EX-99.3 4 q12023interimconsolidatedf.htm EX-99.3 Document
            
Exhibit 99.3

logo.gif
Cenovus Energy Inc.
Interim Consolidated Financial Statements (unaudited)
For the Period Ended March 31, 2023
(Canadian Dollars)










CONSOLIDATED FINANCIAL STATEMENTS (unaudited) logo.gif
For the period ended March 31, 2023

TABLE OF CONTENTS

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
2



CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) (unaudited)
For the period ended March 31,
($ millions, except per share amounts)
Three Months Ended
Notes2023
2022 (1)
Revenues1
Gross Sales12,85817,383
Less: Royalties5961,185
12,26216,198
Expenses1
Purchased Product5,7927,484
Transportation and Blending2,8532,973
Operating1,5521,287
(Gain) Loss on Risk Management23(6)1,285
Depreciation, Depletion and Amortization
10,11
1,1051,030
Exploration Expense416
(Income) Loss From Equity-Accounted Affiliates12(6)(4)
General and Administrative158199
Finance Costs5194229
Interest Income(33)(15)
Integration and Transaction Costs42024
Foreign Exchange (Gain) Loss, Net6(7)(102)
Revaluation (Gain) Loss433
Re-measurement of Contingent Payments1617236
(Gain) Loss on Divestiture of Assets(1)(242)
Other (Income) Loss, Net(6)(370)
Earnings (Loss) Before Income Tax5932,168
Income Tax Expense (Recovery)7(43)543
Net Earnings (Loss)6361,625
Net Earnings (Loss) Per Common Share ($)
8
Basic0.330.81
Diluted0.320.79
(1)See Note 3 for revisions to prior period results.
See accompanying Notes to interim Consolidated Financial Statements (unaudited).

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
3



CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)
For the period ended March 31,
($ millions)
Three Months Ended
Notes20232022
Net Earnings (Loss)6361,625
Other Comprehensive Income (Loss), Net of Tax20
Items That Will not be Reclassified to Profit or Loss:
Actuarial Gain (Loss) Relating to Pension and Other Post-Employment Benefits
(3)30
Items That may be Reclassified to Profit or Loss:
Foreign Currency Translation Adjustment(19)(150)
Total Other Comprehensive Income (Loss), Net of Tax(22)(120)
Comprehensive Income (Loss)6141,505
See accompanying Notes to interim Consolidated Financial Statements (unaudited).


Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
4



CONSOLIDATED BALANCE SHEETS (unaudited)
As at
($ millions)
Notes
March 31,
2023
December 31, 2022
Assets
Current Assets
Cash and Cash Equivalents2,0494,524
Accounts Receivable and Accrued Revenues3,4293,473
Income Tax Receivable258121
Inventories4,2634,312
Total Current Assets9,99912,430
Restricted Cash17212209
Exploration and Evaluation Assets, Net
1,9
765685
Property, Plant and Equipment, Net
1,10
36,83236,499
Right-of-Use Assets, Net
1,11
1,8231,845
Income Tax Receivable2525
Investments in Equity-Accounted Affiliates12357365
Other Assets13307342
Deferred Income Taxes757546
Goodwill
1
2,9232,923
Total Assets54,00055,869
Liabilities and Equity
Current Liabilities
Accounts Payable and Accrued Liabilities5,4276,124
Income Tax Payable711,211
Short-Term Borrowings14115
Lease Liabilities15299308
Contingent Payments16321263
Total Current Liabilities6,1188,021
Long-Term Debt148,6818,691
Lease Liabilities152,5162,528
Contingent Payments1673156
Decommissioning Liabilities173,6043,559
Other Liabilities189211,042
Deferred Income Taxes4,1224,283
Total Liabilities26,03528,280
Shareholders’ Equity27,95227,576
Non-Controlling Interest1313
Total Liabilities and Equity54,00055,869
Commitments and Contingencies26
See accompanying Notes to interim Consolidated Financial Statements (unaudited).

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
5



CONSOLIDATED STATEMENTS OF EQUITY (unaudited)
($ millions)
Shareholders’ Equity
Common SharesPreferred SharesWarrants
Paid in
Surplus
Retained
Earnings
AOCI (1)
TotalNon-Controlling Interest
(Note 19)
(Note 19)
(Note 19)
(Note 20)
As at December 31, 2021
17,0165192154,28487868423,59612
Net Earnings (Loss)1,6251,625
Other Comprehensive Income
  (Loss), Net of Tax
(120)(120)
Total Comprehensive Income (Loss)1,625(120)1,505
Common Shares Issued Under
   Stock Option Plans
54(10)44
Purchase of Common Shares Under
   NCIBs (2)
(210)(256)(466)
Warrants Exercised14(5)9
Stock-Based Compensation
   Expense
44
Base Dividends on Common Shares(69)(69)
Dividends on Preferred Shares(9)(9)
As at March 31, 2022
16,8745192104,0222,42556424,61412
As at December 31, 2022
16,3205191842,6916,3921,47027,57613
Net Earnings (Loss)636636
Other Comprehensive Income
   (Loss), Net of Tax
(22)(22)
Total Comprehensive Income (Loss)636(22)614
Common Shares Issued Under
   Stock Option Plans
6(2)4
Purchase of Common Shares Under
   NCIBs
(13)(27)(40)
Warrants Exercised4(1)3
Stock-Based Compensation
   Expense
44
Base Dividends on Common Shares(200)(200)
Dividends on Preferred Shares(9)(9)
As at March 31, 2023
16,3175191832,6666,8191,44827,95213
(1)Accumulated other comprehensive income (loss) (“AOCI”).
(2)Normal course issuer bids (“NCIBs”).
See accompanying Notes to interim Consolidated Financial Statements (unaudited).

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
6



CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
For the period ended March 31,
($ millions)
Three Months Ended
Notes20232022
Operating Activities
Net Earnings (Loss)6361,625
Depreciation, Depletion and Amortization
10,11
1,1051,030
Deferred Income Tax Expense (Recovery)7(370)118
Unrealized (Gain) Loss on Risk Management23(30)311
Unrealized Foreign Exchange (Gain) Loss614(139)
Realized Foreign Exchange (Gain) Loss on Non-Operating Items26
Revaluation (Gain) Loss433
Re-measurement of Contingent Payments, Net of Cash Paid1776
(Gain) Loss on Divestiture of Assets(1)(242)
Unwinding of Discount on Decommissioning Liabilities175544
(Income) Loss From Equity-Accounted Affiliates12(6)(4)
Distributions Received From Equity-Accounted Affiliates122317
Other(81)(279)
Settlement of Decommissioning Liabilities17(48)(19)
Net Change in Non-Cash Working Capital25(1,633)(1,199)
Cash From (Used in) Operating Activities(286)1,365
Investing Activities
Acquisitions, Net of Cash Acquired4(465)
Capital Investment
9,10
(1,101)(746)
Proceeds From Divestitures8950
Net Change in Investments and Other(13)(126)
Net Change in Non-Cash Working Capital25(184)259
Cash From (Used in) Investing Activities(1,755)337
Net Cash Provided (Used) Before Financing Activities(2,041)1,702
Financing Activities25
Net Issuance (Repayment) of Short-Term Borrowings(115)(16)
(Repayment) of Long-Term Debt(510)
Principal Repayment of Leases15(70)(75)
Common Shares Issued Under Stock Option Plans444
Purchase of Common Shares Under NCIBs19(40)(466)
Proceeds From Exercise of Warrants310
Base Dividends Paid on Common Shares8(200)(69)
Dividends Paid on Preferred Shares8(18)(9)
Other1(2)
Cash From (Used in) Financing Activities(435)(1,093)
Effect of Foreign Exchange on Cash and Cash Equivalents
1(83)
Increase (Decrease) in Cash and Cash Equivalents(2,475)526
Cash and Cash Equivalents, Beginning of Period4,5242,873
Cash and Cash Equivalents, End of Period2,0493,399
See accompanying Notes to interim Consolidated Financial Statements (unaudited).

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
7


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
1. DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES
Cenovus Energy Inc., including its subsidiaries, (together “Cenovus” or the “Company”) is an integrated energy company with crude oil and natural gas production operations in Canada and the Asia Pacific region, and upgrading, refining and marketing operations in Canada and the United States (“U.S.”).
Cenovus is incorporated under the Canada Business Corporations Act and its common shares and common share purchase warrants are listed on the Toronto Stock Exchange (“TSX”) and New York Stock Exchange. Cenovus’s cumulative redeemable preferred shares series 1, 2, 3, 5 and 7 are listed on the TSX. The executive and registered office is located at 4100, 225 6 Avenue S.W., Calgary, Alberta, Canada, T2P 1N2. Information on the Company’s basis of preparation for these interim Consolidated Financial Statements is found in Note 2.
Management has determined the operating segments based on information regularly reviewed for the purposes of decision making, allocating resources and assessing operational performance by Cenovus’s chief operating decision maker. The Company’s operating segments are aggregated based on their geographic locations, the nature of the businesses or a combination of these factors. The Company evaluates the financial performance of its operating segments primarily based on operating margin.
The Company operates through the following reportable segments:
Upstream Segments
Oil Sands, includes the development and production of bitumen and heavy oil in northern Alberta and Saskatchewan. Cenovus’s oil sands assets include Foster Creek, Christina Lake, Sunrise, Lloydminster thermal and Lloydminster conventional heavy oil assets. Cenovus jointly owns and operates pipeline gathering systems and terminals through the equity-accounted investment in Husky Midstream Limited Partnership (“HMLP”). The sale and transportation of Cenovus’s production and third-party commodity trading volumes are managed and marketed through access to capacity on third-party pipelines and storage facilities in both Canada and the U.S. to optimize product mix, delivery points, transportation commitments and customer diversification.
Conventional, includes assets rich in natural gas liquids (“NGLs”) and natural gas within the Elmworth-Wapiti, Kaybob‑Edson, Clearwater and Rainbow Lake operating areas in Alberta and British Columbia and interests in numerous natural gas processing facilities. Cenovus’s NGLs and natural gas production is marketed and transported, with additional third-party commodity trading volumes, through access to capacity on third-party pipelines, export terminals and storage facilities. These provide flexibility for market access to optimize product mix, delivery points, transportation commitments and customer diversification.
Offshore, includes offshore operations, exploration and development activities in China and the east coast of Canada, as well as the equity-accounted investment in the Husky-CNOOC Madura Ltd. (“HCML”) joint venture in Indonesia.
Downstream Segments
Canadian Manufacturing, includes the owned and operated Lloydminster upgrading and asphalt refining complex, which converts heavy oil and bitumen into synthetic crude oil, diesel, asphalt and other ancillary products. Cenovus also owns and operates the Bruderheim crude-by-rail terminal and two ethanol plants. The Company’s commercial fuels business across Canada is included in this segment. Cenovus markets its production and third-party commodity trading volumes in an effort to use its integrated network of assets to maximize value.
U.S. Manufacturing, includes the refining of crude oil to produce gasoline, diesel, jet fuel, asphalt and other products at the wholly-owned Lima, Superior and Toledo refineries, and the jointly-owned Wood River and Borger refineries (jointly owned with operator Phillips 66). Cenovus also markets some of its own and third-party volumes of refined petroleum products including gasoline, diesel, jet fuel and asphalt.
Corporate and Eliminations
Corporate and Eliminations, includes Cenovus-wide costs for general and administrative, financing activities, gains and losses on risk management for corporate related derivative instruments and foreign exchange. Eliminations include adjustments for internal usage of natural gas production between segments, transloading services provided to the Oil Sands segment by the Company’s crude-by-rail terminal, crude oil production used as feedstock by the Canadian Manufacturing and U.S. Manufacturing segments, the sale of condensate extracted from blended crude oil production in the Canadian Manufacturing segment and sold to the Oil Sands segment, and unrealized profits in inventory. Eliminations are recorded based on current market prices.





Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
8


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
In December 2022, Management elected to aggregate the commercial fuels business and the historical retail fuels business with the Canadian Manufacturing segment. The marketing operations of the Canadian Manufacturing segment have similar products and services, customer types, distribution methods and operate in the same regulatory environment as the commercial fuels business. Prior period results have been re-presented, see Note 3.
The following tabular financial information presents segmented information first by segment, then by product and geographic location.
A) Results of Operations – Segment and Operational Information
Upstream
For the three months ended
Oil SandsConventionalOffshoreTotal
March 31,2023
2022 (1)
2023
2022
202320222023
2022 (1)
Revenues
Gross Sales5,9119,2181,0311,1124735677,41510,897
Less: Royalties
5161,082547126325961,185
5,3958,1369771,0414475356,8199,712
Expenses
Purchased Product
5591,2125106061,0691,818
Transportation and Blending
2,9413,1564834542,9943,194
Operating
737702150134142731,029909
Realized (Gain) Loss on Risk
   Management
88678416871
Operating Margin1,1502,1992612633004581,7112,920
Unrealized (Gain) Loss on Risk
   Management
(34)266(20)(54)266
Depreciation, Depletion and
   Amortization
7156359580128150938865
Exploration Expense21215416
(Income) Loss From Equity-
   Accounted Affiliates
(6)(4)(6)(4)
Segment Income (Loss)4671,2971861831762978291,777
(1)Prior period results have been adjusted to more appropriately reflect the cost of blending (see Note 3).


Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
9


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
Downstream
Canadian ManufacturingU.S. ManufacturingTotal
For the three months ended March 31,
2023
2022 (1)
202320222023
2022 (1)
Revenues
Gross Sales1,5081,6075,8606,5097,3688,116
Less: Royalties
1,5081,6075,8606,5097,3688,116
Expenses
Purchased Product
1,0931,3355,1295,4826,2226,817
Transportation and Blending
Operating
152151602494754645
Realized (Gain) Loss on Risk Management11101110
Operating Margin263121128423391544
Unrealized (Gain) Loss on Risk Management
(6)27(6)27
Depreciation, Depletion and Amortization435010385146135
Exploration Expense
(Income) Loss From Equity-Accounted Affiliates
Segment Income (Loss)2207131311251382
Corporate and EliminationsConsolidated
For the three months ended March 31,
2023
2022 (1)
2023
2022 (1)
Revenues
Gross Sales(1,925)(1,630)12,85817,383
Less: Royalties
5961,185
(1,925)(1,630)12,26216,198
Expenses
Purchased Product
(1,499)(1,151)5,7927,484
Transportation and Blending
(141)(221)2,8532,973
Operating
(231)(267)1,5521,287
Realized (Gain) Loss on Risk Management7(7)24974
Unrealized (Gain) Loss on Risk Management
3018(30)311
Depreciation, Depletion and Amortization21301,1051,030
Exploration Expense416
(Income) Loss From Equity-Accounted Affiliates(6)(4)
Segment Income (Loss)(112)(32)9682,127
General and Administrative158199158199
Finance Costs194229194229
Interest Income(33)(15)(33)(15)
Integration and Transaction Costs20242024
Foreign Exchange (Gain) Loss, Net(7)(102)(7)(102)
Revaluation (Gain) Loss3333
Re-measurement of Contingent Payments1723617236
(Gain) Loss on Divestiture of Assets(1)(242)(1)(242)
Other (Income) Loss, Net(6)(370)(6)(370)
375(41)375(41)
Earnings (Loss) Before Income Tax5932,168
Income Tax Expense (Recovery)(43)543
Net Earnings (Loss)6361,625
(1)Prior period results have been adjusted to more appropriately reflect the cost of blending (see Note 3).

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
10


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
B) Revenues by Product
For the three months ended March 31,
20232022
Upstream
Crude Oil (1)
5,4508,132
Natural Gas863897
NGLs (1)
354583
Other152100
Downstream
Canadian Manufacturing
Synthetic Crude Oil494370
Diesel480453
Gasoline111228
Asphalt9084
Other Products and Services333472
U.S. Manufacturing
Gasoline2,6603,228
Distillates2,2692,160
Other Products9311,121
Corporate and Eliminations(1,925)(1,630)
Consolidated12,26216,198
(1)Prior period results have been re-presented. Third-party condensate sales previously included in crude oil have been aggregated with NGLs.
C) Geographical Information
Revenues (1)
For the three months ended March 31,
20232022
Canada 5,8748,799
United States6,0827,026
China306373
Consolidated12,26216,198
(1)Revenues by country are classified based on where the operations are located.
Non-Current Assets (1)
March 31,
December 31,
As at

2023
2022
Canada35,29135,194
United States5,2094,824
China1,9712,064
Indonesia357365
Consolidated42,82842,447
(1)Includes exploration and evaluation (“E&E”) assets, property, plant and equipment (“PP&E”), right-of-use (“ROU”) assets, income tax receivable, investments in equity-accounted affiliates, precious metals, intangible assets and goodwill.

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
11


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
D) Assets by Segment
E&E AssetsPP&EROU Assets
March 31,December 31,March 31,December 31,March 31,December 31,
As at

2023
2022
2023
2022
2023
2022
Oil Sands75567424,53024,657618638
Conventional562,0602,02022
Offshore552,5502,549149152
Canadian Manufacturing
2,4522,466262252
U.S. Manufacturing4,9254,482373329
Corporate and Eliminations315325419472
Consolidated76568536,83236,4991,8231,845
GoodwillTotal Assets
March 31,December 31,March 31,December 31,
As at

2023
2022
2023
2022
Oil Sands 2,9232,92332,33032,248
Conventional 2,2302,410
Offshore3,2783,339
Canadian Manufacturing
3,2303,172
U.S. Manufacturing
8,6688,324
Corporate and Eliminations
4,2646,376
Consolidated2,9232,92354,00055,869

E) Capital Expenditures (1)
For the three months ended March 31,
20232022
Capital Investment
Oil Sands635375
Conventional14188
Atlantic10053
Total Upstream876516
Canadian Manufacturing2715
U.S. Manufacturing194207
Total Downstream221222
Corporate and Eliminations48
1,101746
Acquisitions (Note 4)
Oil Sands
2
Conventional2
U.S. Manufacturing (2)
336
340
Total Capital Expenditures1,441746
(1)Includes expenditures on PP&E, E&E assets and capitalized interest.
(2)Cenovus was deemed to have disposed of its pre-existing interest in BP-Husky Refining LLC (“Toledo”) and reacquired it at fair value as required by International Financial Reporting Standard 3, “Business Combinations” (“IFRS 3”). The acquisition capital above does not include the fair value of the pre‑existing interest in Toledo of $320 million.

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
12


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE
In these interim Consolidated Financial Statements, unless otherwise indicated, all dollars are expressed in Canadian dollars. All references to C$ or $ are to Canadian dollars and references to US$ are to U.S. dollars.
These interim Consolidated Financial Statements have been prepared in accordance with IFRS, as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including International Accounting Standard 34, “Interim Financial Reporting”, and have been prepared following the same accounting policies and methods of computation as the annual Consolidated Financial Statements for the year ended December 31, 2022, except for income taxes. Income taxes on earnings or loss in the interim period are accrued using the income tax rate that would be applicable to the expected total annual earnings or loss.
Certain information and disclosures normally included in the notes to the annual Consolidated Financial Statements have been condensed or have been disclosed on an annual basis only. Accordingly, these interim Consolidated Financial Statements should be read in conjunction with the annual Consolidated Financial Statements for the year ended December 31, 2022, which have been prepared in accordance with IFRS as issued by the IASB.
These interim Consolidated Financial Statements were approved by the Board of Directors effective April 25, 2023.
3. ACCOUNTING POLICIES, CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
Accounting policies, a list of critical accounting judgments and key sources of estimation uncertainty can be found in the Company’s annual Consolidated Financial Statements for the year ended December 31, 2022.
Adjustments to the Consolidated Statements of Earnings (Loss) and Segmented Disclosures
Certain comparative information presented in the Consolidated Statements of Earnings (Loss) and segment disclosures was revised.
During the three months ended June 30, 2022, the Company made adjustments to more appropriately reflect the cost of blending at the Lloydminster thermal and Lloydminster conventional heavy oil assets, which resulted in a reclassification of costs between purchased product and transportation and blending in the Oil Sands segment. An associated elimination entry was recorded in the Corporate and Eliminations segment to re-present the change in the value of condensate that was extracted at the Canadian Manufacturing operations and sold back to the Oil Sands segment. As a result, purchased product decreased and transportation and blending increased, with no impact to net earnings (loss), segment income (loss), financial position or cash flows.
In September 2022, the Company completed the divestiture of the majority of the retail fuels business. In December 2022, Management elected to aggregate the remaining commercial fuels business and the historical retail fuels business into the Canadian Manufacturing segment. Comparative periods have been re-presented to reflect this change, with no impact to net earnings (loss), financial position or cash flows.
The following table reconciles the amounts previously reported in the Consolidated Statements of Earnings (Loss) and segmented disclosures to the corresponding revised amounts:
Three Months Ended March 31, 2022
Oil Sands SegmentPreviously ReportedRevisionsSegment AggregationRevised
Purchased Product 1,483 (271)— 1,212 
Transportation and Blending2,885 271 — 3,156 
4,368 — — 4,368 
Canadian Manufacturing SegmentPreviously ReportedRevisionsSegment AggregationRevised
Gross Sales1,044 — 563 1,607 
Purchased Product804 529 1,335 
Transportation and Blending(2)— — 
Operating124 — 27 151 
Depreciation, Depletion and Amortization42 — 50 
72 — (1)71 

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
13


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
Retail SegmentPreviously ReportedRevisionsSegment AggregationRevised
Gross Sales694 — (694)— 
Purchased Product660 — (660)— 
Operating27 — (27)— 
Depreciation, Depletion and Amortization— (8)— 
(1)— — 
Corporate and Eliminations SegmentPreviously ReportedRevisionsSegment AggregationRevised
Gross Sales(1,761)— 131 (1,630)
Purchased Product(1,497)215 131 (1,151)
Transportation and Blending(6)(215)— (221)
(258)— — (258)
ConsolidatedPreviously ReportedRevisionSegment AggregationRevised
Purchased Product7,538(54)7,484
Transportation and Blending2,919542,973
10,45710,457
4. ACQUISITIONS
A) BP-Husky Refining LLC
i) Summary of the Acquisition
On February 28, 2023, Cenovus acquired the remaining 50 percent interest in Toledo from BP Products North America Inc. (“BP”), a joint operation (the “Toledo Acquisition”). The Toledo Acquisition provides Cenovus full ownership and operatorship, and further integrates Cenovus’s heavy oil production and refining capabilities. Total consideration for the Toledo Acquisition was US$368 million (C$500 million) in cash, including working capital.
The Toledo Acquisition has been accounted for using the acquisition method pursuant to IFRS 3. Under the acquisition method, assets and liabilities are recorded at fair value on the date of acquisition and the total consideration is allocated to the assets acquired and liabilities assumed. The excess of consideration given over the fair value of the net assets acquired, if any, is recorded as goodwill.
ii) Identifiable Assets Acquired and Liabilities Assumed
The preliminary purchase price allocation is based on Management’s best estimate of fair value. Upon finalizing the fair value of net assets acquired, adjustments to initial estimates, including goodwill, may be required.
The following table summarizes the recognized amounts of assets acquired and liabilities assumed at the date of acquisition.
As atFebruary 28, 2023
100 Percent of the Identifiable Assets Acquired and Liabilities Assumed
Cash69
Accounts Receivable and Accrued Revenues3
Inventories453
Property, Plant and Equipment 672
Right-of-Use Assets33
Other Assets10
Accounts Payable and Accrued Liabilities(138)
Lease Liabilities(33)
Decommissioning Liabilities (5)
Other Liabilities(70)
Total Identifiable Net Assets994
The fair value and gross contractual amount of acquired accounts receivable and accrued revenues is $3 million, all of which is expected to be collectible.

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
14


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
iii) Goodwill
As atFebruary 28, 2023
Total Purchase Consideration500
Fair Value of Pre-Existing 50 Percent Ownership Interest in Toledo
494
Fair Value of Identifiable Net Assets(994)
Goodwill
Fair Value of Pre-Existing 50 Percent Ownership Interest in BP-Husky Refining LLC
Prior to the Toledo Acquisition, Toledo was jointly controlled with BP and met the definition of a joint operation under IFRS 11, “Joint Arrangements”; therefore, Cenovus recognized its share of the assets, liabilities, revenues and expenses in its consolidated results. Subsequent to the Toledo Acquisition, Cenovus controls Toledo, as defined under IFRS 10, “Consolidated Financial Statements”, and, accordingly Toledo has been consolidated. As required by IFRS 3, when an acquirer achieves control in stages, the previously held interest is re-measured to fair value at the acquisition date with any gain or loss recognized as a revaluation (gain) loss in the Consolidated Statements of Earnings (Loss). When a disposition includes a foreign operation, the associated cumulative amount of foreign exchange differences are reclassified to earnings as part of the revaluation (gain) loss.
The acquisition-date fair value of the previously held interest was estimated to be $494 million and the net carrying value of Toledo assets was $539 million. As a result, Cenovus recognized a non-cash revaluation loss of $33 million ($22 million, after tax) on the re-measurement of its existing interest in Toledo to fair value, net of $12 million in associated cumulative foreign exchange differences.
iv) Integration and Transaction Costs
For the three months ended March 31, 2023, integration costs of $15 million and transaction costs of $5 million associated with the Toledo Acquisition were recognized in the Consolidated Statements of Earnings (Loss).
v) Revenue and Profit Contribution
The acquired business contributed revenues of $1 million and net loss of $65 million for the period from February 28, 2023, to March 31, 2023. On September 20, 2022, an incident occurred at the Toledo Refinery, resulting in the shutdown of the facility. The refinery partially restarted in April 2023. If the closing of the Toledo Acquisition had occurred on January 1, 2023, Cenovus’s consolidated pro forma revenues and net earnings for the three months ended March 31, 2023, would have been $12.9 billion and $566 million, respectively. These amounts have been calculated using results from the acquired business, adjusting them for:
Additional depreciation, depletion and amortization (“DD&A”) that would have been charged assuming the fair value adjustments to PP&E had applied from January 1, 2023.
Additional accretion on the decommissioning liabilities if they had been assumed on January 1, 2023.
The consequential tax effects.
This pro forma information is not necessarily indicative of the results that would have been obtained if the Toledo Acquisition had actually occurred on January 1, 2023.
B) Sunrise Oil Sands Partnership
On August 31, 2022, Cenovus closed the transaction with BP Canada Energy Group ULC (“BP Canada”) to purchase the remaining 50 percent interest in Sunrise Oil Sands Partnership (“SOSP”), previously a joint operation, in northern Alberta (the “Sunrise Acquisition”). It provided Cenovus with full ownership and further enhanced Cenovus’s core strength in the oil sands.
The preliminary purchase price allocation was based on Management’s best estimate of the assets acquired and liabilities assumed. The Company will finalize the value of net assets acquired by August 31, 2023, and adjustments to initial estimates, including goodwill, may be required. No adjustments were made to the preliminary purchase price allocation as at March 31, 2023. For more details, see Note 5 of the annual Consolidated Financial Statements for the year ended December 31, 2022.

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
15


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
5. FINANCE COSTS
For the three months ended March 31,
20232022
Interest Expense – Short-Term Borrowings and Long-Term Debt96130
Net Premium (Discount) on Redemption of Long-Term Debt (1)
7
Interest Expense – Lease Liabilities (Note 15)
4042
Unwinding of Discount on Decommissioning Liabilities (Note 17)
5544
Other66
197229
Capitalized Interest(3)
194229
(1)Includes the premium or discount on redemption, net of transaction costs and the amortization of associated fair value adjustments.
6. FOREIGN EXCHANGE (GAIN) LOSS, NET
For the three months ended March 31,
20232022
Unrealized Foreign Exchange (Gain) Loss on Translation of:
U.S. Dollar Debt Issued From Canada(5)(153)
Other1914
Unrealized Foreign Exchange (Gain) Loss14(139)
Realized Foreign Exchange (Gain) Loss(21)37
(7)(102)

7. INCOME TAXES
The provision for income taxes is:
For the three months ended March 31,
20232022
Current Tax
Canada258367
United States1720
Asia Pacific4638
Other International6
Total Current Tax Expense (Recovery)327425
Deferred Tax Expense (Recovery)(370)118
(43)543
For the three months ended March 31, 2023, Cenovus recorded a current tax expense in all jurisdictions in which the Company operates. The decrease from the prior year is due to lower earnings in the first three months of 2023. In addition, Cenovus recorded a deferred tax recovery of $370 million of which $176 million related to a step-up in the tax basis on the Toledo Acquisition.

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
16


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
8. PER SHARE AMOUNTS
A) Net Earnings (Loss) Per Common Share – Basic and Diluted
For the three months ended March 31,
20232022
Net Earnings (Loss)6361,625
Effect of Cumulative Dividends on Preferred Shares(9)(9)
Net Earnings (Loss) – Basic and Diluted6271,616
Basic – Weighted Average Number of Shares1,9081,990
Dilutive Effect of Warrants4143
Dilutive Effect of Net Settlement Rights79
Dilutive Effect of Cenovus Replacement Stock Options2
Diluted – Weighted Average Number of Shares1,9582,042
Net Earnings (Loss) Per Common Share – Basic ($)
0.330.81
Net Earnings (Loss) Per Common Share – Diluted (1) (2) ($)
0.320.79
(1)For the three months ended March 31, 2023, net earnings of $nil (2022 – $18 million), and no common shares (2022 – 2 million), related to the assumed exercise of the Cenovus replacement stock options, were excluded from the calculation of dilutive net earnings (loss) per share as the impact was anti-dilutive.
(2)For the three months ended March 31, 2023, net settlement rights (“NSRs”) of 1 million (2022 – 4 million), were excluded from the calculation of diluted weighted average number of shares as the effect would have been anti-dilutive or the exercise prices exceeded the market price of Cenovus’s common shares.
B) Common Share Dividends
20232022
For the three months ended March 31,
Per ShareAmountPer ShareAmount
Base Dividends 0.1052000.03569
Variable Dividends
Total Common Share Dividends Declared and Paid0.1052000.03569
The declaration of common share dividends is at the sole discretion of the Company’s Board of Directors and is considered quarterly.
On April 25, 2023, the Company’s Board of Directors declared a second quarter base dividend of $0.140 per common share, payable on June 30, 2023, to common shareholders of record as at June 15, 2023.
C) Preferred Share Dividends
For the three months ended March 31,
20232022
Series 1 First Preferred Shares22
Series 2 First Preferred Shares
Series 3 First Preferred Shares33
Series 5 First Preferred Shares22
Series 7 First Preferred Shares22
Total Preferred Share Dividends Declared99
The declaration of preferred share dividends is at the sole discretion of the Company’s Board of Directors and is considered quarterly.
On April 25, 2023, the Company’s Board of Directors declared second quarter dividends for Cenovus’s preferred shares, payable on June 30, 2023, in the amount of $9 million, to preferred shareholders of record as at June 15, 2023.

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
17


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
9. EXPLORATION AND EVALUATION ASSETS, NET
Total
As at December 31, 2022
685
Additions81
Exchange Rate Movements and Other
(1)
As at March 31, 2023
765
10. PROPERTY, PLANT AND EQUIPMENT, NET
Crude Oil and Natural Gas PropertiesProcessing, Transportation and Storage AssetsManufacturing Assets
Other Assets (1)
Total
COST
As at December 31, 2022
43,52825412,1321,82557,739
Acquisitions (Note 4) (2)
4672676
Additions 795921331,020
Change in Decommissioning Liabilities3535
Divestitures (Note 4) (2)
(17)(634)(1)(652)
Exchange Rate Movements and Other(5)17(29)(2)(19)
As at March 31, 2023
44,34028012,3541,82558,799
ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION
As at December 31, 2022
14,3021065,5471,28521,240
Depreciation, Depletion and Amortization8944121141,033
Divestitures (Note 4) (2)
(8)(300)(308)
Exchange Rate Movements and Other1213(23)2
As at March 31, 2023
15,2001235,3451,29921,967
CARRYING VALUE
As at December 31, 2022
29,2261486,58554036,499
As at March 31, 2023
29,1401577,00952636,832
(1)Includes assets within the commercial fuels businesses, office furniture, fixtures, leasehold improvements, information technology and aircraft.
(2)In connection with the Toledo Acquisition, Cenovus was deemed to have disposed of its pre-existing interest and reacquired it at fair value as required by IFRS 3. As at February 28, 2023, the carrying value of the pre-existing interest in Toledo’s PP&E was $334 million.

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
18


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
11. RIGHT-OF-USE ASSETS, NET
Real Estate
Transportation and Storage Assets (1)
Manufacturing Assets
 
Other Assets (2)
Total
COST
As at December 31, 2022
5991,840174742,687
Acquisitions (Note 4) (3)
124833
Additions88
Modifications1717
Re-measurements22
Divestitures (Note 4) (3)
(19)(19)
Terminations(2)(3)(1)(6)
As at March 31, 2023
5981,888163732,722
ACCUMULATED DEPRECIATION
As at December 31, 2022
1276455812842
Depreciation9545472
Divestitures (Note 4) (3)
(12)(12)
Terminations(1)(2)(3)
As at March 31, 2023
1356975116899
CARRYING VALUE
As at December 31, 2022
4721,195116621,845
As at March 31, 2023
4631,191112571,823
(1)Transportation and storage assets include railcars, barges, vessels, pipelines, caverns and storage tanks.
(2)Includes assets in the commercial fuels business, fleet vehicles and other equipment.
(3)In connection with the Toledo Acquisition, Cenovus was deemed to have disposed of its pre-existing interest and reacquired it at fair value as required by IFRS 3. As at February 28, 2023, the carrying value of the pre-existing interest in Toledo’s ROU assets was $7 million.
12. JOINT ARRANGEMENTS
A) Joint Operations
Cenovus has a number of joint operations in the Upstream segments. The Company also holds the following joint operation in the U.S. Manufacturing segment.
WRB Refining LP
Cenovus holds a 50 percent interest in the Wood River and Borger refineries with Phillips 66. Phillips 66 holds the remaining 50 percent interest and is the operator of the Wood River Refinery in Illinois and the Borger Refinery in Texas.
B) Joint Ventures
Husky-CNOOC Madura Ltd.
The Company holds a 40 percent interest in the jointly controlled entity, HCML, which is engaged in the exploration for and production of NGLs and natural gas in offshore Indonesia. The Company’s share of equity investment income (loss) related to the joint venture is included in the Consolidated Statements of Earnings (Loss) in the Offshore segment.
Summarized below is the financial information for HCML accounted for using the equity method.
Results of Operations
For the three months ended March 31,
20232022
Revenue13566
Expenses11664
Net Earnings (Loss)192


Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
19


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
Balance Sheet
March 31,December 31,
As at

2023
2022
Current Assets (1)
250247
Non-Current Assets1,9201,926
Current Liabilities156160
Non-Current Liabilities
1,2491,293
Net Assets765720
(1)Includes cash and cash equivalents of $81 million (December 31, 2022 – $64 million).
For the three months ended March 31, 2023, the Company’s share of income from the equity-accounted affiliate was $6 million (2022 – $4 million). As at March 31, 2023, the carrying amount of the Company’s share of net assets was $357 million (December 31, 2022 – $365 million). These amounts do not equal the 40 percent joint control of the revenues, expenses and net assets of HCML due to differences in the values attributed to the investment and accounting policies between the joint venture and the Company.
For the three months ended March 31, 2023, the Company received $23 million of distributions from HCML (2022 – $17 million) and paid $11 million in contributions (2022 – $8 million).
Husky Midstream Limited Partnership
The Company jointly owns and is the operator of HMLP, which owns midstream assets, including pipeline, storage and other ancillary infrastructure assets in Alberta and Saskatchewan. The Company holds a 35 percent interest in HMLP, with Power Assets Holdings Limited holding a 49 percent interest and CK Infrastructure Holdings Limited holding a 16 percent interest in HMLP.
For the three months ended March 31, 2023, HMLP had net earnings of $42 million (2022 – $46 million). The Company’s share of (income) loss from the equity-accounted affiliate does not equal the 35 percent of the net earnings of HMLP due to the nature of the profit-sharing arrangement as set forth in the partnership agreement. The Company’s share of earnings will fluctuate depending on certain income thresholds of HMLP. For the three months ended March 31, 2023, the Company did not record its share of pre-tax loss relating to HMLP of $4 million (2022 – pre-tax income of $1 million). The carrying value was $nil at March 31, 2023, and at December 31, 2022.
As at March 31, 2023, the Company had $32 million in cumulative unrecognized losses and other comprehensive income (“OCI”), net of tax (2022 – $14 million). The Company records its share of equity investment income related to the joint venture only in excess of the cumulated unrecognized loss and is included in the Consolidated Statements of Earnings (Loss) in the Oil Sands segment.
For the three months ended March 31, 2023, the Company received $nil of distributions from HMLP (2022 – $nil) and paid $nil in contributions (2022 – $nil) to HMLP. The net amount of the distributions received and contributions paid is recorded in (income) loss from equity-accounted affiliates in the Oil Sands segment.
13. OTHER ASSETS
March 31,December 31,
As at

2023
2022
Intangible Assets1619
Private Equity Investments (Note 23)
6055
Net Investment in Finance Leases6262
Long-Term Receivables and Prepaids
82120
Precious Metals8786
307342


Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
20


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
14. DEBT AND CAPITAL STRUCTURE
A) Short-Term Borrowings
March 31,December 31,
As at
Notes
2023
2022
Uncommitted Demand Facilitiesi
WRB Uncommitted Demand Facilitiesii115
Total Debt Principal115
i) Uncommitted Demand Facilities
As at March 31, 2023, the Company had uncommitted demand facilities of $1.9 billion (December 31, 2022 – $1.9 billion) in place, of which $1.4 billion may be drawn for general purposes, or the full amount may be available to issue letters of credit. As at March 31, 2023, there were outstanding letters of credit aggregating to $461 million (December 31, 2022 – $490 million) and no direct borrowings.
ii) WRB Uncommitted Demand Facilities
WRB has uncommitted demand facilities of US$450 million that may be used to cover short-term working capital requirements, of which Cenovus’s proportionate share is 50 percent. As at March 31, 2023, Cenovus’s proportionate share drawn on the facilities was $nil. As at December 31, 2022, Cenovus’s proportionate share of the capacity was US$225 million and US$85 million (C$115 million) of this capacity was drawn.
B) Long-Term Debt
March 31,December 31,
As at

2023
2022
Committed Credit Facility (1)
U.S. Dollar Denominated Unsecured Notes6,5326,537
Canadian Dollar Unsecured Notes2,0002,000
Total Debt Principal8,5328,537
Debt Premiums (Discounts), Net, and Transaction Costs149154
Long-Term Debt8,6818,691
(1) The committed credit facility may include Bankers’ Acceptances, secured overnight financing rate loans, prime rate loans and U.S. base rate loans.
As at March 31, 2023, the Company had in place a committed credit facility that consists of a $1.8 billion tranche maturing on November 10, 2025, and a $3.7 billion tranche maturing on November 10, 2026. As at March 31, 2023, no amount was drawn on the credit facility (December 31, 2022 – $nil).
As at March 31, 2023, the Company was in compliance with all of the terms of its debt agreements. Under the terms of Cenovus’s committed credit facility, the Company is required to maintain a total debt to capitalization ratio, as defined in the agreements, not to exceed 65 percent. The Company is well below this limit.
C) Capital Structure
Cenovus’s capital structure consists of shareholders’ equity plus Net Debt. Net Debt includes the Company’s short-term borrowings, and the current and long-term portions of long-term debt, net of cash and cash equivalents and short-term investments. Net Debt is used in managing the Company’s capital structure. The Company’s objectives when managing its capital structure are to maintain financial flexibility, preserve access to capital markets, ensure its ability to finance internally generated growth and to fund potential acquisitions while maintaining the ability to meet the Company’s financial obligations as they come due. To ensure financial resilience, Cenovus may, among other actions, adjust capital and operating spending, draw down on its credit facilities or repay existing debt, adjust dividends paid to shareholders, purchase the Company’s common shares or preferred shares for cancellation, issue new debt, or issue new shares.
Cenovus monitors its capital structure and financing requirements using, among other things, specified financial measures consisting of Total Debt, Net Debt to adjusted earnings before interest, taxes and DD&A (“Adjusted EBITDA”), Net Debt to Adjusted Funds Flow and Net Debt to Capitalization. These measures are used to steward Cenovus’s overall debt position as measures of Cenovus’s overall financial strength.
Cenovus targets a Net Debt to Adjusted EBITDA ratio and a Net Debt to Adjusted Funds Flow ratio of approximately 1.0 times and Net Debt at or below $4 billion over the long-term at a West Texas Intermediate (“WTI”) price of US$45.00 per barrel. These measures may fluctuate periodically outside this range due to factors such as persistently high or low commodity prices.

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
21


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
Net Debt to Adjusted EBITDA
March 31,December 31,
As at

2023
2022
Short-Term Borrowings115
Current Portion of Long-Term Debt
Long-Term Portion of Long-Term Debt8,6818,691
Total Debt8,6818,806
Less: Cash and Cash Equivalents(2,049)(4,524)
Net Debt6,6324,282
Net Earnings (Loss)5,4616,450
Add (Deduct):
Finance Costs785820
Interest Income(99)(81)
Income Tax Expense (Recovery)1,6952,281
Depreciation, Depletion and Amortization4,7544,679
Exploration and Evaluation Asset Write-downs6464
(Income) Loss From Equity-Accounted Affiliates(17)(15)
Unrealized (Gain) Loss on Risk Management(467)(126)
Foreign Exchange (Gain) Loss, Net438343
Revaluation (Gain) Loss(516)(549)
Re-measurement of Contingent Payments(57)162
(Gain) Loss on Divestiture of Assets(28)(269)
Other (Income) Loss, Net(168)(532)
Adjusted EBITDA (1)
11,84513,227
Net Debt to Adjusted EBITDA0.6x0.3x
(1)Calculated on a trailing twelve-month basis.
Net Debt to Adjusted Funds Flow
March 31,December 31,
As at

2023
2022
Net Debt6,6324,282
Cash From (Used in) Operating Activities9,75211,403
(Add) Deduct:
Settlement of Decommissioning Liabilities(179)(150)
Net Change in Non-Cash Working Capital 141575
Adjusted Funds Flow (1)
9,79010,978
Net Debt to Adjusted Funds Flow0.7x0.4x
(1)Calculated on a trailing twelve-month basis.
Net Debt to Capitalization
March 31,December 31,
As at

2023
2022
Net Debt6,6324,282
Shareholders Equity
27,95227,576
Capitalization34,58431,858
Net Debt to Capitalization19 %13 %

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
22


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
15. LEASE LIABILITIES
Total
As at December 31, 2022
2,836
Acquisitions (Note 4) (1)
33
Additions8
Interest Expense (Note 5)
40
Lease Payments(110)
Modifications17
Re-measurements2
Divestitures (Note 4) (1)
(11)
Terminations(4)
Exchange Rate Movements and Other4
As at March 31, 2023
2,815
Less: Current Portion299
Long-Term Portion2,516
(1)In connection with the Toledo Acquisition, Cenovus was deemed to have disposed of its pre-existing interest and reacquired it at fair value as required by IFRS 3. As at February 28, 2023, the carrying value of the pre-existing interest in Toledo’s lease liabilities was $11 million.
The Company has lease liabilities for contracts related to office space, transportation and storage assets, which includes barges, vessels, pipelines, caverns, railcars and storage tanks, commercial fuel assets and other refining and field equipment. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.
The Company has variable lease payments related to property taxes for real estate contracts. Short-term leases are leases with terms of twelve months or less.
The Company includes extension options in the calculation of lease liabilities when the Company has the right to extend a lease term at its discretion and is reasonably certain to exercise the extension option. The Company does not have any significant termination options and the residual amounts are not material.
16. CONTINGENT PAYMENTS
In connection with the Sunrise Acquisition, Cenovus agreed to make quarterly variable payments, up to $600 million, from SOSP to BP Canada for up to eight quarters subsequent to August 31, 2022, when the average Western Canadian Select (“WCS”) price in a quarter exceeds $52.00 per barrel. The quarterly payment is calculated as $2.8 million plus the difference between the average WCS price less $53.00 multiplied by $2.8 million, for any of the eight quarters the average WCS price is equal to or greater than $52.00 per barrel. If the average WCS price is less than $52.00 per barrel, no payment will be made for that quarter. The maximum payment possible over the remaining term of the contract is $466 million.
The variable payment will be re-measured at fair value at each reporting date, with changes in fair value recorded to re-measurement of contingent payments in the Consolidated Statements of Earnings (Loss).
The payment for the quarterly period ended February 28, 2023, was $42 million.
Total
As at December 31, 2022
419
Liabilities Settled or Payable(42)
Re-measurement
17
As at March 31, 2023
394
Less: Current Portion321
Long-Term Portion73


Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
23


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
17. DECOMMISSIONING LIABILITIES
The decommissioning provision represents the present value of the expected future costs associated with the retirement of producing well sites, upstream processing facilities, surface and subsea plant and equipment, manufacturing facilities, the commercial fuels assets and the crude-by-rail terminal.
The aggregate carrying amount of the obligation is:
Total
As at December 31, 2022
3,559
Liabilities Incurred5
Liabilities Acquired (Note 4) (1)
5
Liabilities Settled(48)
Liabilities Disposed (Note 4) (1)
(4)
Change in Estimated Future Cash Flows30
Unwinding of Discount on Decommissioning Liabilities (Note 5)
55
Exchange Rate Movements and Other2
As at March 31, 2023
3,604
(1)In connection with the Toledo Acquisition, Cenovus was deemed to have disposed of its pre-existing interest and reacquired it at fair value as required by IFRS 3. As at February 28, 2023, the carrying value of the pre-existing interest in Toledo’s decommissioning liabilities was $2 million.
As at March 31, 2023, the undiscounted amount of estimated future cash flows required to settle the obligation has been discounted using a credit-adjusted risk-free rate of 6.1 percent (December 31, 2022 – 6.1 percent) and assumes an inflation rate of two percent (December 31, 2022 – two percent).
The Company deposits cash into restricted accounts that will be used to fund decommissioning liabilities in offshore China in accordance with the provisions of the regulations of the People’s Republic of China. As at March 31, 2023, the Company had $212 million in restricted cash (December 31, 2022 – $209 million).
18. OTHER LIABILITIES
March 31,December 31,
As at

2023
2022
Pension and Other Post-Employment Benefit Plan218201
Provision for West White Rose Expansion Project
198204
Provisions for Onerous and Unfavourable Contracts8795
Employee Long-Term Incentives70245
Drilling Provisions3131
Deferred Revenue3945
Other (1)
278221
9211,042
(1)As at March 31, 2023, other liabilities includes a net renewable volume obligation (“RVO”) of $93 million (December 31, 2022 — $101 million). Gross amounts of the RVO and renewable identification numbers asset were $935 million and $842 million, respectively (December 31, 2022 — $1.1 billion and $1.0 billion, respectively).
19. SHARE CAPITAL AND WARRANTS
A) Authorized
Cenovus is authorized to issue an unlimited number of common shares, and first and second preferred shares not exceeding, in aggregate, 20 percent of the number of issued and outstanding common shares. The first and second preferred shares may be issued in one or more series with rights and conditions to be determined by the Board of Directors prior to issuance and subject to the Company’s articles.

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
24


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
B) Issued and Outstanding – Common Shares
March 31, 2023
December 31, 2022
Number of
Common
Shares
(thousands)
Amount
Number of
Common
Shares
(thousands)
Amount
Outstanding, Beginning of Year1,909,19016,3202,001,21117,016
Issued Upon Exercise of Warrants43549,39993
Issued Under Stock Option Plans390611,069170
Purchase of Common Shares Under NCIBs (1,566)(13)(112,489)(959)
Outstanding, End of Period1,908,44916,3171,909,19016,320
As at March 31, 2023, there were 42.3 million (December 31, 2022 – 43.1 million) common shares available for future issuance under the stock option plan.
C) Normal Course Issuer Bid
On November 7, 2022, the Company received approval from the TSX to renew the Company’s NCIB program (the “2023 NCIB”) to purchase up to 136.7 million common shares during the period from November 9, 2022, to November 8, 2023.
For the three months ended March 31, 2023, the Company purchased and cancelled 1.6 million common shares through the NCIB. The shares were purchased at a volume weighted average price of $25.54 per common share for a total of $40 million. Paid in surplus was reduced by $27 million, representing the excess of the purchase price of the common shares over their average carrying value.
From April 1, 2023, to April 21, 2023, the Company purchased an additional 2.1 million common shares for $51 million. As at April 21, 2023, the Company can further purchase up to 121.5 million common shares under the 2023 NCIB.
D) Issued and Outstanding – Preferred Shares
For the three months ended March 31, 2023, there were no preferred shares issued. As at March 31, 2023, there were 36 million preferred shares outstanding (December 31, 2022 – 36 million), with a carrying value of $519 million (December 31, 2022 – $519 million).
As at March 31, 2023
Dividend Reset DateDividend Rate
Number of Preferred Shares (thousands)
Series 1 First Preferred SharesMarch 31, 20262.58 %10,740
Series 2 First Preferred Shares (1)
Quarterly6.29 %1,260
Series 3 First Preferred SharesDecember 31, 20244.69 %10,000
Series 5 First Preferred SharesMarch 31, 20254.59 %8,000
Series 7 First Preferred SharesJune 30, 20253.94 %6,000
(1)The floating-rate dividend was 5.86 percent for the period from December 31, 2022, to March 30, 2023 and is 6.29 percent for the period from March 31, 2023, to June 29, 2023.
E) Issued and Outstanding – Warrants
March 31, 2023
December 31, 2022
Number of
Warrants
(thousands)
Amount
Number of
Warrants
(thousands)
Amount
Outstanding, Beginning of Year55,72018465,119215
Exercised(435)(1)(9,399)(31)
Outstanding, End of Period55,28518355,720184
The exercise price of the Cenovus warrants is $6.54 per share.

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
25


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
20. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Pension and Other Post-Employment BenefitsPrivate Equity InstrumentsForeign Currency Translation AdjustmentTotal
As at December 31, 2021
2827629684
Other Comprehensive Income (Loss), Before Tax42(150)(108)
Income Tax (Expense) Recovery(12)(12)
As at March 31, 2022
5827479564
As at December 31, 2022
99291,3421,470
Other Comprehensive Income (Loss), Before Tax(4)(31)(35)
Reclassification on Divestiture (Note 4)
1212
Income Tax (Expense) Recovery11
As at March 31, 2023
96291,3231,448
21. STOCK-BASED COMPENSATION PLANS
Cenovus has a number of stock-based compensation plans that include NSRs, Cenovus replacement stock options, performance share units (“PSUs”), restricted share units (“RSUs”) and deferred share units.
In the first three months of 2023, Cenovus granted PSUs and RSUs to certain employees under its new Performance Share Unit Plan for Local Employees in the Asia Pacific Region and Restricted Share Unit Plan for Local Employees in the Asia Pacific Region. The PSUs are time-vested whole-share units that entitle employees to receive a cash payment equal to the value of a Cenovus common share. The number of units eligible to vest is determined by a multiplier that ranges from zero percent to 200 percent and is based on the Company achieving key pre-determined performance measures. The RSUs are whole-share units and entitle employees to receive, upon vesting, a cash payment equal to the value of a Cenovus common share.
The following tables summarize information related to the Company’s stock-based compensation plans:
Units
Outstanding
Units
Exercisable
As at March 31, 2023
(thousands)(thousands)
Stock Options With Associated Net Settlement Rights15,1129,897 
Cenovus Replacement Stock Options2,5712,506 
Performance Share Units10,010 
Restricted Share Units7,021 
Deferred Share Units1,6481,648 
The weighted average exercise price of NSRs and Cenovus replacement stock options outstanding as at March 31, 2023, were $13.40 and $7.88, respectively.
Units
Granted
Units
Vested and
Exercised/
Paid Out
For the three months ended March 31, 2023
(thousands)(thousands)
Stock Options With Associated Net Settlement Rights1,326518
Cenovus Replacement Stock Options806
Performance Share Units2,334972
Restricted Share Units2,6772,276
Deferred Share Units134




Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
26


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
In the three months ended March 31, 2023:
346 thousand NSRs, with a weighted average exercise price of $12.41, were exercised and the holder received a net cash payment.
171 thousand NSRs, with a weighted average exercise price of $16.78, were exercised and net settled for 44 thousand common shares.
806 thousand Cenovus replacement stock options, with a weighted average exercise price of $15.47, were exercised and net settled for cash.
The following table summarizes the stock-based compensation expense (recovery) recorded for all plans:
For the three months ended March 31,
20232022
Stock Options With Associated Net Settlement Rights44
Cenovus Replacement Stock Options(6)19
Performance Share Units937
Restricted Share Units1137
Deferred Share Units(2)10
Stock-Based Compensation Expense (Recovery)16107
22. RELATED PARTY TRANSACTIONS
Transactions with HMLP are related party transactions as the Company has a 35 percent ownership interest (see Note 12). As the operator of the assets held by HMLP, Cenovus provides management services for which it recovers shared service costs.
The Company is also the contractor for HMLP and constructs its assets based on fixed price contracts or on a cost recovery basis with certain restrictions. For the three months ended March 31, 2023, the Company charged HMLP $32 million for construction costs and management services (2022 – $48 million).
The Company pays an access fee to HMLP for pipeline systems that are used by Cenovus’s blending business. Cenovus also pays HMLP for transportation and storage services. For the three months ended March 31, 2023, the Company incurred costs of $67 million for the use of HMLP’s pipeline systems, as well as for transportation and storage services (2022 – $68 million).
23. FINANCIAL INSTRUMENTS
Cenovus’s financial assets and financial liabilities consist of cash and cash equivalents, accounts receivable and accrued revenues, restricted cash, net investment in finance leases, risk management assets and liabilities, investments in the equity of companies, long-term receivables, accounts payable and accrued liabilities, short-term borrowings, lease liabilities, contingent payments, long-term debt and other liabilities. Risk management assets and liabilities arise from the use of derivative financial instruments.
A) Fair Value of Non-Derivative Financial Instruments
The fair values of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, and short-term borrowings approximate their carrying amount due to the short-term maturity of these instruments.
The fair values of restricted cash, net investment in finance leases and long-term receivables approximate their carrying amount due to the specific non-tradeable nature of these instruments.
Long-term debt is carried at amortized cost. The estimated fair value of long-term debt has been determined based on period-end trading prices of long-term debt on the secondary market (Level 2). As at March 31, 2023, the carrying value of Cenovus’s long-term debt was $8.7 billion and the fair value was $7.9 billion (December 31, 2022, carrying value – $8.7 billion, fair value – $7.8 billion).
The Company classifies certain private equity investments as fair value through other comprehensive income (loss) (“FVOCI”) as they are not held for trading and fair value changes are not reflective of the Company’s operations. These assets are carried at fair value on the Consolidated Balance Sheets in other assets. Fair value is determined based on recent private placement transactions (Level 3) when available.

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
27


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
The following table provides a reconciliation of changes in the fair value of private equity investments classified as FVOCI:
Total
As at December 31, 202255
Acquisition5
Changes in Fair Value (1)
As at March 31, 202360
(1)Changes in fair value are recorded in OCI.
B) Fair Value of Risk Management Assets and Liabilities
The Company’s risk management assets and liabilities consist of crude oil, condensate, natural gas, and refined product futures, as well as renewable power, power and foreign exchange contracts. The Company may also enter into swaps, forwards, and options to manage commodity, foreign exchange and interest rate exposures. The Company’s risk management assets and liabilities are measured as Level 2 or Level 3 prices in the fair value hierarchy. Level 2 prices sourced from observable data or market corroboration refer to the fair value of contracts valued in part using active quotes and in part using observable, market-corroborated data. Level 3 prices are sourced from partially observable data used in internal valuations.
Crude oil, natural gas, condensate, refined product contracts and power swaps are recorded at their estimated fair value based on the difference between the contracted price and the period-end forward price for the same commodity, using quoted market prices or the period-end forward price for the same commodity extrapolated to the end of the term of the contract (Level 2). The fair value of foreign exchange rate contracts, and interest rate swaps are calculated using external valuation models that incorporate observable market data, including foreign exchange forward curves (Level 2) and interest rate yield curves (Level 2), respectively. The fair value of cross currency interest rate swaps are calculated using external valuation models that incorporate observable market data, including foreign exchange forward curves (Level 2) and interest rate yield curves (Level 2).
The fair value of renewable power contracts are calculated using internal valuation models that incorporate broker pricing for relevant markets, some observable market prices and extrapolated market prices with inflation assumptions (Level 3). The fair value of renewable power contracts are calculated by Cenovus’s internal valuation team that consists of individuals who are knowledgeable and have experience in fair value techniques.
Risk management assets and liabilities are carried at fair value on the Consolidated Balance Sheets in accounts receivable and accrued revenues, and accounts payable and accrued liabilities (for short-term positions) and other liabilities and other assets (for long-term positions). Changes in fair value are recorded in the Consolidated Statements of Earnings (Loss) within (gain) loss on risk management.
Summary of Risk Management Positions
March 31, 2023
December 31, 2022
Risk ManagementRisk Management
As at
AssetLiabilityNetAssetLiabilityNet
Crude Oil, Natural Gas, Condensate and Refined Products27522240(38)
Power Swap Contracts57(2)17(6)
Renewable Power Contracts56569090
Foreign Exchange Rate Contracts44
921280934746
The following table presents the Company’s fair value hierarchy for risk management assets and liabilities carried at fair value:
March 31,December 31,
As at

2023
2022
Level 2 – Prices Sourced From Observable Data or Market Corroboration24(44)
Level 3 – Prices Sourced From Partially Observable Data5690
8046





Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
28


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
The following table provides a reconciliation of changes in the fair value of Cenovus’s risk management assets and liabilities:
Total
As at December 31, 202246
Change in Fair Value of Contracts in Place at Beginning of Year
9
Fair Value of Contracts Realized During the Period24
Unrealized Foreign Exchange Gain (Loss) on U.S. Dollar Contracts1
As at March 31, 202380
C) Fair Value of Contingent Payments
The variable payment (Level 3) associated with the Sunrise Acquisition is carried at fair value in the Consolidated Balance Sheets within contingent payments. Fair value is estimated by calculating the present value of the expected future cash flows using an option pricing model, which assumes the probability distribution for WCS is based on the volatility of WTI options, volatility of Canadian-U.S. foreign exchange rate options and both WTI and WCS futures pricing discounted using a credit-adjusted risk-free rate. Fair value of the variable payment has been calculated by Cenovus’s internal valuation team, which consists of individuals who are knowledgeable and have experience in fair value techniques. As at March 31, 2023, the fair value of the variable payment was estimated to be $394 million applying a credit-adjusted risk-free rate of 4.8 percent. The remaining maximum payment is $466 million.
As at March 31, 2023, average WCS forward pricing for the remaining term of the variable payment is $77.54 per barrel. The average volatility of WTI options and the Canadian-U.S. foreign exchange rates was 40.7 percent and 7.1 percent, respectively. Changes in the following inputs to the option pricing model, with fluctuations in all other variables held constant, could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:
Sensitivity RangeIncreaseDecrease
WCS Forward Prices
± $10.00 per barrel
(5)75
WTI Option Volatility
± 10 percent
2(2)
The impact of a five percent increase or decrease in the Canadian-U.S. dollar foreign exchange rate options would result in nominal unrealized gains (losses) to earnings before income tax.
D) Earnings Impact of (Gains) Losses From Risk Management Positions
For the three months ended March 31,
20232022
Realized (Gain) Loss24974
Unrealized (Gain) Loss(30)311
(Gain) Loss on Risk Management
(6)1,285
Realized and unrealized gains and losses on risk management are recorded in the reportable segment to which the derivative instrument relates.
24. RISK MANAGEMENT
Cenovus is exposed to financial risks, including market risk related to commodity prices, foreign exchange rates, interest rates, commodity power prices as well as credit risk and liquidity risk.
To manage exposure to commodity price movements between when products are produced or purchased and when sold to the customer or used by Cenovus, the Company may periodically enter into financial positions as a part of ongoing operations to market the Company’s production and physical inventory positions of crude oil, natural gas, condensate, refined products, and power consumption. The Company may also enter into arrangements to manage exposure to future carbon compliance costs or to offset select carbon emissions.


Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
29


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
The Company entered into risk management positions to help capture incremental margin expected to be received in future periods at the time products will be sold and to mitigate overall exposure to fluctuations in commodity prices related to inventories and physical sales. Mitigation of commodity price volatility may utilize financial positions to protect future cash flows. To manage exposure to interest rate volatility, the Company periodically enters into interest rate swap contracts. To mitigate the Company’s exposure to foreign exchange rate fluctuations, the Company periodically enters into foreign exchange contracts. To manage interest costs on short-term borrowings, the Company periodically enters into cross currency interest rate swaps. To manage electricity costs associated with the production and transportation of crude oil, the Company may enter into power swaps and other energy instruments, including renewable power contracts. To manage exposure to future carbon costs, power prices, or to generate potential offsets for carbon emissions, the Company may enter into renewable power contracts.
As at March 31, 2023, the fair value of risk management positions was a net asset of $80 million and consisted of crude oil, natural gas, condensate, refined products, power, including renewable power, and foreign exchange rate instruments. As at March 31, 2023, there were foreign exchange contracts with a notional value of US$279 million outstanding (December 31, 2022 – US$168 million) and no interest rate contracts or cross currency interest rate swap contracts (December 31, 2022 – $nil) outstanding.
Net Fair Value of Risk Management Positions
As at March 31, 2023
Notional Volumes (1) (2)
Terms (3)
Weighted
Average
Price (1) (2)
Fair Value Asset (Liability)
Futures Contracts Related to Blending (4)
WTI Fixed – Sell
4.9 MMbbls
May 2023 - June 2024
US$75.86/bbl
3
WTI Fixed – Buy
2.9 MMbbls
May 2023 - June 2024
US$75.13/bbl
1
Power Swap Contracts(2)
Renewable Power Contracts56
Other Financial Positions (5)
18
Foreign Exchange Rate Contracts4
Total Fair Value80
(1)    Million barrels (“MMbbls”). Barrel (“bbl”).
(2)    Notional volumes and weighted average price represent various contracts over the respective terms. The notional volumes and weighted average price may fluctuate from month to month as it represents the averages for various individual contracts with different terms.
(3)    Contract terms represent various individual contracts with different terms, and range from one month to fourteen months.
(4)    Condensate related futures contract positions consist of WTI contracts to help manage condensate price exposure.
(5)    Includes risk management positions related to WCS, heavy oil and condensate differential contracts, Belvieu fixed price contracts, reformulated blendstock for oxygenate blending gasoline contracts, heating oil and natural gas fixed price contracts and the Company’s U.S. manufacturing and marketing activities.
A) Commodity Price and Foreign Exchange Rate Risk
Sensitivities
The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to independent fluctuations in commodity prices and foreign exchange rates, with all other variables held constant. Management believes the fluctuations identified in the table below are a reasonable measure of volatility.
The impact of fluctuating commodity prices and foreign exchange rates on the Company’s open risk management positions could have resulted in an unrealized gain (loss) impacting earnings before income tax as follows:
As at March 31, 2023
Sensitivity RangeIncreaseDecrease
Crude Oil Commodity Price
± US$10.00/bbl Applied to WTI, Condensate and Related Hedges
WCS and Condensate Differential Price (1)
± US$2.50/bbl Applied to Differential Hedges Tied to Production
(7)7
WCS (Hardisty) Differential Price
± US$5.00/bbl Applied to WCS Differential Hedges Tied to Production
(16)16
Refined Products Commodity Price
± US$10.00/bbl Applied to Heating Oil and Gasoline Hedges
(4)4
Natural Gas Basis Price
± US$0.50/Mcf (2) Applied to Natural Gas Basis Hedges
4(4)
Power Commodity Price
± C$20.00/Megawatt Hour Applied to Power Hedges
146(146)
U.S. to Canadian Dollar Exchange Rate
± 0.05 in the U.S. to Canadian Dollar Exchange Rate
24(27)
(1)Excludes WCS (Hardisty) differential.
(2)One million British thermal units per thousand cubic feet (Mcf).

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
30


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
B) Credit Risk
Credit risk arises from the potential that the Company may incur a financial loss if a counterparty to a financial instrument fails to meet its financial or performance obligations in accordance with agreed terms. Cenovus has in place a Credit Policy approved by the Audit Committee and the Board of Directors, which is designed to ensure that its credit exposures are within an acceptable risk level. The Credit Policy outlines the roles and responsibilities related to credit risk, sets a framework for how credit exposures will be measured, monitored and mitigated, and sets parameters around credit concentration limits.
Cenovus assesses the credit risk of new counterparties and continues risk-based monitoring of all counterparties on an ongoing basis. A substantial portion of Cenovus’s accounts receivable are with customers in the oil and gas industry and are subject to normal industry credit risks. Cenovus’s exposure to its counterparties is within its credit policy tolerances. The maximum credit risk exposure associated with accounts receivable and accrued revenues, net investment in finance leases, risk management assets and long-term receivables is the total carrying value.
As at March 31, 2023, approximately 85 percent (December 31, 2022 – 85 percent) of the Company’s accounts receivable and accrued revenues were with investment grade counterparties, and 99 percent of the Company’s accounts receivable were outstanding for less than 60 days. The associated average expected credit loss on these accounts was 0.4 percent as at March 31, 2023 (December 31, 2022 – 0.4 percent).
C) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet all of its financial obligations as they become due. Liquidity risk also includes the risk of not being able to liquidate assets in a timely manner at a reasonable price. Cenovus manages its liquidity risk through the active management of cash and debt, and by maintaining appropriate access to credit, which may be impacted by the Company’s credit ratings. As disclosed in Note 14, over the long term, Cenovus targets a Net Debt to Adjusted EBITDA ratio and Net Debt to Adjusted Funds Flow ratio of approximately 1.0 times at the bottom of the commodity price cycle to manage the Company’s overall debt position.
Undiscounted cash outflows relating to financial liabilities are:
As at March 31, 2023
Less than 1 YearYears 2 and 3Years 4 and 5ThereafterTotal
Accounts Payable and Accrued Liabilities (1)
5,4275,427
Lease Liabilities (2)
4337645962,8114,604
Long-Term Debt (2)
4019783,2499,86614,494
Contingent Payments32878406
As at December 31, 2022
Less than 1 YearYears 2 and 3Years 4 and 5ThereafterTotal
Accounts Payable and Accrued Liabilities (1)
6,1246,124
Short-Term Borrowings (2)
115115
Lease Liabilities (2)
4267465962,8894,657
Long-Term Debt (2)
4019832,01411,19614,594
Contingent Payments271167438
(1)Includes current risk management liabilities.
(2)Principal and interest, including current portion if applicable.


Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
31


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
25. SUPPLEMENTARY CASH FLOW INFORMATION
A) Working Capital
March 31,December 31,
As at

2023
2022
Total Current Assets 9,99912,430
Total Current Liabilities 6,1188,021
Working Capital 3,8814,409
As at March 31, 2023, adjusted working capital was $4.2 billion (December 31, 2022 – $4.7 billion), excluding the current portion of the contingent payments of $321 million (December 31, 2022 – $263 million).
Changes in non-cash working capital is as follows:
For the three months ended March 31,
20232022
Accounts Receivable and Accrued Revenues65(1,909)
Income Tax Receivable(137)15
Inventories245(805)
Accounts Payable and Accrued Liabilities(850)1,547
Income Tax Payable(1,140)212
Total Change in Non-Cash Working Capital(1,817)(940)
Net Change in Non-Cash Working Capital – Operating Activities(1,633)(1,199)
Net Change in Non-Cash Working Capital – Investing Activities(184)259
Total Change in Non-Cash Working Capital(1,817)(940)

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
32


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
B) Reconciliation of Liabilities
The following table provides a reconciliation of liabilities to cash flows arising from financing activities:
Dividends PayableShort-Term BorrowingsLong-Term DebtLease Liabilities
As at December 31, 2021
7912,3852,957
Changes From Financing Cash Flows:
Net Issuance (Repayment) of Short-Term Borrowings(16)
(Repayment) of Long-Term Debt(510)
Principal Repayment of Leases(75)
Base Dividends Paid on Common Shares(69)
Dividends Paid on Preferred Shares(9)
Non-Cash Changes:
Net Premium (Discount) on Redemption of Long-Term Debt7
Finance Costs(10)
Lease Additions3
Lease Modifications28
Lease Re-measurements2
Lease Terminations(1)
Base Dividends Declared on Common Shares 69
Dividends Declared on Preferred Shares9
Exchange Rate Movements and Other(1)(128)(8)
As at March 31, 2022
6211,7442,906
As at December 31, 2022
91158,6912,836
Changes From Financing Cash Flows:
Net Issuance (Repayment) of Short-Term Borrowings(115)
Principal Repayment of Leases(70)
Base Dividends Paid on Common Shares(200)
Dividends Paid on Preferred Shares(18)
Non-Cash Changes:
Finance Costs(5)
Lease Acquisitions (Note 4)
33
Lease Additions8
Lease Modifications17
Lease Re-measurements2
Lease Divestitures (Note 4)
(11)
Lease Terminations(4)
Base Dividends Declared on Common Shares 200
Dividends Declared on Preferred Shares9
Exchange Rate Movements and Other(5)4
As at March 31, 2023
8,6812,815

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
33


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended March 31, 2023
26. COMMITMENTS AND CONTINGENCIES
A) Commitments
Cenovus has entered into various commitments in the normal course of operations. Commitments that have original maturities less than one year are excluded from the table below. Future payments for the Company’s commitments are below:
As at March 31, 2023
Remainder of Year2 Years3 Years4 Years5 YearsThereafterTotal
Transportation and Storage (1)
1,2781,9491,7161,4221,37613,00120,742
Product Purchases
1,0737261,799
Real Estate (2)
3650515055607849
Obligation to Fund Equity-Accounted Affiliate (3)
69105969691143600
Other Long-Term Commitments (4)
3741471351371288941,815
Total Payments
2,8302,9771,9981,7051,65014,64525,805
(1)Includes transportation commitments of $9.1 billion (December 31, 2022 – $9.1 billion) that are subject to regulatory approval or have been approved, but are not yet in service. Terms are up to 20 years subsequent to the commencement of the contract.
(2)Relates to the non-lease components of lease liabilities consisting of operating costs and unreserved parking for office space. Excludes committed payments for which a provision has been provided.
(3)Relates to funding obligations for HCML.
(4)Includes Cenovus’s proportionate share of the commitments related to WRB and joint arrangements in the Offshore segment.
As at March 31, 2023, the Company had commitments with HMLP that include $2.2 billion related to long-term transportation and storage commitments (December 31, 2022 – $2.2 billion).
The Company acquired $538 million of commitments as part of the Toledo Acquisition.
There were also outstanding letters of credit aggregating to $461 million (December 31, 2022 – $490 million) issued as security for financial and performance conditions under certain contracts.
B) Contingencies
Legal Proceedings
Cenovus is involved in a limited number of legal claims associated with the normal course of operations. Cenovus believes that any liabilities that might arise from such matters, to the extent not provided for, are not likely to have a material effect on its interim Consolidated Financial Statements.
Income Tax Matters
The tax regulations and legislation and interpretations thereof in the various jurisdictions in which Cenovus operates are continually changing. As a result, there are usually a number of tax matters under review. Management believes that the provision for taxes is adequate.

Cenovus Energy Inc. – Q1 2023 Interim Consolidated Financial Statements
34