XML 27 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to disclose the fair value of its financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. For disclosure purposes, the Company groups its financial and non-financial assets and liabilities into three different levels based on the nature of the instrument and the availability and reliability of the information that is used to determine fair value. The three levels are defined as follows:
Level 1—Includes assets or liabilities in which the inputs to the valuation methodologies are based on unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2—Includes assets or liabilities in which the inputs to the valuation methodologies are based on similar assets or liabilities in inactive markets, quoted prices for identical or similar assets or liabilities in inactive markets, and inputs other than quoted prices that are observable, such as interest rates, yield curves, volatilities, prepayment speeds, and other inputs obtained from observable market input.
Level 3—Includes assets or liabilities in which the inputs to the valuation methodology are based on at least one significant assumption that is not observable in the marketplace. These valuations may rely on management’s judgment and may include internally-developed model-based valuation techniques.
Level 1 inputs are considered to be the most transparent and reliable and level 3 inputs are considered to be the least transparent and reliable. The Company assumes the use of the principal market to conduct a transaction of each particular asset or liability being measured and then considers the assumptions that market participants would use when pricing the asset or liability. Whenever possible, the Company first looks for quoted prices for identical assets or liabilities in active markets (level 1 inputs) to value each asset or liability. However, when inputs from identical assets or liabilities on active markets are not available, the Company utilizes market observable data for similar assets and liabilities. The Company maximizes the use of observable inputs and limits the use of unobservable inputs to occasions when observable inputs are not available. The need to use unobservable inputs generally results from the lack of market liquidity of the actual financial instrument or of the underlying collateral. Although, in some instances, third party price indications may be available, limited trading activity can challenge the observability of these quotations.
Changes in the valuation inputs used for measuring the fair value of financial instruments may occur due to changes in current market conditions or other factors. Such changes may necessitate a transfer of the financial instruments to another level in the hierarchy based on the new inputs used. The Company recognizes these transfers at the end of the reporting period that the transfer occurs. During the years ended December 31, 2013 and 2012, there were no transfers of financial instruments between the hierarchy levels.
The following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of each instrument under the valuation hierarchy:
Fair Value of Financial Instruments Measured on a Recurring Basis
Investment securities available-for-sale—Investment securities available-for-sale are carried at fair value on a recurring basis. To the extent possible, observable quoted prices in an active market are used to determine fair value and, as such, these securities are classified as level 1. At December 31, 2012, the Company classified its U.S. Treasury securities as level 1 in the fair value hierarchy. At December 31, 2013, the Company did not hold U.S. Treasury securities. When quoted market prices in active markets for identical assets or liabilities are not available, quoted prices of securities with similar characteristics, discounted cash flows or other pricing characteristics are used to estimate fair values and the securities are then classified as level 2. At December 31, 2013 and December 31, 2012, the Company’s level 2 securities included asset backed securities, mortgage-backed securities comprised of residential mortgage pass-through securities, and other residential mortgage-backed securities. All other investment securities are classified as level 3. There were no transfers between levels 1, 2 or 3 during the years ended December 31, 2013 or 2012.
Derivatives—The Company's derivative instruments are limited to interest rate swaps that may be accounted for as fair value hedges or non-designated hedges. The fair values of the swaps incorporate credit valuation adjustments in order to appropriately reflect nonperformance risk in the fair value measurements. The credit valuation adjustment is the dollar amount of the fair value adjustment related to credit risk and utilizes a probability weighted calculation to quantify the potential loss over the life of the trade. The credit valuation adjustments are calculated by determining the total expected exposure of the derivatives (which incorporates both the current and potential future exposure) and then applying the respective counterparties’ credit spreads to the exposure offset by marketable collateral posted, if any. Certain derrivative transactions are executed with counterparties who are large financial institutions ("dealers"). International Swaps and Derivative Association Master Agreements ("ISDA") and Credit Support Annexes ("CSA") are employed for all contracts with dealers. These contracts contain bilateral collateral arrangements. The fair value inputs of these financial instruments are determined using discounted cash flow analysis through the use of third-party models whose significant inputs are readily observable market parameters, primarily yield curves, with appropriate adjustments for liquidity and credit risk, and are classified as level 2.
Warrant liability—The Company measures the fair value of the warrant liability on a recurring basis using a Black-Scholes option pricing model. The Company’s shares became publicly traded on September 20, 2012 and prior to that, had limited private trading; therefore, expected volatility was estimated based on the median historical volatility, for a period commensurate with the expected term of the warrants, of nine comparable companies with publicly traded shares, and is deemed a significant unobservable input to the valuation model.
Clawback liability—The Company periodically measures the net present value of expected future cash payments to be made by the Company to the FDIC that must be made within 45 days of the conclusion of the loss sharing. The expected cash flows are calculated in accordance with the loss sharing agreements and are based primarily on the expected losses on the covered assets, which involve significant inputs that are not market observable.
The tables below present the financial instruments measured at fair value on a recurring basis as of December 31, 2013 and December 31, 2012 on the consolidated statements of financial condition utilizing the hierarchy structure described above (in thousands):
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
Asset backed securities
$

 
$
4,537

 
$

 
$
4,537

Mortgage-backed securities (“MBS”):
 
 
 
 
 
 
 
Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises

 
494,990

 

 
494,990

Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises

 
1,285,582

 

 
1,285,582

Other securities

 

 
419

 
419

Derivatives(1)

 
202

 

 
202

Total assets at fair value
$

 
$
1,785,311

 
$
419

 
$
1,785,730

Liabilities:
 
 
 
 
 
 
 
Warrant liability
$

 
$

 
$
6,281

 
$
6,281

Clawback liability

 

 
32,465

 
32,465

Derivatives(1)

 
74

 

 
74

Total liabilities at fair value
$

 
$
74

 
$
38,746

 
$
38,820

 
 
 
 
 
 
 
 
(1) The fair value of each class of derivative is shown in note 22.

 
December 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury securities
$
300

 
$

 
$

 
$
300

Asset backed securities

 
90,003

 

 
90,003

Mortgage-backed securities (“MBS”):
 
 
 
 
 
 
 
Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises

 
678,017

 

 
678,017

Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises

 
949,289

 

 
949,289

Other securities

 

 
419

 
419

Total assets at fair value
$
300

 
$
1,717,309

 
$
419

 
$
1,718,028

Liabilities:
 
 
 
 
 
 
 
Warrant liability
$

 
$

 
$
5,461

 
$
5,461

Clawback liability

 

 
31,271

 
31,271

Total liabilities at fair value
$

 
$

 
$
36,732

 
$
36,732


The table below details the changes in level 3 financial instruments during years ended December 31, 2013 and 2012 (in thousands):
 
Value appreciation rights issued to FDIC
 
Warrant
liability
 
Clawback
liability
Balance at December 31, 2011
$
1,767

 
$
6,845

 
$
29,994

Change in value
(1,276
)
 
(1,384
)
 
(100
)
Amortization

 

 
1,377

Settlement
(491
)
 

 

Net change in Level 3
(1,767
)
 
(1,384
)
 
1,277

Balance at December 31, 2012
$

 
$
5,461

 
$
31,271

Change in value

 
820

 
(65
)
Amortization

 

 
1,259

Net change in Level 3

 
820

 
1,194

Balance at December 31, 2013
$

 
$
6,281

 
$
32,465


Fair Value of Financial Instruments Measured on a Non-recurring Basis
Certain assets may be recorded at fair value on a non-recurring basis as conditions warrant. These non-recurring fair value measurements typically result from the application of lower of cost or fair value accounting or a write-down occurring during the period.
The Company records collateral dependent loans that are considered to be impaired at their estimated fair value. A loan is considered impaired when it is probable that the Company will be unable to collect all contractual amounts due in accordance with the terms of the loan agreement. Collateral dependent impaired loans are measured based on the fair value of the collateral. The Company relies on third-party appraisals and internal assessments in determining the estimated fair values of these loans. The inputs used to determine the fair values of loans are considered level 3 inputs in the fair value hierarchy. During 2013, the Company measured 31 loans not accounted for under ASC 310-30 at fair value on a non-recurring basis. These loans carried specific reserves totaling $0.9 million at December 31, 2013. During 2013, the Company added specific reserves of $0.9 million for 13 loans with carrying balances of $4.3 million at December 31, 2013. The Company also eliminated specific reserves of $2.0 million for 35 loans during 2013, primarily due to paydowns on these loans.
During 2012, the Company measured 20 loans not accounted for under ASC 310-30 at fair value on a non-recurring basis. These loans carried specific reserves totaling $1.9 million at December 31, 2012. During 2012, the Company added specific reserves of $2.7 million for 18 loans with carrying balances of $9.4 million at December 31, 2012. The Company also eliminated specific reserves of $1.5 million for 11 loans during 2012, primarily due to charge offs.
The Company may be required to record fair value adjustments on loans held-for-sale on a non-recurring basis. The non-recurring fair value adjustments could involve lower of cost or fair value accounting and may include write-downs.
OREO is recorded at the lower of the loan balance or the fair value of the collateral less estimated selling costs. The estimated fair values of OREO are updated periodically and further write-downs may be taken to reflect a new basis. The Company recognized $10.3 million of OREO impairments in its consolidated statement of operations during the year ended 2013, of which $6.8 million, or 66.1% , were on OREO that was covered by loss sharing agreements with the FDIC. During 2012, the Company recognized $18.5 million of OREO impairments in its consolidated statement of operation, of which $14.2 million, or 70.2%, were on OREO that was covered by loss sharing agreements with the FDIC. The fair values of OREO are derived from third party price opinions or appraisals that generally use an income approach or a market value approach. If reasonable comparable appraisals are not available, then the Company may use internally developed models to determine fair values. The inputs used to determine the fair values of OREO are considered level 3 inputs in the fair value hierarchy.
The table below provides information regarding the assets recorded at fair value on a non-recurring basis at December 31, 2013 and 2012 (in thousands):
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Losses
From
Fair
Value
Changes
Other real estate owned
$

 
$

 
$
70,125

 
$
70,125

 
$
10,349

Impaired loans
$

 
$

 
$
21,647

 
$
21,647

 
$
133


 
December 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Losses
From
Fair
Value
Changes
Other real estate owned
$

 
$

 
$
94,808

 
$
94,808

 
$
18,530

Impaired loans
$

 
$

 
$
40,854

 
$
40,854

 
$
6,535


The Company did not record any liabilities for which the fair value was made on a non-recurring basis during the years ended December 31, 2013 and 2012.
The following table provides information about the valuation techniques and unobservable inputs used in the valuation of financial instruments falling within level 3 of the fair value hierarchy as of December 31, 2013. The table below excludes non-recurring fair value measurements of collateral value used for impairment measures for OREO. These valuations utilize third party appraisal or broker price opinions, and are classified as level 3 due to the significant judgment involved (in thousands):
 
Fair Value at
December 31,
2013
 
Valuation Technique
 
Unobservable Input
 
Quantitative
Measures
Other securities
$
419

 
Cash investment in private equity fund
 
Cash investment
 
 
Impaired loans
21,647

 
Appraised value
 
Appraised values
 
 
 
 
 
 
 
Discount rate
 
0-25%
Clawback liability
32,465

 
Contractually defined discounted cash flows
 
Intrinsic loss estimates of covered assets
 
$323.3 million -
$405 million
 
 
 
 
 
Expected credit losses
 
 
 
 
 
 
Discount rate
 
4%
Warrant liability
6,281

 
Black-Scholes
 
Volatility
 
18%-48%