XML 32 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS USED IN OPERATIONS OPERATING ACTIVITIES    
Net loss $ (1,000,689) $ (860,557)
Adjustments for non-cash items:    
Loss on impairment of mineral rights 270,000 487,000
Loss on debt settlement (Note 6) 9,720
Loss on note receivable (Note 7) 8,479
Interest on shareholder loans 24,013
Stock based compensation 116,400 200,000
Issuance of Common shares for services (Note 6) 570,000 51,685
Adjustments for changes in working capital    
Accounts receivable and other assets 8,673 8,653
Prepaid expenses (88,330)
Accounts payable and accrued liabilities 16,337 (281)
Due on mineral rights 1,311
NET CASH USED IN OPERATING ACTIVITIES (65,397) (112,189)
FINANCING ACTIVITIES    
Advances from stockholders (Note 4) 56,172 111,535
Advances from Private placement (Note 6) 10,000
Debt settlement of mineral rights loan (note 7) (8,479)
Loss on Note receivable (Note 7) (39,270)
Issuance of shares from debt settlement (Note 7) 39,000
Issuance of Preferred shares (Note 6) 3,691
NET CASH PROVIDED BY FINANCING ACTIVITIES 57,423 115,226
EFFECT OF EXCHANGE RATE CHANGE FOR OPENING CASH 4,551 (13,532)
NET (DECREASE) IN CASH (3,423) (10,495)
CASH, BEGINNING OF YEAR 3,716 14,211
CASH, END OF YEAR 293 3,716
SUPPLLEMENTARY CASH FLOW INFORMATION    
Income taxes paid
Interest paid
Stock issuances to for services 570,000
Stock issuances to acquire mineral properties $ 270,000 $ 487,000