December 31, 2023, respectively. The Company may also pledge held-to-maturity investment securities as collateral for FHLB advances. No held-to-maturity investment securities were pledged for this purpose at June 30, 2024 or December 31, 2023.

A summary of the held-to-maturity securities by maturity is shown in the following table as of June 30, 2024. Actual maturities of mortgage-backed securities may differ from scheduled maturities depending on the repayment characteristics and experience of the underlying financial instruments and are therefore not included in the table below.

	June 30, 2024
					Weighted
	Amortized Cost		Fair Value		Average Yield
U.S. Treasury securities
Within one year	$	24,937	$	24,534	3.18%
After one but within five years		24,550		23,808	3.10%
Total	$	49,487	$	48,342

As of June 30, 2024 and December 31, 2023, AIR from held-to-maturity investment securities totaled $0.9 million and $1.0 million, respectively, and was included within other assets in the consolidated statements of financial condition.

XML

Non-marketable Securities

6 Months Ended

Jun. 30, 2024

Non-marketable Securities

Non-marketable Securities

Note 4 Non-marketable Securities

The carrying balance of non-marketable securities are summarized as follows as of the dates indicated:

	June 30, 2024		December 31, 2023
Federal Reserve Bank stock	$	24,062	$	24,062
Federal Home Loan Bank stock		3,414		16,828
Convertible preferred stock		20,508		25,000
Equity method investments		25,003		24,587
Total	$	72,987	$	90,477

Non-marketable securities included FRB stock, FHLB stock, convertible preferred stock and equity method investments. During the six months ended June 30, 2024, purchases of non-marketable securities totaled $16.9 million, and proceeds from redemptions and sales of non-marketable securities totaled $30.8 million. Purchases consisted primarily of FHLB stock, and proceeds consisted primarily of redemptions of FHLB stock. Changes in the Company’s FHLB stock holdings were directly correlated to FHLB line of credit advances and paydowns. During the six months ended June 30, 2023, purchases of non-marketable securities totaled $77.1 million, and proceeds from non-marketable securities totaled $73.4 million.

FRB and FHLB stock

At June 30, 2024 and December 31, 2023, the Company held FRB stock and FHLB stock for regulatory or debt facility purposes. These are restricted securities which, lacking a market, are carried at cost. There have been no identified events or changes in circumstances that may have an adverse effect on the FRB and FHLB stock carried at cost.

Convertible preferred stock

Non-marketable securities include convertible preferred stock without a readily determinable fair value. During the three and six months ended June 30, 2024, the Company recorded $3.9 million of impairment on convertible preferred stock related to venture capital investments, included in other non-interest income in the Company’s consolidated statements of operations. During the three and six months ended June 30, 2023, the Company recorded $4.0 million of impairment on convertible preferred stock related to venture capital investments. During the three and six months ended June 30, 2024, the Company sold convertible preferred stock totaling $1.0 million, which generated realized gains of $0.1 million recorded in other non-interest income in the Company’s consolidated statements of operations. The Company purchased $0.0 million and $0.4 million of convertible preferred stock during the three and six months ended June 30, 2024, respectively.

Equity method investments

Non-marketable securities also include equity method investments. During the three and six months ended June 30, 2024, the Company recorded net unrealized gains on equity method investments totaling $0.3 million. During the three and six months ended June 30, 2023, the Company recorded net unrealized losses on equity method investments totaling $0.1 million and $0.4 million, respectively. These gains and losses were recorded in other non-interest income in the Company’s consolidated statements of operations.

XML

Loans

6 Months Ended

Jun. 30, 2024

Loans

Loans

Note 5 Loans

The loan portfolio is comprised of loans originated by the Company and loans that were acquired in connection with the Company’s acquisitions. The tables below show the loan portfolio composition including carrying value by segment as of the dates shown. The carrying value of loans is net of discounts, fees, costs and fair value marks of $33.0 million and $33.6 million as of June 30, 2024 and December 31, 2023, respectively.

	June 30, 2024
	Total loans		% of total
Commercial	$	4,544,667	58.9%
Commercial real estate non-owner occupied		1,868,464	24.2%
Residential real estate		1,292,316	16.7%
Consumer		16,706	0.2%
Total	$	7,722,153	100.0%

	December 31, 2023
	Total loans		% of total
Commercial	$	4,499,035	58.4%
Commercial real estate non-owner occupied		1,856,750	24.1%
Residential real estate		1,323,787	17.2%
Consumer		19,186	0.3%
Total	$	7,698,758	100.0%

Information about delinquent and non-accrual loans is shown in the following tables at June 30, 2024 and December 31, 2023:

	June 30, 2024
			Greater
	30-89 days		than 90 days				Total past
	past due and		past due and		Non-accrual		due and
	accruing		accruing		loans		non-accrual		Current		Total loans
Commercial:
Commercial and industrial	$	9,263	$	757	$	9,059	$	19,079	$	2,011,120	$	2,030,199
Municipal and non-profit		—		—		—		—		1,063,994		1,063,994
Owner occupied commercial real estate		4,756		—		800		5,556		1,148,456		1,154,012
Food and agribusiness		154		—		5,096		5,250		291,212		296,462
Total commercial		14,173		757		14,955		29,885		4,514,782		4,544,667
Commercial real estate non-owner occupied:
Construction		5,491		—		—		5,491		342,358		347,849
Acquisition/development		2,706		257		—		2,963		86,625		89,588
Multifamily		1,308		—		—		1,308		354,495		355,803
Non-owner occupied		829		—		5,769		6,598		1,068,626		1,075,224
Total commercial real estate and non-owner occupied		10,334		257		5,769		16,360		1,852,104		1,868,464
Residential real estate:
Senior lien		2,216		—		4,672		6,888		1,195,162		1,202,050
Junior lien		291		2,484		617		3,392		86,874		90,266
Total residential real estate		2,507		2,484		5,289		10,280		1,282,036		1,292,316
Consumer		145		—		44		189		16,517		16,706
Total loans	$	27,159	$	3,498	$	26,057	$	56,714	$	7,665,439	$	7,722,153

	June 30, 2024
	Non-accrual loans		Non-accrual loans
	with a related		with no related
	allowance for		allowance for		Non-accrual
	credit loss		credit loss		loans
Commercial:
Commercial and industrial	$	8,998	$	61	$	9,059
Owner occupied commercial real estate		800		—		800
Food and agribusiness		4,510		586		5,096
Total commercial		14,308		647		14,955
Commercial real estate non-owner occupied:
Non-owner occupied		—		5,769		5,769
Total commercial real estate non-owner occupied		—		5,769		5,769
Residential real estate:
Senior lien		2,850		1,822		4,672
Junior lien		394		223		617
Total residential real estate		3,244		2,045		5,289
Consumer		44		—		44
Total loans	$	17,596	$	8,461	$	26,057

	December 31, 2023
			Greater
	30-89 days		than 90 days				Total past
	past due and		past due and		Non-accrual		due and
	accruing		accruing		loans		non-accrual		Current		Total loans
Commercial:
Commercial and industrial	$	9,179	$	—	$	2,250	$	11,429	$	1,955,480	$	1,966,909
Municipal and non-profit		—		—		—		—		1,083,756		1,083,756
Owner occupied commercial real estate		—		—		755		755		1,123,018		1,123,773
Food and agribusiness		—		12		5,762		5,774		318,823		324,597
Total commercial		9,179		12		8,767		17,958		4,481,077		4,499,035
Commercial real estate non-owner occupied:
Construction		—		—		—		—		405,250		405,250
Acquisition/development		1,077		—		—		1,077		99,019		100,096
Multifamily		—		—		—		—		311,770		311,770
Non-owner occupied		60		—		13,472		13,532		1,026,102		1,039,634
Total commercial real estate and non-owner occupied		1,137		—		13,472		14,609		1,842,141		1,856,750
Residential real estate:
Senior lien		1,410		50		5,488		6,948		1,226,651		1,233,599
Junior lien		375		528		448		1,351		88,837		90,188
Total residential real estate		1,785		578		5,936		8,299		1,315,488		1,323,787
Consumer		131		1		53		185		19,001		19,186
Total loans	$	12,232	$	591	$	28,228	$	41,051	$	7,657,707	$	7,698,758

	December 31, 2023
	Non-accrual loans		Non-accrual loans
	with a related		with no related
	allowance for		allowance for		Non-accrual
	credit loss		credit loss		loans
Commercial:
Commercial and industrial	$	2,250	$	—	$	2,250
Owner occupied commercial real estate		755		—		755
Food and agribusiness		5,176		586		5,762
Total commercial		8,181		586		8,767
Commercial real estate non-owner occupied:
Non-owner occupied		13,472		—		13,472
Total commercial real estate non-owner occupied		13,472		—		13,472
Residential real estate:
Senior lien		3,277		2,211		5,488
Junior lien		448		—		448
Total residential real estate		3,725		2,211		5,936
Consumer		53		—		53
Total loans	$	25,431	$	2,797	$	28,228

Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. Loans to borrowers experiencing financial difficulties may be

modified. Modified loans are discussed in more detail below. There was no interest income recognized from non-accrual loans during the three or six months ended June 30, 2024 or 2023.

The Company’s internal risk rating system uses a series of grades, which reflect our assessment of the credit quality of loans based on an analysis of the borrower's financial condition, liquidity and ability to meet contractual debt service requirements and are categorized as “Pass,” “Special mention,” “Substandard” and “Doubtful”. For a description of the general characteristics of the risk grades, refer to note 2 Summary of Significant Accounting Policies in our audited consolidated financial statements in our 2023 Annual Report on Form 10-K.

The amortized cost basis and current period gross charge-offs for all loans as determined by the Company’s internal risk rating system and year of origination is shown in the following tables as of and for the six months ended June 30, 2024 and the year ended December 31, 2023:

	June 30, 2024
													Revolving		Revolving
													loans		loans
	Origination year												amortized		converted
	2024		2023		2022		2021		2020		Prior		cost basis		to term		Total
Commercial:
Commercial and industrial:
Pass	$	307,550	$	285,831	$	351,940	$	256,960	$	73,723	$	128,186	$	470,986	$	17,592	$	1,892,768
Special mention		1,500		15,824		18,355		32,274		10,992		3,078		17,441		1,401		100,865
Substandard		3,485		13,098		10,921		1,547		2,796		559		806		23		33,235
Doubtful		—		2,033		98		46		1,154		—		—		—		3,331
Total commercial and industrial		312,535		316,786		381,314		290,827		88,665		131,823		489,233		19,016		2,030,199
Gross charge-offs: Commercial and industrial		—		—		—		—		—		24		—		—		24
Municipal and non-profit:
Pass		28,160		145,132		141,353		231,495		78,300		402,624		34,932		—		1,061,996
Special mention		—		—		—		—		1,998		—		—		—		1,998
Total municipal and non-profit		28,160		145,132		141,353		231,495		80,298		402,624		34,932		—		1,063,994
Owner occupied commercial real estate:
Pass		111,238		222,527		237,618		158,182		86,996		236,153		18,053		995		1,071,762
Special mention		197		3,001		22,225		17,680		3,173		29,177		845		—		76,298
Substandard		—		—		2,059		661		—		2,715		—		—		5,435
Doubtful		—		—		24		—		—		493		—		—		517
Total owner occupied commercial real estate		111,435		225,528		261,926		176,523		90,169		268,538		18,898		995		1,154,012
Food and agribusiness:
Pass		5,007		11,614		75,344		11,230		6,191		33,210		134,669		1,261		278,526
Special mention		—		—		—		4,327		—		8,513		—		—		12,840
Substandard		—		—		—		586		—		8		1,772		—		2,366
Doubtful		—		—		—		—		—		—		2,730		—		2,730
Total food and agribusiness		5,007		11,614		75,344		16,143		6,191		41,731		139,171		1,261		296,462
Total commercial		457,137		699,060		859,937		714,988		265,323		844,716		682,234		21,272		4,544,667
Gross charge-offs: Commercial		—		—		—		—		—		24		—		—		24
Commercial real estate non-owner occupied:
Construction:
Pass		6,246		74,616		105,381		41,638		69,106		—		46,940		—		343,927
Special mention		—		—		3,922		—		—		—		—		—		3,922
Total construction		6,246		74,616		109,303		41,638		69,106		—		46,940		—		347,849
Acquisition/development:
Pass		8,091		6,653		37,032		22,748		2,488		7,934		199		1,025		86,170
Special mention		—		—		1,077		—		—		—		—		2,341		3,418
Total acquisition/development		8,091		6,653		38,109		22,748		2,488		7,934		199		3,366		89,588
Multifamily:
Pass		7,473		16,460		149,730		100,496		16,784		47,823		1,473		—		340,239
Special mention		—		—		11,732		3,832		—		—		—		—		15,564
Total multifamily		7,473		16,460		161,462		104,328		16,784		47,823		1,473		—		355,803
Non-owner occupied
Pass		12,559		110,620		286,408		145,473		78,641		351,705		6,974		—		992,380
Special mention		—		12,290		9,376		14,928		26,755		4,085		—		—		67,434
Substandard		—		—		—		5,769		—		9,395		—		—		15,164
Doubtful		—		—		—		—		—		246		—		—		246
Total non-owner occupied		12,559		122,910		295,784		166,170		105,396		365,431		6,974		—		1,075,224
Gross charge-offs: Non-owner occupied		—		—		—		—		—		4,422		—		—		4,422
Total commercial real estate non-owner occupied		34,369		220,639		604,658		334,884		193,774		421,188		55,586		3,366		1,868,464
Gross charge-offs: Commercial real estate and non-owner occupied		—		—		—		—		—		4,422		—		—		4,422
Residential real estate:
Senior lien
Pass		21,226		90,995		432,767		304,454		107,959		193,449		45,254		243		1,196,347
Special mention		—		—		—		—		—		18		—		—		18
Substandard		23		666		1,454		958		408		2,147		—		—		5,656
Doubtful		—		—		—		—		—		29		—		—		29
Total senior lien		21,249		91,661		434,221		305,412		108,367		195,643		45,254		243		1,202,050
Junior lien
Pass		3,908		3,590		4,784		1,624		2,032		6,212		63,955		591		86,696
Special mention		—		—		1,485		—		—		27		—		438		1,950
Substandard		—		—		1,140		223		5		252		—		—		1,620
Total junior lien		3,908		3,590		7,409		1,847		2,037		6,491		63,955		1,029		90,266
Total residential real estate		25,157		95,251		441,630		307,259		110,404		202,134		109,209		1,272		1,292,316

Consumer
Pass		3,554		3,106		2,135		1,638		729		334		4,867		299		16,662
Substandard		—		—		—		—		—		44		—		—		44
Total consumer		3,554		3,106		2,135		1,638		729		378		4,867		299		16,706
Gross charge-offs: Consumer		375		18		4		3		—		37		—		—		437
Total loans	$	520,217	$	1,018,056	$	1,908,360	$	1,358,769	$	570,230	$	1,468,416	$	851,896	$	26,209	$	7,722,153
Gross charge-offs: Total loans		375		18		4		3		—		4,483		—		—		4,883

	December 31, 2023
													Revolving		Revolving
													loans		loans
	Origination year												amortized		converted
	2023		2022		2021		2020		2019		Prior		cost basis		to term		Total
Commercial:
Commercial and industrial:
Pass	$	348,103	$	396,618	$	271,201	$	87,234	$	41,261	$	106,711	$	563,924	$	31,620	$	1,846,672
Special mention		4,775		12,259		31,895		20,340		2,202		683		18,344		3,470		93,968
Substandard		13,729		4,555		4,248		1,314		179		347		910		—		25,282
Doubtful		600		—		—		387		—		—		—		—		987
Total commercial and industrial		367,207		413,432		307,344		109,275		43,642		107,741		583,178		35,090		1,966,909
Gross charge-offs: Commercial and industrial		—		12		215		—		47		3		—		—		277
Municipal and non-profit:
Pass		139,591		140,626		246,088		82,590		53,460		389,867		31,534		—		1,083,756
Total municipal and non-profit		139,591		140,626		246,088		82,590		53,460		389,867		31,534		—		1,083,756
Owner occupied commercial real estate:
Pass		236,897		275,644		181,472		97,523		86,761		163,997		18,281		—		1,060,575
Special mention		2,074		19,191		7,808		—		2,650		27,653		—		—		59,376
Substandard		—		515		1,732		—		687		234		—		—		3,168
Doubtful		—		6		—		—		—		648		—		—		654
Total owner occupied commercial real estate		238,971		295,356		191,012		97,523		90,098		192,532		18,281		—		1,123,773
Food and agribusiness:
Pass		16,917		69,212		14,159		15,379		10,417		34,592		149,125		51		309,852
Special mention		—		—		4,646		—		—		3,724		450		—		8,820
Substandard		—		—		586		—		—		180		1,786		—		2,552
Doubtful		—		—		—		—		—		—		3,373		—		3,373
Total food and agribusiness		16,917		69,212		19,391		15,379		10,417		38,496		154,734		51		324,597
Total commercial		762,686		918,626		763,835		304,767		197,617		728,636		787,727		35,141		4,499,035
Gross charge-offs: Commercial		—		12		215		—		47		3		—		—		277
Commercial real estate non-owner occupied:
Construction:
Pass		43,385		190,826		59,477		63,486		1,006		—		47,070		—		405,250
Total construction		43,385		190,826		59,477		63,486		1,006		—		47,070		—		405,250
Acquisition/development:
Pass		13,228		39,000		21,011		5,992		597		8,814		7,416		2,961		99,019
Special mention		—		1,077		—		—		—		—		—		—		1,077
Total acquisition/development		13,228		40,077		21,011		5,992		597		8,814		7,416		2,961		100,096
Multifamily:
Pass		16,450		113,936		92,574		16,938		39,371		31,671		830		—		311,770
Total multifamily		16,450		113,936		92,574		16,938		39,371		31,671		830		—		311,770
Non-owner occupied
Pass		116,168		241,563		172,042		91,188		124,291		236,694		6,694		—		988,640
Special mention		—		—		—		21,268		3,876		2,489		—		—		27,633
Substandard		—		—		—		—		—		19,848		—		—		19,848
Doubtful		—		—		—		280		—		3,233		—		—		3,513
Total non-owner occupied		116,168		241,563		172,042		112,736		128,167		262,264		6,694		—		1,039,634
Total commercial real estate non-owner occupied		189,231		586,402		345,104		199,152		169,141		302,749		62,010		2,961		1,856,750
Residential real estate:
Senior lien
Pass		87,608		434,963		316,080		112,582		42,752		183,890		48,462		94		1,226,431
Special mention		—		—		—		—		—		515		—		—		515
Substandard		1,555		1,119		740		415		620		2,167		—		—		6,616
Doubtful		—		—		—		—		—		37		—		—		37
Total senior lien		89,163		436,082		316,820		112,997		43,372		186,609		48,462		94		1,233,599
Gross charge-offs: Senior lien		—		—		—		—		—		48		—		—		48
Junior lien
Pass		4,920		4,464		1,712		2,947		2,270		4,729		66,441		684		88,167
Special mention		—		—		—		—		—		27		249		—		276
Substandard		263		149		236		758		—		339		—		—		1,745
Total junior lien		5,183		4,613		1,948		3,705		2,270		5,095		66,690		684		90,188
Total residential real estate		94,346		440,695		318,768		116,702		45,642		191,704		115,152		778		1,323,787
Gross charge-offs: Residential real estate		—		—		—		—		—		48		—		—		48
Consumer
Pass		5,945		3,330		2,233		997		244		410		5,947		27		19,133
Substandard		—		—		—		—		—		50		3		—		53
Total consumer		5,945		3,330		2,233		997		244		460		5,950		27		19,186
Gross charge-offs: Consumer		1,225		13		1		2		1		8		—		—		1,250
Total loans	$	1,052,208	$	1,949,053	$	1,429,940	$	621,618	$	412,644	$	1,223,549	$	970,839	$	38,907	$	7,698,758
Gross charge-offs: Total loans		1,225		25		216		2		48		59		—		—		1,575

Loans evaluated individually

We evaluate loans individually when they no longer share risk characteristics with pooled loans. These loans include loans on non-accrual status, loans in bankruptcy, and modified loans as described below. If a specific allowance is warranted based on the borrower’s overall financial condition, the specific allowance is calculated based on discounted expected cash flows using the loan’s initial contractual effective interest rate or the fair value of the collateral less selling costs for collateral-dependent loans.

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. Management individually evaluates collateral-dependent loans with an amortized cost basis of $250 thousand or more and includes collateral-dependent loans less than $250 thousand within the general allowance population. The amortized cost basis of collateral-dependent loans over $250 thousand was as follows at June 30, 2024 and December 31, 2023:

	June 30, 2024
					Total amortized
	Real property		Business assets		cost basis
Commercial
Commercial and industrial	$	2,904	$	5,881	$	8,785
Owner-occupied commercial real estate		1,868		—		1,868
Food and agribusiness		586		4,502		5,088
Total Commercial		5,358		10,383		15,741
Commercial real estate non owner-occupied
Non-owner occupied		11,052		—		11,052
Total commercial real estate non owner-occupied		11,052		—		11,052
Residential real estate
Senior lien		3,125		—		3,125
Junior lien		184		39		223
Total residential real estate		3,309		39		3,348
Total loans	$	19,719	$	10,422	$	30,141

	December 31, 2023
					Total amortized
	Real property		Business assets		cost basis
Commercial
Commercial and industrial	$	1,946	$	220	$	2,166
Owner-occupied commercial real estate		1,883		—		1,883
Food and agribusiness		586		5,159		5,745
Total Commercial		4,415		5,379		9,794
Commercial real estate non owner-occupied
Non-owner occupied		19,993		—		19,993
Total commercial real estate non owner-occupied		19,993		—		19,993
Residential real estate
Senior lien		2,661		—		2,661
Total residential real estate		2,661		—		2,661
Total loans	$	27,069	$	5,379	$	32,448

Loan modifications

The Company’s policy is to review each prospective credit to determine the appropriateness and the adequacy of security or collateral prior to making a loan. In the event of borrower default, the Company seeks recovery in compliance with lending laws, the respective loan agreements, and credit monitoring and remediation procedures that may include modifying a loan to provide a concession by the Company to the borrower from their original terms due to borrower financial difficulties in order to facilitate repayment. The Company considers loans to borrowers experiencing financial difficulties, where such a concession is utilized, to be troubled debt modifications (“TDM”). TDMs may include principal forgiveness, interest rate reductions, other-than-insignificant-payment delays, term extensions or any combination thereof.

The following schedules present, by loan class, the amortized costs basis as of and for the periods shown for modified loans to borrowers experiencing financial difficulty:

	As of and for the three months ended June 30, 2024
				Combination - interest rate
	Term extension			reduction and term extension
	Amortized		% of loan	Amortized		% of loan
	cost basis		class	cost basis		class
Commercial:
Commercial and industrial	$	7,765	0.4%	$	—	0.0%
Total commercial		7,765	0.2%		—	0.0%
Commercial real estate non-owner occupied:
Non-owner occupied		171	0.0%		—	0.0%
Total commercial real estate non-owner occupied		171	0.0%		—	0.0%
Residential real estate:
Senior lien		—	0.0%		23	0.0%
Total residential real estate		—	0.0%		23	0.0%
Total loans	$	7,936	0.1%	$	23	0.0%

	As of and for the six months ended June 30, 2024
							Combination - interest rate			Combination - term extension
	Term extension			Payment delay			reduction and term extension			and payment delay
	Amortized		% of loan	Amortized		% of loan	Amortized		% of loan	Amortized		% of loan
	cost basis		class	cost basis		class	cost basis		class	cost basis		class
Commercial:
Commercial and industrial	$	7,765	0.4%	$	—	0.0%	$	—	0.0%	$	—	0.0%
Owner occupied commercial real estate		—	0.0%		1,664	0.1%		—	0.0%		—	0.0%
Total commercial		7,765	0.2%		1,664	0.0%		—	0.0%		—	0.0%
Commercial real estate non-owner occupied:
Non-owner occupied		5,454	0.5%		—	0.0%		—	0.0%		—	0.0%
Total commercial real estate non-owner occupied		5,454	0.3%		—	0.0%		—	0.0%		—	0.0%
Residential real estate:
Senior lien		—	0.0%		857	0.1%		23	0.0%		382	0.0%
Total residential real estate		—	0.0%		857	0.1%		23	0.0%		382	0.0%
Total loans	$	13,219	0.2%	$	2,521	0.0%	$	23	0.0%	$	382	0.0%

	June 30, 2023
	Term extension			Payment delay
	Amortized		% of loan	Amortized		% of loan
	cost basis		class	cost basis		class
Commercial:
Commercial and industrial	$	—	0.0%	$	136	0.0%
Total commercial		—	0.0%		136	0.0%
Commercial real estate non-owner occupied:
Non-owner occupied		18,770	1.7%		—	0.0%
Total commercial real estate non-owner occupied		18,770	1.0%		—	0.0%
Total loans	$	18,770	0.3%	$	136	0.0%

The following schedules present, by loan class, the payment status of loans that have been modified in the last twelve months as of the dates presented on an amortized cost basis:

	June 30, 2024
	Current		Non-accrual
Commercial:
Commercial and industrial	$	10,638	$	5,354
Owner occupied commercial real estate		1,664		—
Total commercial		12,302		5,354
Commercial real estate non-owner occupied:
Non-owner occupied		5,454		—
Total commercial real estate non-owner occupied		5,454		—
Residential real estate:
Senior lien		1,506		404
Total loans	$	19,262	$	5,758

	June 30, 2023
	Current		Non-accrual
Commercial:
Commercial and industrial	$	136	$	—
Total commercial		136		—
Commercial real estate non-owner occupied:
Non-owner occupied		18,770		—
Total commercial real estate non-owner occupied		18,770		—
Total loans	$	18,906	$	—

Accrual of interest is resumed on loans that were previously on non-accrual only after the loan has performed sufficiently for a period of time. During the three months ended June 30, 2024, the Company had no TDMs that were modified within the past 12 months that defaulted on their modified terms. During the six months ended June 30, 2024, the Company had one TDM with an amortized cost totaling $5.4 million that was modified within the past 12 months, utilizing a payment delay, that defaulted on its modified terms. During the six months ended June 30, 2023, the Company had no TDMs that were modified that defaulted on their modified terms. For purposes of this disclosure, the Company considers “default” to mean 90 days or more past due on principal or interest. The allowance for credit losses related to TDMs on non-accrual status is determined by individual evaluation, including collateral adequacy, using the same process as loans on non-accrual status which are not classified as TDMs.

The following schedules present the financial effect of the modifications made to borrowers experiencing financial difficulty as of and for the periods indicated:

	As of and for the three months ended June 30, 2024			As of and for the six months ended June 30, 2024
	Financial effect			Financial effect
		Term extension	Combination - Interest Rate Reduction and Term Extension		Term extension	Payment delay	Combination - Interest Rate Reduction and Term Extension	Combination - Term Extension and Payment Delay
Commercial:
Commercial and industrial		Extended a weighted average of 0.6 years to the life of loans, which reduced monthly payment amounts			Extended a weighted average of 0.6 years to the life of loans, which reduced monthly payment amounts
Owner occupied commercial real estate						Delayed payments for a weighted average of 0.5 years
Commercial real estate non-owner occupied:
Non-owner occupied		Extended a weighted average of 7.5 years to the life of loans, which reduced monthly payment amounts			Extended a weighted average of 0.9 years to the life of loans, which reduced monthly payment amounts
Residential real estate:
Senior lien			Reduced weighted average contractual interest rate by 1.5% and extended a weighted average of 11 years to the life of loans, which reduced monthly payment amounts			Delayed payments for a weighted average of 0.3 years	Reduced weighted average contractual interest rate by 1.5% and extended a weighted average of 11 years to the life of loans, which reduced monthly payment amounts	Extended a weighted average of 0.7 years to the life of loans, which reduced monthly payment amounts and delayed payments for a weighted average of 0.7 years

	June 30, 2023
	Financial effect
		Term extension	Payment delay
Commercial:
Commercial and industrial			Delayed payments for a weighted average of 0.2 years
Commercial real estate non-owner occupied:
Non-owner occupied		Extended a weighted average of 0.3 years to the life of loans, which reduced monthly payment amounts

XML

Allowance for Credit Losses

6 Months Ended

Jun. 30, 2024

Allowance for Credit Losses

Allowance for Credit Losses

Note 6 Allowance for Credit Losses

The tables below detail the Company’s allowance for credit losses as of the dates shown:

	Three months ended June 30, 2024
			Non-owner
			occupied
			commercial		Residential
	Commercial		real estate		real estate		Consumer		Total
Beginning balance	$	46,315	$	30,838	$	20,100	$	354	$	97,607
Charge-offs		—		(4,422)		—		(183)		(4,605)
Recoveries		177		7		84		231		499
Provision expense (release) for credit losses		2,418		989		(425)		(26)		2,956
Ending balance	$	48,910	$	27,412	$	19,759	$	376	$	96,457

	Six months ended June 30, 2024
			Non-owner
			occupied
			commercial		Residential
	Commercial		real estate		real estate		Consumer		Total
Beginning balance	$	45,304	$	32,665	$	19,550	$	428	$	97,947
Charge-offs		(24)		(4,422)		—		(437)		(4,883)
Recoveries		293		7		90		297		687
Provision expense (release) for credit losses		3,337		(838)		119		88		2,706
Ending balance	$	48,910	$	27,412	$	19,759	$	376	$	96,457

	Three months ended June 30, 2023
			Non-owner
			occupied
			commercial		Residential
	Commercial		real estate		real estate		Consumer		Total
Beginning balance	$	37,395	$	32,890	$	19,574	$	484	$	90,343
Charge-offs		(3)		—		(46)		(305)		(354)
Recoveries		5		1		5		31		42
Provision expense (release) for credit losses		4,661		(2,123)		(202)		214		2,550
Ending balance	$	42,058	$	30,768	$	19,331	$	424	$	92,581

	Six months ended June 30, 2023
			Non-owner
			occupied
			commercial		Residential
	Commercial		real estate		real estate		Consumer		Total
Beginning balance	$	37,608	$	32,050	$	19,306	$	589	$	89,553
Charge-offs		(3)		—		(46)		(630)		(679)
Recoveries		45		2		12		48		107
Provision expense (release) for credit losses		4,408		(1,284)		59		417		3,600
Ending balance	$	42,058	$	30,768	$	19,331	$	424	$	92,581

In evaluating the loan portfolio for an appropriate ACL level, excluding loans evaluated individually, loans were grouped into segments based on broad characteristics such as primary use and underlying collateral. Within the segments, the portfolio was further disaggregated into classes of loans with similar attributes and risk characteristics for purposes of developing the underlying data used within the discounted cash flow model including, but not limited to, prepayment and recovery rates as well as loss rates tied to macro-economic conditions within management’s reasonable and supportable forecast. The ACL also includes subjective adjustments based upon qualitative risk factors including asset quality, loss trends, lending management, portfolio growth and loan review/internal audit results.

The Company recorded a decrease in the allowance for credit losses of $1.2 million and $1.5 million during the three and six months ended June 30, 2024, respectively, due to a decrease in specific reserves related to the resolution of non-performing loans. Net charge-offs on loans during the three and six months ended June 30, 2024 were $4.1 million and $4.2 million, respectively.

The Company recorded an increase in the allowance for credit losses of $2.2 million and $3.0 million during the three and six months ended June 30, 2023, respectively, driven by loan growth and higher reserve requirements. Net charge-offs on loans during the three and six months ended June 30, 2023 were $0.3 million and $0.6 million, respectively.

The Company has elected to exclude AIR from the allowance for credit losses calculation. As of June 30, 2024 and December 31, 2023, AIR from loans totaled $42.5 million and $42.4 million, respectively.

XML

Other Real Estate Owned

6 Months Ended

Jun. 30, 2024

Other Real Estate Owned

Other Real Estate Owned

Note 7 Other Real Estate Owned

A summary of the activity in other real estate owned (“OREO”) during the six months ended June 30, 2024 and 2023 is as follows:

	For the six months ended June 30,
	2024		2023
Beginning balance	$	4,088	$	3,731
Impairments		—		(13)
Sales		(2,562)		(260)
Ending balance	$	1,526	$	3,458

During the three and six months ended June 30, 2024, the Company sold OREO properties with net book balances of $2.5 million and $2.6 million, respectively. During the three months ended June 30, 2023, the Company had no OREO property sales. During the six months ended June 30, 2023, the Company sold OREO properties with net book balances of $0.3 million. Sales of OREO properties resulted in net OREO losses of $0.2 million, which were included within other non-interest expense in the consolidated statements of operations for the three and six months ended June 30, 2024. During the six months ended June 30, 2023, sales of OREO properties resulted in net OREO losses of $11 thousand.

XML

Goodwill and Intangible Assets

6 Months Ended

Jun. 30, 2024

Goodwill and Intangible Assets

Goodwill and Intangible Assets

Note 8 Goodwill and Intangible Assets

Goodwill and other intangible assets

In connection with our acquisitions, the Company’s goodwill was $306.0 million as of June 30, 2024. Goodwill is measured as the excess of the fair value of consideration paid over the fair value of net assets acquired. No goodwill impairment was recorded during the three or six months ended June 30, 2024 or the year ended December 31, 2023.

The gross carrying amount of other intangible assets and the associated accumulated amortization at June 30, 2024 and December 31, 2023, are presented as follows:

	June 30, 2024						December 31, 2023
	Gross				Net		Gross				Net
	carrying		Accumulated		carrying		carrying		Accumulated		carrying
	amount		amortization		amount		amount		amortization		amount
Core deposit intangible	$	91,566	$	(52,757)	$	38,809	$	91,566	$	(50,095)	$	41,471
Customer relationship intangible		17,000		(2,960)		14,040		17,000		(1,867)		15,133
Internally developed technology		2,300		(460)		1,840		2,300		(230)		2,070
Total	$	110,866	$	(56,177)	$	54,689	$	110,866	$	(52,192)	$	58,674

The Company is amortizing intangibles from acquisitions over a weighted average period of 9.8 years from the date of the respective acquisitions. The core deposit and customer relationship intangibles are being amortized over a weighted average period of 10 years, and the internally developed technology intangible is being amortized over a weighted average period of five years. The Company recognized other intangible assets amortization expense of $2.0 million and $4.0 million during the three and six months ended June 30, 2024, respectively. During the three and six months ended June 30, 2023, the Company recognized other intangible assets amortization expense of $2.0 million and $3.4 million, respectively.

The following table shows the estimated future amortization expense during the next five years for other intangible assets as of June 30, 2024:

Years ending December 31,		Amount
For the six months ending December 31, 2024	$	3,924
For the year ending December 31, 2025		7,786
For the year ending December 31, 2026		7,664
For the year ending December 31, 2027		7,542
For the year ending December 31, 2028		6,142

Servicing Rights

Mortgage servicing rights

Mortgage servicing rights (“MSRs”) represent rights to service loans originated by the Company and sold to government-sponsored enterprises including FHLMC, FNMA, GNMA and FHLB and are included in other assets in the consolidated statements of financial condition. Mortgage loans serviced for others were $0.5 billion and $1.0 billion at June 30, 2024 and 2023, respectively.

Below are the changes in the MSRs for the periods presented:

	For the six months ended June 30,
	2024		2023
Beginning balance	$	4,911	$	9,162
Originations		204		808
Recovery		61		66
Amortization		(257)		(479)
Ending balance		4,919		9,557
Fair value of mortgage servicing rights	$	7,539	$	14,004

During the third quarter of 2023, the Company sold rights to service loans totaling $486.7 million in unpaid principal balances from our mortgage servicing rights portfolio. As a result of the sale, the book value of our mortgage servicing rights intangible decreased $4.7 million.

The fair value of MSRs was determined based upon a discounted cash flow analysis. The cash flow analysis included assumptions for discount rates and prepayment speeds. Discount rates ranged from 10.0% to 10.5% and the constant prepayment speed ranged from 6.1% to 11.3% for the June 30, 2024 valuation. The discount rate ranged from 10.0% to 10.5%, and the constant prepayment speed ranged from 5.7% to 13.5% for the June 30, 2023 valuation. Included in mortgage banking income in the consolidated statements of operations was servicing income of $0.4 million and $0.8 million for the three and six months ended June 30, 2024, respectively, and $0.6 million and $1.4 million for the three and six months ended June 30, 2023, respectively.

MSRs are evaluated and impairment is recognized to the extent fair value is less than the carrying amount. The Company evaluates impairment by stratifying MSRs based on the predominant risk characteristics of the underlying loans, including loan type and loan term. The Company is amortizing the MSRs in proportion to and over the period of the estimated net servicing income of the underlying loans.

The following table shows the estimated future amortization expense during the next five years for the MSRs as of June 30, 2024:

Years ending December 31,		Amount
For the six months ending December 31, 2024	$	274
For the year ending December 31, 2025		517
For the year ending December 31, 2026		459
For the year ending December 31, 2027		408
For the year ending December 31, 2028		363

SBA servicing asset

The SBA servicing asset represents the value associated with servicing small business real estate loans that have been sold to outside investors with servicing retained. The SBA servicing asset is evaluated and impairment is recognized to the extent fair value is less than the carrying amount. The Company evaluates impairment by stratifying the SBA servicing asset based on the predominant risk characteristics of the underlying loans, including loan type and loan term. The Company is amortizing the SBA servicing asset in proportion to and over the period of the estimated net servicing income of the underlying loans. The Company serviced $124.8 million and $108.8 million of SBA loans that have been sold into the secondary market, as of June 30, 2024 and December 31, 2023, respectively. For the three and six months ended June 30, 2024, the Company recognized SBA servicing asset fee income totaling $0.1 million and $0.2 million. During the three and six months ended June 30, 2023, the Company recognized SBA servicing asset fee income totaling $0.2 million and $0.6 million, respectively.

Below are the changes in the SBA servicing asset for the periods presented:

	For the six months ended June 30,
	2024		2023
Beginning balance	$	2,440	$	2,666
Originations		623		162
Disposals		(247)		(245)
Recovery		104		153
Amortization		(172)		(69)
Ending balance		2,748		2,667
Fair value of SBA servicing asset	$	2,748	$	2,667

The Company uses assumptions and estimates in determining the fair value of SBA loan servicing rights. These assumptions include prepayment speeds, discount rates, and other assumptions. The assumptions used in the valuation were based on input from buyers, brokers and other qualified personnel, as well as market knowledge. For the six months ended June 30, 2024 and 2023, the key assumptions used to determine the fair value of the Company’s SBA loan servicing rights included weighted average lifetime constant prepayment rates equal to 15.5% and 13.3%, respectively, and weighted average discount rates equal to 9.5% and 11.0%, respectively.

The following table shows the estimated future amortization expense during the next five years for the SBA servicing asset as of June 30, 2024:

Years ending December 31,		Amount
For the six months ending December 31, 2024	$	248
For the year ending December 31, 2025		300
For the year ending December 31, 2026		264
For the year ending December 31, 2027		233
For the year ending December 31, 2028		205

XML

Borrowings

6 Months Ended

Jun. 30, 2024

Borrowings

Borrowings

Note 9 Borrowings

Borrowings consist of securities sold under agreements to repurchase, long-term debt and FHLB advances.

Securities sold under agreements to repurchase

The Company enters into repurchase agreements to facilitate the needs of its clients. As of June 30, 2024 and December 31, 2023, the Company sold securities under agreements to repurchase totaling $19.5 million and $19.6 million, respectively. The Company pledged mortgage-backed securities with a fair value of approximately $29.9 million and $30.4 million as of June 30, 2024 and December 31, 2023, respectively, for these agreements. The Company monitors collateral levels on a continuous basis and may be required to

provide additional collateral based on the fair value of the underlying securities. As of June 30, 2024 and December 31, 2023, the Company had $10.5 million and $10.8 million, respectively, of excess collateral pledged for repurchase agreements.

Federal Home Loan Bank advances

As a member of the FHLB, the Banks have access to a line of credit and term financing from the FHLB with total available credit of $1.8 billion at June 30, 2024. The Company may utilize the FHLB line of credit as a funding mechanism for originated loans and loans held for sale. At June 30, 2024 and December 31, 2023, the Banks had $35.0 million and $340.0 million, respectively, of outstanding borrowings from the FHLB. The Banks may pledge investment securities and loans as collateral for FHLB advances. There were no investment securities pledged for FHLB advances at June 30, 2024 or December 31, 2023. Loans pledged were $2.6 billion at June 30, 2024 and December 31, 2023. The Company incurred $0.1 million and $3.3 million of interest expense related to FHLB advances and other short-term borrowings for the three and six months ended June 30, 2024, respectively. During the three and six months ended June 30, 2023, the Company incurred $5.6 million and $12.7 million, respectively, of interest expense related to FHLB advances and other short-term borrowings.

Long-term debt

The Company holds a subordinated note purchase agreement to issue and sell a fixed-to-floating rate note totaling $40.0 million. The balance on the note at June 30, 2024 and December 31, 2023, net of long-term debt issuance costs totaling $0.3 million, totaled $39.7 million. During the three and six months ended June 30, 2024 and 2023, interest expense totaling $0.3 million and $0.6 million, respectively, was recorded in the consolidated statements of operations.

The note is subordinated, unsecured and matures on November 15, 2031. Payments consist of interest only. Interest expense on the note is payable semi-annually in arrears and will bear interest at 3.00% per annum until November 15, 2026 (or any earlier redemption date). From November 15, 2026 until November 15, 2031 (or any earlier redemption date) payments will be made quarterly in arrears, and the interest rate shall reset quarterly to an interest rate per annum equal to the then current three-month term secured overnight financing rate (“SOFR”) plus 203 basis points. The Company deployed the net proceeds from the sale of the note for general corporate purposes. Prior to November 5, 2026, the Company may redeem the note only under certain limited circumstances. Beginning on November 5, 2026 through maturity, the note may be redeemed, at the Company’s option, on any scheduled interest payment date. Any redemption by the Company would be at a redemption price equal to 100% of the principal amount of the note being redeemed, together with any accrued and unpaid interest on the note being redeemed up to but excluding the date of redemption. The note is not subject to redemption at the option of the holder.

As part of the acquisition of Bank of Jackson Hole (“BOJH”) on October 1, 2022, the Company assumed three subordinated note purchase agreements to issue and sell fixed-to-floating rate notes totaling $15.0 million. The balance on the notes at June 30, 2024, net of the fair value adjustment from the acquisition of $0.4 million, totaled $14.6 million. At December 31, 2023, the balance on the notes, net of the fair value adjustment from the acquisition of $0.5 million, totaled $14.5 million. Interest expense related to the notes totaling $0.1 million and $0.3 million was recorded in the consolidated statements of operations during the three and six months ended June 30, 2024, respectively. During the three and six months ended June 30, 2023, interest expense related to the notes totaling $0.1 million and $0.3 million, respectively, was recorded in the consolidated statements of operations.

The three notes, containing similar terms, are subordinated, unsecured and mature on June 15, 2031. Payments consist of interest only. Interest expense on the notes is payable semi-annually in arrears and will bear interest at 3.75% per annum until June 15, 2026 (or any earlier redemption date). From June 15, 2026 until June 15, 2031 (or any earlier redemption date) payments will be made quarterly in arrears, and the interest rate shall reset quarterly to an interest rate per annum equal to the then current three-month term SOFR plus 306 basis points. Prior to June 15, 2026, the Company may redeem the notes only under certain limited circumstances. Beginning on June 15, 2026 through maturity, the notes may be redeemed, at the Company’s option, on any scheduled interest payment date. Any redemption by the Company would be at a redemption price equal to 100% of the principal amount of the notes being redeemed, together with any accrued and unpaid interest on the notes being redeemed up to but excluding the date of redemption. The notes are not subject to redemption at the option of the holder.

XML

Regulatory Capital

6 Months Ended

Jun. 30, 2024

Regulatory Capital

Regulatory Capital

Note 10 Regulatory Capital

As a bank holding company that has elected to be treated as a financial holding company, the Company, NBH Bank and Bank of Jackson Hole Trust are subject to regulatory capital adequacy requirements implemented by the Federal Reserve and, for NBH Bank and Bank of Jackson Hole Trust, the FDIC, including maintaining capital positions at the “well-capitalized” level. The federal banking agencies have risk based capital adequacy regulations intended to provide a measure of capital adequacy that reflects the degree of risk associated with a banking organization’s operations. Under these regulations, assets are assigned to one of several risk categories, and nominal dollar amounts of assets and credit equivalent amounts of off-balance-sheet items are multiplied by a risk adjustment percentage for the category. Regulatory authorities can initiate certain mandatory actions if the Company, NBH Bank or Bank of Jackson Hole Trust fail to meet the minimum capital requirements, which could have a material effect on our financial statements.

Under the Basel III requirements, at June 30, 2024 and December 31, 2023, the Company and the Banks met all capital requirements, including the capital conservation buffer of 2.5%. The Company and the Banks had regulatory capital ratios in excess of the levels established for well-capitalized institutions, as detailed in the tables below:

	June 30, 2024
				Required to be			Required to be
				well capitalized under			considered
				prompt corrective			adequately
	Actual			action provisions			capitalized(1)
	Ratio	Amount		Ratio	Amount		Ratio	Amount
Tier 1 leverage ratio:
Consolidated	10.2%	$	984,662	N/A		N/A	4.0%	$	386,310
NBH Bank	9.1%		875,042	5.0%	$	480,981	4.0%		384,785
Bank of Jackson Hole Trust	30.5%		12,155	5.0%		1,994	4.0%		1,595
Common equity tier 1 risk based capital:
Consolidated	12.4%	$	984,662	N/A		N/A	7.0%	$	555,632
NBH Bank	11.1%		875,042	6.5%	$	513,627	7.0%		553,137
Bank of Jackson Hole Trust	72.9%		12,155	6.5%		1,085	7.0%		1,168
Tier 1 risk based capital ratio:
Consolidated	12.4%	$	984,662	N/A		N/A	8.5%	$	674,696
NBH Bank	11.1%		875,042	8.0%	$	632,156	8.5%		671,666
Bank of Jackson Hole Trust	72.9%		12,155	8.0%		1,335	8.5%		1,418
Total risk based capital ratio:
Consolidated	14.3%	$	1,136,361	N/A		N/A	10.5%	$	833,448
NBH Bank	12.3%		971,739	10.0%	$	790,196	10.5%		829,705
Bank of Jackson Hole Trust	72.9%		12,156	10.0%		1,668	10.5%		1,752

	December 31, 2023
				Required to be			Required to be
				well capitalized under			considered
				prompt corrective			adequately
	Actual			action provisions			capitalized(1)
	Ratio	Amount		Ratio	Amount		Ratio	Amount
Tier 1 leverage ratio:
Consolidated	9.7%	$	941,369	N/A		N/A	4.0%	$	386,775
NBH Bank	8.9%		856,243	5.0%	$	481,685	4.0%		385,348
Bank of Jackson Hole Trust	30.0%		11,609	5.0%		1,936	4.0%		1,549
Common equity tier 1 risk based capital:
Consolidated	11.9%	$	941,369	N/A		N/A	7.0%	$	554,325
NBH Bank	10.9%		856,243	6.5%	$	512,408	7.0%		551,824
Bank of Jackson Hole Trust	71.2%		11,609	6.5%		1,059	7.0%		1,141
Tier 1 risk based capital ratio:
Consolidated	11.9%	$	941,369	N/A		N/A	8.5%	$	673,109
NBH Bank	10.9%		856,243	8.0%	$	630,656	8.5%		670,072
Bank of Jackson Hole Trust	71.2%		11,609	8.0%		1,304	8.5%		1,385
Total risk based capital ratio:
Consolidated	13.8%	$	1,092,800	N/A		N/A	10.5%	$	831,487
NBH Bank	12.1%		952,674	10.0%	$	788,319	10.5%		827,735
Bank of Jackson Hole Trust	71.2%		11,609	10.0%		1,629	10.5%		1,711

(1) Includes the capital conservation buffer of 2.5%.

XML

Revenue from Contracts with Clients

6 Months Ended

Jun. 30, 2024

Revenue from Contracts with Clients

Revenue from Contracts with Clients

Note 11 Revenue from Contracts with Clients

Revenue is recognized when obligations under the terms of a contract with clients are satisfied. Below is the detail of the Company’s revenue from contracts with clients, including service charges and other deposit account related fees, bank card fees and other non-interest income. Other non-interest income includes trust and wealth management fees and Cambr Solutions, LLC (“Cambr”) fee income.

Service charges and other account-related fees

Service charge fees are primarily comprised of monthly service fees, check orders and other deposit account related fees. Other fees include revenue from processing wire transfers, bill pay service, cashier’s checks and other services. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account-related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to clients’ accounts.

Bank card fees

Bank card fees are primarily comprised of debit card income, ATM fees, merchant services income and other fees. Debit card income is primarily comprised of interchange fees earned whenever the Company’s debit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Bank cardholder uses a non-Bank ATM or a non-Bank cardholder uses a Bank ATM. Merchant services income mainly represents fees charged to merchants to process their debit card transactions. The Company’s performance obligation for bank card fees are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

Other non-interest income

Trust and wealth management fees

The trust and wealth management business offers separately managed investment account solutions and trustee services to clients. Services may include custody of securities, trust investments and wealth management services, directed trusts or fixed income portfolio management and irrevocable life insurance trusts. The Company charges an asset-based fee earned for personal and corporate accounts. Additional fees may include minimum annual fees, fees for additional tax reporting and preparation for irrevocable trust

returns or annual flat fees for certain trusts. The performance obligations related to this revenue include items such as performing investment advisory services, custody and record-keeping services, and fund administrative and accounting services. The performance obligations are satisfied upon completion of service and fees are generally a fixed flat rate or based on a percentage of the account’s market value per the contract with the client. These fees are recorded within other non-interest income in the consolidated statements of operations.

Cambr fee income

Cambr operates a deposit acquisition and processing platform that generates core deposits from accounts offered through third-party embedded finance companies. Cambr’s platform facilitates the movement of embedded finance companies’ client deposits into FDIC-insured accounts at banks within Cambr’s network. Cambr generates fee income by charging a percentage-based fee of the client’s deposit balance placed into the Cambr network. The performance obligation is satisfied upon completion of service, and Cambr fee income is recorded within other non-interest income in the consolidated statements of operations.

Other non-interest expense

Included within other non-interest expense are gains and losses from OREO sales, which are recognized when the Company meets its performance obligation to transfer title to the buyer. The gain or loss is measured as the excess of the proceeds received compared to the OREO carrying value. Sales proceeds are received in cash at the time of transfer.

The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of FASB ASC Topic 606 (“Topic 606”), and non-interest expense in-scope of Topic 606 for the three and six months ended June 30, 2024 and 2023:

	For the three months ended June 30,				For the six months ended June 30,
	2024		2023		2024		2023
Non-interest income
In-scope of Topic 606:
Service charges and other account-related fees	$	5,178	$	6,610	$	10,461	$	11,537
Bank card fees		4,882		5,091		9,460		9,728
Other non-interest income		1,627		1,712		2,774		2,219
Non-interest income (in-scope of Topic 606)		11,687		13,413		22,695		23,484
Non-interest income (out-of-scope of Topic 606)		2,342		410		9,028		5,004
Total non-interest income	$	14,029	$	13,823	$	31,723	$	28,488
Non-interest expense
In-scope of Topic 606:
Other non-interest expense	$	(190)	$	—	$	(192)	$	(11)
Total revenue in-scope of Topic 606	$	11,497	$	13,413	$	22,503	$	23,473

Contract acquisition costs

The Company utilizes the practical expedient which allows entities to expense immediately contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. The Company has not capitalized any contract acquisition costs.

XML

Stock-based Compensation and Benefits

6 Months Ended

Jun. 30, 2024

Stock-based Compensation and Benefits

Stock-based Compensation and Benefits

Note 12 Stock-based Compensation and Benefits

The Company provides stock-based compensation in accordance with shareholder-approved plans. On May 9, 2023, shareholders approved the 2023 Omnibus Incentive Plan (the "2023 Plan"). The 2023 Plan replaces the 2014 Omnibus Incentive Plan (the "Prior Plan"), pursuant to which the Company granted equity awards prior to the approval of the 2023 Plan. Pursuant to the 2023 Plan, the Compensation Committee of the Board of Directors has the authority to grant, from time to time, awards of stock options, stock appreciation rights, restricted stock, restricted stock units, performance units, other stock-based awards, or any combination thereof to eligible persons.

As of June 30, 2024, the aggregate number of Class A common stock available for issuance under the 2023 Plan is 973,985 shares. Any shares subject to awards under the 2023 Plan will be counted against the amount available for issuance as one share for every one share granted. The 2023 Plan provides for recycling of shares from both the Prior Plan and the 2023 Plan, the terms of which are

further described in the Company's Proxy Statement for its 2023 Annual Meeting of Shareholders. Upon an option exercise, it is the Company’s policy to issue shares from treasury stock.

To date, the Company has issued stock options, restricted stock and performance stock units under the plans. The Compensation Committee sets the option exercise price at the time of grant, but in no case is the exercise price less than the fair market value of a share of stock at the date of grant.

Stock options

The Company issues stock options, which are primarily time-vesting with 1/3 vesting on each of the first, second and third anniversary of the date of grant or date of hire. The expense associated with the awarded stock options was measured at fair value using a Black-Scholes option-pricing model. The outstanding option awards vest on a graded basis over 1-3 years of continuous service and have 10-year contractual terms.

The following table summarizes stock option activity for the six months ended June 30, 2024:

				Weighted
				average
		Weighted		remaining
		average		contractual	Aggregate
		exercise		term in	intrinsic
	Options	price		years	value
Outstanding at December 31, 2023	755,546	$	30.95	5.79	$	5,270
Granted	—		—
Exercised	(41,400)		20.58
Forfeited	(5,120)		38.33
Outstanding at June 30, 2024	709,026		31.50	5.52		5,617
Options exercisable at June 30, 2024	612,353		30.80	5.05		5,234
Options vested and expected to vest	699,778		31.45	5.48		5,576

Stock option expense is a component of salaries and benefits expense in the consolidated statements of operations and totaled $0.1 million and $0.2 million for the three and six months ended June 30, 2024, respectively, and $0.5 million and $0.7 million for the three and six months ended June 30, 2023, respectively. At June 30, 2024, there was $0.3 million of total unrecognized compensation cost related to non-vested stock options granted under the plans. The cost is expected to be recognized over a weighted average period of 1.6 years.

Restricted stock awards

The Company issues primarily time-based restricted stock awards that vest over a range of a 1-3 year period. Restricted stock with time-based vesting was valued at the fair value of the shares on the date of grant as they are assumed to be held beyond the vesting period.

Performance stock units

The Company grants performance stock units (“PSU”) which represent initial target awards and do not reflect potential increases or decreases resulting from the final performance results, which are to be determined at the end of the three-year performance period (vesting date). The actual number of shares to be awarded at the end of the performance period will range from 0% - 150% of the initial target awards. One-third of the award is based on the Company’s cumulative earnings per share (EPS target), one-third is based on the Company’s relative return on tangible assets (“ROTA”), and one-third is based on the Company’s cumulative total shareholder return (“TSR”) during the performance period. On the vesting date, the Company’s annual ROTA will be compared to the respective ROTAs of companies comprising the S&P 600 Regional Banks group. The Company’s ranking will be averaged over the measurement period to determine the shares awarded. The fair value of the ROTA award was determined based on the closing stock price of the Company’s common stock on the grant date. On the vesting date, the Company’s TSR will be compared to the respective TSRs of the companies comprising the S&P 600 Regional Banks group at the grant date to determine the shares awarded. The fair value of the TSR target portion of the award was determined using a Monte Carlo Simulation at the grant date. The fair value of the EPS target portion of the award was determined based on the closing stock price of the Company’s common stock on the grant date.

For PSU components granted in 2023 and 2022, sixty percent of the award was based on the Company’s cumulative EPS and forty percent of the award was based on the Company’s cumulative TSR during the performance period. On the vesting date, the Company’s TSR will be compared to the respective TSRs of the companies comprising the KBW Regional Index at the grant date to determine the shares awarded.

During 2023, the Compensation Committee approved the adoption of the 2023 Equity Unit Incentive Plan (the “2UniFi Plan”), an equity incentive plan with respect to class B units of 2Unifi, LLC, a wholly owned subsidiary of the Company. The 2UniFi Plan provides for the grant of up to 200,000 Class B Units (intended to be in the form of profit interests) to the employees and other service providers of 2UniFi and its affiliates, including the named executive officers of the Company. The 2UniFi Plan is administered by the Managing Member Board of 2UniFi and any grant of Class B units to an executive officer of the Company is subject to the approval of the Company’s Compensation Committee. As of June 30, 2024 and December 31, 2023, the Managing Member Board had granted 122,000 and 112,000 units, respectively. The awards vest over a 5 year period with 50% of the awards vesting on the third anniversary of the grant date, and 25% vesting on the fourth and fifth anniversary of the grant date, respectively. At June 30, 2024, there was $0.1 million of total unrecognized compensation cost related to non-vested units under the plan.

The weighted-average grant date fair value per unit for the awards granted during the six months ended June 30, 2024 of the EPS target portion, ROTA target portion and TSR target portion were $35.41, $35.41, and $34.91, respectively. The initial weighted-average performance price for the TSR target portion granted during 2024 was $36.72. During the six months ended June 30, 2024, the Company canceled 530 units due to final performance results related to performance stock units granted in 2021.

The following table summarizes restricted stock and performance stock unit activity during the six months ended June 30, 2024:

		Weighted				Weighted
	Restricted	average grant-		Performance		average grant-
	stock shares	date fair value		stock units		date fair value
Unvested at December 31, 2023	240,584	$	34.47	171,782	$	34.56
Granted	176,151		35.01	79,254		35.24
Adjustment due to performance	—		—	(530)		35.75
Vested	(88,311)		35.83	(46,490)		37.82
Forfeited	(9,132)		36.44	(2,390)		33.67
Unvested at June 30, 2024	319,292	$	34.33	201,626	$	34.27

As of June 30, 2024, the total unrecognized compensation cost related to the non-vested restricted stock awards and performance stock units totaled $7.9 million and $4.5 million, respectively, and is expected to be recognized over a weighted average period of approximately 2.3 years and 2.2 years, respectively. Expense related to non-vested restricted stock awards totaled $1.5 million and $2.4 million during the three and six months ended June 30, 2024, respectively, and $1.2 million and $2.1 million during the three and six months ended June 30, 2023, respectively. Expense related to non-vested performance stock units totaled $0.5 million and $1.0 million during the three and six months ended June 30, 2024, respectively, and $0.5 million and $0.9 million during the three and six months ended June 30, 2023, respectively. Expense related to non-vested restricted stock awards and units is a component of salaries and benefits expense in the Company’s consolidated statements of operations.

Employee stock purchase plan

The 2014 Employee Stock Purchase Plan (“ESPP”) is intended to be a qualified plan within the meaning of Section 423 of the Internal Revenue Code of 1986 and allows eligible employees to purchase shares of common stock through payroll deductions up to a limit of $25,000 per calendar year and 2,000 shares per offering period. The price an employee pays for shares is 90.0% of the fair market value of Company common stock on the last day of the offering period. The offering periods are the six-month periods commencing on March 1 and September 1 of each year and ending on August 31 and February 28 (or February 29 in the case of a leap year) of each year. There are no vesting or other restrictions on the stock purchased by employees under the ESPP. Under the ESPP, the total number of shares of common stock reserved for issuance totaled 400,000 shares, of which 224,299 was available for issuance at June 30, 2024.

Under the ESPP, employees purchased 11,620 shares and 9,741 shares during the six months ended June 30, 2024 and 2023, respectively.

XML

Common Stock

6 Months Ended

Jun. 30, 2024

Common Stock

Common Stock

Note 13 Common Stock

The Company had 37,899,453 and 37,784,851 shares of Class A common stock outstanding at June 30, 2024 and December 31, 2023, respectively. Additionally, the Company had 319,292 and 240,584 shares outstanding at June 30, 2024 and December 31, 2023, respectively, of restricted Class A common stock issued but not yet vested under the 2023 Omnibus Incentive Plan that are not included in shares outstanding until such time that they are vested; however, these shares do have voting and certain dividend rights during the vesting period.

On May 9, 2023, the Company’s Board of Directors authorized a program to repurchase up to $50.0 million of the Company’s stock from time to time in either the open market or through privately negotiated transactions. The remaining authorization under the current program as of June 30, 2024 was $50.0 million.

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2024

Earnings Per Share

Earnings Per Share

Note 14 Earnings Per Share

The Company calculates earnings per share under the two-class method, as certain non-vested share awards contain non-forfeitable rights to dividends. As such, these awards are considered securities that participate in the earnings of the Company. Non-vested shares are discussed further in note 12.

The Company had 37,899,453 and 37,719,026 shares of Class A common stock outstanding as of June 30, 2024 and 2023, respectively, exclusive of issued non-vested restricted shares. Certain stock options and non-vested restricted shares are potentially dilutive securities, but are not included in the calculation of diluted earnings per share because to do so would have been anti-dilutive for the three and six months ended June 30, 2024 and 2023.

The following table illustrates the computation of basic and diluted earnings per share for the three and six months ended June 30, 2024 and 2023:

	For the three months ended				For the six months ended
	June 30, 2024		June 30, 2023		June 30, 2024		June 30, 2023
Net income	$	26,135	$	32,557	$	57,526	$	72,840
Less: income allocated to participating securities		(89)		(69)		(154)		(110)
Income allocated to common shareholders	$	26,046	$	32,488	$	57,372	$	72,730
Weighted average shares outstanding for basic earnings per common share		38,210,869		37,957,287		38,121,114		37,871,862
Dilutive effect of equity awards		161,908		150,039		178,321		220,846
Weighted average shares outstanding for diluted earnings per common share		38,372,777		38,107,326		38,299,435		38,092,708
Basic earnings per share	$	0.68	$	0.86	$	1.51	$	1.92
Diluted earnings per share		0.68		0.85		1.50		1.91

The Company had 709,026 and 819,863 outstanding stock options to purchase common stock at weighted average exercise prices of $31.50 and $30.34 per share at June 30, 2024 and 2023, respectively, which have time-vesting criteria, and as such, any dilution is derived only for the timeframe in which the vesting criteria had been met and where the inclusion of those stock options is dilutive. The Company had 520,918 and 442,565 unvested restricted shares and performance stock units issued as of June 30, 2024 and 2023, respectively, which have performance, market and/or time-vesting criteria, and as such, any dilution is derived only for the timeframe in which the vesting criteria had been met and where the inclusion of those restricted shares and units is dilutive.

XML

Derivatives

6 Months Ended

Jun. 30, 2024

Derivatives

Derivatives

Note 15 Derivatives

Risk management objective of using derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company has established policies stipulating that neither carrying value nor fair value at risk should exceed established guidelines. The Company has designed strategies to confine these risks within the established limits and identify appropriate trade-offs in the financial structure of its balance sheet. These strategies include the use of derivative financial instruments to help achieve the desired balance sheet repricing structure while meeting the desired objectives of its clients. Currently, the Company employs certain interest rate swaps that

are designated as fair value hedges, cash flow hedges and economic hedges. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions.

Fair values of derivative instruments on the balance sheet

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification in the consolidated statements of financial condition as of June 30, 2024 and December 31, 2023. Information about the valuation methods used to measure fair value is provided in note 17.

		Asset derivatives fair value					Liability derivatives fair value
	Balance Sheet	June 30,		December 31,		Balance Sheet	June 30,		December 31,
	location	2024		2023		Location	2024		2023
Derivatives designated as hedging instruments:
Interest rate products	Other assets	$	33,653	$	28,928	Other liabilities	$	2,390	$	3,400
Total derivatives designated as hedging instruments		$	33,653	$	28,928		$	2,390	$	3,400
Derivatives not designated as hedging instruments:
Interest rate products	Other assets	$	9,007	$	8,480	Other liabilities	$	9,012	$	8,484
Interest rate lock commitments	Other assets		455		287	Other liabilities		—		5
Forward contracts	Other assets		51		—	Other liabilities		36		110
Total derivatives not designated as hedging instruments		$	9,513	$	8,767		$	9,048	$	8,599

Cash flow hedges

The Company’s objectives in using interest rate derivatives are to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses floors and collars as part of its interest rate risk management strategy. Interest rate floors designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates fall below the strike rate on the contract in exchange for an up-front premium. Interest rate collars designated as cash flow hedges involve the payments of variable-rate amounts if interest rates rise above the cap strike rate on the contract and receipt of variable-rate amounts if interest rates fall below the floor strike rate on the contract.

For derivatives that qualify and are designated as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income and subsequently reclassified into interest income in the same periods during which the hedged transaction affects earnings. Gains and losses on the derivative representing hedge components excluded from the assessment of effectiveness are recognized over the life of the hedge on a systematic and rational basis. The earnings recognition of excluded components is included in interest income. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate assets. As of June 30, 2024, the Company had cash flow hedges with a notional amount of $200.0 million. The Company expects to reclassify $1.9 million from accumulated other comprehensive income (loss) (“AOCI”) as a reduction to interest income during the next 12 months.

Fair value hedges

Interest rate swaps designated as fair value hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. As of June 30, 2024, the Company had interest rate swaps with a notional amount of $358.2 million, which were designated as fair value hedges of interest rate risk. As of December 31, 2023, the Company had interest rate swaps with a notional amount of $351.0 million that were designated as fair value hedges. These interest rate swaps were associated with $473.8 million and $469.4 million of the Company’s fixed-rate loans as of June 30, 2024 and December 31, 2023, respectively, before a gain of $30.0 million and $22.6 million from the fair value hedge adjustment in the carrying amount. The gain is included in loans receivable in the statements of financial condition as of June 30, 2024 and December 31, 2023, respectively. Fair value hedge adjustments included basis adjustments on terminated positions to be amortized through the contractual maturity date of each respective hedged item. Excluding those terminated positions, the fair value hedge adjustments consisted of gains totaling $35.6 million and $25.7 million as of June 30, 2024 and December 31, 2023, respectively.

For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in earnings. The Company includes the gain or loss on the hedged items in the same line item as the offsetting loss or gain on the related derivatives.

Non-designated hedges

Derivatives not designated as hedges are not speculative and consist of interest rate swaps with commercial banking clients that facilitate their respective risk management strategies. Interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the client swaps and the offsetting swaps are recognized directly in earnings. As of June 30, 2024 and December 31, 2023, the Company had matched interest rate swap transactions with an aggregate notional amount of $515.4 million and $464.9 million, respectively, related to this program. Derivative fee income from non-designated hedges totaled zero and $0.9 million for the three and six months ended June 30, 2024, respectively. During the three and six months ended June 30, 2023, derivative fee income from non-designated hedges totaled zero and $0.2 million, respectively.

As part of its mortgage banking activities, the Company enters into interest rate lock commitments, which are commitments to originate loans where the interest rate on the loan is determined prior to funding and the clients have locked into that interest rate. The Company then locks in the loan and interest rate with an investor and commits to deliver the loan if settlement occurs ("best efforts") or commits to deliver the locked loan in a binding ("mandatory") delivery program with an investor. Fair value changes of certain loans under interest rate lock commitments are hedged with forward sales contracts of MBS. Forward sales contracts of MBS are recorded at fair value with changes in fair value recorded in non-interest income. Interest rate lock commitments and commitments to deliver loans to investors are considered derivatives. The market value of interest rate lock commitments and best efforts contracts are not readily ascertainable with precision because they are not actively traded in stand-alone markets. The Company determines the fair value of interest rate lock commitments and delivery contracts by measuring the fair value of the underlying assets. The fair value of the underlying assets is impacted by current interest rates, remaining origination fees, costs of production to be incurred and the probability that the interest rate lock commitments will close or will be funded.

Certain additional risks arise from these forward delivery contracts in that the counterparties to the contracts may not be able to meet the terms of the contracts. The Company does not expect any counterparty to any MBS contract to fail to meet its obligation. Additional risks inherent in mandatory delivery programs include the risk that, if the Company fails to deliver the loans subject to interest rate risk lock commitments, it will still be obligated to “pair off” MBS to the counterparty. Should this be required, the Company could incur significant costs in acquiring replacement loans and such costs could have an adverse effect on the consolidated financial statements.

The fair value of the mortgage banking derivative is recorded as a freestanding asset or liability with the change in value being recognized in current earnings during the period of change.

The Company had interest rate lock commitments with a notional value of $29.6 million and forward contracts with a notional value of $34.7 million at June 30, 2024. At December 31, 2023, the Company had interest rate lock commitments with a notional value of $13.8 million and forward contracts with a notional value of $17.7 million.

Effect of derivative instruments on the consolidated statements of operations and accumulated other comprehensive income

The tables below present the effect of the Company’s derivative financial instruments in the consolidated statements of operations for the three and six months ended June 30, 2024 and 2023:

	Location of gain (loss)	Amount of gain recognized in income on derivatives
Derivatives in fair value	recognized in income on	For the three months ended June 30,				For the six months ended June 30,
hedging relationships	derivatives	2024		2023		2024		2023
Interest rate products	Interest and fees on loans	$	2,941	$	9,341	$	11,521	$	3,850

	Location of gain (loss)	Amount of (loss) gain recognized in income on hedged items
	recognized in income on	For the three months ended June 30,				For the six months ended June 30,
Hedged items	hedged items	2024		2023		2024		2023
Interest rate products	Interest and fees on loans	$	(946)	$	(6,995)	$	(7,494)	$	315

	Location of gain (loss)	Amount of gain (loss) recognized in income on derivatives
Derivatives not designated	recognized in income on	For the three months ended June 30,				For the six months ended June 30,
as hedging instruments	derivatives	2024		2023		2024		2023
Interest rate products	Other non-interest expense	$	232	$	6	$	—	$	—
Interest rate lock commitments	Mortgage banking income		(61)		(598)		271		43
Forward contracts	Mortgage banking income		80		369		125		25
Total		$	251	$	(223)	$	396	$	68

The tables below present the effect of cash flow hedge accounting on AOCI as of the dates presented.

	For the three months ended June 30, 2024
		Loss recognized in OCI on derivatives		Loss recognized in OCI included component		Loss recognized in OCI excluded component	Location of loss recognized from AOCI into income		Loss reclassified from AOCI into income		Loss reclassified from AOCI into income included component		Loss reclassified from AOCI into income excluded component
Derivatives in cash flow hedging relationships:
Interest rate products	$	(408)	$	(256)	$	(152)	Interest income	$	(514)	$	(396)	$	(118)

	For the six months ended June 30, 2024
		Loss recognized in OCI on derivatives		Loss recognized in OCI included component		Loss recognized in OCI excluded component	Location of loss recognized from AOCI into income		Loss reclassified from AOCI into income		Loss reclassified from AOCI into income included component		Loss reclassified from AOCI into income excluded component
Derivatives in cash flow hedging relationships:
Interest rate products	$	(1,836)	$	(1,258)	$	(578)	Interest income	$	(1,027)	$	(791)	$	(236)

	For the three months ended June 30, 2023
		Loss recognized in OCI on derivatives		Loss recognized in OCI included component		Loss recognized in OCI excluded component	Location of loss recognized from AOCI into income		Loss reclassified from AOCI into income		Loss reclassified from AOCI into income included component		Loss reclassified from AOCI into income excluded component
Derivatives in cash flow hedging relationships:
Interest rate products	$	(2,267)	$	(1,834)	$	(433)	Interest income	$	(403)	$	(285)	$	(118)

	For the six months ended June 30, 2023
		Loss recognized in OCI on derivatives		Loss recognized in OCI included component		Loss recognized in OCI excluded component	Location of loss recognized from AOCI into income		Loss reclassified from AOCI into income		Loss reclassified from AOCI into income included component		Loss reclassified from AOCI into income excluded component
Derivatives in cash flow hedging relationships:
Interest rate products	$	(1,651)	$	(1,436)	$	(215)	Interest income	$	(665)	$	(447)	$	(218)

Credit-risk-related contingent features

The Company has agreements with its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness for reasons other than an error or omission of an administrative or operational nature, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.

The Company also has agreements with certain of its derivative counterparties that contain a provision where if the Company fails to maintain its status as a well/adequately capitalized institution, then the counterparty has the right to terminate the derivative positions and the Company would be required to settle its obligations under the agreements.

As of June 30, 2024, the termination value of derivatives in a net liability position related to these agreements was zero. The Company has minimum collateral posting thresholds with certain of its derivative counterparties and, as of June 30, 2024, the Company had met these thresholds. If the Company had breached any of these provisions at June 30, 2024, it could have been required to settle its obligations under the agreements at the termination value.

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2024

Commitments and Contingencies

Commitments and Contingencies

Note 16 Commitments and Contingencies

In the normal course of business, the Company enters into various off-balance sheet commitments to help meet the financing needs of clients. These financial instruments include commitments to extend credit, commercial and consumer lines of credit and standby letters of credit. The same credit policies are applied to these commitments as the loans in the consolidated statements of financial condition; however, these commitments involve varying degrees of credit risk in excess of the amount recognized in the consolidated statements of financial condition. The total amounts of unused commitments do not necessarily represent future credit exposure or cash requirements, as commitments often expire without being drawn upon. However, the contractual amount of these commitments, offset by any additional collateral pledged, represents the Company’s potential credit loss exposure.

Total unfunded commitments at June 30, 2024 and December 31, 2023 were as follows:

	June 30, 2024		December 31, 2023
Commitments to fund loans	$	692,398	$	724,928
Credit card lines of credit		3,395		6,278
Unfunded commitments under lines of credit		823,339		890,530
Commercial and standby letters of credit		10,335		13,029
Total unfunded commitments	$	1,529,467	$	1,634,765

Commitments to fund loans—Commitments to fund loans are legally binding agreements to lend to clients in accordance with predetermined contractual provisions providing there have been no violations of any conditions specified in the contract. These commitments are generally at variable interest rates and are for specific periods or contain termination clauses and may require the payment of a fee. The total amounts of unused commitments are not necessarily representative of future credit exposure or cash requirements, as commitments often expire without being drawn upon.

Credit card lines of credit—The Company extends lines of credit to clients through the use of credit cards issued by NBH Bank. These lines of credit represent the maximum amounts allowed to be funded, many of which will not exhaust the established limits, and as such, these amounts are not necessarily representations of future cash requirements or credit exposure.

Unfunded commitments under lines of credit—In the ordinary course of business, the Company extends revolving credit to its clients. These arrangements may require the payment of a fee.

Commercial and standby letters of credit—As a provider of financial services, the Company routinely issues commercial and standby letters of credit, which may be financial standby letters of credit or performance standby letters of credit. These are various forms of “back-up” commitments to guarantee the performance of a client to a third party. While these arrangements represent a potential cash outlay for the Company, the majority of these letters of credit will expire without being drawn upon. Letters of credit are subject to the same underwriting and credit approval process as traditional loans, and as such, many of them have various forms of collateral securing the commitment, which may include real estate, personal property, receivables or marketable securities.

Contingencies

Mortgage loans sold to investors may be subject to repurchase or indemnification in the event of specific default by the borrower or subsequent discovery that underwriting standards were not met. The Company established a reserve liability for expected losses related to these representations and warranties based upon management’s evaluation of actual and historic loss history, delinquency trends or other documentation or deficiency findings in the portfolio and economic conditions. Charges against the reserve during the three and six months ended June 30, 2024 totaling $10 thousand and $36 thousand, respectively, were primarily driven by early payoffs and repurchases. Charges against the reserve during the three and six months ended June 30, 2023 totaling $41 thousand and $87 thousand, respectively, were primarily driven by early payoffs and repurchases. The repurchase reserve is included in other liabilities in the consolidated statements of financial condition.

The following table summarizes mortgage repurchase reserve activity for the periods presented:

	For the three months ended June 30,				For the six months ended June 30,
	2024		2023		2024		2023
Beginning balance	$	1,172	$	1,645	$	1,198	$	1,725
Provision released from operating expense, net		(73)		(289)		(73)		(323)
Charge-offs		(10)		(41)		(36)		(87)
Ending balance	$	1,089	$	1,315	$	1,089	$	1,315

In the ordinary course of business, the Company and NBH Bank may be subject to litigation. Based upon the available information and advice from the Company’s legal counsel, management does not believe that any potential, threatened or pending litigation to which it is a party will have a material adverse effect on the Company’s liquidity, financial condition or results of operations.

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2024

Fair Value Measurements

Fair Value Measurements

Note 17 Fair Value Measurements

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to disclose the fair value of its financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. For disclosure purposes, the Company groups its financial and non-financial assets and liabilities into three different levels based on the nature of the instrument and the availability and reliability of the information that is used to determine fair value. The three levels are defined as follows:

● Level 1—Includes assets or liabilities in which the valuation methodologies are based on unadjusted quoted prices in active markets for identical assets or liabilities.

● Level 2—Includes assets or liabilities in which the inputs to the valuation methodologies are based on similar assets or liabilities in inactive markets, quoted prices for identical or similar assets or liabilities in inactive markets, and inputs other than quoted prices that are observable, such as interest rates, yield curves, volatilities, prepayment speeds and other inputs obtained from observable market input.

● Level 3—Includes assets or liabilities in which the inputs to the valuation methodology are based on at least one significant assumption that is not observable in the marketplace. These valuations may rely on management’s judgment and may include internally-developed model-based valuation techniques.

Level 1 inputs are considered to be the most transparent and reliable and level 3 inputs are considered to be the least transparent and reliable. The Company assumes the use of the principal market to conduct a transaction of each particular asset or liability being measured and then considers the assumptions that market participants would use when pricing the asset or liability. Whenever possible, the Company first looks for quoted prices for identical assets or liabilities in active markets (level 1 inputs) to value each asset or liability. However, when inputs from identical assets or liabilities on active markets are not available, the Company utilizes market observable data for similar assets and liabilities. The Company maximizes the use of observable inputs and limits the use of unobservable inputs to occasions when observable inputs are not available. The need to use unobservable inputs generally results from the lack of market liquidity of the actual financial instrument or of the underlying collateral. While third-party price indications may be available in those cases, limited trading activity can challenge the observability of those inputs.

Changes in the valuation inputs used for measuring the fair value of financial instruments may occur due to changes in current market conditions or other factors. Such changes may necessitate a transfer of the financial instruments to another level in the hierarchy based

on the new inputs used. The Company recognizes these transfers at the end of the reporting period that the transfer occurs. During the six months ended June 30, 2024 and 2023, there were no transfers of financial instruments between the hierarchy levels.

The following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of each instrument under the valuation hierarchy:

Fair Value of Financial Instruments Measured on a Recurring Basis

Investment securities available-for-sale—Investment securities available-for-sale are carried at fair value on a recurring basis. To the extent possible, observable quoted prices in an active market are used to determine fair value and, as such, these securities are classified as level 1. When quoted market prices in active markets for identical assets or liabilities are not available, quoted prices of securities with similar characteristics, discounted cash flows or other pricing characteristics are used to estimate fair values and the securities are then classified as level 2.

Loans held for sale—The Company has elected to record loans originated and intended for sale in the secondary market at estimated fair value. The portfolio consists primarily of fixed rate residential mortgage loans that are sold within 45 days. The Company estimates fair value based on quoted market prices for similar loans in the secondary market and are classified as level 2.

Interest rate swap derivatives—The Company's derivative instruments are limited to interest rate swaps that may be accounted for as fair value hedges or non-designated hedges. The fair values of the swaps incorporate credit valuation adjustments in order to appropriately reflect nonperformance risk in the fair value measurements. The credit valuation adjustment is the dollar amount of the fair value adjustment related to credit risk and utilizes a probability weighted calculation to quantify the potential loss over the life of the trade. The credit valuation adjustments are calculated by determining the total expected exposure of the derivatives (which incorporates both the current and potential future exposure) and then applying the respective counterparties’ credit spreads to the exposure offset by marketable collateral posted, if any. Certain derivative transactions are executed with counterparties who are large financial institutions ("dealers"). International Swaps and Derivative Association Master Agreements ("ISDA") and Credit Support Annexes ("CSA") are employed for all contracts with dealers. These contracts contain bilateral collateral arrangements. The fair value inputs of these financial instruments are determined using discounted cash flow analysis through the use of third-party models whose significant inputs are readily observable market parameters, primarily yield curves, with appropriate adjustments for liquidity and credit risk, and are classified as level 2.

Mortgage banking derivatives—The Company relies on a third-party pricing service to value its mortgage banking derivative financial assets and liabilities, which the Company classifies as a level 3 valuation. The external valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale includes grouping the interest rate lock commitments by interest rate and terms, applying an average 85.8% estimated pull-through rate based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms and rate lock expiration dates of the loan commitment groups. The Company also relies on an external valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Company would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific terms and maturities of the forward commitments against applicable investor pricing.

The tables below present the financial instruments measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023 in the consolidated statements of financial condition utilizing the hierarchy structure described above:

	June 30, 2024
	Level 1		Level 2		Level 3		Total
Assets:
Investment securities available-for-sale:
U.S. Treasuries	$	73,188	$	—	$	—	$	73,188
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		—		197,060		—		197,060
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		—		418,129		—		418,129
Municipal securities		—		80		—		80
Corporate debt		—		1,888		—		1,888
Loans held for sale		—		18,787		—		18,787
Interest rate swap derivatives		—		42,660		—		42,660
Mortgage banking derivatives		—		—		506		506
Total assets at fair value	$	73,188	$	678,604	$	506	$	752,298
Liabilities:
Interest rate swap derivatives	$	—	$	11,402	$	—	$	11,402
Mortgage banking derivatives		—		—		36		36
Total liabilities at fair value	$	—	$	11,402	$	36	$	11,438

	December 31, 2023
	Level 1		Level 2		Level 3		Total
Assets:
Investment securities available-for-sale:
U.S. Treasuries	$	73,044	$	—	$	—	$	73,044
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		—		201,809		—		201,809
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		—		351,242		—		351,242
Municipal securities		—		79		—		79
Corporate debt		—		1,843		—		1,843
Loans held for sale		—		18,854		—		18,854
Interest rate swap derivatives		—		37,408		—		37,408
Mortgage banking derivatives		—		—		287		287
Total assets at fair value	$	73,044	$	611,235	$	287	$	684,566
Liabilities:
Interest rate swap derivatives	$	—	$	15,284	$	—	$	15,284
Mortgage banking derivatives		—		—		115		115
Total liabilities at fair value	$	—	$	15,284	$	115	$	15,399

The table below details the changes in level 3 financial instruments during the six months ended June 30, 2024:

		Mortgage banking
		derivatives, net
Balance at December 31, 2023	$	172
Gain included in earnings, net		396
Fees and costs included in earnings, net		(98)
Balance at June 30, 2024	$	470

Fair Value of Financial Instruments Measured on a Non-recurring Basis

Certain assets may be recorded at fair value on a non-recurring basis as conditions warrant. These non-recurring fair value measurements typically result from the application of lower of cost or fair value accounting or a write-down occurring during the period.

Individually evaluated loans—The Company records individually evaluated loans based on the fair value of the collateral when it is probable that the Company will be unable to collect all contractual amounts due in accordance with the terms of the loan agreement. The Company relies on third-party appraisals and internal assessments, utilizing a discount rate in the range of 6% - 23% with a weighted average discount rate of 11.8%, in determining the estimated fair values of these loans. The inputs used to determine the fair values of loans are considered level 3 inputs in the fair value hierarchy. At June 30, 2024, the Company recorded a specific reserve of $6.9 million related to 12 loans with a carrying balance of $24.1 million. At June 30, 2023, the Company recorded a specific reserve of $6.0 million related to 10 loans with a carrying balance of $38.1 million.

OREO—OREO is recorded at the fair value of the collateral less estimated selling costs using a range of 6% to 10% with a weighted average discount rate of 6.2%. The estimated fair values of OREO are updated periodically and further write-downs may be taken to reflect a new basis. During the six months ended June 30, 2024, there was no OREO impairment. The Company recognized $13 thousand of OREO impairment during the six months ended June 30, 2023. The fair values of OREO are derived from third-party price opinions or appraisals that generally use an income approach or a market value approach. If reasonable comparable appraisals are not available, the Company may use internally developed models to determine fair values. The inputs used to determine the fair value of OREO properties are considered level 3 inputs in the fair value hierarchy.

Mortgage servicing rights—MSRs represent the value associated with servicing residential real estate loans that have been sold to outside investors with servicing retained. The fair value for servicing assets is determined through discounted cash flow analysis and utilizes a discount rate and weighted average rate ranging from 10.0% to 10.5% at June 30, 2024 and prepayment speed assumption ranges of 6.1% to 11.3% with a weighted average rate of 6.2% at June 30, 2024. The weighted average MSRs are subject to impairment testing. The carrying values of these MSRs are reviewed quarterly for impairment based upon the calculation of fair value. For purposes of measuring impairment, the MSRs are stratified into certain risk characteristics including note type and note term. If the valuation model reflects a value less than the carrying value, MSRs are adjusted to fair value through a valuation allowance and the adjustment is included in mortgage banking income in the consolidated statements of operations. During the six months ended June 30, 2024 and 2023, the Company recorded recoveries totaling $61 thousand and $66 thousand, respectively. The inputs used to determine the fair values of MSRs are considered level 3 inputs in the fair value hierarchy.

SBA servicing asset— The SBA servicing asset represents the value associated with servicing small business real estate loans that have been sold to outside investors with servicing retained. The fair value for the SBA servicing asset is determined through a discounted cash flow analysis and utilizes a weighted average discount rate of 9.5% and a weighted average lifetime constant prepayment rate of 15.5%. The SBA servicing asset is amortized over the period of the estimated future net servicing life of the underlying assets, and it is evaluated quarterly for impairment based upon the fair value of the rights as compared to their amortized cost. Impairment is recognized on the income statement to the extent the fair value is less than the capitalized amount of the SBA servicing asset. The Company recorded no impairment for the six months ended June 30, 2024 or 2023.

The Company may be required to record fair value adjustments on other available-for-sale and municipal securities valued at par on a non-recurring basis.

The tables below provide information regarding losses from assets recorded at fair value on a non-recurring basis during the six months ended June 30, 2024 and 2023:

	June 30, 2024
	Total		Losses from fair value changes
Individually evaluated loans	$	46,406	$	4,883

	June 30, 2023
	Total		Losses from fair value changes
Individually evaluated loans	$	55,569	$	679
Other real estate owned		3,458		13
Total	$	59,027	$	692

The Company did not record any liabilities measured at fair value on a non-recurring basis during the six months ended June 30, 2024 or 2023.

XML

Fair Value of Financial Instruments

6 Months Ended

Jun. 30, 2024

Fair Value Measurements

Fair Value of Financial Instruments

Note 18 Fair Value of Financial Instruments

The fair value of a financial instrument is the amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is determined based upon quoted market prices to the extent possible; however, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques that may be significantly impacted by the assumptions used, including the discount rate and estimates of future cash flows. Changes in any of these assumptions could significantly affect the fair value estimates. The fair value of the financial instruments listed below does not reflect a premium or discount that could result from offering all of the Company’s holdings of financial instruments at one time, nor does it reflect the underlying value of the Company, as ASC Topic 825 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies and are based on the exit price concept within ASC Topic 825 and applied to this disclosure on a prospective basis. Considerable judgment is required to interpret market data in order to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange.

The fair value of financial instruments at June 30, 2024 and December 31, 2023 are set forth below:

	Level in fair value	June 30, 2024				December 31, 2023
	measurement	Carrying		Estimated		Carrying		Estimated
	hierarchy	amount		fair value		amount		fair value
ASSETS
Cash and cash equivalents	Level 1	$	144,993	$	144,993	$	190,826	$	190,826
U.S. Treasury securities - AFS	Level 1		73,188		73,188		73,044		73,044
U.S. Treasury securities - HTM	Level 1		49,487		48,342		49,338		48,334
Mortgage-backed securities—residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises available-for-sale	Level 2		197,060		197,060		201,809		201,809
Mortgage-backed securities—other residential mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises available-for-sale	Level 2		418,129		418,129		351,242		351,242
Municipal securities available-for-sale	Level 2		80		80		79		79
Corporate debt available-for-sale	Level 2		1,888		1,888		1,843		1,843
Other available-for-sale securities	Level 3		731		731		812		812
Mortgage-backed securities—residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises held-to-maturity	Level 2		279,941		242,545		299,337		265,011
Mortgage-backed securities—other residential mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises held-to-maturity	Level 2		225,258		178,002		236,377		190,983
FHLB and FRB stock	Level 2		27,476		27,476		40,890		40,890
Loans receivable	Level 3		7,722,153		7,513,690		7,698,758		7,411,687
Loans held for sale	Level 2		18,787		18,787		18,854		18,854
Accrued interest receivable	Level 2		45,242		45,242		44,944		44,944
Interest rate swap derivatives	Level 2		42,660		42,660		37,408		37,408
Mortgage banking derivatives	Level 3		506		506		287		287
LIABILITIES
Deposit transaction accounts	Level 2		7,354,184		7,354,184		7,208,421		7,208,421
Time deposits	Level 2		1,022,741		1,023,443		981,970		972,793
Securities sold under agreements to repurchase	Level 2		19,465		19,465		19,627		19,627
Long-term debt	Level 2		55,000		51,414		55,000		43,760
Federal Home Loan Bank advances	Level 2		35,000		35,000		340,000		340,000
Accrued interest payable	Level 2		14,106		14,106		12,239		12,239
Interest rate swap derivatives	Level 2		11,402		11,402		15,284		15,284
Mortgage banking derivatives	Level 3		36		36		115		115

XML

Acquisition Activities

6 Months Ended

Jun. 30, 2024

Acquisition Activities

Acquisition Activities

Note 19 Acquisition Activities

Cambr Solutions, LLC

On April 3, 2023, NBH Bank completed the acquisition of Cambr Solutions, LLC. Upon closing, Cambr became a stand-alone subsidiary of NBH Bank. The transaction was valued at $46.5 million in the aggregate. NBH Bank determined that the acquisition constituted a business combination as defined in ASC Topic 805, Business Combinations. Accordingly, as of the date of the acquisition, the Company recorded the assets acquired and liabilities assumed at fair value. The Company determined fair values in accordance with the guidance provided in ASC Topic 820, Fair Value Measurements and Disclosures. In many cases, the determination of these fair values required management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. Actual results could differ materially.

Cambr is a deposit acquisition and processing platform that generates core deposits from accounts offered through embedded finance companies. At the time of acquisition, Cambr administered approximately $1.7 billion of deposits comprising more than 500,000 FDIC-insured deposit accounts.

Cambr acquisition-related costs totaled $1.0 million for the year ended December 31, 2023. The results of Cambr are included in the results of the Company subsequent to the acquisition date.

The table below summarizes net assets acquired (at fair value) and consideration transferred in connection with the Cambr acquisition:

	April 3, 2023
Assets:
Cash and due from banks	$	1,224
Other intangibles		18,000
Other assets		6,729
Total assets acquired		25,953
Liabilities:
Other liabilities	$	6,340
Total liabilities assumed		6,340
Identifiable net assets acquired	$	19,613
Consideration:
Cash	$	46,524
Total		46,524
Goodwill	$	26,911

In connection with the Cambr acquisition, the Company recorded $26.9 million of goodwill. The amount of goodwill recorded reflects the expanded market presence, synergies and operational efficiencies that are expected to result from the acquisition. The total amount of goodwill expected to be deductible for tax purposes is $27.8 million. The Company recorded other intangible assets of $18.0 million, including intangibles related to customer relationships and internally developed technology. The other intangible assets were valued by discounting future cash flows to present value. The discount rates applied were derived using market participant assumptions.

The other intangible assets are being amortized over a weighted average period of 9.4 years.

XML

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Pay vs Performance Disclosure
Net Income (Loss)	$ 26,135	$ 32,557	$ 57,526	$ 72,840

XML

Insider Trading Arrangements	3 Months Ended
	Jun. 30, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

XML

Investment Securities (Tables)

6 Months Ended

Jun. 30, 2024

Investment Securities

Summary of available-for-sale securities

Available-for-sale securities are summarized as follows as of the dates indicated:

	June 30, 2024
	Amortized		Gross		Gross
	cost		unrealized gains		unrealized losses		Fair value
U.S. Treasury securities	$	74,518	$	3	$	(1,333)	$	73,188
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		230,597		131		(33,668)		197,060
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		486,723		91		(68,685)		418,129
Municipal securities		80		—		—		80
Corporate debt		2,000		—		(112)		1,888
Other securities		731		—		—		731
Total investment securities available-for-sale	$	794,649	$	225	$	(103,798)	$	691,076

	December 31, 2023
	Amortized		Gross		Gross
	cost		unrealized gains		unrealized losses		Fair value
U.S. Treasury securities	$	74,508	$	—	$	(1,464)	$	73,044
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		233,264		57		(31,512)		201,809
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		417,155		—		(65,913)		351,242
Municipal securities		80		—		(1)		79
Corporate debt		2,000		—		(157)		1,843
Other securities		812		—		—		812
Total investment securities available-for-sale	$	727,819	$	57	$	(99,047)	$	628,829

Summary of unrealized losses for available-for-sale securities

The tables below summarize the available-for-sale securities with unrealized losses as of the dates shown, along with the length of the impairment period:

	June 30, 2024
	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	value		losses		value		losses		value		losses
U.S. Treasury securities	$	—	$	—	$	48,351	$	(1,333)	$	48,351	$	(1,333)
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		—		—		181,312		(33,668)		181,312		(33,668)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		65,761		(445)		323,031		(68,240)		388,792		(68,685)
Municipal securities		—		—		80		—		80		—
Corporate debt		—		—		1,888		(112)		1,888		(112)
Total	$	65,761	$	(445)	$	554,662	$	(103,353)	$	620,423	$	(103,798)

	December 31, 2023
	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	value		losses		value		losses		value		losses
U.S. Treasury securities	$	—	$	—	$	73,044	$	(1,464)	$	73,044	$	(1,464)
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		9		—		199,000		(31,512)		199,009		(31,512)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		138		(1)		351,104		(65,912)		351,242		(65,913)
Municipal securities		—		—		79		(1)		79		(1)
Corporate debt		—		—		1,843		(157)		1,843		(157)
Total	$	147	$	(1)	$	625,070	$	(99,046)	$	625,217	$	(99,047)

Summary of credit quality indicators, by fair value, of available-for-sale securities

The tables below summarize the credit quality indicators, by fair value, of available-for-sale securities as of the dates shown:

	June 30, 2024
	AA+		Not rated		Total
U.S. Treasury securities	$	73,188	$	—	$	73,188
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		197,060		—		197,060
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		418,129		—		418,129
Municipal securities		—		80		80
Corporate debt		—		1,888		1,888
Other securities		—		731		731
Total investment securities available-for-sale	$	688,377	$	2,699	$	691,076

	December 31, 2023
	AAA		Not rated		Total
U.S. Treasury securities	$	73,044	$	—	$	73,044
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		201,809		—		201,809
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		351,242		—		351,242
Municipal securities		—		79		79
Corporate debt		—		1,843		1,843
Other securities		—		812		812
Total investment securities available-for-sale	$	626,095	$	2,734	$	628,829

Summary of available-for-sale and held-to-maturity securities by maturity

A summary of the available-for-sale securities by maturity is shown in the following table as of June 30, 2024. Mortgage-backed securities may have actual maturities that differ from contractual maturities depending on the repayment characteristics and experience of the underlying financial instruments and are therefore not included in the table below. Additionally, the Company holds other available-for-sale securities with an amortized cost and fair value of $0.7 million as of June 30, 2024 that have no stated contractual maturity date.

	June 30, 2024
					Weighted
	Amortized Cost		Fair Value		Average Yield
U.S. Treasury securities
Within one year	$	49,693	$	49,235	3.94%
After one but within five years		24,825		23,953	2.77%
Total U.S. Treasury securities		74,518		73,188	3.55%
Municipal securities
Within one year		80		80	3.16%
Corporate debt
After five but within ten years		2,000		1,888	5.87%
Total	$	76,598	$	75,156

A summary of the held-to-maturity securities by maturity is shown in the following table as of June 30, 2024. Actual maturities of mortgage-backed securities may differ from scheduled maturities depending on the repayment characteristics and experience of the underlying financial instruments and are therefore not included in the table below.

	June 30, 2024
					Weighted
	Amortized Cost		Fair Value		Average Yield
U.S. Treasury securities
Within one year	$	24,937	$	24,534	3.18%
After one but within five years		24,550		23,808	3.10%
Total	$	49,487	$	48,342

Summary of held-to-maturity securities

Held-to-maturity investment securities are summarized as follows as of the dates indicated:

	June 30, 2024
			Gross		Gross
	Amortized		unrealized		unrealized
	cost		gains		losses		Fair value
U.S. Treasury securities	$	49,487	$	—	$	(1,145)	$	48,342
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		279,941		31		(37,427)		242,545
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		225,258		—		(47,256)		178,002
Total investment securities held-to-maturity	$	554,686	$	31	$	(85,828)	$	468,889

	December 31, 2023
			Gross		Gross
	Amortized		unrealized		unrealized
	cost		gains		losses		Fair value
U.S. Treasury securities	$	49,338	$	—	$	(1,004)	$	48,334
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		299,337		226		(34,552)		265,011
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		236,377		2		(45,396)		190,983
Total investment securities held-to-maturity	$	585,052	$	228	$	(80,952)	$	504,328

Summary of unrealized losses for held-to-maturity securities

The held-to-maturity portfolio included 155 securities which were in an unrealized loss position as of June 30, 2024, compared to 123 securities at December 31, 2023. The tables below summarize the held-to-maturity securities with unrealized losses as of the dates shown, along with the length of the impairment period:

	June 30, 2024
	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	value		losses		value		losses		value		losses
U.S. Treasury securities	$	—	$	—	$	48,342	$	(1,145)	$	48,342	$	(1,145)
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		32,855		(579)		205,990		(36,848)		238,845		(37,427)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		1,636		(36)		176,367		(47,220)		178,003		(47,256)
Total	$	34,491	$	(615)	$	430,699	$	(85,213)	$	465,190	$	(85,828)

	December 31, 2023
	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	value		losses		value		losses		value		losses
U.S. Treasury securities	$	—	$	—	$	48,334	$	(1,004)	$	48,334	$	(1,004)
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		14,689		(72)		217,467		(34,480)		232,156		(34,552)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		2,289		(37)		187,021		(45,359)		189,310		(45,396)
Total	$	16,978	$	(109)	$	452,822	$	(80,843)	$	469,800	$	(80,952)

Summary of credit quality indicators, by amortized cost, of held-to-maturity securities

The tables below summarize the credit quality indicators, by amortized cost, of held-to-maturity securities as of the dates shown:

	June 30, 2024		December 31, 2023
	AA+		AAA
U.S. Treasury securities	$	49,487	$	49,338
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		279,941		299,337
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		225,258		236,377
Total investment securities held-to-maturity	$	554,686	$	585,052

XML

Non-marketable Securities (Tables)

6 Months Ended

Jun. 30, 2024

Non-marketable Securities

Schedule of carrying balance of non-marketable securities

The carrying balance of non-marketable securities are summarized as follows as of the dates indicated:

	June 30, 2024		December 31, 2023
Federal Reserve Bank stock	$	24,062	$	24,062
Federal Home Loan Bank stock		3,414		16,828
Convertible preferred stock		20,508		25,000
Equity method investments		25,003		24,587
Total	$	72,987	$	90,477

XML

Loans (Tables)

6 Months Ended

Jun. 30, 2024

Loans

Schedule of loan portfolio composition including carrying value by segment

The tables below show the loan portfolio composition including carrying value by segment as of the dates shown. The carrying value of loans is net of discounts, fees, costs and fair value marks of $33.0 million and $33.6 million as of June 30, 2024 and December 31, 2023, respectively.

	June 30, 2024
	Total loans		% of total
Commercial	$	4,544,667	58.9%
Commercial real estate non-owner occupied		1,868,464	24.2%
Residential real estate		1,292,316	16.7%
Consumer		16,706	0.2%
Total	$	7,722,153	100.0%

	December 31, 2023
	Total loans		% of total
Commercial	$	4,499,035	58.4%
Commercial real estate non-owner occupied		1,856,750	24.1%
Residential real estate		1,323,787	17.2%
Consumer		19,186	0.3%
Total	$	7,698,758	100.0%

Schedule of information about delinquent and non-accrual loans

Information about delinquent and non-accrual loans is shown in the following tables at June 30, 2024 and December 31, 2023:

	June 30, 2024
			Greater
	30-89 days		than 90 days				Total past
	past due and		past due and		Non-accrual		due and
	accruing		accruing		loans		non-accrual		Current		Total loans
Commercial:
Commercial and industrial	$	9,263	$	757	$	9,059	$	19,079	$	2,011,120	$	2,030,199
Municipal and non-profit		—		—		—		—		1,063,994		1,063,994
Owner occupied commercial real estate		4,756		—		800		5,556		1,148,456		1,154,012
Food and agribusiness		154		—		5,096		5,250		291,212		296,462
Total commercial		14,173		757		14,955		29,885		4,514,782		4,544,667
Commercial real estate non-owner occupied:
Construction		5,491		—		—		5,491		342,358		347,849
Acquisition/development		2,706		257		—		2,963		86,625		89,588
Multifamily		1,308		—		—		1,308		354,495		355,803
Non-owner occupied		829		—		5,769		6,598		1,068,626		1,075,224
Total commercial real estate and non-owner occupied		10,334		257		5,769		16,360		1,852,104		1,868,464
Residential real estate:
Senior lien		2,216		—		4,672		6,888		1,195,162		1,202,050
Junior lien		291		2,484		617		3,392		86,874		90,266
Total residential real estate		2,507		2,484		5,289		10,280		1,282,036		1,292,316
Consumer		145		—		44		189		16,517		16,706
Total loans	$	27,159	$	3,498	$	26,057	$	56,714	$	7,665,439	$	7,722,153

	June 30, 2024
	Non-accrual loans		Non-accrual loans
	with a related		with no related
	allowance for		allowance for		Non-accrual
	credit loss		credit loss		loans
Commercial:
Commercial and industrial	$	8,998	$	61	$	9,059
Owner occupied commercial real estate		800		—		800
Food and agribusiness		4,510		586		5,096
Total commercial		14,308		647		14,955
Commercial real estate non-owner occupied:
Non-owner occupied		—		5,769		5,769
Total commercial real estate non-owner occupied		—		5,769		5,769
Residential real estate:
Senior lien		2,850		1,822		4,672
Junior lien		394		223		617
Total residential real estate		3,244		2,045		5,289
Consumer		44		—		44
Total loans	$	17,596	$	8,461	$	26,057

	December 31, 2023
			Greater
	30-89 days		than 90 days				Total past
	past due and		past due and		Non-accrual		due and
	accruing		accruing		loans		non-accrual		Current		Total loans
Commercial:
Commercial and industrial	$	9,179	$	—	$	2,250	$	11,429	$	1,955,480	$	1,966,909
Municipal and non-profit		—		—		—		—		1,083,756		1,083,756
Owner occupied commercial real estate		—		—		755		755		1,123,018		1,123,773
Food and agribusiness		—		12		5,762		5,774		318,823		324,597
Total commercial		9,179		12		8,767		17,958		4,481,077		4,499,035
Commercial real estate non-owner occupied:
Construction		—		—		—		—		405,250		405,250
Acquisition/development		1,077		—		—		1,077		99,019		100,096
Multifamily		—		—		—		—		311,770		311,770
Non-owner occupied		60		—		13,472		13,532		1,026,102		1,039,634
Total commercial real estate and non-owner occupied		1,137		—		13,472		14,609		1,842,141		1,856,750
Residential real estate:
Senior lien		1,410		50		5,488		6,948		1,226,651		1,233,599
Junior lien		375		528		448		1,351		88,837		90,188
Total residential real estate		1,785		578		5,936		8,299		1,315,488		1,323,787
Consumer		131		1		53		185		19,001		19,186
Total loans	$	12,232	$	591	$	28,228	$	41,051	$	7,657,707	$	7,698,758

	December 31, 2023
	Non-accrual loans		Non-accrual loans
	with a related		with no related
	allowance for		allowance for		Non-accrual
	credit loss		credit loss		loans
Commercial:
Commercial and industrial	$	2,250	$	—	$	2,250
Owner occupied commercial real estate		755		—		755
Food and agribusiness		5,176		586		5,762
Total commercial		8,181		586		8,767
Commercial real estate non-owner occupied:
Non-owner occupied		13,472		—		13,472
Total commercial real estate non-owner occupied		13,472		—		13,472
Residential real estate:
Senior lien		3,277		2,211		5,488
Junior lien		448		—		448
Total residential real estate		3,725		2,211		5,936
Consumer		53		—		53
Total loans	$	25,431	$	2,797	$	28,228

Schedule of the amortized cost basis and current period gross charge-offs for all loans as determined by the Company's internal risk rating system and year of origination

The amortized cost basis and current period gross charge-offs for all loans as determined by the Company’s internal risk rating system and year of origination is shown in the following tables as of and for the six months ended June 30, 2024 and the year ended December 31, 2023:

	June 30, 2024
													Revolving		Revolving
													loans		loans
	Origination year												amortized		converted
	2024		2023		2022		2021		2020		Prior		cost basis		to term		Total
Commercial:
Commercial and industrial:
Pass	$	307,550	$	285,831	$	351,940	$	256,960	$	73,723	$	128,186	$	470,986	$	17,592	$	1,892,768
Special mention		1,500		15,824		18,355		32,274		10,992		3,078		17,441		1,401		100,865
Substandard		3,485		13,098		10,921		1,547		2,796		559		806		23		33,235
Doubtful		—		2,033		98		46		1,154		—		—		—		3,331
Total commercial and industrial		312,535		316,786		381,314		290,827		88,665		131,823		489,233		19,016		2,030,199
Gross charge-offs: Commercial and industrial		—		—		—		—		—		24		—		—		24
Municipal and non-profit:
Pass		28,160		145,132		141,353		231,495		78,300		402,624		34,932		—		1,061,996
Special mention		—		—		—		—		1,998		—		—		—		1,998
Total municipal and non-profit		28,160		145,132		141,353		231,495		80,298		402,624		34,932		—		1,063,994
Owner occupied commercial real estate:
Pass		111,238		222,527		237,618		158,182		86,996		236,153		18,053		995		1,071,762
Special mention		197		3,001		22,225		17,680		3,173		29,177		845		—		76,298
Substandard		—		—		2,059		661		—		2,715		—		—		5,435
Doubtful		—		—		24		—		—		493		—		—		517
Total owner occupied commercial real estate		111,435		225,528		261,926		176,523		90,169		268,538		18,898		995		1,154,012
Food and agribusiness:
Pass		5,007		11,614		75,344		11,230		6,191		33,210		134,669		1,261		278,526
Special mention		—		—		—		4,327		—		8,513		—		—		12,840
Substandard		—		—		—		586		—		8		1,772		—		2,366
Doubtful		—		—		—		—		—		—		2,730		—		2,730
Total food and agribusiness		5,007		11,614		75,344		16,143		6,191		41,731		139,171		1,261		296,462
Total commercial		457,137		699,060		859,937		714,988		265,323		844,716		682,234		21,272		4,544,667
Gross charge-offs: Commercial		—		—		—		—		—		24		—		—		24
Commercial real estate non-owner occupied:
Construction:
Pass		6,246		74,616		105,381		41,638		69,106		—		46,940		—		343,927
Special mention		—		—		3,922		—		—		—		—		—		3,922
Total construction		6,246		74,616		109,303		41,638		69,106		—		46,940		—		347,849
Acquisition/development:
Pass		8,091		6,653		37,032		22,748		2,488		7,934		199		1,025		86,170
Special mention		—		—		1,077		—		—		—		—		2,341		3,418
Total acquisition/development		8,091		6,653		38,109		22,748		2,488		7,934		199		3,366		89,588
Multifamily:
Pass		7,473		16,460		149,730		100,496		16,784		47,823		1,473		—		340,239
Special mention		—		—		11,732		3,832		—		—		—		—		15,564
Total multifamily		7,473		16,460		161,462		104,328		16,784		47,823		1,473		—		355,803
Non-owner occupied
Pass		12,559		110,620		286,408		145,473		78,641		351,705		6,974		—		992,380
Special mention		—		12,290		9,376		14,928		26,755		4,085		—		—		67,434
Substandard		—		—		—		5,769		—		9,395		—		—		15,164
Doubtful		—		—		—		—		—		246		—		—		246
Total non-owner occupied		12,559		122,910		295,784		166,170		105,396		365,431		6,974		—		1,075,224
Gross charge-offs: Non-owner occupied		—		—		—		—		—		4,422		—		—		4,422
Total commercial real estate non-owner occupied		34,369		220,639		604,658		334,884		193,774		421,188		55,586		3,366		1,868,464
Gross charge-offs: Commercial real estate and non-owner occupied		—		—		—		—		—		4,422		—		—		4,422
Residential real estate:
Senior lien
Pass		21,226		90,995		432,767		304,454		107,959		193,449		45,254		243		1,196,347
Special mention		—		—		—		—		—		18		—		—		18
Substandard		23		666		1,454		958		408		2,147		—		—		5,656
Doubtful		—		—		—		—		—		29		—		—		29
Total senior lien		21,249		91,661		434,221		305,412		108,367		195,643		45,254		243		1,202,050
Junior lien
Pass		3,908		3,590		4,784		1,624		2,032		6,212		63,955		591		86,696
Special mention		—		—		1,485		—		—		27		—		438		1,950
Substandard		—		—		1,140		223		5		252		—		—		1,620
Total junior lien		3,908		3,590		7,409		1,847		2,037		6,491		63,955		1,029		90,266
Total residential real estate		25,157		95,251		441,630		307,259		110,404		202,134		109,209		1,272		1,292,316

Consumer
Pass		3,554		3,106		2,135		1,638		729		334		4,867		299		16,662
Substandard		—		—		—		—		—		44		—		—		44
Total consumer		3,554		3,106		2,135		1,638		729		378		4,867		299		16,706
Gross charge-offs: Consumer		375		18		4		3		—		37		—		—		437
Total loans	$	520,217	$	1,018,056	$	1,908,360	$	1,358,769	$	570,230	$	1,468,416	$	851,896	$	26,209	$	7,722,153
Gross charge-offs: Total loans		375		18		4		3		—		4,483		—		—		4,883

	December 31, 2023
													Revolving		Revolving
													loans		loans
	Origination year												amortized		converted
	2023		2022		2021		2020		2019		Prior		cost basis		to term		Total
Commercial:
Commercial and industrial:
Pass	$	348,103	$	396,618	$	271,201	$	87,234	$	41,261	$	106,711	$	563,924	$	31,620	$	1,846,672
Special mention		4,775		12,259		31,895		20,340		2,202		683		18,344		3,470		93,968
Substandard		13,729		4,555		4,248		1,314		179		347		910		—		25,282
Doubtful		600		—		—		387		—		—		—		—		987
Total commercial and industrial		367,207		413,432		307,344		109,275		43,642		107,741		583,178		35,090		1,966,909
Gross charge-offs: Commercial and industrial		—		12		215		—		47		3		—		—		277
Municipal and non-profit:
Pass		139,591		140,626		246,088		82,590		53,460		389,867		31,534		—		1,083,756
Total municipal and non-profit		139,591		140,626		246,088		82,590		53,460		389,867		31,534		—		1,083,756
Owner occupied commercial real estate:
Pass		236,897		275,644		181,472		97,523		86,761		163,997		18,281		—		1,060,575
Special mention		2,074		19,191		7,808		—		2,650		27,653		—		—		59,376
Substandard		—		515		1,732		—		687		234		—		—		3,168
Doubtful		—		6		—		—		—		648		—		—		654
Total owner occupied commercial real estate		238,971		295,356		191,012		97,523		90,098		192,532		18,281		—		1,123,773
Food and agribusiness:
Pass		16,917		69,212		14,159		15,379		10,417		34,592		149,125		51		309,852
Special mention		—		—		4,646		—		—		3,724		450		—		8,820
Substandard		—		—		586		—		—		180		1,786		—		2,552
Doubtful		—		—		—		—		—		—		3,373		—		3,373
Total food and agribusiness		16,917		69,212		19,391		15,379		10,417		38,496		154,734		51		324,597
Total commercial		762,686		918,626		763,835		304,767		197,617		728,636		787,727		35,141		4,499,035
Gross charge-offs: Commercial		—		12		215		—		47		3		—		—		277
Commercial real estate non-owner occupied:
Construction:
Pass		43,385		190,826		59,477		63,486		1,006		—		47,070		—		405,250
Total construction		43,385		190,826		59,477		63,486		1,006		—		47,070		—		405,250
Acquisition/development:
Pass		13,228		39,000		21,011		5,992		597		8,814		7,416		2,961		99,019
Special mention		—		1,077		—		—		—		—		—		—		1,077
Total acquisition/development		13,228		40,077		21,011		5,992		597		8,814		7,416		2,961		100,096
Multifamily:
Pass		16,450		113,936		92,574		16,938		39,371		31,671		830		—		311,770
Total multifamily		16,450		113,936		92,574		16,938		39,371		31,671		830		—		311,770
Non-owner occupied
Pass		116,168		241,563		172,042		91,188		124,291		236,694		6,694		—		988,640
Special mention		—		—		—		21,268		3,876		2,489		—		—		27,633
Substandard		—		—		—		—		—		19,848		—		—		19,848
Doubtful		—		—		—		280		—		3,233		—		—		3,513
Total non-owner occupied		116,168		241,563		172,042		112,736		128,167		262,264		6,694		—		1,039,634
Total commercial real estate non-owner occupied		189,231		586,402		345,104		199,152		169,141		302,749		62,010		2,961		1,856,750
Residential real estate:
Senior lien
Pass		87,608		434,963		316,080		112,582		42,752		183,890		48,462		94		1,226,431
Special mention		—		—		—		—		—		515		—		—		515
Substandard		1,555		1,119		740		415		620		2,167		—		—		6,616
Doubtful		—		—		—		—		—		37		—		—		37
Total senior lien		89,163		436,082		316,820		112,997		43,372		186,609		48,462		94		1,233,599
Gross charge-offs: Senior lien		—		—		—		—		—		48		—		—		48
Junior lien
Pass		4,920		4,464		1,712		2,947		2,270		4,729		66,441		684		88,167
Special mention		—		—		—		—		—		27		249		—		276
Substandard		263		149		236		758		—		339		—		—		1,745
Total junior lien		5,183		4,613		1,948		3,705		2,270		5,095		66,690		684		90,188
Total residential real estate		94,346		440,695		318,768		116,702		45,642		191,704		115,152		778		1,323,787
Gross charge-offs: Residential real estate		—		—		—		—		—		48		—		—		48
Consumer
Pass		5,945		3,330		2,233		997		244		410		5,947		27		19,133
Substandard		—		—		—		—		—		50		3		—		53
Total consumer		5,945		3,330		2,233		997		244		460		5,950		27		19,186
Gross charge-offs: Consumer		1,225		13		1		2		1		8		—		—		1,250
Total loans	$	1,052,208	$	1,949,053	$	1,429,940	$	621,618	$	412,644	$	1,223,549	$	970,839	$	38,907	$	7,698,758
Gross charge-offs: Total loans		1,225		25		216		2		48		59		—		—		1,575

Schedule of collateral dependent loans

The amortized cost basis of collateral-dependent loans over $250 thousand was as follows at June 30, 2024 and December 31, 2023:

	June 30, 2024
					Total amortized
	Real property		Business assets		cost basis
Commercial
Commercial and industrial	$	2,904	$	5,881	$	8,785
Owner-occupied commercial real estate		1,868		—		1,868
Food and agribusiness		586		4,502		5,088
Total Commercial		5,358		10,383		15,741
Commercial real estate non owner-occupied
Non-owner occupied		11,052		—		11,052
Total commercial real estate non owner-occupied		11,052		—		11,052
Residential real estate
Senior lien		3,125		—		3,125
Junior lien		184		39		223
Total residential real estate		3,309		39		3,348
Total loans	$	19,719	$	10,422	$	30,141

	December 31, 2023
					Total amortized
	Real property		Business assets		cost basis
Commercial
Commercial and industrial	$	1,946	$	220	$	2,166
Owner-occupied commercial real estate		1,883		—		1,883
Food and agribusiness		586		5,159		5,745
Total Commercial		4,415		5,379		9,794
Commercial real estate non owner-occupied
Non-owner occupied		19,993		—		19,993
Total commercial real estate non owner-occupied		19,993		—		19,993
Residential real estate
Senior lien		2,661		—		2,661
Total residential real estate		2,661		—		2,661
Total loans	$	27,069	$	5,379	$	32,448

Schedule of modified loans to borrowers experiencing financial difficulty

	As of and for the three months ended June 30, 2024
				Combination - interest rate
	Term extension			reduction and term extension
	Amortized		% of loan	Amortized		% of loan
	cost basis		class	cost basis		class
Commercial:
Commercial and industrial	$	7,765	0.4%	$	—	0.0%
Total commercial		7,765	0.2%		—	0.0%
Commercial real estate non-owner occupied:
Non-owner occupied		171	0.0%		—	0.0%
Total commercial real estate non-owner occupied		171	0.0%		—	0.0%
Residential real estate:
Senior lien		—	0.0%		23	0.0%
Total residential real estate		—	0.0%		23	0.0%
Total loans	$	7,936	0.1%	$	23	0.0%

	As of and for the six months ended June 30, 2024
							Combination - interest rate			Combination - term extension
	Term extension			Payment delay			reduction and term extension			and payment delay
	Amortized		% of loan	Amortized		% of loan	Amortized		% of loan	Amortized		% of loan
	cost basis		class	cost basis		class	cost basis		class	cost basis		class
Commercial:
Commercial and industrial	$	7,765	0.4%	$	—	0.0%	$	—	0.0%	$	—	0.0%
Owner occupied commercial real estate		—	0.0%		1,664	0.1%		—	0.0%		—	0.0%
Total commercial		7,765	0.2%		1,664	0.0%		—	0.0%		—	0.0%
Commercial real estate non-owner occupied:
Non-owner occupied		5,454	0.5%		—	0.0%		—	0.0%		—	0.0%
Total commercial real estate non-owner occupied		5,454	0.3%		—	0.0%		—	0.0%		—	0.0%
Residential real estate:
Senior lien		—	0.0%		857	0.1%		23	0.0%		382	0.0%
Total residential real estate		—	0.0%		857	0.1%		23	0.0%		382	0.0%
Total loans	$	13,219	0.2%	$	2,521	0.0%	$	23	0.0%	$	382	0.0%

	June 30, 2023
	Term extension			Payment delay
	Amortized		% of loan	Amortized		% of loan
	cost basis		class	cost basis		class
Commercial:
Commercial and industrial	$	—	0.0%	$	136	0.0%
Total commercial		—	0.0%		136	0.0%
Commercial real estate non-owner occupied:
Non-owner occupied		18,770	1.7%		—	0.0%
Total commercial real estate non-owner occupied		18,770	1.0%		—	0.0%
Total loans	$	18,770	0.3%	$	136	0.0%

Schedule of payment status of loans

	June 30, 2024
	Current		Non-accrual
Commercial:
Commercial and industrial	$	10,638	$	5,354
Owner occupied commercial real estate		1,664		—
Total commercial		12,302		5,354
Commercial real estate non-owner occupied:
Non-owner occupied		5,454		—
Total commercial real estate non-owner occupied		5,454		—
Residential real estate:
Senior lien		1,506		404
Total loans	$	19,262	$	5,758

	June 30, 2023
	Current		Non-accrual
Commercial:
Commercial and industrial	$	136	$	—
Total commercial		136		—
Commercial real estate non-owner occupied:
Non-owner occupied		18,770		—
Total commercial real estate non-owner occupied		18,770		—
Total loans	$	18,906	$	—

Schedule of financial effect of the modifications made to borrowers experiencing financial difficulty

	As of and for the three months ended June 30, 2024			As of and for the six months ended June 30, 2024
	Financial effect			Financial effect
		Term extension	Combination - Interest Rate Reduction and Term Extension		Term extension	Payment delay	Combination - Interest Rate Reduction and Term Extension	Combination - Term Extension and Payment Delay
Commercial:
Commercial and industrial		Extended a weighted average of 0.6 years to the life of loans, which reduced monthly payment amounts			Extended a weighted average of 0.6 years to the life of loans, which reduced monthly payment amounts
Owner occupied commercial real estate						Delayed payments for a weighted average of 0.5 years
Commercial real estate non-owner occupied:
Non-owner occupied		Extended a weighted average of 7.5 years to the life of loans, which reduced monthly payment amounts			Extended a weighted average of 0.9 years to the life of loans, which reduced monthly payment amounts
Residential real estate:
Senior lien			Reduced weighted average contractual interest rate by 1.5% and extended a weighted average of 11 years to the life of loans, which reduced monthly payment amounts			Delayed payments for a weighted average of 0.3 years	Reduced weighted average contractual interest rate by 1.5% and extended a weighted average of 11 years to the life of loans, which reduced monthly payment amounts	Extended a weighted average of 0.7 years to the life of loans, which reduced monthly payment amounts and delayed payments for a weighted average of 0.7 years

	June 30, 2023
	Financial effect
		Term extension	Payment delay
Commercial:
Commercial and industrial			Delayed payments for a weighted average of 0.2 years
Commercial real estate non-owner occupied:
Non-owner occupied		Extended a weighted average of 0.3 years to the life of loans, which reduced monthly payment amounts

XML

Allowance for Credit Losses (Tables)

6 Months Ended

Jun. 30, 2024

Allowance for Credit Losses

Summary of Company's Allowance for Loan Losses ("ALL") and Recorded Investment in Loans

The tables below detail the Company’s allowance for credit losses as of the dates shown:

	Three months ended June 30, 2024
			Non-owner
			occupied
			commercial		Residential
	Commercial		real estate		real estate		Consumer		Total
Beginning balance	$	46,315	$	30,838	$	20,100	$	354	$	97,607
Charge-offs		—		(4,422)		—		(183)		(4,605)
Recoveries		177		7		84		231		499
Provision expense (release) for credit losses		2,418		989		(425)		(26)		2,956
Ending balance	$	48,910	$	27,412	$	19,759	$	376	$	96,457

	Six months ended June 30, 2024
			Non-owner
			occupied
			commercial		Residential
	Commercial		real estate		real estate		Consumer		Total
Beginning balance	$	45,304	$	32,665	$	19,550	$	428	$	97,947
Charge-offs		(24)		(4,422)		—		(437)		(4,883)
Recoveries		293		7		90		297		687
Provision expense (release) for credit losses		3,337		(838)		119		88		2,706
Ending balance	$	48,910	$	27,412	$	19,759	$	376	$	96,457

	Three months ended June 30, 2023
			Non-owner
			occupied
			commercial		Residential
	Commercial		real estate		real estate		Consumer		Total
Beginning balance	$	37,395	$	32,890	$	19,574	$	484	$	90,343
Charge-offs		(3)		—		(46)		(305)		(354)
Recoveries		5		1		5		31		42
Provision expense (release) for credit losses		4,661		(2,123)		(202)		214		2,550
Ending balance	$	42,058	$	30,768	$	19,331	$	424	$	92,581

	Six months ended June 30, 2023
			Non-owner
			occupied
			commercial		Residential
	Commercial		real estate		real estate		Consumer		Total
Beginning balance	$	37,608	$	32,050	$	19,306	$	589	$	89,553
Charge-offs		(3)		—		(46)		(630)		(679)
Recoveries		45		2		12		48		107
Provision expense (release) for credit losses		4,408		(1,284)		59		417		3,600
Ending balance	$	42,058	$	30,768	$	19,331	$	424	$	92,581

XML

Other Real Estate Owned (Tables)

6 Months Ended

Jun. 30, 2024

Other Real Estate Owned

Summary of Activity in OREO Balances

A summary of the activity in other real estate owned (“OREO”) during the six months ended June 30, 2024 and 2023 is as follows:

	For the six months ended June 30,
	2024		2023
Beginning balance	$	4,088	$	3,731
Impairments		—		(13)
Sales		(2,562)		(260)
Ending balance	$	1,526	$	3,458

XML

Goodwill and Intangible Assets (Tables)

6 Months Ended

Jun. 30, 2024

Summary of gross carrying amount of intangible assets and the associated accumulated amortization

The gross carrying amount of other intangible assets and the associated accumulated amortization at June 30, 2024 and December 31, 2023, are presented as follows:

	June 30, 2024						December 31, 2023
	Gross				Net		Gross				Net
	carrying		Accumulated		carrying		carrying		Accumulated		carrying
	amount		amortization		amount		amount		amortization		amount
Core deposit intangible	$	91,566	$	(52,757)	$	38,809	$	91,566	$	(50,095)	$	41,471
Customer relationship intangible		17,000		(2,960)		14,040		17,000		(1,867)		15,133
Internally developed technology		2,300		(460)		1,840		2,300		(230)		2,070
Total	$	110,866	$	(56,177)	$	54,689	$	110,866	$	(52,192)	$	58,674

Summary of changes in the mortgage servicing rights

Below are the changes in the MSRs for the periods presented:

	For the six months ended June 30,
	2024		2023
Beginning balance	$	4,911	$	9,162
Originations		204		808
Recovery		61		66
Amortization		(257)		(479)
Ending balance		4,919		9,557
Fair value of mortgage servicing rights	$	7,539	$	14,004

Schedule of changes in the SBA servicing assets

	For the six months ended June 30,
	2024		2023
Beginning balance	$	2,440	$	2,666
Originations		623		162
Disposals		(247)		(245)
Recovery		104		153
Amortization		(172)		(69)
Ending balance		2,748		2,667
Fair value of SBA servicing asset	$	2,748	$	2,667

Other intangible assets

Summary of estimated future amortization expense for the next five years

The following table shows the estimated future amortization expense during the next five years for other intangible assets as of June 30, 2024:

Years ending December 31,		Amount
For the six months ending December 31, 2024	$	3,924
For the year ending December 31, 2025		7,786
For the year ending December 31, 2026		7,664
For the year ending December 31, 2027		7,542
For the year ending December 31, 2028		6,142

MSRs

Summary of estimated future amortization expense for the next five years

The following table shows the estimated future amortization expense during the next five years for the MSRs as of June 30, 2024:

Years ending December 31,		Amount
For the six months ending December 31, 2024	$	274
For the year ending December 31, 2025		517
For the year ending December 31, 2026		459
For the year ending December 31, 2027		408
For the year ending December 31, 2028		363

Small Business Administration ("SBA") servicing rights

Summary of estimated future amortization expense for the next five years

The following table shows the estimated future amortization expense during the next five years for the SBA servicing asset as of June 30, 2024:

Years ending December 31,		Amount
For the six months ending December 31, 2024	$	248
For the year ending December 31, 2025		300
For the year ending December 31, 2026		264
For the year ending December 31, 2027		233
For the year ending December 31, 2028		205

XML

Regulatory Capital (Tables)

6 Months Ended

Jun. 30, 2024

Regulatory Capital

Capital Ratio Requirements under Prompt Corrective Action or Other Regulatory Requirements

	June 30, 2024
				Required to be			Required to be
				well capitalized under			considered
				prompt corrective			adequately
	Actual			action provisions			capitalized(1)
	Ratio	Amount		Ratio	Amount		Ratio	Amount
Tier 1 leverage ratio:
Consolidated	10.2%	$	984,662	N/A		N/A	4.0%	$	386,310
NBH Bank	9.1%		875,042	5.0%	$	480,981	4.0%		384,785
Bank of Jackson Hole Trust	30.5%		12,155	5.0%		1,994	4.0%		1,595
Common equity tier 1 risk based capital:
Consolidated	12.4%	$	984,662	N/A		N/A	7.0%	$	555,632
NBH Bank	11.1%		875,042	6.5%	$	513,627	7.0%		553,137
Bank of Jackson Hole Trust	72.9%		12,155	6.5%		1,085	7.0%		1,168
Tier 1 risk based capital ratio:
Consolidated	12.4%	$	984,662	N/A		N/A	8.5%	$	674,696
NBH Bank	11.1%		875,042	8.0%	$	632,156	8.5%		671,666
Bank of Jackson Hole Trust	72.9%		12,155	8.0%		1,335	8.5%		1,418
Total risk based capital ratio:
Consolidated	14.3%	$	1,136,361	N/A		N/A	10.5%	$	833,448
NBH Bank	12.3%		971,739	10.0%	$	790,196	10.5%		829,705
Bank of Jackson Hole Trust	72.9%		12,156	10.0%		1,668	10.5%		1,752

	December 31, 2023
				Required to be			Required to be
				well capitalized under			considered
				prompt corrective			adequately
	Actual			action provisions			capitalized(1)
	Ratio	Amount		Ratio	Amount		Ratio	Amount
Tier 1 leverage ratio:
Consolidated	9.7%	$	941,369	N/A		N/A	4.0%	$	386,775
NBH Bank	8.9%		856,243	5.0%	$	481,685	4.0%		385,348
Bank of Jackson Hole Trust	30.0%		11,609	5.0%		1,936	4.0%		1,549
Common equity tier 1 risk based capital:
Consolidated	11.9%	$	941,369	N/A		N/A	7.0%	$	554,325
NBH Bank	10.9%		856,243	6.5%	$	512,408	7.0%		551,824
Bank of Jackson Hole Trust	71.2%		11,609	6.5%		1,059	7.0%		1,141
Tier 1 risk based capital ratio:
Consolidated	11.9%	$	941,369	N/A		N/A	8.5%	$	673,109
NBH Bank	10.9%		856,243	8.0%	$	630,656	8.5%		670,072
Bank of Jackson Hole Trust	71.2%		11,609	8.0%		1,304	8.5%		1,385
Total risk based capital ratio:
Consolidated	13.8%	$	1,092,800	N/A		N/A	10.5%	$	831,487
NBH Bank	12.1%		952,674	10.0%	$	788,319	10.5%		827,735
Bank of Jackson Hole Trust	71.2%		11,609	10.0%		1,629	10.5%		1,711

(1) Includes the capital conservation buffer of 2.5%.

XML

Revenue from Contracts with Clients (Tables)

6 Months Ended

Jun. 30, 2024

Revenue from Contracts with Clients

Summary of non-interest income segregated by revenue streams

The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of FASB ASC Topic 606 (“Topic 606”), and non-interest expense in-scope of Topic 606 for the three and six months ended June 30, 2024 and 2023:

	For the three months ended June 30,				For the six months ended June 30,
	2024		2023		2024		2023
Non-interest income
In-scope of Topic 606:
Service charges and other account-related fees	$	5,178	$	6,610	$	10,461	$	11,537
Bank card fees		4,882		5,091		9,460		9,728
Other non-interest income		1,627		1,712		2,774		2,219
Non-interest income (in-scope of Topic 606)		11,687		13,413		22,695		23,484
Non-interest income (out-of-scope of Topic 606)		2,342		410		9,028		5,004
Total non-interest income	$	14,029	$	13,823	$	31,723	$	28,488
Non-interest expense
In-scope of Topic 606:
Other non-interest expense	$	(190)	$	—	$	(192)	$	(11)
Total revenue in-scope of Topic 606	$	11,497	$	13,413	$	22,503	$	23,473

XML

Stock-based Compensation and Benefits (Tables)

6 Months Ended

Jun. 30, 2024

Stock-based Compensation and Benefits

Summary of outstanding stock options

The following table summarizes stock option activity for the six months ended June 30, 2024:

				Weighted
				average
		Weighted		remaining
		average		contractual	Aggregate
		exercise		term in	intrinsic
	Options	price		years	value
Outstanding at December 31, 2023	755,546	$	30.95	5.79	$	5,270
Granted	—		—
Exercised	(41,400)		20.58
Forfeited	(5,120)		38.33
Outstanding at June 30, 2024	709,026		31.50	5.52		5,617
Options exercisable at June 30, 2024	612,353		30.80	5.05		5,234
Options vested and expected to vest	699,778		31.45	5.48		5,576

Summary of Restricted Stock Activity

The following table summarizes restricted stock and performance stock unit activity during the six months ended June 30, 2024:

		Weighted				Weighted
	Restricted	average grant-		Performance		average grant-
	stock shares	date fair value		stock units		date fair value
Unvested at December 31, 2023	240,584	$	34.47	171,782	$	34.56
Granted	176,151		35.01	79,254		35.24
Adjustment due to performance	—		—	(530)		35.75
Vested	(88,311)		35.83	(46,490)		37.82
Forfeited	(9,132)		36.44	(2,390)		33.67
Unvested at June 30, 2024	319,292	$	34.33	201,626	$	34.27

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2024

Earnings Per Share

Schedule of Computation of Basic and Diluted Earnings Per Share

The following table illustrates the computation of basic and diluted earnings per share for the three and six months ended June 30, 2024 and 2023:

	For the three months ended				For the six months ended
	June 30, 2024		June 30, 2023		June 30, 2024		June 30, 2023
Net income	$	26,135	$	32,557	$	57,526	$	72,840
Less: income allocated to participating securities		(89)		(69)		(154)		(110)
Income allocated to common shareholders	$	26,046	$	32,488	$	57,372	$	72,730
Weighted average shares outstanding for basic earnings per common share		38,210,869		37,957,287		38,121,114		37,871,862
Dilutive effect of equity awards		161,908		150,039		178,321		220,846
Weighted average shares outstanding for diluted earnings per common share		38,372,777		38,107,326		38,299,435		38,092,708
Basic earnings per share	$	0.68	$	0.86	$	1.51	$	1.92
Diluted earnings per share		0.68		0.85		1.50		1.91

XML

Derivatives (Tables)

6 Months Ended

Jun. 30, 2024

Derivatives

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification in the consolidated statements of financial condition as of June 30, 2024 and December 31, 2023. Information about the valuation methods used to measure fair value is provided in note 17.

		Asset derivatives fair value					Liability derivatives fair value
	Balance Sheet	June 30,		December 31,		Balance Sheet	June 30,		December 31,
	location	2024		2023		Location	2024		2023
Derivatives designated as hedging instruments:
Interest rate products	Other assets	$	33,653	$	28,928	Other liabilities	$	2,390	$	3,400
Total derivatives designated as hedging instruments		$	33,653	$	28,928		$	2,390	$	3,400
Derivatives not designated as hedging instruments:
Interest rate products	Other assets	$	9,007	$	8,480	Other liabilities	$	9,012	$	8,484
Interest rate lock commitments	Other assets		455		287	Other liabilities		—		5
Forward contracts	Other assets		51		—	Other liabilities		36		110
Total derivatives not designated as hedging instruments		$	9,513	$	8,767		$	9,048	$	8,599

Derivative Instruments, Gain (Loss)

The tables below present the effect of the Company’s derivative financial instruments in the consolidated statements of operations for the three and six months ended June 30, 2024 and 2023:

	Location of gain (loss)	Amount of gain recognized in income on derivatives
Derivatives in fair value	recognized in income on	For the three months ended June 30,				For the six months ended June 30,
hedging relationships	derivatives	2024		2023		2024		2023
Interest rate products	Interest and fees on loans	$	2,941	$	9,341	$	11,521	$	3,850

	Location of gain (loss)	Amount of (loss) gain recognized in income on hedged items
	recognized in income on	For the three months ended June 30,				For the six months ended June 30,
Hedged items	hedged items	2024		2023		2024		2023
Interest rate products	Interest and fees on loans	$	(946)	$	(6,995)	$	(7,494)	$	315

	Location of gain (loss)	Amount of gain (loss) recognized in income on derivatives
Derivatives not designated	recognized in income on	For the three months ended June 30,				For the six months ended June 30,
as hedging instruments	derivatives	2024		2023		2024		2023
Interest rate products	Other non-interest expense	$	232	$	6	$	—	$	—
Interest rate lock commitments	Mortgage banking income		(61)		(598)		271		43
Forward contracts	Mortgage banking income		80		369		125		25
Total		$	251	$	(223)	$	396	$	68

Summary of effect of fair value cash flow hedge accounting on accumulated other comprehensive income

The tables below present the effect of cash flow hedge accounting on AOCI as of the dates presented.

	For the three months ended June 30, 2024
		Loss recognized in OCI on derivatives		Loss recognized in OCI included component		Loss recognized in OCI excluded component	Location of loss recognized from AOCI into income		Loss reclassified from AOCI into income		Loss reclassified from AOCI into income included component		Loss reclassified from AOCI into income excluded component
Derivatives in cash flow hedging relationships:
Interest rate products	$	(408)	$	(256)	$	(152)	Interest income	$	(514)	$	(396)	$	(118)

	For the six months ended June 30, 2024
		Loss recognized in OCI on derivatives		Loss recognized in OCI included component		Loss recognized in OCI excluded component	Location of loss recognized from AOCI into income		Loss reclassified from AOCI into income		Loss reclassified from AOCI into income included component		Loss reclassified from AOCI into income excluded component
Derivatives in cash flow hedging relationships:
Interest rate products	$	(1,836)	$	(1,258)	$	(578)	Interest income	$	(1,027)	$	(791)	$	(236)

	For the three months ended June 30, 2023
		Loss recognized in OCI on derivatives		Loss recognized in OCI included component		Loss recognized in OCI excluded component	Location of loss recognized from AOCI into income		Loss reclassified from AOCI into income		Loss reclassified from AOCI into income included component		Loss reclassified from AOCI into income excluded component
Derivatives in cash flow hedging relationships:
Interest rate products	$	(2,267)	$	(1,834)	$	(433)	Interest income	$	(403)	$	(285)	$	(118)

	For the six months ended June 30, 2023
		Loss recognized in OCI on derivatives		Loss recognized in OCI included component		Loss recognized in OCI excluded component	Location of loss recognized from AOCI into income		Loss reclassified from AOCI into income		Loss reclassified from AOCI into income included component		Loss reclassified from AOCI into income excluded component
Derivatives in cash flow hedging relationships:
Interest rate products	$	(1,651)	$	(1,436)	$	(215)	Interest income	$	(665)	$	(447)	$	(218)

XML

Commitments and Contingencies (Tables)

6 Months Ended

Jun. 30, 2024

Commitments and Contingencies

Schedule of Total Unfunded Commitments

Total unfunded commitments at June 30, 2024 and December 31, 2023 were as follows:

	June 30, 2024		December 31, 2023
Commitments to fund loans	$	692,398	$	724,928
Credit card lines of credit		3,395		6,278
Unfunded commitments under lines of credit		823,339		890,530
Commercial and standby letters of credit		10,335		13,029
Total unfunded commitments	$	1,529,467	$	1,634,765

Schedule of Repurchase Reserve

The following table summarizes mortgage repurchase reserve activity for the periods presented:

	For the three months ended June 30,				For the six months ended June 30,
	2024		2023		2024		2023
Beginning balance	$	1,172	$	1,645	$	1,198	$	1,725
Provision released from operating expense, net		(73)		(289)		(73)		(323)
Charge-offs		(10)		(41)		(36)		(87)
Ending balance	$	1,089	$	1,315	$	1,089	$	1,315

XML

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2024

Fair Value Measurements

Tables of Financial Instruments Measured At Fair Value on Recurring Basis

The tables below present the financial instruments measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023 in the consolidated statements of financial condition utilizing the hierarchy structure described above:

	June 30, 2024
	Level 1		Level 2		Level 3		Total
Assets:
Investment securities available-for-sale:
U.S. Treasuries	$	73,188	$	—	$	—	$	73,188
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		—		197,060		—		197,060
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		—		418,129		—		418,129
Municipal securities		—		80		—		80
Corporate debt		—		1,888		—		1,888
Loans held for sale		—		18,787		—		18,787
Interest rate swap derivatives		—		42,660		—		42,660
Mortgage banking derivatives		—		—		506		506
Total assets at fair value	$	73,188	$	678,604	$	506	$	752,298
Liabilities:
Interest rate swap derivatives	$	—	$	11,402	$	—	$	11,402
Mortgage banking derivatives		—		—		36		36
Total liabilities at fair value	$	—	$	11,402	$	36	$	11,438

	December 31, 2023
	Level 1		Level 2		Level 3		Total
Assets:
Investment securities available-for-sale:
U.S. Treasuries	$	73,044	$	—	$	—	$	73,044
Mortgage-backed securities:
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises		—		201,809		—		201,809
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises		—		351,242		—		351,242
Municipal securities		—		79		—		79
Corporate debt		—		1,843		—		1,843
Loans held for sale		—		18,854		—		18,854
Interest rate swap derivatives		—		37,408		—		37,408
Mortgage banking derivatives		—		—		287		287
Total assets at fair value	$	73,044	$	611,235	$	287	$	684,566
Liabilities:
Interest rate swap derivatives	$	—	$	15,284	$	—	$	15,284
Mortgage banking derivatives		—		—		115		115
Total liabilities at fair value	$	—	$	15,284	$	115	$	15,399

Table of Changes in Level 3 Financial Instruments

The table below details the changes in level 3 financial instruments during the six months ended June 30, 2024:

		Mortgage banking
		derivatives, net
Balance at December 31, 2023	$	172
Gain included in earnings, net		396
Fees and costs included in earnings, net		(98)
Balance at June 30, 2024	$	470

Table of Assets Recorded at Fair Value On a Non-Recurring Basis

The tables below provide information regarding losses from assets recorded at fair value on a non-recurring basis during the six months ended June 30, 2024 and 2023:

	June 30, 2024
	Total		Losses from fair value changes
Individually evaluated loans	$	46,406	$	4,883

	June 30, 2023
	Total		Losses from fair value changes
Individually evaluated loans	$	55,569	$	679
Other real estate owned		3,458		13
Total	$	59,027	$	692

XML

Fair Value of Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2024

Fair Value Measurements

Fair Value of Financial Instruments

The fair value of financial instruments at June 30, 2024 and December 31, 2023 are set forth below:

	Level in fair value	June 30, 2024				December 31, 2023
	measurement	Carrying		Estimated		Carrying		Estimated
	hierarchy	amount		fair value		amount		fair value
ASSETS
Cash and cash equivalents	Level 1	$	144,993	$	144,993	$	190,826	$	190,826
U.S. Treasury securities - AFS	Level 1		73,188		73,188		73,044		73,044
U.S. Treasury securities - HTM	Level 1		49,487		48,342		49,338		48,334
Mortgage-backed securities—residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises available-for-sale	Level 2		197,060		197,060		201,809		201,809
Mortgage-backed securities—other residential mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises available-for-sale	Level 2		418,129		418,129		351,242		351,242
Municipal securities available-for-sale	Level 2		80		80		79		79
Corporate debt available-for-sale	Level 2		1,888		1,888		1,843		1,843
Other available-for-sale securities	Level 3		731		731		812		812
Mortgage-backed securities—residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises held-to-maturity	Level 2		279,941		242,545		299,337		265,011
Mortgage-backed securities—other residential mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises held-to-maturity	Level 2		225,258		178,002		236,377		190,983
FHLB and FRB stock	Level 2		27,476		27,476		40,890		40,890
Loans receivable	Level 3		7,722,153		7,513,690		7,698,758		7,411,687
Loans held for sale	Level 2		18,787		18,787		18,854		18,854
Accrued interest receivable	Level 2		45,242		45,242		44,944		44,944
Interest rate swap derivatives	Level 2		42,660		42,660		37,408		37,408
Mortgage banking derivatives	Level 3		506		506		287		287
LIABILITIES
Deposit transaction accounts	Level 2		7,354,184		7,354,184		7,208,421		7,208,421
Time deposits	Level 2		1,022,741		1,023,443		981,970		972,793
Securities sold under agreements to repurchase	Level 2		19,465		19,465		19,627		19,627
Long-term debt	Level 2		55,000		51,414		55,000		43,760
Federal Home Loan Bank advances	Level 2		35,000		35,000		340,000		340,000
Accrued interest payable	Level 2		14,106		14,106		12,239		12,239
Interest rate swap derivatives	Level 2		11,402		11,402		15,284		15,284
Mortgage banking derivatives	Level 3		36		36		115		115

XML

Acquisition Activities (Tables)

6 Months Ended

Jun. 30, 2024

Cambr

Acquisition Activities

Net Assets acquired (at fair value) and consideration transferred

	April 3, 2023
Assets:
Cash and due from banks	$	1,224
Other intangibles		18,000
Other assets		6,729
Total assets acquired		25,953
Liabilities:
Other liabilities	$	6,340
Total liabilities assumed		6,340
Identifiable net assets acquired	$	19,613
Consideration:
Cash	$	46,524
Total		46,524
Goodwill	$	26,911

XML

Basis of Presentation (Details)	6 Months Ended
	Jun. 30, 2024 item
Basis of Presentation
Number of full service banking offices	90

XML

Investment Securities - Narrative (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2024 USD ($) security	Jun. 30, 2023 USD ($)	Dec. 31, 2023 USD ($) security
Investment securities total	$ 1,300,000		$ 1,200,000
Securities with no stated contractual date, fair value	75,156
Amortized cost	794,649		727,819
Available-for-sale Securities	691,076		628,829
Held-to-maturity securities	554,686		$ 585,052
Purchases of available-for-sale securities	138,443	$ 0
Maturities and paydowns of available-for-sale securities	72,110	47,550
Sales of available-for-sale securities	$ 0	0
Number of securities | security	223		230
Purchases of held-to-maturity securities	$ 0	2,452
Maturities and paydowns of held-to-maturity securities	$ 30,686	$ 34,891
Number of held-to-maturity securities in unrealized loss positions | security	155		123
Held-to-maturity investment securities pledged as collateral	$ 495,600		$ 559,300
Held-to-maturity investment securities held as collateral	0		0
Accrued interest receivable from available-for-sale investment securities	1,600		1,300
Accrued interest receivable from held-to-maturity investment securities	900		1,000
Other securities investments with no contractual maturity
Securities with no stated contractual date, amortized cost	700
Securities with no stated contractual date, fair value	700
Asset Pledged as Collateral
Available-for-sale Securities	0		0
Asset Pledged as Collateral | Federal Funds Purchased
Available-for-sale Securities	$ 284,800		$ 312,400
Financing Receivable, Pledging Purpose [Extensible Enumeration]	Noninterest-bearing Deposit Liabilities		Noninterest-bearing Deposit Liabilities

XML

Investment Securities - Summary of Available-for-Sale Investment Securities (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Schedule of Available-for-sale Securities [Line Items]
Amortized cost	$ 794,649	$ 727,819
Gross unrealized gains	225	57
Gross unrealized losses	(103,798)	(99,047)
Fair Value	691,076	628,829
U.S. Treasury Securities
Schedule of Available-for-sale Securities [Line Items]
Amortized cost	74,518	74,508
Gross unrealized gains	3
Gross unrealized losses	(1,333)	(1,464)
Fair Value	73,188	73,044
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises
Schedule of Available-for-sale Securities [Line Items]
Amortized cost	230,597	233,264
Gross unrealized gains	131	57
Gross unrealized losses	(33,668)	(31,512)
Fair Value	197,060	201,809
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises
Schedule of Available-for-sale Securities [Line Items]
Amortized cost	486,723	417,155
Gross unrealized gains	91
Gross unrealized losses	(68,685)	(65,913)
Fair Value	418,129	351,242
Municipal Securities
Schedule of Available-for-sale Securities [Line Items]
Amortized cost	80	80
Gross unrealized losses		(1)
Fair Value	80	79
Corporate Debt
Schedule of Available-for-sale Securities [Line Items]
Amortized cost	2,000	2,000
Gross unrealized losses	(112)	(157)
Fair Value	1,888	1,843
Other Securities
Schedule of Available-for-sale Securities [Line Items]
Amortized cost	731	812
Fair Value	$ 731	$ 812

XML

Investment Securities - Summary of Unrealized Losses (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Schedule of Available-for-sale Securities [Line Items]
Less than 12 months, Fair Value	$ 65,761	$ 147
Less than 12 months, Unrealized losses	(445)	(1)
12 months or more, Fair Value	554,662	625,070
12 months or more, Unrealized Loss	(103,353)	(99,046)
Total, Fair Value	620,423	625,217
Total, Unrealized losses	(103,798)	(99,047)
U.S. Treasury Securities
Schedule of Available-for-sale Securities [Line Items]
12 months or more, Fair Value	48,351	73,044
12 months or more, Unrealized Loss	(1,333)	(1,464)
Total, Fair Value	48,351	73,044
Total, Unrealized losses	(1,333)	(1,464)
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises
Schedule of Available-for-sale Securities [Line Items]
Less than 12 months, Fair Value		9
12 months or more, Fair Value	181,312	199,000
12 months or more, Unrealized Loss	(33,668)	(31,512)
Total, Fair Value	181,312	199,009
Total, Unrealized losses	(33,668)	(31,512)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises
Schedule of Available-for-sale Securities [Line Items]
Less than 12 months, Fair Value	65,761	138
Less than 12 months, Unrealized losses	(445)	(1)
12 months or more, Fair Value	323,031	351,104
12 months or more, Unrealized Loss	(68,240)	(65,912)
Total, Fair Value	388,792	351,242
Total, Unrealized losses	(68,685)	(65,913)
Municipal Securities
Schedule of Available-for-sale Securities [Line Items]
12 months or more, Fair Value	80	79
12 months or more, Unrealized Loss		(1)
Total, Fair Value	80	79
Total, Unrealized losses		(1)
Corporate Debt
Schedule of Available-for-sale Securities [Line Items]
12 months or more, Fair Value	1,888	1,843
12 months or more, Unrealized Loss	(112)	(157)
Total, Fair Value	1,888	1,843
Total, Unrealized losses	$ (112)	$ (157)

XML

Investment Securities - Summary of Available-for-sale Securities By Maturity (Details) $ in Thousands	Jun. 30, 2024 USD ($)
Amortized Cost
Total securities at amortized cost	$ 76,598
Fair Value
Total securities at fair value	75,156
U.S. Treasury Securities
Amortized Cost
Within one year	49,693
After one but within five years	24,825
Total securities at amortized cost	74,518
Fair Value
Within one year	49,235
After one but within five years	23,953
Total securities at fair value	$ 73,188
Weighted Average Yield
Within one year	3.94%
After one but within five years	2.77%
Total securities at weighted average yield	3.55%
Municipal Securities
Amortized Cost
Within one year	$ 80
Fair Value
Within one year	$ 80
Weighted Average Yield
Within one year	3.16%
Corporate Debt
Amortized Cost
After five but within ten years	$ 2,000
Fair Value
After five but within ten years	$ 1,888
Weighted Average Yield
After five but within ten years	5.87%

XML

Investment Securities - Summary of Credit Quality Indicators of Available-for-Sale Securities (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	$ 691,076	$ 628,829
AA+
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	688,377
AAA
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)		626,095
Not Rated
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	2,699	2,734
U.S. Treasury Securities
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	73,188	73,044
U.S. Treasury Securities | AA+
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	73,188
U.S. Treasury Securities | AAA
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)		73,044
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	197,060	201,809
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises | AA+
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	197,060
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises | AAA
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)		201,809
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	418,129	351,242
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises | AA+
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	418,129
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises | AAA
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)		351,242
Municipal Securities
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	80	79
Municipal Securities | Not Rated
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	80	79
Corporate Debt
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	1,888	1,843
Corporate Debt | Not Rated
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	1,888	1,843
Other Securities
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	731	812
Other Securities | Not Rated
Schedule of Available-for-sale Securities [Line Items]
Investment securities available-for-sale (at fair value)	$ 731	$ 812

XML

Investment Securities - Summary of Held-to-maturity Investment Securities (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity Securities	$ 554,686	$ 585,052
Held-to-maturity Securities, Accumulated Unrecognized Holding Gain	31	228
Held-to-maturity Securities, Accumulated Unrecognized Holding Loss	(85,828)	(80,952)
Fair value	468,889	504,328
U.S. Treasury Securities
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity Securities	49,487	49,338
Held-to-maturity Securities, Accumulated Unrecognized Holding Loss	(1,145)	(1,004)
Fair value	48,342	48,334
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity Securities	279,941	299,337
Held-to-maturity Securities, Accumulated Unrecognized Holding Gain	31	226
Held-to-maturity Securities, Accumulated Unrecognized Holding Loss	(37,427)	(34,552)
Fair value	242,545	265,011
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity Securities	225,258	236,377
Held-to-maturity Securities, Accumulated Unrecognized Holding Gain		2
Held-to-maturity Securities, Accumulated Unrecognized Holding Loss	(47,256)	(45,396)
Fair value	$ 178,002	$ 190,983

XML

Investment Securities - Summary of Held-to-Maturity Securities, Unrealized Losses (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Schedule of Held-to-maturity Securities [Line Items]
Fair Value, Less than 12 months	$ 34,491	$ 16,978
Held-to-maturity Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss	(615)	(109)
Fair Value, 12 months or more	430,699	452,822
Held-to-maturity Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss	(85,213)	(80,843)
Total Fair Value	465,190	469,800
Held-to-maturity Securities, Continuous Unrealized Loss Position, Accumulated Loss	(85,828)	(80,952)
U.S. Treasury Securities
Schedule of Held-to-maturity Securities [Line Items]
Fair Value, 12 months or more	48,342	48,334
Held-to-maturity Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss	(1,145)	(1,004)
Total Fair Value	48,342	48,334
Held-to-maturity Securities, Continuous Unrealized Loss Position, Accumulated Loss	(1,145)	(1,004)
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises
Schedule of Held-to-maturity Securities [Line Items]
Fair Value, Less than 12 months	32,855	14,689
Held-to-maturity Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss	(579)	(72)
Fair Value, 12 months or more	205,990	217,467
Held-to-maturity Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss	(36,848)	(34,480)
Total Fair Value	238,845	232,156
Held-to-maturity Securities, Continuous Unrealized Loss Position, Accumulated Loss	(37,427)	(34,552)
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises
Schedule of Held-to-maturity Securities [Line Items]
Fair Value, Less than 12 months	1,636	2,289
Held-to-maturity Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss	(36)	(37)
Fair Value, 12 months or more	176,367	187,021
Held-to-maturity Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss	(47,220)	(45,359)
Total Fair Value	178,003	189,310
Held-to-maturity Securities, Continuous Unrealized Loss Position, Accumulated Loss	$ (47,256)	$ (45,396)

XML

Investment Securities - Summary of Held-to-Maturity Securities By Maturity (Details) $ in Thousands	Jun. 30, 2024 USD ($)
Amortized Cost
Total Held-to-Maturity securities at amortized cost	$ 49,487
Fair Value
Total Held-to-Maturity securities at fair value	48,342
U.S. Treasury Securities
Amortized Cost
Within one year	24,937
After one but within five years	24,550
Fair Value
Within one year	24,534
After one but within five years	$ 23,808
Weighted Average Yield
Within one year	3.18%
After one but within five years	3.10%

XML

Investment Securities - Summary of Credit Quality Indicators of Held-to-maturity Investment Securities (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity securities	$ 554,686	$ 585,052
AA+
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity securities	554,686
AAA
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity securities		585,052
U.S. Treasury Securities
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity securities	49,487	49,338
U.S. Treasury Securities | AA+
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity securities	49,487
U.S. Treasury Securities | AAA
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity securities		49,338
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity securities	279,941	299,337
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises | AA+
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity securities	279,941
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises | AAA
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity securities		299,337
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity securities	225,258	236,377
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises | AA+
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity securities	$ 225,258
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises | AAA
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity securities		$ 236,377

XML

Non-marketable Securities - Carrying Balance (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Non-marketable Securities
Federal Reserve Bank stock	$ 24,062	$ 24,062
Federal Home Loan Bank stock	3,414	16,828
Convertible preferred stock	20,508	25,000
Equity method investments	25,003	24,587
Total	$ 72,987	$ 90,477

XML

Non-Marketable Securities - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Non-marketable Securities
Purchase of non-marketable securities			$ 16,900	$ 77,100
Proceeds from redemptions and sales of non-marketable securities			30,769	73,418
Alternative investments measured using the equity method	$ 0		0		$ 0
Impairment on convertible preferred stock	3,900	$ 4,000	3,900	4,000
Convertible preferred stock sold	1,000		1,000
Realized gains on sale of stock	100		100
Purchase of convertible preferred stock	0		400
Unrealized gains (losses)	$ 300	$ 100	$ 300	$ 400

XML

Loans - Loan Portfolio Composition Including Carrying Value by Segment of Loans Accounted for under ASC Topic 310-30 (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Loans [Line Items]
Fees and cost related to loans	$ 33,000	$ 33,600
Total Loans	$ 7,722,153	$ 7,698,758
% of total	100.00%	100.00%
Commercial
Loans [Line Items]
Total Loans	$ 4,544,667	$ 4,499,035
% of total	58.90%	58.40%
Commercial real estate non-owner occupied
Loans [Line Items]
Total Loans	$ 1,868,464	$ 1,856,750
% of total	24.20%	24.10%
Residential real estate
Loans [Line Items]
Total Loans	$ 1,292,316	$ 1,323,787
% of total	16.70%	17.20%
Consumer
Loans [Line Items]
Total Loans	$ 16,706	$ 19,186
% of total	0.20%	0.30%

XML

Loans - Loan Delinquency (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Loans [Line Items]
Non- accrual loans	$ 26,057		$ 26,057		$ 28,228
Total past due and non-accrual	56,714		56,714		41,051
Total loans	7,722,153		7,722,153		7,698,758
Non-accrual loans with a related allowance	17,596		17,596		25,431
Non-accrual loans with no related allowance	8,461		8,461		2,797
Non-accrual interest income	0	$ 0	0	$ 0
Commercial
Loans [Line Items]
Non- accrual loans	14,955		14,955		8,767
Total past due and non-accrual	29,885		29,885		17,958
Total loans	4,544,667		4,544,667		4,499,035
Non-accrual loans with a related allowance	14,308		14,308		8,181
Non-accrual loans with no related allowance	647		647		586
Commercial | Commercial and Industrial
Loans [Line Items]
Non- accrual loans	9,059		9,059		2,250
Total past due and non-accrual	19,079		19,079		11,429
Total loans	2,030,199		2,030,199		1,966,909
Non-accrual loans with a related allowance	8,998		8,998		2,250
Non-accrual loans with no related allowance	61		61
Commercial | Municipal Securities
Loans [Line Items]
Total loans	1,063,994		1,063,994		1,083,756
Commercial | Owner-Occupied
Loans [Line Items]
Non- accrual loans	800		800		755
Total past due and non-accrual	5,556		5,556		755
Total loans	1,154,012		1,154,012		1,123,773
Non-accrual loans with a related allowance	800		800		755
Commercial | Food and agribusiness
Loans [Line Items]
Non- accrual loans	5,096		5,096		5,762
Total past due and non-accrual	5,250		5,250		5,774
Total loans	296,462		296,462		324,597
Non-accrual loans with a related allowance	4,510		4,510		5,176
Non-accrual loans with no related allowance	586		586		586
Commercial real estate non-owner occupied
Loans [Line Items]
Non- accrual loans	5,769		5,769		13,472
Total past due and non-accrual	16,360		16,360		14,609
Total loans	1,868,464		1,868,464		1,856,750
Non-accrual loans with a related allowance					13,472
Non-accrual loans with no related allowance	5,769		5,769
Commercial real estate non-owner occupied | Construction
Loans [Line Items]
Total past due and non-accrual	5,491		5,491
Total loans	347,849		347,849		405,250
Commercial real estate non-owner occupied | Commercial Acquisition/Development
Loans [Line Items]
Total past due and non-accrual	2,963		2,963		1,077
Total loans	89,588		89,588		100,096
Commercial real estate non-owner occupied | Multifamily
Loans [Line Items]
Total past due and non-accrual	1,308		1,308
Total loans	355,803		355,803		311,770
Commercial real estate non-owner occupied | Non Owner-Occupied
Loans [Line Items]
Non- accrual loans	5,769		5,769		13,472
Total past due and non-accrual	6,598		6,598		13,532
Total loans	1,075,224		1,075,224		1,039,634
Non-accrual loans with a related allowance					13,472
Non-accrual loans with no related allowance	5,769		5,769
Residential real estate
Loans [Line Items]
Non- accrual loans	5,289		5,289		5,936
Total past due and non-accrual	10,280		10,280		8,299
Total loans	1,292,316		1,292,316		1,323,787
Non-accrual loans with a related allowance	3,244		3,244		3,725
Non-accrual loans with no related allowance	2,045		2,045		2,211
Residential real estate | Senior lien
Loans [Line Items]
Non- accrual loans	4,672		4,672		5,488
Total past due and non-accrual	6,888		6,888		6,948
Total loans	1,202,050		1,202,050		1,233,599
Non-accrual loans with a related allowance	2,850		2,850		3,277
Non-accrual loans with no related allowance	1,822		1,822		2,211
Residential real estate | Junior lien
Loans [Line Items]
Non- accrual loans	617		617		448
Total past due and non-accrual	3,392		3,392		1,351
Total loans	90,266		90,266		90,188
Non-accrual loans with a related allowance	394		394		448
Non-accrual loans with no related allowance	223		223
Consumer
Loans [Line Items]
Non- accrual loans	44		44		53
Total past due and non-accrual	189		189		185
Total loans	16,706		16,706		19,186
Non-accrual loans with a related allowance	44		44		53
30-89 Days Past Due
Loans [Line Items]
Total loans	27,159		27,159		12,232
30-89 Days Past Due | Commercial
Loans [Line Items]
Total loans	14,173		14,173		9,179
30-89 Days Past Due | Commercial | Commercial and Industrial
Loans [Line Items]
Total loans	9,263		9,263		9,179
30-89 Days Past Due | Commercial | Owner-Occupied
Loans [Line Items]
Total loans	4,756		4,756
30-89 Days Past Due | Commercial | Food and agribusiness
Loans [Line Items]
Total loans	154		154
30-89 Days Past Due | Commercial real estate non-owner occupied
Loans [Line Items]
Total loans	10,334		10,334		1,137
30-89 Days Past Due | Commercial real estate non-owner occupied | Construction
Loans [Line Items]
Total loans	5,491		5,491
30-89 Days Past Due | Commercial real estate non-owner occupied | Commercial Acquisition/Development
Loans [Line Items]
Total loans	2,706		2,706		1,077
30-89 Days Past Due | Commercial real estate non-owner occupied | Multifamily
Loans [Line Items]
Total loans	1,308		1,308
30-89 Days Past Due | Commercial real estate non-owner occupied | Non Owner-Occupied
Loans [Line Items]
Total loans	829		829		60
30-89 Days Past Due | Residential real estate
Loans [Line Items]
Total loans	2,507		2,507		1,785
30-89 Days Past Due | Residential real estate | Senior lien
Loans [Line Items]
Total loans	2,216		2,216		1,410
30-89 Days Past Due | Residential real estate | Junior lien
Loans [Line Items]
Total loans	291		291		375
30-89 Days Past Due | Consumer
Loans [Line Items]
Total loans	145		145		131
Greater than 90 Days Past Due
Loans [Line Items]
Total loans	3,498		3,498		591
Greater than 90 Days Past Due | Commercial
Loans [Line Items]
Total loans	757		757		12
Greater than 90 Days Past Due | Commercial | Commercial and Industrial
Loans [Line Items]
Total loans	757		757
Greater than 90 Days Past Due | Commercial | Food and agribusiness
Loans [Line Items]
Total loans					12
Greater than 90 Days Past Due | Commercial real estate non-owner occupied
Loans [Line Items]
Total loans	257		257
Greater than 90 Days Past Due | Commercial real estate non-owner occupied | Commercial Acquisition/Development
Loans [Line Items]
Total loans	257		257
Greater than 90 Days Past Due | Residential real estate
Loans [Line Items]
Total loans	2,484		2,484		578
Greater than 90 Days Past Due | Residential real estate | Senior lien
Loans [Line Items]
Total loans					50
Greater than 90 Days Past Due | Residential real estate | Junior lien
Loans [Line Items]
Total loans	2,484		2,484		528
Greater than 90 Days Past Due | Consumer
Loans [Line Items]
Total loans					1
Current
Loans [Line Items]
Total loans	7,665,439		7,665,439		7,657,707
Current | Commercial
Loans [Line Items]
Total loans	4,514,782		4,514,782		4,481,077
Current | Commercial | Commercial and Industrial
Loans [Line Items]
Total loans	2,011,120		2,011,120		1,955,480
Current | Commercial | Municipal Securities
Loans [Line Items]
Total loans	1,063,994		1,063,994		1,083,756
Current | Commercial | Owner-Occupied
Loans [Line Items]
Total loans	1,148,456		1,148,456		1,123,018
Current | Commercial | Food and agribusiness
Loans [Line Items]
Total loans	291,212		291,212		318,823
Current | Commercial real estate non-owner occupied
Loans [Line Items]
Total loans	1,852,104		1,852,104		1,842,141
Current | Commercial real estate non-owner occupied | Construction
Loans [Line Items]
Total loans	342,358		342,358		405,250
Current | Commercial real estate non-owner occupied | Commercial Acquisition/Development
Loans [Line Items]
Total loans	86,625		86,625		99,019
Current | Commercial real estate non-owner occupied | Multifamily
Loans [Line Items]
Total loans	354,495		354,495		311,770
Current | Commercial real estate non-owner occupied | Non Owner-Occupied
Loans [Line Items]
Total loans	1,068,626		1,068,626		1,026,102
Current | Residential real estate
Loans [Line Items]
Total loans	1,282,036		1,282,036		1,315,488
Current | Residential real estate | Senior lien
Loans [Line Items]
Total loans	1,195,162		1,195,162		1,226,651
Current | Residential real estate | Junior lien
Loans [Line Items]
Total loans	86,874		86,874		88,837
Current | Consumer
Loans [Line Items]
Total loans	$ 16,517		$ 16,517		$ 19,001

XML

Loans - Carrying Value of Loan Portfolio by Segment and Credit Quality Indicator (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	$ 520,217		$ 520,217		$ 1,052,208
2023/2022	1,018,056		1,018,056		1,949,053
2022/2021	1,908,360		1,908,360		1,429,940
2021/2020	1,358,769		1,358,769		621,618
2020/2019	570,230		570,230		412,644
Prior	1,468,416		1,468,416		1,223,549
Revolving Loans Amortized Cost Basis	851,896		851,896		970,839
Revolving Loans Converted to Term	26,209		26,209		38,907
Total loans	7,722,153		7,722,153		7,698,758
Gross charge-offs 2024/2023			375		1,225
Gross charge-offs 2023/2022			18		25
Gross charge-offs 2022/2021			4		216
Gross charge-offs 2021/2020			3		2
Gross charge-offs 2020/2019					48
Gross charge-offs Prior			4,483		59
Gross charge-offs, Total loans	4,605	$ 354	4,883	$ 679	1,575
Commercial and Industrial
Financing Receivable, Credit Quality Indicator [Line Items]
Gross charge-offs Prior			24
Gross charge-offs, Total loans			24
Commercial
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	457,137		457,137		762,686
2023/2022	699,060		699,060		918,626
2022/2021	859,937		859,937		763,835
2021/2020	714,988		714,988		304,767
2020/2019	265,323		265,323		197,617
Prior	844,716		844,716		728,636
Revolving Loans Amortized Cost Basis	682,234		682,234		787,727
Revolving Loans Converted to Term	21,272		21,272		35,141
Total loans	4,544,667		4,544,667		4,499,035
Gross charge-offs 2023/2022					12
Gross charge-offs 2022/2021					215
Gross charge-offs 2020/2019					47
Gross charge-offs Prior			24		3
Gross charge-offs, Total loans		3	24	3	277
Commercial | Commercial and Industrial
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	312,535		312,535		367,207
2023/2022	316,786		316,786		413,432
2022/2021	381,314		381,314		307,344
2021/2020	290,827		290,827		109,275
2020/2019	88,665		88,665		43,642
Prior	131,823		131,823		107,741
Revolving Loans Amortized Cost Basis	489,233		489,233		583,178
Revolving Loans Converted to Term	19,016		19,016		35,090
Total loans	2,030,199		2,030,199		1,966,909
Gross charge-offs 2023/2022					12
Gross charge-offs 2022/2021					215
Gross charge-offs 2020/2019					47
Gross charge-offs Prior					3
Gross charge-offs, Total loans					277
Commercial | Commercial and Industrial | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	307,550		307,550		348,103
2023/2022	285,831		285,831		396,618
2022/2021	351,940		351,940		271,201
2021/2020	256,960		256,960		87,234
2020/2019	73,723		73,723		41,261
Prior	128,186		128,186		106,711
Revolving Loans Amortized Cost Basis	470,986		470,986		563,924
Revolving Loans Converted to Term	17,592		17,592		31,620
Total loans	1,892,768		1,892,768		1,846,672
Commercial | Commercial and Industrial | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	1,500		1,500		4,775
2023/2022	15,824		15,824		12,259
2022/2021	18,355		18,355		31,895
2021/2020	32,274		32,274		20,340
2020/2019	10,992		10,992		2,202
Prior	3,078		3,078		683
Revolving Loans Amortized Cost Basis	17,441		17,441		18,344
Revolving Loans Converted to Term	1,401		1,401		3,470
Total loans	100,865		100,865		93,968
Commercial | Commercial and Industrial | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	3,485		3,485		13,729
2023/2022	13,098		13,098		4,555
2022/2021	10,921		10,921		4,248
2021/2020	1,547		1,547		1,314
2020/2019	2,796		2,796		179
Prior	559		559		347
Revolving Loans Amortized Cost Basis	806		806		910
Revolving Loans Converted to Term	23		23
Total loans	33,235		33,235		25,282
Commercial | Commercial and Industrial | Doubtful
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023					600
2023/2022	2,033		2,033
2022/2021	98		98
2021/2020	46		46		387
2020/2019	1,154		1,154
Total loans	3,331		3,331		987
Commercial | Municipal and non-profit
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	28,160		28,160		139,591
2023/2022	145,132		145,132		140,626
2022/2021	141,353		141,353		246,088
2021/2020	231,495		231,495		82,590
2020/2019	80,298		80,298		53,460
Prior	402,624		402,624		389,867
Revolving Loans Amortized Cost Basis	34,932		34,932		31,534
Total loans	1,063,994		1,063,994		1,083,756
Commercial | Municipal and non-profit | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	28,160		28,160		139,591
2023/2022	145,132		145,132		140,626
2022/2021	141,353		141,353		246,088
2021/2020	231,495		231,495		82,590
2020/2019	78,300		78,300		53,460
Prior	402,624		402,624		389,867
Revolving Loans Amortized Cost Basis	34,932		34,932		31,534
Total loans	1,061,996		1,061,996		1,083,756
Commercial | Municipal and non-profit | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
2020/2019	1,998		1,998
Total loans	1,998		1,998
Commercial | Owner-Occupied
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	111,435		111,435		238,971
2023/2022	225,528		225,528		295,356
2022/2021	261,926		261,926		191,012
2021/2020	176,523		176,523		97,523
2020/2019	90,169		90,169		90,098
Prior	268,538		268,538		192,532
Revolving Loans Amortized Cost Basis	18,898		18,898		18,281
Revolving Loans Converted to Term	995		995
Total loans	1,154,012		1,154,012		1,123,773
Commercial | Owner-Occupied | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	111,238		111,238		236,897
2023/2022	222,527		222,527		275,644
2022/2021	237,618		237,618		181,472
2021/2020	158,182		158,182		97,523
2020/2019	86,996		86,996		86,761
Prior	236,153		236,153		163,997
Revolving Loans Amortized Cost Basis	18,053		18,053		18,281
Revolving Loans Converted to Term	995		995
Total loans	1,071,762		1,071,762		1,060,575
Commercial | Owner-Occupied | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	197		197		2,074
2023/2022	3,001		3,001		19,191
2022/2021	22,225		22,225		7,808
2021/2020	17,680		17,680
2020/2019	3,173		3,173		2,650
Prior	29,177		29,177		27,653
Revolving Loans Amortized Cost Basis	845		845
Total loans	76,298		76,298		59,376
Commercial | Owner-Occupied | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
2023/2022					515
2022/2021	2,059		2,059		1,732
2021/2020	661		661
2020/2019					687
Prior	2,715		2,715		234
Total loans	5,435		5,435		3,168
Commercial | Owner-Occupied | Doubtful
Financing Receivable, Credit Quality Indicator [Line Items]
2023/2022					6
2022/2021	24		24
Prior	493		493		648
Total loans	517		517		654
Commercial | Food and agribusiness
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	5,007		5,007		16,917
2023/2022	11,614		11,614		69,212
2022/2021	75,344		75,344		19,391
2021/2020	16,143		16,143		15,379
2020/2019	6,191		6,191		10,417
Prior	41,731		41,731		38,496
Revolving Loans Amortized Cost Basis	139,171		139,171		154,734
Revolving Loans Converted to Term	1,261		1,261		51
Total loans	296,462		296,462		324,597
Commercial | Food and agribusiness | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	5,007		5,007		16,917
2023/2022	11,614		11,614		69,212
2022/2021	75,344		75,344		14,159
2021/2020	11,230		11,230		15,379
2020/2019	6,191		6,191		10,417
Prior	33,210		33,210		34,592
Revolving Loans Amortized Cost Basis	134,669		134,669		149,125
Revolving Loans Converted to Term	1,261		1,261		51
Total loans	278,526		278,526		309,852
Commercial | Food and agribusiness | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
2022/2021					4,646
2021/2020	4,327		4,327
Prior	8,513		8,513		3,724
Revolving Loans Amortized Cost Basis					450
Total loans	12,840		12,840		8,820
Commercial | Food and agribusiness | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
2022/2021					586
2021/2020	586		586
Prior	8		8		180
Revolving Loans Amortized Cost Basis	1,772		1,772		1,786
Total loans	2,366		2,366		2,552
Commercial | Food and agribusiness | Doubtful
Financing Receivable, Credit Quality Indicator [Line Items]
Revolving Loans Amortized Cost Basis	2,730		2,730		3,373
Total loans	2,730		2,730		3,373
Commercial real estate non-owner occupied
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	34,369		34,369		189,231
2023/2022	220,639		220,639		586,402
2022/2021	604,658		604,658		345,104
2021/2020	334,884		334,884		199,152
2020/2019	193,774		193,774		169,141
Prior	421,188		421,188		302,749
Revolving Loans Amortized Cost Basis	55,586		55,586		62,010
Revolving Loans Converted to Term	3,366		3,366		2,961
Total loans	1,868,464		1,868,464		1,856,750
Gross charge-offs Prior			4,422
Gross charge-offs, Total loans	4,422		4,422
Commercial real estate non-owner occupied | Construction
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	6,246		6,246		43,385
2023/2022	74,616		74,616		190,826
2022/2021	109,303		109,303		59,477
2021/2020	41,638		41,638		63,486
2020/2019	69,106		69,106		1,006
Revolving Loans Amortized Cost Basis	46,940		46,940		47,070
Total loans	347,849		347,849		405,250
Commercial real estate non-owner occupied | Construction | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	6,246		6,246		43,385
2023/2022	74,616		74,616		190,826
2022/2021	105,381		105,381		59,477
2021/2020	41,638		41,638		63,486
2020/2019	69,106		69,106		1,006
Revolving Loans Amortized Cost Basis	46,940		46,940		47,070
Total loans	343,927		343,927		405,250
Commercial real estate non-owner occupied | Construction | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
2022/2021	3,922		3,922
Total loans	3,922		3,922
Commercial real estate non-owner occupied | Commercial Acquisition/Development
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	8,091		8,091		13,228
2023/2022	6,653		6,653		40,077
2022/2021	38,109		38,109		21,011
2021/2020	22,748		22,748		5,992
2020/2019	2,488		2,488		597
Prior	7,934		7,934		8,814
Revolving Loans Amortized Cost Basis	199		199		7,416
Revolving Loans Converted to Term	3,366		3,366		2,961
Total loans	89,588		89,588		100,096
Commercial real estate non-owner occupied | Commercial Acquisition/Development | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	8,091		8,091		13,228
2023/2022	6,653		6,653		39,000
2022/2021	37,032		37,032		21,011
2021/2020	22,748		22,748		5,992
2020/2019	2,488		2,488		597
Prior	7,934		7,934		8,814
Revolving Loans Amortized Cost Basis	199		199		7,416
Revolving Loans Converted to Term	1,025		1,025		2,961
Total loans	86,170		86,170		99,019
Commercial real estate non-owner occupied | Commercial Acquisition/Development | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
2023/2022					1,077
2022/2021	1,077		1,077
Revolving Loans Converted to Term	2,341		2,341
Total loans	3,418		3,418		1,077
Commercial real estate non-owner occupied | Multifamily
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	7,473		7,473		16,450
2023/2022	16,460		16,460		113,936
2022/2021	161,462		161,462		92,574
2021/2020	104,328		104,328		16,938
2020/2019	16,784		16,784		39,371
Prior	47,823		47,823		31,671
Revolving Loans Amortized Cost Basis	1,473		1,473		830
Total loans	355,803		355,803		311,770
Commercial real estate non-owner occupied | Multifamily | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	7,473		7,473		16,450
2023/2022	16,460		16,460		113,936
2022/2021	149,730		149,730		92,574
2021/2020	100,496		100,496		16,938
2020/2019	16,784		16,784		39,371
Prior	47,823		47,823		31,671
Revolving Loans Amortized Cost Basis	1,473		1,473		830
Total loans	340,239		340,239		311,770
Commercial real estate non-owner occupied | Multifamily | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
2022/2021	11,732		11,732
2021/2020	3,832		3,832
Total loans	15,564		15,564
Commercial real estate non-owner occupied | Non Owner-Occupied
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	12,559		12,559		116,168
2023/2022	122,910		122,910		241,563
2022/2021	295,784		295,784		172,042
2021/2020	166,170		166,170		112,736
2020/2019	105,396		105,396		128,167
Prior	365,431		365,431		262,264
Revolving Loans Amortized Cost Basis	6,974		6,974		6,694
Total loans	1,075,224		1,075,224		1,039,634
Gross charge-offs Prior			4,422
Gross charge-offs, Total loans			4,422
Commercial real estate non-owner occupied | Non Owner-Occupied | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	12,559		12,559		116,168
2023/2022	110,620		110,620		241,563
2022/2021	286,408		286,408		172,042
2021/2020	145,473		145,473		91,188
2020/2019	78,641		78,641		124,291
Prior	351,705		351,705		236,694
Revolving Loans Amortized Cost Basis	6,974		6,974		6,694
Total loans	992,380		992,380		988,640
Commercial real estate non-owner occupied | Non Owner-Occupied | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
2023/2022	12,290		12,290
2022/2021	9,376		9,376
2021/2020	14,928		14,928		21,268
2020/2019	26,755		26,755		3,876
Prior	4,085		4,085		2,489
Total loans	67,434		67,434		27,633
Commercial real estate non-owner occupied | Non Owner-Occupied | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
2021/2020	5,769		5,769
Prior	9,395		9,395		19,848
Total loans	15,164		15,164		19,848
Commercial real estate non-owner occupied | Non Owner-Occupied | Doubtful
Financing Receivable, Credit Quality Indicator [Line Items]
2021/2020					280
Prior	246		246		3,233
Total loans	246		246		3,513
Residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	25,157		25,157		94,346
2023/2022	95,251		95,251		440,695
2022/2021	441,630		441,630		318,768
2021/2020	307,259		307,259		116,702
2020/2019	110,404		110,404		45,642
Prior	202,134		202,134		191,704
Revolving Loans Amortized Cost Basis	109,209		109,209		115,152
Revolving Loans Converted to Term	1,272		1,272		778
Total loans	1,292,316		1,292,316		1,323,787
Gross charge-offs Prior					48
Gross charge-offs, Total loans		46		46	48
Residential real estate | Senior lien
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	21,249		21,249		89,163
2023/2022	91,661		91,661		436,082
2022/2021	434,221		434,221		316,820
2021/2020	305,412		305,412		112,997
2020/2019	108,367		108,367		43,372
Prior	195,643		195,643		186,609
Revolving Loans Amortized Cost Basis	45,254		45,254		48,462
Revolving Loans Converted to Term	243		243		94
Total loans	1,202,050		1,202,050		1,233,599
Residential real estate | Senior lien | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	21,226		21,226		87,608
2023/2022	90,995		90,995		434,963
2022/2021	432,767		432,767		316,080
2021/2020	304,454		304,454		112,582
2020/2019	107,959		107,959		42,752
Prior	193,449		193,449		183,890
Revolving Loans Amortized Cost Basis	45,254		45,254		48,462
Revolving Loans Converted to Term	243		243		94
Total loans	1,196,347		1,196,347		1,226,431
Residential real estate | Senior lien | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
Prior	18		18		515
Total loans	18		18		515
Residential real estate | Senior lien | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	23		23		1,555
2023/2022	666		666		1,119
2022/2021	1,454		1,454		740
2021/2020	958		958		415
2020/2019	408		408		620
Prior	2,147		2,147		2,167
Total loans	5,656		5,656		6,616
Residential real estate | Senior lien | Doubtful
Financing Receivable, Credit Quality Indicator [Line Items]
Prior	29		29		37
Total loans	29		29		37
Residential real estate | Junior lien
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	3,908		3,908		5,183
2023/2022	3,590		3,590		4,613
2022/2021	7,409		7,409		1,948
2021/2020	1,847		1,847		3,705
2020/2019	2,037		2,037		2,270
Prior	6,491		6,491		5,095
Revolving Loans Amortized Cost Basis	63,955		63,955		66,690
Revolving Loans Converted to Term	1,029		1,029		684
Total loans	90,266		90,266		90,188
Gross charge-offs Prior					48
Gross charge-offs, Total loans					48
Residential real estate | Junior lien | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	3,908		3,908		4,920
2023/2022	3,590		3,590		4,464
2022/2021	4,784		4,784		1,712
2021/2020	1,624		1,624		2,947
2020/2019	2,032		2,032		2,270
Prior	6,212		6,212		4,729
Revolving Loans Amortized Cost Basis	63,955		63,955		66,441
Revolving Loans Converted to Term	591		591		684
Total loans	86,696		86,696		88,167
Residential real estate | Junior lien | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
2022/2021	1,485		1,485
Prior	27		27		27
Revolving Loans Amortized Cost Basis					249
Revolving Loans Converted to Term	438		438
Total loans	1,950		1,950		276
Residential real estate | Junior lien | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023					263
2023/2022					149
2022/2021	1,140		1,140		236
2021/2020	223		223		758
2020/2019	5		5
Prior	252		252		339
Total loans	1,620		1,620		1,745
Consumer
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	3,554		3,554		5,945
2023/2022	3,106		3,106		3,330
2022/2021	2,135		2,135		2,233
2021/2020	1,638		1,638		997
2020/2019	729		729		244
Prior	378		378		460
Revolving Loans Amortized Cost Basis	4,867		4,867		5,950
Revolving Loans Converted to Term	299		299		27
Total loans	16,706		16,706		19,186
Gross charge-offs 2024/2023			375		1,225
Gross charge-offs 2023/2022			18		13
Gross charge-offs 2022/2021			4		1
Gross charge-offs 2021/2020			3		2
Gross charge-offs 2020/2019					1
Gross charge-offs Prior			37		8
Gross charge-offs, Total loans	183	$ 305	437	$ 630	1,250
Consumer | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024/2023	3,554		3,554		5,945
2023/2022	3,106		3,106		3,330
2022/2021	2,135		2,135		2,233
2021/2020	1,638		1,638		997
2020/2019	729		729		244
Prior	334		334		410
Revolving Loans Amortized Cost Basis	4,867		4,867		5,947
Revolving Loans Converted to Term	299		299		27
Total loans	16,662		16,662		19,133
Consumer | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
Prior	44		44		50
Revolving Loans Amortized Cost Basis					3
Total loans	$ 44		$ 44		$ 53

XML

Loans - Collateral Dependent Loans (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	$ 30,141	$ 32,448
Management evaluated loan with amortized cost basis	250
Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	15,741	9,794
Commercial | Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	8,785	2,166
Commercial | Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	1,868	1,883
Commercial | Food and agribusiness
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	5,088	5,745
Commercial real estate non-owner occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	11,052	19,993
Commercial real estate non-owner occupied | Non Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	11,052	19,993
Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	3,348	2,661
Residential real estate | Senior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	3,125	2,661
Residential real estate | Junior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	223
Real property
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	19,719	27,069
Real property | Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	5,358	4,415
Real property | Commercial | Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	2,904	1,946
Real property | Commercial | Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	1,868	1,883
Real property | Commercial | Food and agribusiness
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	586	586
Real property | Commercial real estate non-owner occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	11,052	19,993
Real property | Commercial real estate non-owner occupied | Non Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	11,052	19,993
Real property | Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	3,309	2,661
Real property | Residential real estate | Senior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	3,125	2,661
Real property | Residential real estate | Junior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	184
Business assets
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	10,422	5,379
Business assets | Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	10,383	5,379
Business assets | Commercial | Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	5,881	220
Business assets | Commercial | Food and agribusiness
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	4,502	$ 5,159
Business assets | Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	39
Business assets | Residential real estate | Junior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized Cost Basis	$ 39

XML

Loans - Schedule of Modified Loans to Borrowers Experiencing Financial Difficulty (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2024	Jun. 30, 2023
Term extension
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis	$ 7,936	$ 13,219	$ 18,770
% of loan class	0.10%	0.20%	0.30%
Term extension | Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis	$ 7,765	$ 7,765
% of loan class	0.20%	0.20%	0.00%
Term extension | Commercial | Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis	$ 7,765	$ 7,765
% of loan class	0.40%	0.40%	0.00%
Term extension | Commercial | Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class		0.00%
Term extension | Commercial real estate non-owner occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis	$ 171	$ 5,454	$ 18,770
% of loan class	0.00%	0.30%	1.00%
Term extension | Commercial real estate non-owner occupied | Non Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis	$ 171	$ 5,454	$ 18,770
% of loan class	0.00%	0.50%	1.70%
Term extension | Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class	0.00%	0.00%
Term extension | Residential real estate | Senior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class	0.00%	0.00%
Payment delay
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis		$ 2,521	$ 136
% of loan class		0.00%	0.00%
Payment delay | Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis		$ 1,664	$ 136
% of loan class		0.00%	0.00%
Payment delay | Commercial | Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis			$ 136
% of loan class		0.00%	0.00%
Payment delay | Commercial | Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis		$ 1,664
% of loan class		0.10%
Payment delay | Commercial real estate non-owner occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class		0.00%	0.00%
Payment delay | Commercial real estate non-owner occupied | Non Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class		0.00%	0.00%
Payment delay | Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis		$ 857
% of loan class		0.10%
Payment delay | Residential real estate | Senior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis		$ 857
% of loan class		0.10%
Term extension and Interest Rate Reduction
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis	$ 23	$ 23
% of loan class	0.00%	0.00%
Term extension and Interest Rate Reduction | Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class	0.00%	0.00%
Term extension and Interest Rate Reduction | Commercial | Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class	0.00%	0.00%
Term extension and Interest Rate Reduction | Commercial | Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class		0.00%
Term extension and Interest Rate Reduction | Commercial real estate non-owner occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class	0.00%	0.00%
Term extension and Interest Rate Reduction | Commercial real estate non-owner occupied | Non Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class	0.00%	0.00%
Term extension and Interest Rate Reduction | Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis	$ 23	$ 23
% of loan class	0.00%	0.00%
Term extension and Interest Rate Reduction | Residential real estate | Senior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis	$ 23	$ 23
% of loan class	0.00%	0.00%
Term extension and Payment delay
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis		$ 382
% of loan class		0.00%
Term extension and Payment delay | Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class		0.00%
Term extension and Payment delay | Commercial | Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class		0.00%
Term extension and Payment delay | Commercial | Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class		0.00%
Term extension and Payment delay | Commercial real estate non-owner occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class		0.00%
Term extension and Payment delay | Commercial real estate non-owner occupied | Non Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
% of loan class		0.00%
Term extension and Payment delay | Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis		$ 382
% of loan class		0.00%
Term extension and Payment delay | Residential real estate | Senior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost basis		$ 382
% of loan class		0.00%

XML

Loans - Schedule of Payment Status of Financing Receivable Modified Past 12 Months (Details) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2024 USD ($) loan	Jun. 30, 2024 USD ($) loan	Jun. 30, 2023 USD ($) loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
TDR's modified within the past year that defaulted on their restructured terms | loan	0	1	0
Value of TDMs/TDRs modified within past 12 months		$ 5,400
Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 19,262	19,262	$ 18,906
Current | Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	12,302	12,302	136
Current | Commercial | Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	10,638	10,638	136
Current | Commercial | Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	1,664	1,664
Current | Commercial real estate non-owner occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	5,454	5,454	18,770
Current | Commercial real estate non-owner occupied | Non Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	5,454	5,454	$ 18,770
Current | Residential real estate | Senior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	1,506	1,506
Non-accrual
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	5,758	5,758
Non-accrual | Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	5,354	5,354
Non-accrual | Commercial | Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	5,354	5,354
Non-accrual | Residential real estate | Senior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 404	$ 404

XML

Loans - Schedule of Financial Effect of Loan Restructuring Modifications (Details)	3 Months Ended	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2024	Jun. 30, 2023
Term extension | Commercial | Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Term extension	7 months 6 days	7 months 6 days
Term extension | Commercial real estate non-owner occupied | Non Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Term extension	7 years 6 months	10 months 24 days	3 months 18 days
Term extension | Residential real estate | Senior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Term extension		8 months 12 days
Payment delay | Commercial | Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Payment delay			2 months 12 days
Payment delay | Commercial | Owner-Occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Payment delay		6 months
Payment delay | Residential real estate | Senior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Payment delay		3 months 18 days
Combination - Interest Rate Reduction and Term Extension | Residential real estate | Senior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Term extension	11 years	11 years
Combination - Interest Rate Reduction and Term Extension	1.50%	1.50%
Term extension and Payment delay | Residential real estate | Senior lien
Accounts, Notes, Loans and Financing Receivable [Line Items]
Term extension		8 months 12 days

XML

Allowance for Credit Losses - Summary of Company's Allowance for Loan Losses ("All") and Recorded Investment in Loans (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance	$ 97,607	$ 90,343	$ 97,947	$ 89,553	$ 89,553
Charge-offs	(4,605)	(354)	(4,883)	(679)	(1,575)
Recoveries	499	42	687	107
Provision expense (release) for credit losses	2,956	2,550	2,706	3,600
Ending balance	96,457	92,581	96,457	92,581	97,947
Commercial
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance	46,315	37,395	45,304	37,608	37,608
Charge-offs		(3)	(24)	(3)	(277)
Recoveries	177	5	293	45
Provision expense (release) for credit losses	2,418	4,661	3,337	4,408
Ending balance	48,910	42,058	48,910	42,058	45,304
Non-owner occupied commercial real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance	30,838	32,890	32,665	32,050	32,050
Charge-offs	(4,422)		(4,422)
Recoveries	7	1	7	2
Provision expense (release) for credit losses	989	(2,123)	(838)	(1,284)
Ending balance	27,412	30,768	27,412	30,768	32,665
Residential real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance	20,100	19,574	19,550	19,306	19,306
Charge-offs		(46)		(46)	(48)
Recoveries	84	5	90	12
Provision expense (release) for credit losses	(425)	(202)	119	59
Ending balance	19,759	19,331	19,759	19,331	19,550
Consumer
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance	354	484	428	589	589
Charge-offs	(183)	(305)	(437)	(630)	(1,250)
Recoveries	231	31	297	48
Provision expense (release) for credit losses	(26)	214	88	417
Ending balance	$ 376	$ 424	$ 376	$ 424	$ 428

XML

Allowance for Credit Losses - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Allowance for Credit Losses
Charge-offs, net	$ 4,100	$ 300	$ 4,200	$ 600
Increase in allowance for credit losses	1,200	2,200	1,500	3,000
Provision expense (release) for credit losses	2,956	$ 2,550	2,706	$ 3,600
Accrued interest receivable	$ 42,500		$ 42,500		$ 42,400

XML

Other Real Estate Owned - Summary of Activity in OREO Balances (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Other Real Estate Owned
Beginning balance			$ 4,088	$ 3,731
Impairments				(13)
Sales	$ (2,500)	$ 0	(2,562)	(260)
Ending balance	$ 1,526	$ 3,458	$ 1,526	$ 3,458

XML

Other Real Estate Owned - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Other Real Estate Owned
OREO sales	$ 2,500	$ 0	$ 2,562	$ 260
(Loss) gain on OREO sales, net	$ (190)		$ (192)	$ (11)

XML

Goodwill and Intangible Assets - Narrative (Details) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2024 USD ($) item	Jun. 30, 2023 USD ($) item	Jun. 30, 2024 USD ($) item	Jun. 30, 2023 USD ($) item	Dec. 31, 2023 USD ($)
Goodwill and Intangible Assets
Goodwill acquired	$ 306,043		$ 306,043		$ 306,043
Goodwill Impairment			$ 0		0
Amortization period for acquired intangible assets			9 years 9 months 18 days
Mortgage loans serviced			$ 500,000	$ 1,000,000
Mortgage service fees	400	$ 600	800	1,400
Loans	7,625,696		7,625,696		7,600,811
Amortization expense	$ 1,977	2,007	$ 3,985	3,370
Core deposit intangible
Goodwill and Intangible Assets
Amortization period	10 years		10 years
Other intangible assets
Goodwill and Intangible Assets
Amortization expense	$ 2,000	$ 2,000	$ 4,000	3,400
MSRs
Goodwill and Intangible Assets
Amortization expense			$ 257	$ 479
MSRs | Discount Rate | Minimum
Goodwill and Intangible Assets
Servicing assets measurement input (as a percent) | item	0.100	0.105	0.100	0.105
MSRs | Discount Rate | Maximum
Goodwill and Intangible Assets
Servicing assets measurement input (as a percent) | item	0.105		0.105
MSRs | Constant Prepayment Speed | Minimum
Goodwill and Intangible Assets
Servicing assets measurement input (as a percent) | item	0.061	0.057	0.061	0.057
MSRs | Constant Prepayment Speed | Maximum
Goodwill and Intangible Assets
Servicing assets measurement input (as a percent) | item	0.113	0.135	0.113	0.135
Small Business Administration ("SBA") servicing rights
Goodwill and Intangible Assets
Fee income	$ 100	$ 200	$ 200	$ 600
Loans	$ 124,800		124,800		$ 108,800
Amortization expense			$ 172	$ 69
Small Business Administration ("SBA") servicing rights | Discount Rate
Goodwill and Intangible Assets
Servicing assets measurement input (as a percent)	0.095	0.110	0.095	0.110
Small Business Administration ("SBA") servicing rights | Constant Prepayment Speed
Goodwill and Intangible Assets
Servicing assets measurement input (as a percent)	0.155	0.133	0.155	0.133
Customer relationship intangible
Goodwill and Intangible Assets
Amortization period	10 years		10 years
Internally developed technology
Goodwill and Intangible Assets
Amortization period	5 years		5 years

XML

Goodwill and Intangible Assets - Carrying Amounts (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Carrying amount of intangible assets
Gross carrying amount	$ 110,866	$ 110,866
Accumulated amortization	(56,177)	(52,192)
Net carrying amount	54,689	58,674
Core deposit intangible
Carrying amount of intangible assets
Gross carrying amount	91,566	91,566
Accumulated amortization	(52,757)	(50,095)
Net carrying amount	38,809	41,471
Customer relationship intangible
Carrying amount of intangible assets
Gross carrying amount	17,000	17,000
Accumulated amortization	(2,960)	(1,867)
Net carrying amount	14,040	15,133
Internally developed technology
Carrying amount of intangible assets
Gross carrying amount	2,300	2,300
Accumulated amortization	(460)	(230)
Net carrying amount	$ 1,840	$ 2,070

XML

Goodwill and Intangible Assets - Summary of Estimated Future Amortization Expense (Details) $ in Thousands	Jun. 30, 2024 USD ($)
Other intangible assets
Estimated future amortization expense
For the six months ending December 31, 2024	$ 3,924
For the year ending December 31, 2025	7,786
For the year ending December 31, 2026	7,664
For the year ending December 31, 2027	7,542
For the year ending December 31, 2028	6,142
MSRs
Estimated future amortization expense
For the six months ending December 31, 2024	274
For the year ending December 31, 2025	517
For the year ending December 31, 2026	459
For the year ending December 31, 2027	408
For the year ending December 31, 2028	363
Small Business Administration ("SBA") servicing rights
Estimated future amortization expense
For the six months ending December 31, 2024	248
For the year ending December 31, 2025	300
For the year ending December 31, 2026	264
For the year ending December 31, 2027	233
For the year ending December 31, 2028	$ 205

XML

Goodwill and Intangible Assets - Changes in Servicing Rights (Details) - USD ($) $ in Thousands	3 Months Ended			6 Months Ended
	Jun. 30, 2024	Sep. 30, 2023	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Changes in the mortgage servicing rights
Beginning balance				$ 58,674
Amortization	$ (1,977)		$ (2,007)	(3,985)	$ (3,370)
Ending balance	54,689			54,689
MSRs
Changes in the mortgage servicing rights
Beginning balance		$ 9,557		4,911	9,162
Originations				204	808
Recovery				$ 61	$ 66
Impairment, Intangible Asset, Finite-Lived, Statement of Income or Comprehensive Income [Extensible Enumeration]				Gain (Loss) on Sale of Mortgage Loans	Gain (Loss) on Sale of Mortgage Loans
Amortization				$ (257)	$ (479)
Ending balance	4,919		9,557	4,919	9,557
Fair value	7,539		14,004	7,539	14,004
Sale of Mortgage Servicing Rights
Unpaid principal balances from mortgage servicing rights portfolio		486,700
Decrease in mortgage servicing right intangible		4,700
Small Business Administration ("SBA") servicing rights
Changes in the mortgage servicing rights
Beginning balance		$ 2,667		2,440	2,666
Originations				623	162
Disposals				(247)	(245)
Recovery				104	153
Amortization				(172)	(69)
Ending balance	2,748		2,667	2,748	2,667
Fair value	$ 2,748		$ 2,667	$ 2,748	$ 2,667

XML

Borrowings - Narrative (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024 USD ($)	Jun. 30, 2023 USD ($)	Jun. 30, 2024 USD ($)	Jun. 30, 2023 USD ($)	Dec. 31, 2023 USD ($)	Oct. 01, 2022 USD ($) item
Assets Sold under Agreements to Repurchase [Line Items]
Amount of repurchase agreements	$ 19,500		$ 19,500		$ 19,600
Fair Value	691,076		691,076		628,829
Remaining balance on the note	54,356		54,356		54,200
Federal home loan bank, advances, general debt obligations, maximum amount available	1,800,000		1,800,000
Loans receivable	7,625,696		7,625,696		7,600,811
Interest expense related to FHLB advances	100	$ 5,600	3,300	$ 12,700
Bank of Jackson Hole
Assets Sold under Agreements to Repurchase [Line Items]
Number of subordinated note purchase agreements assumed | item						3
Asset Pledged as Collateral
Assets Sold under Agreements to Repurchase [Line Items]
Fair Value	0		0		0
Asset Pledged as Collateral | Securities Sold under Agreements to Repurchase
Assets Sold under Agreements to Repurchase [Line Items]
Fair Value	$ 29,900		$ 29,900		$ 30,400
Financing Receivable, Pledging Purpose [Extensible Enumeration]	Noninterest-bearing Deposit Liabilities		Noninterest-bearing Deposit Liabilities		Noninterest-bearing Deposit Liabilities
Excess collateral pledged	$ 10,500		$ 10,500		$ 10,800
Asset Pledged as Collateral | Federal Home Loan Bank Advances
Assets Sold under Agreements to Repurchase [Line Items]
Financing Receivable, Pledging Purpose [Extensible Enumeration]	Noninterest-bearing Deposit Liabilities		Noninterest-bearing Deposit Liabilities
Fair value of available-for-sale investment securities pledged as collateral	$ 0		$ 0		0
Loans receivable	2,600,000		2,600,000		2,600,000
Fixed-To-Floating Rate Note, Maturing June 2031 | Bank of Jackson Hole
Assets Sold under Agreements to Repurchase [Line Items]
Subordinated note						$ 15,000
Fair value adjustment from the acquisition	400		400		500
Remaining balance on the note	14,600		14,600		14,500
Interest expense	100	$ 100	300	300
Line of credit
Assets Sold under Agreements to Repurchase [Line Items]
FHLB advances	35,000		35,000		340,000
Subordinated Debt
Assets Sold under Agreements to Repurchase [Line Items]
Debt issuance costs	300		300
Subordinated Debt | Fixed-To-Floating Rate Note, Maturing November 2031
Assets Sold under Agreements to Repurchase [Line Items]
Subordinated note	$ 40,000		40,000
Remaining balance on the note					$ 39,700
Interest expense			$ 300	$ 600
Interest rate (as a percent)			3.00%
Variable rate basis (as a percent)			203.00%
Redemption price as a percent of principal			100.00%
Subordinated Debt | Fixed-To-Floating Rate Note, Maturing June 2031 | Bank of Jackson Hole
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate (as a percent)			3.75%
Variable rate basis (as a percent)			306.00%
Redemption price as a percent of principal			100.00%

XML

Regulatory Capital - Capital Ratio Requirements under Prompt Corrective Action or Other Regulatory Requirements (Details) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2024 USD ($)	Dec. 31, 2023 USD ($)
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]
Capital conservation buffer	2.50%	2.50%
Consolidated
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]
Leverage Ratio	0.102	0.097
Common equity risk-based ratio	0.124	0.119
Risk-based capital Ratio	0.124	0.119
Total risk-based capital Ratio	0.143	0.138
Leverage Amount	$ 984,662	$ 941,369
Common equity risk-based amount	984,662	941,369
Risk-based capital amount	984,662	941,369
Total risk-based capital Amount	$ 1,136,361	$ 1,092,800
Required to be considered adequately capitalized Ratio, leverage ratio	0.040	0.040
Required to be considered well capitalized Ratio, risk-based capital ratio		0.070
Required to be considered adequately capitalized Ratio, risk-based capital ratio	0.070
Required to be considered adequately capitalized Ratio, risk-based capital ratio	0.085	0.085
Required to be considered adequately capitalized Ratio, Total risk-based capital ratio	0.105	0.105
Required to be considered adequately capitalized leverage Amount	$ 386,310	$ 386,775
Required to be considered adequately capitalized common equity capital amount	555,632	554,325
Required to be considered adequately capitalized risk-based capital Amount	674,696	673,109
Required to be considered adequately capitalized Total risk-based capital Amount	$ 833,448	$ 831,487
NBH Bank
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]
Leverage Ratio	0.091	0.089
Common equity risk-based ratio	0.111	0.109
Risk-based capital Ratio	0.111	0.109
Total risk-based capital Ratio	0.123	0.121
Leverage Amount	$ 875,042	$ 856,243
Common equity risk-based amount	875,042	856,243
Risk-based capital amount	875,042	856,243
Total risk-based capital Amount	$ 971,739	$ 952,674
Required to be considered well capitalized Ratio, leverage ratio	0.050	0.050
Required to be considered well capitalized Ratio, risk-based common equity capital ratio	0.065	0.065
Required to be considered well capitalized Ratio, risk-based capital ratio	0.080	0.080
Required to be considered well capitalized Ratio, Total risk-based capital ratio	0.100	0.100
Required to be considered well capitalized leverage Amount	$ 480,981	$ 481,685
Required to be considered well capitalized common equity capital amount	513,627	512,408
Required to be considered well capitalized risk-based capital Amount	632,156	630,656
Required to be considered well capitalized Total risk-based capital Amount	$ 790,196	$ 788,319
Required to be considered adequately capitalized Ratio, leverage ratio	0.040	0.040
Required to be considered well capitalized Ratio, risk-based capital ratio		0.070
Required to be considered adequately capitalized Ratio, risk-based capital ratio	0.070
Required to be considered adequately capitalized Ratio, risk-based capital ratio	0.085	0.085
Required to be considered adequately capitalized Ratio, Total risk-based capital ratio	0.105	0.105
Required to be considered adequately capitalized leverage Amount	$ 384,785	$ 385,348
Required to be considered adequately capitalized common equity capital amount	553,137	551,824
Required to be considered adequately capitalized risk-based capital Amount	671,666	670,072
Required to be considered adequately capitalized Total risk-based capital Amount	$ 829,705	$ 827,735
Bank of Jackson Hole
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]
Leverage Ratio	0.305	0.300
Common equity risk-based ratio	0.729	0.712
Risk-based capital Ratio	0.729	0.712
Total risk-based capital Ratio	0.729	0.712
Leverage Amount	$ 12,155	$ 11,609
Common equity risk-based amount	12,155	11,609
Risk-based capital amount	12,155	11,609
Total risk-based capital Amount	$ 12,156	$ 11,609
Required to be considered well capitalized Ratio, leverage ratio	0.050	0.050
Required to be considered well capitalized Ratio, risk-based common equity capital ratio	0.065	0.065
Required to be considered well capitalized Ratio, risk-based capital ratio	0.080	0.080
Required to be considered well capitalized Ratio, Total risk-based capital ratio	0.100	0.100
Required to be considered well capitalized leverage Amount	$ 1,994	$ 1,936
Required to be considered well capitalized common equity capital amount	1,085	1,059
Required to be considered well capitalized risk-based capital Amount	1,335	1,304
Required to be considered well capitalized Total risk-based capital Amount	$ 1,668	$ 1,629
Required to be considered adequately capitalized Ratio, leverage ratio	0.040	0.040
Required to be considered well capitalized Ratio, risk-based capital ratio		0.070
Required to be considered adequately capitalized Ratio, risk-based capital ratio	0.070
Required to be considered adequately capitalized Ratio, risk-based capital ratio	0.085	0.085
Required to be considered adequately capitalized Ratio, Total risk-based capital ratio	0.105	0.105
Required to be considered adequately capitalized leverage Amount	$ 1,595	$ 1,549
Required to be considered adequately capitalized common equity capital amount	1,168	1,141
Required to be considered adequately capitalized risk-based capital Amount	1,418	1,385
Required to be considered adequately capitalized Total risk-based capital Amount	$ 1,752	$ 1,711

XML

Revenue from Contracts with Clients - Non-interest income (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Revenue from Contracts with Clients
Non-interest income (in-scope of Topic 606)	$ 11,687	$ 13,413	$ 22,695	$ 23,484
Non-interest income (out-of-scope of Topic 606)	2,342	410	9,028	5,004
Total non-interest income	14,029	13,823	31,723	28,488
(Loss) gain on OREO sales, net	(190)		(192)	(11)
Total Revenue	11,497	13,413	22,503	23,473
Service charges and other fees
Revenue from Contracts with Clients
Non-interest income (in-scope of Topic 606)	5,178	6,610	10,461	11,537
Bank card fees
Revenue from Contracts with Clients
Non-interest income (in-scope of Topic 606)	4,882	5,091	9,460	9,728
Trust and wealth management fees
Revenue from Contracts with Clients
Non-interest income (in-scope of Topic 606)	$ 1,627	$ 1,712	$ 2,774	$ 2,219

XML

Stock-based Compensation and Benefits - Narrative (Details) - USD ($)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
EPS target
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Weighted average grant date fair value			$ 34.91
NBH Holdings Corp. 2023 Omnibus Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares authorized	973,985		973,985
Share-based Compensation Arrangement by Share-based Payment Award, Reduction in Number of Shares for Every One Option or Stock Appreciation Right Granted			1
Employee Stock Option
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Contractual term (in years)			10 years
Stock based compensation expense	$ 100,000	$ 500,000	$ 200,000	$ 700,000
Unrecognized compensation expense	300,000		$ 300,000
Unrecognized compensation cost, weighted-average period, years			1 year 7 months 6 days
Employee Stock Option | NBH Holdings Corp. 2023 Omnibus Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award Vesting Rights, Percentage			33.30%
Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Awards granted (in shares)			176,151
Restricted Stock | NBH Holdings Corp. 2023 Omnibus Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock based compensation expense	1,500,000	1,200,000	$ 2,400,000	2,100,000
Unrecognized compensation expense	7,900,000		$ 7,900,000
Unrecognized compensation cost, weighted-average period, years			2 years 3 months 18 days
Performance stock units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Awards granted (in shares)			79,254
Performance stock units | NBH Holdings Corp. 2023 Omnibus Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock based compensation expense	500,000	$ 500,000	$ 1,000,000.0	$ 900,000
Unrecognized compensation expense	$ 4,500,000		$ 4,500,000
Unrecognized compensation cost, weighted-average period, years			2 years 2 months 12 days
Performance period			3 years
Performance stock units | NBH Holdings Corp. 2023 Omnibus Incentive Plan | EPS target
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of awards based on performance type			33.00%		60.00%	60.00%
Performance stock units | NBH Holdings Corp. 2023 Omnibus Incentive Plan | TSR target
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of awards based on performance type			33.00%		40.00%	40.00%
Performance stock units | NBH Holdings Corp. 2023 Omnibus Incentive Plan | ROTA target
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of awards based on performance type			33.00%
Employee Stock | Employee Stock Purchase Plan 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Maximum stock purchases by employees, value			$ 25,000
Maximum stock purchases by employees (in shares)			2,000
Discount on purchase of common stock (as a percent)			90.00%
Offering period for employee stock purchases			6 months
Number of shares authorized	400,000		400,000
Shares available for issuance	224,299		224,299
Employees purchased shares (in shares)			11,620	9,741
Minimum | Employee Stock Option
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period			1 year
Minimum | Restricted Stock | NBH Holdings Corp. 2023 Omnibus Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period			1 year
Minimum | Performance stock units | NBH Holdings Corp. 2023 Omnibus Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of initial target awards			0.00%
Maximum | Employee Stock Option
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period			3 years
Maximum | Restricted Stock | NBH Holdings Corp. 2023 Omnibus Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period			3 years
Maximum | Performance stock units | NBH Holdings Corp. 2023 Omnibus Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of initial target awards			150.00%
2Unifi LLC | Class B Units | Share-based payment arrangement | 2023 Equity Unit Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock options granted in period			122,000		112,000
Vesting period			5 years
Unrecognized compensation expense	$ 100,000		$ 100,000
2Unifi LLC | Class B Units | Share-based payment arrangement | 2023 Equity Unit Incentive Plan | EPS target
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award Vesting Rights, Percentage			50.00%
2Unifi LLC | Class B Units | Share-based payment arrangement | 2023 Equity Unit Incentive Plan | TSR target
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award Vesting Rights, Percentage			25.00%
2Unifi LLC | Class B Units | Maximum | Share-based payment arrangement | 2023 Equity Unit Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock options granted in period					200,000

XML

Stock-based Compensation and Benefits - Summary of Option Activity (Details) - USD ($) $ / shares in Units, $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2024	Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
Outstanding Options, beginning	755,546
Exercised, Options	(41,400)
Forfeited, Options	(5,120)
Outstanding Options, ending	709,026	755,546
Options exercisable at end of period, Options	612,353
Options vested and expected to vest, Options	699,778
Outstanding, Weighted average exercise price, beginning	$ 30.95
Exercised, Weighted average exercise price	20.58
Forfeited, Weighted average exercise price	38.33
Outstanding, Weighted average exercised price, ending	31.50	$ 30.95
Options exercisable at end of period, Weighted average exercise price	30.80
Options vested and expected to vest, Weighted average exercise price	$ 31.45
Outstanding, Weighted average remaining contractual term in years	5 years 6 months 7 days	5 years 9 months 14 days
Options exercisable at end of period, weighted average remaining contractual term in years	5 years 18 days
Options vested and expected to vest, Weighted average remaining contractual term in years	5 years 5 months 23 days
Outstanding, Aggregate intrinsic value, beginning	$ 5,270
Outstanding, Aggregate intrinsic value, ending	5,617	$ 5,270
Aggregate intrinsic Value of Options exercisable at end of period	5,234
Options vested and expected to vest, Aggregate Intrinsic Value	$ 5,576

XML

Stock-based Compensation and Benefits - Summary of Restricted Stock Activity (Details)	6 Months Ended
	Jun. 30, 2024 USD ($) $ / shares shares
Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]
Unvested Restricted shares, Beginning (in shares) | shares	240,584
Unvested Restricted shares, Granted (in shares) | shares	176,151
Unvested Restricted shares, Vested (in shares) | shares	(88,311)
Unvested Restricted shares, Forfeited (in shares) | shares	(9,132)
Unvested Restricted shares, Ending (in shares) | shares	319,292
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]
Weighted average grant-date fair value, Beginning (in dollars per share)	$ 34.47
Weighted average grant-date fair value, Granted (in dollars per share)	35.01
Weighted average grant-date fair value, Vested (in dollars per share)	35.83
Weighted average grant-date fair value, Forfeited (in dollars per share)	36.44
Weighted average grant-date fair value, Ending (in dollars per share)	$ 34.33
Performance stock units
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]
Unvested Restricted shares, Beginning (in shares) | shares	171,782
Unvested Restricted shares, Granted (in shares) | shares	79,254
Unvested Restricted shares, Net adjustment due to performance (in shares) | shares	(530)
Unvested Restricted shares, Vested (in shares) | shares	(46,490)
Unvested Restricted shares, Forfeited (in shares) | shares	(2,390)
Unvested Restricted shares, Ending (in shares) | shares	201,626
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]
Weighted average grant-date fair value, Beginning (in dollars per share)	$ 34.56
Weighted average grant-date fair value, Granted (in dollars per share)	35.24
Weighted average grant-date fair value, Net adjustment due to performance (in dollars per share)	35.75
Weighted average grant-date fair value, Vested (in dollars per share)	37.82
Weighted average grant-date fair value, Forfeited (in dollars per share)	33.67
Weighted average grant-date fair value, Ending (in dollars per share)	34.27
EPS
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]
Weighted average grant-date fair value, Granted (in dollars per share)	35.41
TSR
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]
Weighted average grant-date fair value, Granted (in dollars per share)	$ 35.41
Weighted average beginning measurement period price | $	$ 36.72

XML

Common Stock - Narrative (Details) - USD ($) $ in Millions	6 Months Ended	12 Months Ended
	Jun. 30, 2024	Dec. 31, 2023	May 09, 2023
Schedule Of Common Stock [Line Items]
Shares outstanding	37,899,453	37,784,851
2021 Board Authorized Share Purchase Program
Schedule Of Common Stock [Line Items]
Stock repurchase program, authorized amount			$ 50.0
Remaining authorized amount			$ 50.0
Class A common stock
Schedule Of Common Stock [Line Items]
Shares outstanding	37,899,453	37,784,851
Restricted issued but not yet vested, shares	319,292	240,584

XML

Earnings Per Share - Narrative (Details) - $ / shares	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Outstanding stock options to purchase common stock	709,026	819,863	755,546
Outstanding stock options to purchase common stock, per share	$ 31.50	$ 30.34	$ 30.95
Restricted shares outstanding	520,918	442,565
Class A common stock
Shares outstanding	37,899,453		37,719,026

XML

Earnings Per Share - Schedule of Computation of Basic and Diluted Income Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Earnings Per Share
Net income	$ 26,135	$ 32,557	$ 57,526	$ 72,840
Less: income allocated to participating securities	(89)	(69)	(154)	(110)
Income allocated to common shareholders	$ 26,046	$ 32,488	$ 57,372	$ 72,730
Weighted average shares outstanding for basic earnings per common share	38,210,869	37,957,287	38,121,114	37,871,862
Dilutive effect of equity awards	161,908	150,039	178,321	220,846
Weighted average shares outstanding for diluted earnings per common share	38,372,777	38,107,326	38,299,435	38,092,708
Basic earnings per share (in dollars per share)	$ 0.68	$ 0.86	$ 1.51	$ 1.92
Diluted earnings per share (in dollars per share)	$ 0.68	$ 0.85	$ 1.50	$ 1.91

XML

Derivatives - FV of Derivatives on the Balance Sheet (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Designated as Hedging Instrument
Derivative [Line Items]
Asset derivatives fair value	$ 33,653	$ 28,928
Liability derivatives fair value	2,390	3,400
Not Designated as Hedging Instrument
Derivative [Line Items]
Asset derivatives fair value	9,513	8,767
Liability derivatives fair value	9,048	8,599
Interest rate products | Other assets | Designated as Hedging Instrument
Derivative [Line Items]
Asset derivatives fair value	33,653	28,928
Interest rate products | Other assets | Not Designated as Hedging Instrument
Derivative [Line Items]
Asset derivatives fair value	9,007	8,480
Interest rate products | Other liabilities | Designated as Hedging Instrument
Derivative [Line Items]
Liability derivatives fair value	2,390	3,400
Interest rate products | Other liabilities | Not Designated as Hedging Instrument
Derivative [Line Items]
Liability derivatives fair value	9,012	8,484
Interest Rate Lock Commitments | Other assets | Not Designated as Hedging Instrument
Derivative [Line Items]
Asset derivatives fair value	455	287
Interest Rate Lock Commitments | Other liabilities | Not Designated as Hedging Instrument
Derivative [Line Items]
Liability derivatives fair value		5
Forward Contracts | Other assets | Not Designated as Hedging Instrument
Derivative [Line Items]
Asset derivatives fair value	51
Forward Contracts | Other liabilities | Not Designated as Hedging Instrument
Derivative [Line Items]
Liability derivatives fair value	$ 36	$ 110

XML

Derivatives - Narrative (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Derivative [Line Items]
Termination value of derivatives in net liability position	$ 0.0		$ 0.0
Interest Rate Lock Commitments Notional Amount Member
Derivative [Line Items]
Notional amount	29.6		29.6		$ 13.8
Forward Contract Notional Amount
Derivative [Line Items]
Notional amount	34.7		34.7		17.7
Not Designated as Hedging Instrument | Interest Rate Swap
Derivative [Line Items]
Notional amount	515.4		515.4		464.9
Derivative fee income from non-designated hedges	0.0	$ 0.0	0.9	$ 0.2
Fair Value Hedging | Designated as Hedging Instrument
Derivative [Line Items]
Hedged Loans			473.8		469.4
Cumulative fair value hedge adjustment			(30.0)		22.6
Fair Value Hedging | Designated as Hedging Instrument | Interest Rate Swap
Derivative [Line Items]
Notional amount	358.2		358.2		351.0
Cumulative fair value hedge adjustment			35.6		$ 25.7
Cash Flow Hedging | Designated as Hedging Instrument
Derivative [Line Items]
Notional amount	$ 200.0		200.0
Reclassification of accumulated other comprehensive income during the next 12 months			$ 1.9

XML

Derivatives - Derivatives on the Income Statement (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Not Designated as Hedging Instrument
Derivative [Line Items]
Amount of (loss) gain recognized in income on derivatives	$ 251	$ (223)	$ 396	$ 68
Interest rate products | Interest income | Fair Value Hedging | Designated as Hedging Instrument
Derivative [Line Items]
Amount of (loss) gain recognized in income on derivatives	2,941	9,341	11,521	3,850
Amount of gain (loss) recognized in income on hedged items	(946)	(6,995)	(7,494)	315
Interest rate products | Other Non-Interest income | Not Designated as Hedging Instrument
Derivative [Line Items]
Amount of (loss) gain recognized in income on derivatives	232	6
Interest Rate Lock Commitments | Mortgage banking income | Not Designated as Hedging Instrument
Derivative [Line Items]
Amount of (loss) gain recognized in income on derivatives	(61)	(598)	271	43
Forward Contracts | Mortgage banking income | Not Designated as Hedging Instrument
Derivative [Line Items]
Amount of (loss) gain recognized in income on derivatives	$ 80	$ 369	$ 125	$ 25

XML

Derivatives - Effect of fair value cash flow hedge accounting on AOCI (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Derivative Instruments, Gain (Loss) [Line Items]
Gain (loss) recognized in OCI on derivatives	$ 80	$ (1,537)	$ (110)	$ (1,173)
Loss reclassified from AOCI into income	(2)	(108)	501	(417)
Interest rate products | Cash Flow Hedging | Interest income
Derivative Instruments, Gain (Loss) [Line Items]
Gain (loss) recognized in OCI on derivatives	(408)	(2,267)	(1,836)	(1,651)
Gain (loss) recognized in OCI included component	(256)	(1,834)	(1,258)	(1,436)
Gain (loss) recognized in OCI excluded component	(152)	(433)	(578)	(215)
Loss reclassified from AOCI into income	(514)	(403)	(1,027)	(665)
Loss reclassified from AOCI into income included component	(396)	(285)	(791)	(447)
Gain (loss) reclassified from AOCI into income excluded component	$ (118)	$ (118)	$ (236)	$ (218)

XML

Commitments and Contingencies - Schedule of Total Unfunded Commitments (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Commitment And Contingencies [Line Items]
Total unfunded commitments	$ 1,529,467	$ 1,634,765
Commitments to fund loans
Commitment And Contingencies [Line Items]
Total unfunded commitments	692,398	724,928
Credit card lines of credit
Commitment And Contingencies [Line Items]
Total unfunded commitments	3,395	6,278
Unfunded commitments under lines of credit
Commitment And Contingencies [Line Items]
Total unfunded commitments	823,339	890,530
Commercial and standby letters of credit
Commitment And Contingencies [Line Items]
Total unfunded commitments	$ 10,335	$ 13,029

XML

Commitments and Contingencies - Repurchase Reserve Activity (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Commitment And Contingencies [Line Items]
Beginning balance	$ 97,607	$ 90,343	$ 97,947	$ 89,553	$ 89,553
Provision released from operating expense, net			2,776	2,600
Charge-offs	(4,605)	(354)	(4,883)	(679)	(1,575)
Ending balance	96,457	92,581	96,457	92,581	97,947
Mortgage Loans
Commitment And Contingencies [Line Items]
Beginning balance	1,172	1,645	1,198	1,725	1,725
Provision released from operating expense, net	(73)	(289)	(73)	(323)
Charge-offs	(10)	(41)	(36)	(87)
Ending balance	$ 1,089	$ 1,315	$ 1,089	$ 1,315	$ 1,198

XML

Fair Value Measurements - Transfer Between Hierarchy Levels (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Fair Value Measurements
Level 1 to Level 2 Transfer, Asset	$ 0	$ 0
Level 2 to Level 1 Transfer, Asset	0	0
Level 1 to Level 2 Transfer, Liability	0	0
Level 2 to Level 1 Transfer, Liability	0	0
Level 3 Transfer, Asset	0	0
Level 3 Transfer, Liability	$ 0	$ 0

XML

Fair Value Measurements - Additional Information (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2024 USD ($) loan	Jun. 30, 2023 USD ($) loan	Dec. 31, 2023 USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Residential mortgage loans held for sale period	45 days
Interest Rate Lock Commitments, Average Percentage Of Estimated Pull Through Rate To Calculate Fair Value	0.858
Loans	$ 7,722,153		$ 7,698,758
Impairment on other real estate owned		$ 13
Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Nonrecurring Loans Reserves	$ 6,900	$ 6,000
Number of Loans measured | loan	12	10
Loans	$ 24,100	$ 38,100
Other Real Estate Owned
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impairment on other real estate owned	0	13
Mortgage Servicing Rights
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impairment on mortgage servicing rights	$ 61	$ 66
Impairment, Intangible Asset, Finite-Lived, Statement of Income or Comprehensive Income [Extensible Enumeration]	Gain (Loss) on Sale of Mortgage Loans	Gain (Loss) on Sale of Mortgage Loans
Small Business Administration ("SBA") servicing rights
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impairment on mortgage servicing rights	$ 0	$ 0
Discount Rate | Other Real Estate Owned | Minimum
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Measurement input (as a percent)	0.06
Discount Rate | Other Real Estate Owned | Maximum
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Measurement input (as a percent)	0.10
Discount Rate | Other Real Estate Owned | Weighted Average
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Measurement input (as a percent)	0.062
Discount Rate | Small Business Administration ("SBA") servicing rights
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Servicing assets measurement input (as a percent)	0.095
Constant Prepayment Speed | Mortgage Servicing Rights | Maximum
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Servicing assets measurement input (as a percent)	0.113
Constant Prepayment Speed | Mortgage Servicing Rights | Weighted Average
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Servicing assets measurement input (as a percent)	0.062
Constant Prepayment Speed | Small Business Administration ("SBA") servicing rights | Weighted Average
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Servicing assets measurement input (as a percent)	0.155
Impaired loans | Discount Rate | Minimum
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Measurement input (as a percent)	0.06
Impaired loans | Discount Rate | Maximum
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Measurement input (as a percent)	0.23
Impaired loans | Discount Rate | Weighted Average
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Measurement input (as a percent)	0.118
Mortgage Servicing Rights | Discount Rate | Minimum
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Servicing assets measurement input (as a percent)	0.100
Mortgage Servicing Rights | Discount Rate | Maximum
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Servicing assets measurement input (as a percent)	0.105
Mortgage Servicing Rights | Constant Prepayment Speed | Minimum
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Servicing assets measurement input (as a percent)	0.061

XML

Fair Value Measurements - Tables of Financial Instruments Measured At Fair Value on Recurring Basis (Details) - Fair Value, Recurring - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	$ 752,298	$ 684,566
Total liabilities at fair value	11,438	15,399
U.S. Treasury Securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	73,188	73,044
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	197,060	201,809
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	418,129	351,242
Municipal Securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	80	79
Corporate Debt
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	1,888	1,843
Loans held for sale
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	18,787	18,854
Level 1
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	73,188	73,044
Level 1 | U.S. Treasury Securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	73,188	73,044
Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	678,604	611,235
Total liabilities at fair value	11,402	15,284
Level 2 | Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	197,060	201,809
Level 2 | Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	418,129	351,242
Level 2 | Municipal Securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	80	79
Level 2 | Corporate Debt
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	1,888	1,843
Level 2 | Loans held for sale
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	18,787	18,854
Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	506	287
Total liabilities at fair value	36	115
Interest Rate Swap | Derivative
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	42,660	37,408
Total liabilities at fair value	11,402	15,284
Interest Rate Swap | Level 2 | Derivative
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	42,660	37,408
Total liabilities at fair value	11,402	15,284
Mortgage-backed securities | Derivative
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	506	287
Total liabilities at fair value	36	115
Mortgage-backed securities | Level 3 | Derivative
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	506	287
Total liabilities at fair value	$ 36	$ 115

XML

Fair Value Measurements - Table of Changes in Level 3 Financial Instruments (Details) - Derivative Financial Instruments Assets and Liabilities $ in Thousands	6 Months Ended
	Jun. 30, 2024 USD ($)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning Balance	$ 172
Gain included in earnings, net	$ 396
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]	Other Noninterest Expense
Fees and costs included in earnings, net	$ (98)
Ending Balance	$ 470

XML

Fair Value Measurements - Inputs Used to Determine Fair Values of Oreo are Considered Level 3 Inputs in Fair Value Hierarchy (Details) - Fair Value, Nonrecurring - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value		$ 59,027
Losses from fair value changes		692
Individually Evaluated Loans
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value	$ 46,406	55,569
Losses from fair value changes	$ 4,883	679
Other Real Estate Owned
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets at fair value		3,458
Losses from fair value changes		$ 13

XML

Fair Value of Financial Instruments - Schedule of Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
ASSETS:
Cash and cash equivalents	$ 144,993	$ 190,826
Investment securities available-for-sale (at fair value)	691,076	628,829
Investment securities held-to-maturity, fair value	468,889	504,328
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity	554,686	585,052
Loans receivable	7,625,696	7,600,811
Loans held for sale	18,787	18,854
LIABILITIES
Time deposits	1,022,741	981,970
Securities sold under agreements to repurchase	19,465	19,627
Long-term debt	54,356	54,200
Federal Home Loan Bank advances	35,000	340,000
Carrying Amount | Level 1
ASSETS:
Cash and cash equivalents	144,993	190,826
Carrying Amount | Level 2
ASSETS:
FHLB and FRB stock	27,476	40,890
Loans held for sale	18,787	18,854
Accrued interest receivable	45,242	44,944
LIABILITIES
Deposit transaction accounts	7,354,184	7,208,421
Time deposits	1,022,741	981,970
Securities sold under agreements to repurchase	19,465	19,627
Long-term debt	55,000	55,000
Federal Home Loan Bank advances	35,000	340,000
Accrued interest payable	14,106	12,239
Carrying Amount | Level 3
ASSETS:
Loans receivable	7,722,153	7,698,758
Estimated Fair Value | Level 1
ASSETS:
Cash and cash equivalents	144,993	190,826
Estimated Fair Value | Level 2
ASSETS:
FHLB and FRB stock	27,476	40,890
Loans held for sale	18,787	18,854
Accrued interest receivable	45,242	44,944
LIABILITIES
Deposit transaction accounts	7,354,184	7,208,421
Time deposits	1,023,443	972,793
Securities sold under agreements to repurchase	19,465	19,627
Long-term debt	51,414	43,760
Federal Home Loan Bank advances	35,000	340,000
Accrued interest payable	14,106	12,239
Estimated Fair Value | Level 3
ASSETS:
Loans receivable	7,513,690	7,411,687
U.S. Treasury Securities
ASSETS:
Investment securities available-for-sale (at fair value)	73,188	73,044
Investment securities held-to-maturity, fair value	48,342	48,334
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity	49,487	49,338
U.S. Treasury Securities | Carrying Amount | Level 1
ASSETS:
Investment securities available-for-sale (at fair value)	73,188	73,044
Investment securities held-to-maturity, fair value	49,487	49,338
U.S. Treasury Securities | Estimated Fair Value | Level 1
ASSETS:
Investment securities available-for-sale (at fair value)	73,188	73,044
Investment securities held-to-maturity, fair value	48,342	48,334
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises
ASSETS:
Investment securities available-for-sale (at fair value)	197,060	201,809
Investment securities held-to-maturity, fair value	242,545	265,011
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity	279,941	299,337
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises | Carrying Amount | Level 2
ASSETS:
Investment securities available-for-sale (at fair value)	197,060	201,809
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity	279,941	299,337
Residential mortgage pass-through securities issued or guaranteed by U.S. government agencies or sponsored enterprises | Estimated Fair Value | Level 2
ASSETS:
Investment securities available-for-sale (at fair value)	197,060	201,809
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity	242,545	265,011
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises
ASSETS:
Investment securities available-for-sale (at fair value)	418,129	351,242
Investment securities held-to-maturity, fair value	178,002	190,983
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity	225,258	236,377
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises | Carrying Amount | Level 2
ASSETS:
Investment securities available-for-sale (at fair value)	418,129	351,242
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity	225,258	236,377
Other residential MBS issued or guaranteed by U.S. government agencies or sponsored enterprises | Estimated Fair Value | Level 2
ASSETS:
Investment securities available-for-sale (at fair value)	418,129	351,242
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity	178,002	190,983
Municipal Securities
ASSETS:
Investment securities available-for-sale (at fair value)	80	79
Municipal Securities | Carrying Amount | Level 2
ASSETS:
Municipal obligations	80	79
Municipal Securities | Estimated Fair Value | Level 2
ASSETS:
Municipal obligations	80	79
Corporate Debt
ASSETS:
Investment securities available-for-sale (at fair value)	1,888	1,843
Corporate Debt | Carrying Amount | Level 2
ASSETS:
Investment securities available-for-sale (at fair value)	1,888	1,843
Corporate Debt | Estimated Fair Value | Level 2
ASSETS:
Investment securities available-for-sale (at fair value)	1,888	1,843
Other Securities
ASSETS:
Investment securities available-for-sale (at fair value)	731	812
Other Securities | Carrying Amount | Level 3
ASSETS:
Investment securities available-for-sale (at fair value)	731	812
Other Securities | Estimated Fair Value | Level 3
ASSETS:
Investment securities available-for-sale (at fair value)	731	812
Interest Rate Swap | Carrying Amount | Level 2
ASSETS:
Derivative asset	$ 42,660	$ 37,408
Derivative Asset, Statement of Financial Position [Extensible Enumeration]	Other Assets	Other Assets
LIABILITIES
Derivative liability	$ 11,402	$ 15,284
Derivative Liability, Statement of Financial Position [Extensible Enumeration]	Other Liabilities.	Other Liabilities.
Interest Rate Swap | Estimated Fair Value | Level 2
ASSETS:
Derivative asset	$ 42,660	$ 37,408
Derivative Asset, Statement of Financial Position [Extensible Enumeration]	Other Assets	Other Assets
LIABILITIES
Derivative liability	$ 11,402	$ 15,284
Derivative Liability, Statement of Financial Position [Extensible Enumeration]	Other Liabilities.	Other Liabilities.
Mortgage-backed securities | Carrying Amount | Level 3
ASSETS:
Derivative asset	$ 506	$ 287
Derivative Asset, Statement of Financial Position [Extensible Enumeration]	Other Assets	Other Assets
LIABILITIES
Derivative liability	$ 36	$ 115
Derivative Liability, Statement of Financial Position [Extensible Enumeration]	Other Liabilities.	Other Liabilities.
Mortgage-backed securities | Estimated Fair Value | Level 3
ASSETS:
Derivative asset	$ 506	$ 287
Derivative Asset, Statement of Financial Position [Extensible Enumeration]	Other Assets	Other Assets
LIABILITIES
Derivative liability	$ 36	$ 115
Derivative Liability, Statement of Financial Position [Extensible Enumeration]	Other Liabilities.	Other Liabilities.

XML

Acquisition Activities (Details) - USD ($) $ in Thousands		6 Months Ended	12 Months Ended
	Apr. 03, 2023	Jun. 30, 2024	Dec. 31, 2023
Acquisition Activities
Amortization period for intangible assets		9 years 9 months 18 days
Cambr
Acquisition Activities
Transaction value	$ 46,524
Acquisition related expenses			$ 1,000
Amount of goodwill - Deductible for tax purposes	27,800
Cambr | Core deposit intangible
Acquisition Activities
Acquired through acquisition	1,700,000
Cambr | Other intangible assets
Acquisition Activities
Acquired through acquisition	$ 18,000
Amortization period for intangible assets	9 years 4 months 24 days

XML

Acquisition Activities - Net Asset Acquired and Consideration Transferred (Details) - USD ($) $ in Thousands	Apr. 03, 2023	Jun. 30, 2024	Dec. 31, 2023
Consideration:
Goodwill		$ 306,043	$ 306,043
Cambr
Assets:
Cash and due from banks	$ 1,224
Other intangibles	18,000
Other assets	6,729
Total assets acquired	25,953
Liabilities:
Other liabilities	6,340
Total liabilities assumed	6,340
Identifiable net assets acquired	19,613
Consideration:
Cash	46,524
Total	46,524
Goodwill	$ 26,911