EX-99.1 2 a14-5060_1ex99d1.htm EX-99.1 FOURTH QUARTER REPORT, INCLUDING A NEWS RELEASE DATED FEBRUARY 13, 2014

Exhibit 99.1

 

 

Cenovus oil sands production increases 14% in 2013

Proved bitumen reserves up 8%

 

·                  Combined oil sands production at Foster Creek and Christina Lake averaged almost 103,000 barrels per day (bbls/d) net in 2013, up 14% from 2012.

·                  Production at Christina Lake increased 55% to more than 49,000 bbls/d net in 2013. Christina Lake phase D reached full capacity in 2013, about six months after first production. Phase E is expected to achieve full capacity in the first quarter of 2014.

·                  Foster Creek production averaged more than 53,000 bbls/d net in 2013, down 8% from 2012.

·                  Proved bitumen reserves at the end of 2013 were more than 1.8 billion barrels (bbls), up 8% from 2012.

·                  Refining operations achieved a 97% utilization rate and increased processing of heavy crude oil by 12% to 222,000 bbls/d.

·                  Cash flow was $3.6 billion in 2013, comparable with the previous year.

·                  The Board of Directors approved a dividend increase of 10% for the first quarter of 2014, resulting in a quarterly dividend of $0.2662 per share.

 

“We had another year of solid reserves and production growth as well as strong performance from our refining business,” said Brian Ferguson, Cenovus President & Chief Executive Officer. “We continue to effectively execute our long-term business plan. The strength of our operations and balance sheet allows us to concentrate on growing total shareholder return, including our commitment to a dividend growth strategy.”

 

Production & financial summary

 

(for the period ended December 31)
Production (before royalties)

 

2013
Q4

 

2012
Q4

 

% change

 

2013
Full Year

 

2012
Full Year

 

% change

 

Oil sands total (bbls/d)

 

113,890

 

100,867

 

13

 

102,500

 

89,736

 

14

 

Conventional oil1 (bbls/d)

 

74,853

 

76,779

 

-3

 

76,775

 

75,667

 

1

 

Total oil (bbls/d)

 

188,743

 

177,646

 

6

 

179,275

 

165,403

 

8

 

Natural gas (MMcf/d)

 

514

 

566

 

-9

 

529

 

594

 

-11

 

 

Financial
($ millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow2

 

835

 

697

 

20

 

3,609

 

3,643

 

-1

 

Per share diluted

 

1.10

 

0.92

 

 

 

4.76

 

4.80

 

 

 

Operating earnings2

 

212

 

-188

 

 

1,171

 

868

 

35

 

Per share diluted

 

0.28

 

-0.25

 

 

 

1.55

 

1.14

 

 

 

Net earnings

 

-58

 

-117

 

50

 

662

 

995

 

-33

 

Per share diluted

 

-0.08

 

-0.15

 

 

 

0.87

 

1.31

 

 

 

Capital investment

 

898

 

978

 

-8

 

3,262

 

3,368

 

-3

 

 


1 Includes natural gas liquids (NGLs) and Pelican Lake production.

2 Cash flow and operating earnings are non-GAAP measures as defined in the Advisory. See also the earnings reconciliation summary in the operating earnings table.

 

Q4 2013

 

1



 

Calgary, Alberta (February 13, 2014) — Cenovus Energy Inc. (TSX: CVE) (NYSE: CVE) continued to deliver on its commitments in 2013, increasing oil sands production 14% and maintaining a strong balance sheet as it expanded its oil operations. In addition, the company’s refining operations again performed well, generating significant operating cash flow to support Cenovus’s long-term business plan. Cenovus also achieved solid growth in its oil reserves.

 

The increase in production from the company’s oil sands operations in 2013 was largely driven by its Christina Lake project. Christina Lake volumes increased 55% as phase D reached full production capacity and phase E, the company’s 10th oil sands phase, began production in July. The company expects to achieve full production capacity from this phase in the first quarter of 2014. The successful addition of these phases further demonstrates the importance of the company’s manufacturing approach to developing its oil sands assets. Cenovus expects Christina Lake to achieve production of between 124,000 bbls/d and 136,000 bbls/d gross this year. This represents production volumes of 95% of design capacity, which the company is targeting for the current phases.

 

“We have an excellent track record of delivering oil sands projects on schedule and at industry-leading capital efficiencies,” Ferguson said. “We plan to continue our disciplined approach to developing our oil sands assets.”

 

Higher production at Christina Lake more than offset an 8% year-over-year decline in volumes at Foster Creek. The decrease at Foster Creek was partially the result of catching up on well maintenance that was deferred in 2012. In addition, the evolution to common steam chambers in the initial project areas at Foster Creek prompted Cenovus to evaluate its long-term reservoir management plan and apply new techniques to optimize production performance. This includes determining the optimal reservoir pressure, drilling more wells using Wedge WellTM technology and moving more wells to the final stage of production, which is called the blowdown stage. Blowdown enables the company to move steam from older well pads that no longer need it for continued production to new areas of the reservoir. For the fourth quarter of 2013, Foster Creek output was in line with company expectations.

 

Total conventional oil production, including the heavy oil operation at Pelican Lake, averaged almost 77,000 bbls/d for the year, up 1%. Pelican Lake production increased 8%, from the previous year, due to infill drilling in 2012 and 2013. The company also achieved increased production volumes from its horizontal well program in southern Alberta. These increases were offset by the July sale of the Shaunavon tight oil assets in Saskatchewan, which resulted in a production decline of approximately 2,300 bbls/d on an annual basis compared with 2012.

 

Integrated operations provide financial stability

 

The company generated cash flow of $3.6 billion in 2013, in line with the previous year. Cenovus’s integrated strategy, which combines upstream oil production with downstream refining capacity, provides protection against volatile light-heavy oil differentials. Integration acts as a natural economic hedge against discounted heavy crude prices by providing lower feedstock costs to the company’s refineries.

 

Q4 2013

 

2



 

The company’s two jointly owned refineries performed well in 2013 and generated operating cash flow in excess of capital invested of approximately $1 billion, net to Cenovus. Operating cash flow was negatively affected by declines in market crack spreads and higher costs for renewable identification numbers (RINs). Market crack spreads were more than 20% lower for the year compared with 2012. The cost of RINs increased to $153 million, net to Cenovus in 2013, an almost five-fold increase from the previous year. Refineries that do not blend renewable fuels such as ethanol into their gasoline and diesel are required to purchase RINs in the open market to comply with the Renewable Fuel Standards set by the U.S. Environmental Protection Agency (EPA). The EPA has proposed reducing biofuel blending quotas for 2014, which has led to a significant drop in the cost of RINs recently.

 

The impact of lower market crack spreads and higher RIN costs was substantially offset by strong operational performance from Cenovus’s refining assets in 2013. The company’s refineries processed 222,000 bbls/d of heavy oil, up 12% from 2012, the highest level since Cenovus became joint owner of the Wood River and Borger facilities in 2007. The ability to process higher volumes of less expensive heavy oil resulted in an improved feedstock cost advantage. Total refined product output increased 7% to average 463,000 bbls/d in 2013.

 

Continued additions to reserves and contingent resources

 

Cenovus continued to strengthen its reserves and resources base. The company’s proved bitumen reserves increased 8% to more than 1.8 billion bbls at the end of 2013, according to its independent reserves and contingent resources evaluation. Total proved reserves reached almost 2.3 billion barrels of oil equivalent (BOE) in 2013, up 5% from the previous year, resulting in a 214% production replacement ratio.

 

Proved plus probable bitumen reserves increased 6% to more than 2.5 billion bbls, while the company’s total proved plus probable reserves increased 4% to 3.2 billion BOE. Economic bitumen best estimate contingent resources increased 2% from 2012 to 9.8 billion bbls. Cenovus’s 2013 proved finding and development (F&D) costs, excluding changes in future development costs, were $14.51/BOE compared with $9.04/BOE in 2012. The three-year average was $9.05/BOE. The 2013 recycle ratio was 2.2 times.

 

Capital investment focused on existing projects

 

The company’s long-term business plan of creating shareholder value by increasing its planned capacity to approximately 525,000 bbls/d of net oil production within the next decade remains on track. In support of that, Cenovus invested approximately $3.3 billion to grow its business in 2013. Almost $1.5 billion was invested last year in Cenovus’s two operating oil sands projects, Christina Lake and Foster Creek. Cenovus began construction of the phase A plant at its Narrows Lake project late in 2013, investing $152 million for the year.

 

Total capital investment in 2013 declined by 3% from 2012 primarily due to lower spending on Cenovus’s conventional business after the sale of its Shaunavon tight oil assets and a slowing of investment at Pelican Lake.

 

Q4 2013

 

3



 

Cenovus’s successful delivery of oil sands projects to date is largely attributable to its manufacturing approach to development. This includes constructing projects in templated and repeatable phases to help manage cost, quality and scheduling. As well, the company plans to continue to invest in its future by assessing its resource base and drilling more than 300 gross stratigraphic test wells in each of the next five years. This helps Cenovus to better define existing reservoirs and lays the groundwork for potential future reserves additions and project expansions.

 

Cenovus expects to invest between $2.8 billion and $3.1 billion in 2014, a 10% decrease from 2013. The company has built a large inventory of regulatory approved projects and is now allocating more of its capital to develop this established inventory. This includes projects now under construction at Foster Creek, Christina Lake and Narrows Lake, as well as Grand Rapids and Telephone Lake, which are anticipated to receive regulatory approval in 2014.

 

Foster Creek expansion update

 

The company has adjusted its timeline for achieving total expected production capacity at Foster Creek phases F, G and H. The total capacity numbers include the initial design capacity plus additional barrels anticipated to result from optimization. That optimization work focuses on the entire facility rather than individual phases. Optimization of the steam to oil ratio (SOR) can be achieved through innovations such as the use of Cenovus’s Wedge WellTM technology, optimizing reservoir pressures and effectively moving well pads to blowdown as they mature. Plant optimization can be accomplished through debottlenecking and facility upgrades such as improving the fluid handling capability at the plant.

 

As a result of the steam chamber changes mentioned earlier, the company intends to delay the optimization until it’s had more time to assess its new operating procedures. That means the optimization volumes are no longer expected to coincide with the start of production at each new phase.

 

Cenovus expects phases F, G and H to ramp up to a combined 90,000 bbls/d gross — the initial design capacity. Once those phases are complete, as planned in 2016, the company anticipates moving ahead with the optimization work. Optimization is anticipated to take about three years and bring the project up to its expected total full production capacity for phases A though H.

 

“Our confidence in Foster Creek and the reservoir’s ability to eventually produce more than 300,000 barrels per day gross remains unchanged,” Ferguson said. “This is one of the best SAGD projects in the industry. As we move forward, we’ll be focusing our capital at Foster Creek on investment that will bring the best value to shareholders.”

 

Attacking cost structures

 

Cenovus continues to seek efficiencies across its organization to ensure it remains a cost leader.

 

“We’re working hard to drive down costs,” said John Brannan, Executive Vice-President & Chief Operating Officer. “We’ve centralized some of our operational activities and we’re identifying opportunities in all areas of our operations to reduce capital and operating expenses.”

 

Q4 2013

 

4



 

Cost saving initiatives include improving waste treatment processes, drilling and workover procedures and optimizing chemical usage. The company’s cost reduction strategy also includes reducing the number of planned new hires in 2014 compared with 2013 and reallocating staff to support oil projects already producing and those under construction.

 

Operating costs per barrel at Foster Creek were higher in 2013 compared with 2012,  primarily due to increased well workover activities, higher fuel and workforce costs and lower production volumes. At Pelican Lake, operating costs per barrel in 2013 also rose from 2012 primarily due to increased polymer use. Operating costs per barrel at Christina Lake declined in 2013 from the previous year due to higher production volumes.

 

Expanding market access

 

Cenovus is concentrating on finding new customers in North America and around the world and working to ensure it has the ability to move its oil to these customers.

 

In 2013, the company committed to move 200,000 bbls/d on the proposed Energy East pipeline. It has additional shipping capacity of 175,000 bbls/d on proposed pipelines to the West Coast and 150,000 bbls/d on planned pipelines to the U.S. Gulf Coast, which is evenly split between Enbridge’s Flanagan South and TransCanada’s Keystone XL systems.

 

In addition to using pipelines, the company sold an average of 6,150 bbls/d of conventional oil that was transported by rail in 2013. By the end of 2013, Cenovus had rail capacity to transport 10,000 bbls/d of oil. Cenovus plans to begin using additional rail cars to transport some of its oil sands production by mid-2014 and expects to start taking delivery of 825 coiled and insulated leased rail cars in late 2014.

 

As part of its rail strategy, Cenovus entered into two multi-year terminal agreements in 2013. The company has contracted with Canexus for bitumen blend and unit train loading services at Bruderheim, Alberta as well as for rail loading services with US Development Group/Gibson Energy’s Hardisty, Alberta facility. Ultimately, the company expects to have the capacity to move up to 30,000 bbls/d of its blended oil volumes using rail by the end of 2014.

 

Q4 2013

 

5



 

Oil Projects

 

Daily production1

 

 

 

2013

 

2012

 

2011

 

(Before royalties)
(Mbbls/d)

 

Full 
Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Full
Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Full
Year

 

Oil sands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foster Creek

 

53

 

52

 

49

 

55

 

56

 

58

 

59

 

63

 

52

 

57

 

55

 

Christina Lake

 

49

 

61

 

53

 

38

 

44

 

32

 

42

 

32

 

29

 

25

 

12

 

Oil sands total

 

103

 

114

 

102

 

94

 

100

 

90

 

101

 

96

 

80

 

82

 

67

 

Conventional oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pelican Lake

 

24

 

25

 

25

 

24

 

24

 

23

 

24

 

24

 

22

 

21

 

20

 

Weyburn

 

16

 

16

 

16

 

16

 

17

 

16

 

16

 

16

 

16

 

17

 

16

 

Other conventional2

 

36

 

34

 

34

 

37

 

39

 

37

 

37

 

36

 

36

 

38

 

31

 

Conventional total

 

77

 

75

 

75

 

77

 

80

 

76

 

77

 

76

 

75

 

75

 

68

 

Total oil

 

179

 

189

 

177

 

171

 

180

 

165

 

178

 

171

 

156

 

157

 

134

 

 


1 Totals may not add due to rounding.

2 Includes NGLs production.

 

Oil sands

 

Cenovus has a substantial portfolio of oil sands assets in northern Alberta with the potential to provide decades of growth. The two operations currently producing, Foster Creek and Christina Lake, use steam-assisted gravity drainage (SAGD), which involves drilling into the reservoir and pumping the oil to the surface. Cenovus is currently building its third major oil sands project at Narrows Lake, which is part of the Christina Lake Region. These projects are operated by Cenovus and jointly owned with ConocoPhillips. Cenovus has an enormous opportunity to deliver increased shareholder value through production growth from future developments. The company has identified several emerging projects and continues to assess its resources to prioritize development plans.

 

Foster Creek and Christina Lake

 

Production

 

·                  Combined oil sands production at Foster Creek and Christina Lake increased 14% to 102,500 bbls/d net in 2013 from the previous year. Fourth quarter production also rose 13% in 2013 to almost 114,000 bbls/d net, compared with the same period a year earlier.

·                  Christina Lake production averaged 49,310 bbls/d net for the year, a 55% increase. Christina Lake produced an average of 61,471 bbls/d net in the fourth quarter, an increase of 47% from the same period in 2012.

·                  The significant increase at Christina Lake is the result of phase D reaching full capacity in the first quarter of 2013 and the addition of phase E, which achieved first oil production in mid-July. Phase E is expected to reach its design capacity during

 

Q4 2013

 

6



 

the first quarter of 2014. The five phases now in operation have a gross production capacity of 138,000 bbls/d and are expected to achieve average utilization of approximately 95%.

·                  The SOR at Christina Lake was 1.8 in 2013, an improvement from 1.9 in 2012.

·                  Foster Creek production averaged 53,190 bbls/d net in 2013, an 8% decrease compared with 2012. The decline was partially due to work to clear a backlog of well maintenance deferred in 2012. In addition, Cenovus continues to assess its operating procedures to optimize steam allocation and production as the reservoir supporting phases A to E evolves into common steam chambers.

·                  Foster Creek production in the fourth quarter was in line with the company’s expectations as the project ramped up following a planned major turnaround in the fall and well maintenance work was completed. December production averaged 57,383 bbls/d net. Total fourth quarter production was 52,419 bbls/d net, down 11% from the same period in 2012.

·                  Foster Creek’s 2013 SOR was 2.5, up from 2.2 in 2012, partially as a result of the changes discussed earlier regarding the evolution of the steam chambers. Cenovus expects an average SOR of 2.6 to 3.0 at Foster Creek in 2014 as reflected in the company’s updated guidance. The higher SOR is a result of a recent change in the start-up process for phase F, which is expected to begin production in the third quarter of this year. The company now plans to inject steam into the wells and circulate it for a longer period before initial production. Cenovus anticipates this will result in long-term production benefits that outweigh the added costs of a temporarily higher SOR.

 

Expansions

 

·                  At Christina Lake, the phase F expansion is on schedule and on budget with about 44% of the project complete and engineering, procurement and plant construction work continuing. Engineering work also continues for phase G at Christina Lake. First production is expected from phase F in 2016 and phase G in 2017.

·      At Foster Creek, phase F is on schedule and on budget with 90% of the project complete and first production expected in the third quarter of  2014, with full ramp up to be completed 12 to 18 months after first production begins. Phase G is 66% complete with initial production expected in 2015. Phase H is 35% complete and first production is expected in 2016.

·                  Combined capital investment at Foster Creek and Christina Lake was about $1.5 billion in 2013, up 12% from approximately $1.3 billion in 2012.

 

Operating costs

 

·                  Operating costs at Christina Lake were $12.47/bbl in 2013, a 4% decrease from $12.95/bbl the previous year. This was due to the increase in production from phases D and E. The decrease in per-barrel operating costs was partially offset by higher costs due to increased fuel consumption and prices, increased expenses associated with an expanded workforce for the new phases, repairs and maintenance, as well as fluid, waste handling and trucking costs. Non-fuel operating costs at Christina Lake were $9.44/bbl in 2013, a 10% decrease from $10.53/bbl in 2012.

·                  Operating costs at Foster Creek averaged $15.77/bbl in 2013, a 32% increase from $11.99/bbl in the same period last year. The increase was primarily due to lower production volumes, higher workover activities and increased cost from higher fuel prices and consumption. As well, there were higher workforce costs due to the hiring

 

Q4 2013

 

7



 

of additional field staff ahead of the start-up of phase F expected in the third quarter of 2014. Non-fuel operating costs at Foster Creek were $12.89/bbl for 2013 compared with $9.96/bbl in 2012, a 29% increase.

·                  Cenovus has updated its 2014 guidance for operating costs to a range of $16.40/bbl to $17.75/bbl at Foster Creek. The increase is a result of costs associated with bringing on phase F as well as additional preventative well maintenance, an anticipated increase in fuel prices, and higher expected SORs as the company implements its new reservoir management procedures.

 

Narrows Lake

 

·                  Overall progress for phase A at Narrows Lake, Cenovus’s next major oil sands development, was 16% complete at the end of the year. The first phase of the project is anticipated to have production capacity of 45,000 bbls/d gross, with first oil production expected in 2017. Site construction, engineering and procurement are progressing as expected.

·                  Narrows Lake is expected to be the industry’s first project to demonstrate solvent aided process (SAP), using butane, on a commercial scale.

·                  Cenovus invested $152 million to advance the Narrows Lake project in 2013.

 

Emerging projects

 

Telephone Lake

 

·                  Cenovus’s 100%-owned Telephone Lake property is located within the Borealis Region of northern Alberta. A revised application and environmental impact assessment (EIA) submitted in December 2011 is advancing through the regulatory process with approval anticipated in the second quarter of 2014.

·                  A dewatering pilot project designed to remove an underground layer of non-potable water sitting on top of the oil sands deposit at Telephone Lake was successfully concluded during the fourth quarter. Approximately 70% of the top water was removed during the pilot and replaced with compressed air.

·      While dewatering is not essential to the development of Telephone Lake, the company believes it could help improve the project’s SOR by up to 30%, which should enhance project economics and reduce its impact on the environment.

·                  Cenovus invested $93 million in its Telephone Lake project in 2013, a decrease from $138 million in 2012. Capital investment decreased with the completion of drilling and facility construction for the dewatering pilot in the third quarter of 2012.

 

Grand Rapids

 

·                  At the company’s 100%-owned Grand Rapids project, located within the Greater Pelican Region, work continues on a SAGD pilot project with two well pairs in production.

·                  Cenovus completed a turnaround at Grand Rapids during the third quarter to resolve facility constraints that affected production on both well pairs in the first half of 2013.

·                  A regulatory application and EIA for the 180,000 bbl/d commercial project has been submitted and Cenovus anticipates receiving regulatory approval in the first quarter of 2014.

·                  Capital investment at Grand Rapids was $39 million in 2013, down from $65 million in the previous year, primarily due to drilling fewer stratigraphic test wells.

 

Q4 2013

 

8



 

Conventional oil

 

Pelican Lake

 

Cenovus produces heavy oil from the Wabiskaw formation at its 100%-owned Pelican Lake operation in the Greater Pelican Region, about 300 kilometres north of Edmonton. Cenovus has been injecting polymer since 2006 to enhance production from the reservoir, which is also under waterflood.

 

·                  Pelican Lake produced an average of 24,254 bbls/d for the year, an 8% increase from 2012 due to additional infill wells coming on production and increased response from the polymer flood. Fourth quarter production was 24,528 bbls/d, a 4% increase from the same period in 2012.

·                  Cenovus invested $465 million at Pelican Lake in 2013, primarily for the infill drilling and polymer flood programs. Capital investment at Pelican Lake was down 10% from 2012 as the company decided to slow the pace of development to better match production growth experienced at the project.

·                  Operating costs at Pelican Lake averaged $20.65/bbl for the year, a 21% increase from $17.08/bbl a year earlier, mainly due to increased polymer consumption related to the expansion of the polymer flood and higher workover and repairs and maintenance activities as well as increased electricity costs resulting from both higher prices and consumption.

 

Other conventional oil

 

In addition to Pelican Lake, Cenovus has conventional oil assets in Alberta, including tight oil opportunities, as well as the established Weyburn operation in Saskatchewan that uses carbon dioxide injection to enhance oil recovery.

 

·                  Conventional oil production, excluding Pelican Lake, averaged 52,521 bbls/d in 2013, down 1% compared with 2012. The slight decrease was mainly due to the July sale of the company’s Shaunavon tight oil assets in Saskatchewan, partially offset by strong horizontal well performance from the company’s conventional drilling program. Shaunavon produced an annual average of 2,095 bbls/d in 2013 compared with 4,411 bbls/d in 2012. Other conventional oil production primarily included:

·                  average production in Alberta of 32,542 bbls/d, a 7% increase compared with 2012, primarily due to successful horizontal well drilling on fee lands

·                  average production at the Weyburn operation in Saskatchewan of 16,361 bbls/d, compared with 16,278 bbls/d in 2012.

·                  Cenovus invested $704 million in its conventional oil assets, excluding Pelican Lake, for the year, focusing on its emerging tight oil plays in Alberta.

·                  Operating cash flow from conventional oil assets, excluding Pelican Lake, in excess of capital investment was $299 million in 2013, an increase of 90% from 2012.

·                  Operating costs for Cenovus’s other conventional oil operations were $16.24/bbl in 2013, an increase of 7% from $15.12/bbl in 2012. This was mainly due to higher workforce, increased well workover on high-return wells to mitigate production declines as well as rising electricity costs due to higher market rates and increased

 

Q4 2013

 

9



 

consumption. Increased costs were partially offset by declines in repairs and maintenance mostly due to the Shaunavon assets sale.

 

Natural Gas

 

Daily production

 

(Before
royalties)
(MMcf/d)

 

2013

 

2012

 

2011

 

 

Full
Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Full
Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Full
Year

 

Natural gas

 

529

 

514

 

523

 

536

 

545

 

594

 

566

 

577

 

596

 

636

 

656

 

 

Cenovus has a solid base of established, reliable natural gas properties in Alberta. These properties are important components of the company’s financial foundation and are managed as financial assets, not production assets, generating operating cash flow well in excess of their ongoing capital investment requirements. The natural gas business also acts as an economic hedge against price fluctuations because natural gas fuels the company’s oil sands and refining operations.

 

·                  The company invested $27 million in its natural gas properties during the year. Operating cash flow from natural gas in excess of capital investment was $410 million in 2013, an 11% decrease from 2012.

·                  Natural gas production in 2013 was approximately 529 million cubic feet per day (MMcf/d), down 11% from 2012. The decrease was driven by expected natural declines.

·                  Cenovus’s average realized sales price for natural gas, including hedges, was $3.52 per thousand cubic feet (Mcf) for 2013 compared with $3.56 per Mcf in 2012.

 

Refining

 

Cenovus’s refining operations allow the company to capture value from crude oil production through to refined products such as diesel, gasoline and jet fuel. This integrated strategy provides a natural economic hedge when crude oil prices are discounted by providing lower feedstock costs to the Wood River Refinery in Illinois and Borger Refinery in Texas, which Cenovus jointly owns with the operator, Phillips 66.

 

·                  Operating cash flow from refining was $1.1 billion for the year, 11% lower than 2012. The decline was due to lower market crack spreads and increased costs associated with RINs, substantially offset by higher refined product output and an improved feedstock cost advantage attributable to processing record heavy crude volumes.

·                  The company invested $106 million in its refining operations during the year compared with $118 million in 2012. Operating cash flow in excess of capital invested was approximately $1 billion, net to Cenovus, in 2013.

·                  Crack spreads were impacted by higher crude oil pipeline takeaway capacity in the southern tier of the U.S., which alleviated inland congestion and increased West Texas Intermediate (WTI) crude oil prices, bringing them closer to Brent crude

 

Q4 2013

 

10



 

prices. Higher refinery utilization, which increased supplies of transportation fuels across the U.S. Midwest, also impacted crack spreads.

·                  The cost of RINs increased almost five-fold from 2012 to $153 million, net to Cenovus, which negatively impacted 2013 gross refining margins. RIN costs have been trending lower since early in the fourth quarter of 2013 after the U.S. EPA proposed reducing the 2014 volume requirements for renewable blending.

·                  Cenovus’s refineries processed an average of 442,000 bbls/d of crude oil in 2013, resulting in 463,000 bbls/d of refined product output. This was up about 7% from the previous year when product output was reduced by planned turnarounds at both refineries.

·                  The company’s refineries processed an average of 222,000 bbls/d of heavy oil in 2013, the highest volume since the inception of the refining partnership in 2007, up 24,000 bbls/d compared with 2012.

·                  Cenovus’s refining operating cash flow is calculated on a first-in, first-out (FIFO) inventory accounting basis. Using the last-in, first-out (LIFO) accounting method employed by most U.S. refiners, Cenovus’s 2013 refining operating cash flow would have been $26 million lower than reported under FIFO compared with $111 million higher in 2012.

 

Reserves and Contingent Resources

 

All of Cenovus’s reserves and resources are evaluated each year by independent qualified reserves evaluators (IQREs).

 

·                  At year-end 2013, Cenovus had total proved reserves of almost 2.3 billion BOE, an increase of 5% compared with 2012.

·                  Proved bitumen reserves increased 8% in 2013 compared with 2012, to more than 1.8 billion bbls, while proved plus probable bitumen reserves grew 6% to approximately 2.5 billion bbls. This increase was primarily due to expansion of the development areas at Christina Lake and Foster Creek, plus an initial booking of probable reserves for the planned Grand Rapids project.

·                  Economic bitumen best estimate contingent resources increased to 9.8 billion bbls, up approximately 2% from 2012. Growth was more moderate than previous years as increases from stratigraphic well drilling and land acquisitions were offset by dispositions as well as slightly reduced recovery factors used by the company’s IQREs in portions of two non-producing properties. For additional information on the company’s contingent resources, see Oil and Gas Information in the Advisory.

·                  Proved light and medium oil reserves were unchanged, while proved heavy oil reserves decreased approximately 3% due to production outpacing additions and technical revisions to the resource base. Natural gas proved reserves declined about 9% compared with 2012 as Cenovus continued to focus capital on developing its oil assets. As expected, this has resulted in natural gas production outpacing reserves additions.

·                  Cenovus’s 2013 proved finding and development (F&D) costs, excluding changes in future development costs, were $14.51/BOE, up from $9.04/BOE in 2012 due to lower reserves additions. The three-year average F&D costs were $9.05/BOE, excluding changes in future development costs.

·                  For our proved reserves, the IQREs have estimated our total future development costs to be $7.80 per BOE, or $6.20 per BOE on a de-escalated basis.

 

Q4 2013

 

11



 

·                  Cenovus achieved production replacement of more than 200% in 2013.

·                  Cenovus continues to use its illustrative net asset value (NAV) as an important measure of long-term success. At the end of 2013, Cenovus’s NAV was $35, a 12% decrease from year-end 2012. Despite solid growth in reserves and resources in 2013, the forecast of lower long-term commodity prices was the primary factor that resulted in this decline in NAV. Since the inception of the company in 2009, NAV has increased 25% primarily due to 72% total growth in reserves and resources.

·                  The overall proved reserves life index is approximately 24 years. The magnitude of the company’s bitumen assets is significant with a bitumen proved reserves life index of 49 years, down 6% due to the company’s increasing bitumen production. The conventional oil and NGLs proved reserves life is 11 years.

 

Proved reserves reconciliation

 

(Before royalties)

 

Bitumen 
(MMbbls)

 

Heavy Oil
(MMbbls)

 

Light & Medium 
Oil & NGLs 
(MMbbls)

 

Natural Gas &
CBM
(Bcf)

 

Start of 2013

 

1,717

 

184

 

115

 

955

 

Extensions & improved recovery

 

134

 

21

 

11

 

24

 

Technical revisions

 

32

 

-12

 

6

 

76

 

Economic factors

 

 

 

 

 

 

Acquisitions

 

 

 

 

 

 

Divestitures

 

 

 

-5

 

 

Production1

 

-37

 

-14

 

-12

 

-190

 

End of 2013

 

1,846

 

179

 

115

 

865

 

% Change

 

8

 

-3

 

 

-9

 

Developed

 

217

 

132

 

100

 

861

 

Undeveloped

 

1,629

 

47

 

15

 

4

 

Total proved

 

1,846

 

179

 

115

 

865

 

Total probable

 

683

 

140

 

50

 

300

 

Total proved plus probable

 

2,529

 

319

 

165

 

1,165

 

 


1 Production used for the reserves reconciliation differs from reported production as it includes Cenovus gas volumes provided to the FCCL Partnership for steam generation, but does not include royalty interest production. See the Advisory — Oil and Gas Information for more information about royalty interest production.

 

Q4 2013

 

12



 

Proved reserves costs1

 

(Before royalties)

 

2013

 

2012

 

3 Year

 

Capital Investment ($ millions)

 

 

 

 

 

 

 

Finding and Development

 

3,026

 

3,013

 

8,214

 

Finding, Development and Acquisitions

 

3,058

 

3,127

 

8,429

 

Proved Reserves Additions2 (MMBOE)

 

 

 

 

 

 

 

Finding and Development

 

208

 

333

 

907

 

Finding, Development and Acquisitions

 

208

 

334

 

908

 

Proved Reserves Costs2 ($/BOE)

 

 

 

 

 

 

 

Finding and Development3

 

14.51

 

9.04

 

9.05

 

Finding, Development and Acquisitions4

 

14.67

 

9.36

 

9.28

 

 


1 Finding and Development Cost calculations presented in the table do not include changes in future development costs. See the Advisory - Finding and Development Costs - for a full description of the methods used to calculate Finding and Development Costs which include the change in future development costs.

2 Reserves Additions for Finding and Development are calculated by summing technical revisions, extensions and improved recovery, discoveries and economic factors. Reserves Additions for Finding, Development and Acquisitions are calculated by summing Reserves Additions for Finding and Development and additions from acquisitions. See the Advisory — Oil and Gas Information.

Finding and Development Costs without changes in future development costs is equal to Finding and Development Capital Investment divided by Finding and Development Reserves Additions.

4 Finding, Development and Acquisitions without changes in future development costs is equal to Finding, Development and Acquisitions Capital Investment divided by Finding, Development and Acquisitions Reserves Additions.

 

Financial

 

Dividend

 

The Cenovus Board of Directors approved a dividend increase of 10% for the first quarter of 2014, resulting in a dividend of $0.2662 per share, payable on March 31, 2014 to common shareholders of record as of March 14, 2014. Based on the February 12, 2014 closing share price on the Toronto Stock Exchange of $29.64, this represents an annualized yield of about 3.6%. Declaration of dividends is at the sole discretion of the Board. Cenovus’s continued commitment to a meaningful dividend is an important aspect of the company’s strategy to focus on increasing total shareholder return.

 

Hedging strategy

 

Cenovus’s natural gas and crude oil hedging strategy helps it to achieve more predictability around cash flow and safeguard its capital program. The Board-approved risk management policy allows the company to financially hedge up to 75% of this year’s and next year’s expected natural gas production, net of internal fuel usage, and up to 50% and 25%, respectively, in the following two years. The policy also allows the company to enter fixed price hedges on as much as 50% of net liquids production this year and next, as well as 25% of expected net liquids production for each of the following two years. In addition to financial hedges, Cenovus benefits from a natural hedge with its gas production. About 145 MMcf/d of natural gas is expected to be consumed at the company’s SAGD and refinery operations, which is more than offset by the natural gas Cenovus produces. The company’s financial hedging positions are determined after considering this natural hedge.

 

Q4 2013

 

13



 

Cenovus’s financial hedge positions at December 31, 2013 include:

·                  approximately 15% or 30,000 bbls/d of expected oil production hedged for 2014 at an average Brent price of US$102.04/bbl and an additional 10% or 20,000 bbls/d at an average Brent price of C$107.06/bbl

·                  a built-in hedge for natural gas production due to internal usage of about 145 MMcf/d of natural gas plus long-term fixed-price sales of 29 MMcf/d of natural gas

·                  approximately 15,900 bbls/d of heavy crude exposure hedged for 2014 at an average WCS differential to WTI of US$20.39/bbl.

 

Financial Highlights

 

·                  Operating cash flow was approximately $4.5 billion in 2013, comparable to 2012, due to higher crude oil volumes at Christina Lake and higher sales prices for crude. This was partially offset by lower realized risk management gains, increased operating costs and declines in natural gas production volumes.

·                  Cash flow in 2013 was $3.6 billion, or $4.76 per share diluted, unchanged from $3.6 billion, or $4.80 per share diluted, in 2012.

·                  Operating earnings were $1.2 billion, or $1.55 per share diluted, up 35% from 2012. The increase was due to the same factors affecting operating cash flow as well as a decline of $111 million in deferred income tax expense and no goodwill impairment in the year compared with an impairment of $393 million in 2012. Higher operating earnings were partially offset by increased depreciation, depletion and amortization expense.

·                  Cenovus’s net earnings for the year were $662 million compared with $995 million in 2012. The decrease was primarily the result of unrealized after-tax risk management losses of $310 million compared with gains of $43 million a year earlier, as well as realized after-tax foreign exchange losses of $146 million related to a decision by Cenovus’s partner ConocoPhillips to pay the remaining principal of a receivable connected to the oil sands joint operation and after-tax non-operating unrealized foreign exchange losses of $52 million compared with gains of $84 million the previous year.

·                  Cenovus had a realized after-tax hedging gain of $93 million in 2013. The company received an average realized price, including hedging, of $68.10/bbl for its oil in 2013 compared with $67.18/bbl in 2012. The average realized price for natural gas in the year, including hedging, was $3.52/Mcf compared with $3.56/Mcf in 2012.

·      Cenovus recorded income tax expense of $432 million for 2013, giving the company an effective tax rate of 39.5% compared with an effective rate of 44% in 2012, primarily due to a non-deductible goodwill impairment charge of $393 million in 2012 and U.S. withholding tax on dividends of $68 million, offset by non-deductible foreign exchange losses in 2013.

·                  Capital investment for the year was $3.3 billion, a 3% decrease from $3.4 billion in 2012 as a result of lower spending at the company’s Pelican Lake operation as well as reduced investment in Saskatchewan after the sale of the company’s Shaunavon tight oil asset.

·                  General and administrative (G&A) expenses were $349 million in 2013, comparable with $350 million in the previous year. Excluding the impact of long-term incentives, costs increased due to higher rent and staffing expenses.

·                  Over the long term, Cenovus continues to target a debt to capitalization ratio of between 30% and 40% and a debt to adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) ratio of between 1.0 and 2.0 times. At

 

Q4 2013

 

14



 

December 31, 2013, the company’s debt to capitalization ratio was 33% and debt to adjusted EBITDA, on a trailing 12-month basis, was 1.2 times.

 

Operating earnings1

 

(for the period ended December 31)
($ millions, except per share amounts)

 

2013
Q4

 

2012
Q4

 

2013
Full Year

 

2012
Full
Year

 

Net earnings

 

-58

 

-117

 

662

 

995

 

Add back (deduct):

 

 

 

 

 

 

 

 

 

Unrealized risk management (gains) losses, after-tax

 

163

 

(87

)

310

 

(43

)

Non-operating unrealized foreign exchange (gains) losses, after-tax

 

(39

)

16

 

52

 

(84

)

Realized foreign exchange loss on Partnership Contribution Receivable, after-tax

 

146

 

 

146

 

 

Divestiture (gains) losses, after-tax

 

 

 

1

 

 

Operating earnings

 

212

 

-188

 

1,171

 

868

 

Per share diluted

 

0.28

 

(0.25

)

1.55

 

1.14

 

 


1 Operating earnings is a non-GAAP measure as defined in the Advisory.

 

Oil sands project schedule

 

Project phase

 

Regulatory status 

 

First production 
target

 

Expected total 
production capacity
(bbls/d) gross

 

Foster Creek1 A — E

 

 

 

 

 

120,000

 

F, G, H

 

Approved

 

Q3-2014F2

 

125,000

3,4

J

 

Submitted Q1-2013

 

2019F

 

50,000

 

Additional optimization

 

 

 

 

 

15,000

 

Total capacity

 

 

 

 

 

310,000

 

Christina Lake1 A — E

 

 

 

 

 

138,000

 

Optimization (phases C,D,E)

 

Approved

 

2015F

 

22,000

 

F, G

 

Approved

 

2016F5

 

100,000

 

H

 

Submitted Q1-2013

 

2019F

 

50,000

 

Total capacity

 

 

 

 

 

310,000

 

Narrows Lake1

 

 

 

 

 

 

 

A

 

Approved

 

2017F

 

45,000

 

B, C

 

Approved

 

TBD

 

85,000

 

Total capacity

 

 

 

 

 

130,000

 

Telephone Lake6

 

Submitted Q4-2011

 

TBD

 

90,000

 

Grand Rapids

 

Submitted Q4-2011

 

TBD

 

180,000

 

 


1 Properties 50% owned by ConocoPhillips. Certain phases may be subject to partner approval.

2 Represents first production target for phase F. Phase G first production expected in 2015 and phase H in 2016.

3 Each of phases F, G, H are expected to ramp up to 30,000 bbls/d in 12 to 18 months from first production. Optimization is expected to add an additional 35,000 bbls/d between 2016 and 2019.

4 Includes 5,000 bbls/d gross submitted to the regulator in Q1 2013.

5 Represents first production target for phase F. Phase G first production expected in 2017.

6 Projected potential total capacity of more than 300,000 bbls/d.

 

Q4 2013

 

15



 

Conference Call Today

9 a.m. Mountain Time (11 a.m. Eastern Time)

 

Cenovus will host a conference call today, February 13, 2014, starting at 9 a.m. MT (11 a.m. ET). To participate, please dial 1-888-231-8191 (toll-free in North America) or 1-647-427-7450 approximately 10 minutes prior to the conference call. An archived recording of the call will be available from approximately 12 p.m. MT on February 13, 2014, until 10 p.m. MT on February 20, 2014, by dialing 1-855-859-2056 or 1-416-849-0833 and entering conference passcode 19216840. A live audio webcast of the conference call will also be available via cenovus.com. The webcast will be archived for approximately 90 days.

 

ADVISORY

FINANCIAL INFORMATION

 

Basis of Presentation Cenovus reports financial results in Canadian dollars and presents production volumes on a net to Cenovus before royalties basis, unless otherwise stated. Cenovus prepares its financial statements in accordance with International Financial Reporting Standards (IFRS).

 

Non-GAAP Measures This news release contains references to non-GAAP measures as follows:

 

·                  Operating cash flow is defined as revenues, less purchased product, transportation and blending, operating expenses, production and mineral taxes plus realized gains, less realized losses on risk management activities and is used to provide a consistent measure of the cash generating performance of the company’s assets and improves the comparability of Cenovus’s underlying financial performance between periods. Items within the Corporate and Eliminations segment are excluded from the calculation of operating cash flow.

·                  Cash flow is defined as cash from operating activities excluding net change in other assets and liabilities and net change in non-cash working capital, both of which are defined on the Consolidated Statement of Cash Flows in Cenovus’s interim and annual consolidated financial statements.

·                  Operating earnings is defined as net earnings excluding after-tax gain (loss) on discontinuance, after-tax gain on bargain purchase, after-tax effect of unrealized risk management gains (losses) on derivative instruments, after-tax unrealized foreign exchange gains (losses) on translation of U.S. dollar denominated notes issued from Canada and the Partnership Contribution Receivable, after-tax foreign exchange gains (losses) on settlement of intercompany transactions, after-tax gains (losses) on divestiture of assets, deferred income tax on foreign exchange recognized for tax purposes only related to U.S. dollar intercompany debt, the effect of changes in statutory income tax rates, and the after-tax realized foreign exchange loss on the early receipt of the Partnership Contribution Receivable. Management views operating earnings as a better measure of performance than net earnings because the excluded items reduce the comparability of the company’s underlying financial performance between periods. The majority of the U.S. dollar debt issued from Canada has maturity dates in excess of five years.

·                  Debt to capitalization and debt to adjusted EBITDA are two ratios that management uses to steward the company’s overall debt position as measures of the company’s

 

Q4 2013

 

16



 

overall financial strength. Debt is defined as short-term borrowings and long-term debt, including the current portion, excluding any amounts with respect to the partnership contribution payable and receivable. Capitalization is a non-GAAP measure defined as debt plus shareholders’ equity. Adjusted EBITDA is defined as earnings before finance costs, interest income, income tax expense, depreciation, depletion and amortization, asset impairments, unrealized gain or loss on risk management, foreign exchange gains or losses, gains or losses on divestiture of assets and other income and loss, calculated on a trailing 12-month basis.

 

These measures have been described and presented in this news release in order to provide shareholders and potential investors with additional information regarding Cenovus’s liquidity and its ability to generate funds to finance its operations. For further information, refer to Cenovus’s most recent Management’s Discussion & Analysis (MD&A) available at cenovus.com.

 

OIL AND GAS INFORMATION

 

The estimates of reserves and resources data and related information were prepared effective December 31, 2013 by independent qualified reserves evaluators (“IQREs”), based on the Canadian Oil and Gas Evaluation Handbook and in compliance with the requirements of National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities. Estimates are presented using McDaniel & Associates Consultants Ltd. (“McDaniel”) January 1, 2014 price forecast. We hold significant fee title rights which generate production for our account from third parties leasing those lands. The before royalties volumes presented in the reserves reconciliation (i) do not include reserves associated with this production and (ii) the production differs from other publicly reported production as it includes Cenovus gas volumes provided to the FCCL Partnership for steam generation, but does not include royalty interest production.

 

Resources Information

 

Best estimate is considered to be the best estimate of the quantity of resources that will actually be recovered. It is equally likely that the actual remaining quantities recovered will be greater or less than the best estimate. Those resources that fall within the best estimate have a 50 percent probability that the actual quantities recovered will equal or exceed the estimate.

 

Contingent resources are those quantities of bitumen estimated, as of a given date, to be potentially recoverable from known accumulations using established technology or technology under development, but which are not currently considered to be commercially recoverable due to one or more contingencies. Contingencies may include such factors as economic, legal, environmental, political and regulatory matters or a lack of markets. It is also appropriate to classify as contingent resources the estimated discovered recoverable quantities associated with a project in the early evaluation stage. Contingent resources are further classified in accordance with the level of certainty associated with the estimates and may be sub-classified based on project maturity and/or characterized by their economic status. The McDaniel estimates of contingent resources have not been adjusted for risk based on the chance of development. There is no certainty that it will be commercially viable to produce any portion of the contingent resources.

 

Economic contingent resources are those contingent resources that are currently economically recoverable based on specific forecasts of commodity prices and costs. Economic contingent resources are estimated using volumetric calculations of the in-place quantities, combined with performance from analog reservoirs. Existing SAGD projects that are

 

Q4 2013

 

17



 

producing from the McMurray-Wabiskaw formations are used as performance analogs at Foster Creek and Christina Lake. Other regional analogs are used for contingent resources estimation in the Cretaceous Grand Rapids formation at the Grand Rapids property in the Pelican Lake Region, in the McMurray formation at the Telephone Lake property in the Borealis Region and in the Clearwater formation in the Foster Creek Region.

 

Contingencies which must be overcome to enable the reclassification of contingent resources as reserves can be categorized as economic, non-technical and technical. The Canadian Oil and Gas Evaluation Handbook identifies non-technical contingencies as legal, environmental, political and regulatory matters or a lack of markets. Technical contingencies include available infrastructure and project justification. The outstanding contingencies applicable to our disclosed economic contingent resources do not include economic contingencies.

 

Our bitumen contingent resources are located in four general regions: Foster Creek, Christina Lake, Borealis and Greater Pelican. Further information in respect of contingencies faced in these four regions is included in our Annual Information Form.

 

Barrels of Oil Equivalent Certain natural gas volumes have been converted to barrels of oil equivalent (BOE) on the basis of six Mcf to one bbl. BOE may be misleading, particularly if used in isolation. A conversion ratio of one bbl to six Mcf is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent value equivalency at the wellhead.

 

Finding and Development Costs Finding and development costs disclosed in this news release and used for calculating our recycle ratio do not include the change in estimated future development costs. Cenovus uses finding and development costs without changes in estimated future development costs as an indicator of relative performance to be consistent with the methodology accepted within the oil and gas industry.

 

Finding and development costs for proved reserves, excluding the effects of acquisitions and dispositions but including the change in estimated future development costs were $32.97/BOE for the year ended December 31, 2013, $25.48/BOE for the year ended December 31, 2012 and averaged $22.57/BOE for the three years ended December 31, 2013. Finding and development costs for proved plus probable reserves, excluding the effects of acquisitions and dispositions but including the change in estimated future development costs were $40.85/BOE for the year ended December 31, 2013, $20.04/BOE for the year ended December 31, 2012 and averaged $17.56/BOE for the three years ended December 31, 2013. These finding and development costs were calculated by dividing the sum of exploration costs, development costs and changes in future development costs in the particular period by the reserves additions (the sum of extensions and improved recovery, discoveries, technical revisions and economic factors) in that period. The aggregate of the exploration and development costs incurred in a particular period and the change during that period in estimated future development costs generally will not reflect total finding and development costs related to reserves additions for that period.

 

Net Asset Value With respect to the particular year being valued, the net asset value (NAV) disclosed herein is based on the number of issued and outstanding Cenovus shares as at December 31 as reported in our Annual Information Form and Form 40-F, plus the total dilutive effect of Cenovus shares related to stock option programs or other contracts as disclosed in the “Per Share Amounts” note to our annual Consolidated Financial Statements. We calculate NAV as an average of (i) our average trading price for the month of December, (ii) an average of net

 

Q4 2013

 

18



 

asset values published by external analysts in December following the announcement of our budget forecast, and (iii) an average of two net asset values based primarily on discounted cash flows of independently evaluated reserves, resources and refining data and using internal corporate costs, with one based on constant prices and costs and one based on forecast prices and costs.

 

FORWARD-LOOKING INFORMATION

 

This document contains certain forward-looking statements and other information (collectively “forward-looking information”) about our current expectations, estimates and projections, made in light of our experience and perception of historical trends. Forward-looking information in this document is identified by words such as “anticipate”, “believe”, “expect”, “plan”, “forecast” or “F”, “target”, “project”, “could”, “focus”, “goal”, “proposed”, “scheduled”, “potential”, “may”, “projected”, “strategy” or similar expressions and includes suggestions of future outcomes, including statements about our growth strategy and related schedules, projections contained in our 2014 guidance, projected net asset value, forecast operating and financial results, planned capital expenditures, expected future production, including the timing, stability or growth thereof, expected future refining capacity, estimated finding and development costs, expected reserves and contingent resources estimates, estimated proved reserves life index, broadening market access, improving cost structures, potential dividends and dividend growth strategy, anticipated timelines for future regulatory, partner or internal approvals, future impact of regulatory measures, forecasted commodity prices, future use and development of technology, including to reduce our environmental impact and projected increasing shareholder value. Readers are cautioned not to place undue reliance on forward-looking information as our actual results may differ materially from those expressed or implied.

 

Developing forward-looking information involves reliance on a number of assumptions and consideration of certain risks and uncertainties, some of which are specific to Cenovus and others that apply to the industry generally.

 

The factors or assumptions on which the forward-looking information is based include: assumptions disclosed in our current guidance, available at cenovus.com; our projected capital investment levels, the flexibility of our capital spending plans and the associated source of funding; estimates of quantities of oil, bitumen, natural gas and liquids from properties and other sources not currently classified as proved; our ability to obtain necessary regulatory and partner approvals; the successful and timely implementation of capital projects or stages thereof; our ability to generate sufficient cash flow from operations to meet our current and future obligations; and other risks and uncertainties described from time to time in the filings we make with securities regulatory authorities.

 

2014 guidance, updated February 13, 2014, available at cenovus.com, is based on an average diluted number of shares outstanding of approximately 757 million. It assumes: Brent US$105.00/bbl, WTI of US$102.00/bbl; Western Canada Select of US$76.00/bbl; NYMEX of US$4.00/MMBtu; AECO of C$3.30/GJ; Chicago 3-2-1 crack spread of US$13.50/bbl; exchange rate of $0.98 US$/C$. For the period 2015 to 2023, assumptions include: Brent US$105.00-US$110.00; WTI of US$100.00-US$106.00/bbl; Western Canada Select of C$81.00-C$91.00/bbl; NYMEX of US$4.25-US$4.75/MMBtu; AECO of C$3.70-C$4.31/GJ; Chicago 3-2-1 crack spread of US$12.00-US$13.00; exchange rate of $1.00 US$/C$; and average diluted number of shares outstanding of approximately 782 million.

 

Q4 2013

 

19



 

The risk factors and uncertainties that could cause our actual results to differ materially, include: volatility of and assumptions regarding oil and gas prices; the effectiveness of our risk management program, including the impact of derivative financial instruments and the success of our hedging strategies; the accuracy of cost estimates; fluctuations in commodity prices, currency and interest rates; fluctuations in product supply and demand; market competition, including from alternative energy sources; risks inherent in our marketing operations, including credit risks; maintaining desirable ratios of debt to adjusted EBITDA as well as debt to capitalization; our ability to access various sources of debt and equity capital; accuracy of our reserves, resources and future production estimates; our ability to replace and expand oil and gas reserves; our ability to maintain our relationships with our partners and to successfully manage and operate our integrated heavy oil business; reliability of our assets; potential disruption or unexpected technical difficulties in developing new products and manufacturing processes; refining and marketing margins; potential failure of new products to achieve acceptance in the market; unexpected cost increases or technical difficulties in constructing or modifying manufacturing or refining facilities; unexpected difficulties in producing, transporting or refining of crude oil into petroleum and chemical products; risks associated with technology and its application to our business; the timing and the costs of well and pipeline construction; our ability to secure adequate product transportation, including sufficient crude-by-rail or other alternate transportation; changes in the regulatory framework in any of the locations in which we operate, including changes to the regulatory approval process and land-use designations, royalty, tax, environmental, greenhouse gas, carbon and other laws or regulations, or changes to the interpretation of such laws and regulations, as adopted or proposed, the impact thereof and the costs associated with compliance; the expected impact and timing of various accounting pronouncements, rule changes and standards on our business, our financial results and our consolidated financial statements; changes in the general economic, market and business conditions; the political and economic conditions in the countries in which we operate; the occurrence of unexpected events such as war, terrorist threats and the instability resulting therefrom; and risks associated with existing and potential future lawsuits and regulatory actions against us.

 

Readers are cautioned that the foregoing lists are not exhaustive and are made as at the date hereof. For a full discussion of our material risk factors, see “Risk Factors” in our most recent Annual Information Form/Form 40-F, “Risk Management” in our current and annual MD&A and risk factors described in other documents we file from time to time with securities regulatory authorities, all of which are available on SEDAR at sedar.com, EDGAR at sec.gov and our website at cenovus.com.

 

TM denotes a trademark of Cenovus Energy Inc.

 

Cenovus Energy Inc.

 

Cenovus Energy Inc. is a Canadian integrated oil company. It is committed to applying fresh, progressive thinking to safely and responsibly unlock energy resources the world needs. Operations include oil sands projects in northern Alberta, which use specialized methods to drill and pump the oil to the surface, and established natural gas and oil production in Alberta and Saskatchewan. The company also has 50% ownership in two U.S. refineries. Cenovus shares trade under the symbol CVE, and are listed on the Toronto and New York stock exchanges. Its enterprise value is approximately $27 billion. For more information, visit cenovus.com.

 

Q4 2013

 

20



 

Find Cenovus on Facebook, Twitter, Linkedin and YouTube.

 

CENOVUS CONTACTS:

 

Investor Relations

Susan Grey

Director, Investor Relations

403-766-4751

 

Bill Stait

Senior Analyst, Investor Relations

403-766-6348

 

Graham Ingram

Senior Analyst, Investor Relations

403-766-2849

 

Anna Kozicky

Senior Analyst, Investor Relations

403-766-4277

 

 

Media

Rhona DelFrari

Director, Media Relations

403-766-4740

 

Reg Curren

Senior Advisor, Media Relations

403-766-2004

 

General media line

403-766-7751

 

Q4 2013

 

21



 

GRAPHIC

 

Cenovus Energy Inc.

 

Interim Consolidated Financial Statements (unaudited)

 

For the Period Ended December 31, 2013

 

(Canadian Dollars)

 



 

CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (unaudited)

For the Period Ended December 31,

($ millions, except per share amounts)

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

Notes

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

(Note 3)

 

 

 

(Note 3)

 

Revenues

 

1

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

 

4,827

 

3,802

 

18,993

 

17,229

 

Less: Royalties

 

 

 

80

 

78

 

336

 

387

 

 

 

 

 

4,747

 

3,724

 

18,657

 

16,842

 

Expenses

 

1

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

 

2,776

 

1,888

 

10,399

 

9,223

 

Transportation and Blending

 

 

 

592

 

475

 

2,074

 

1,798

 

Operating

 

 

 

474

 

478

 

1,798

 

1,667

 

Production and Mineral Taxes

 

 

 

5

 

9

 

35

 

37

 

(Gain) Loss on Risk Management

 

21

 

142

 

(209

)

293

 

(393

)

Depreciation, Depletion and Amortization

 

11,13

 

468

 

409

 

1,833

 

1,585

 

Goodwill Impairment

 

14

 

 

393

 

 

393

 

Exploration Expense

 

 

 

5

 

 

114

 

68

 

General and Administrative

 

 

 

81

 

97

 

349

 

350

 

Finance Costs

 

4

 

122

 

111

 

529

 

455

 

Interest Income

 

5

 

(23

)

(25

)

(96

)

(109

)

Foreign Exchange (Gain) Loss, Net

 

6

 

115

 

22

 

208

 

(20

)

Research Costs

 

 

 

10

 

3

 

24

 

15

 

(Gain) Loss on Divestiture of Assets

 

 

 

 

 

1

 

 

Other (Income) Loss, Net

 

 

 

2

 

(1

)

2

 

(5

)

Earnings (Loss) Before Income Tax

 

 

 

(22

)

74

 

1,094

 

1,778

 

Income Tax Expense

 

7

 

36

 

191

 

432

 

783

 

Net Earnings (Loss)

 

 

 

(58

)

(117

)

662

 

995

 

Other Comprehensive Income (Loss), Net of Tax

 

 

 

 

 

 

 

 

 

 

 

Items That Will Not be Reclassified to Profit or Loss:

 

 

 

 

 

 

 

 

 

 

 

Actuarial Gain (Loss) Relating to Pension and Other Post-Retirement Benefits

 

 

 

(1

)

(1

)

14

 

(4

)

Items That May be Subsequently Reclassified to Profit or Loss:

 

 

 

 

 

 

 

 

 

 

 

Change in Value of Available for Sale Financial Assets

 

 

 

2

 

 

10

 

 

Foreign Currency Translation Adjustment

 

 

 

59

 

12

 

117

 

(24

)

Total Other Comprehensive Income (Loss), Net of Tax

 

 

 

60

 

11

 

141

 

(28

)

Comprehensive Income (Loss)

 

 

 

2

 

(106

)

803

 

967

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Per Common Share

 

8

 

 

 

 

 

 

 

 

 

Basic

 

 

 

$

(0.08

)

$

(0.15

)

$

0.88

 

$

1.32

 

Diluted

 

 

 

$

(0.08

)

$

(0.15

)

$

0.87

 

$

1.31

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

Cenovus Energy Inc.

 

For the period ended December 31, 2013

 

2



 

CONSOLIDATED BALANCE SHEETS (unaudited)

As at

($ millions)

 

 

 

 

 

December 31,

 

December 31,

 

January 1,

 

 

 

Notes

 

2013

 

2012

 

2012

 

 

 

 

 

 

 

(Note 3)

 

(Note 3)

 

Assets

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

 

 

2,452

 

1,160

 

495

 

Accounts Receivable and Accrued Revenues

 

 

 

1,874

 

1,464

 

1,405

 

Income Tax Receivable

 

 

 

15

 

 

 

Current Portion of Partnership Contribution Receivable

 

9

 

 

384

 

372

 

Inventories

 

10

 

1,259

 

1,288

 

1,291

 

Risk Management

 

21

 

10

 

283

 

232

 

Assets Held for Sale

 

11

 

 

 

116

 

Current Assets

 

 

 

5,610

 

4,579

 

3,911

 

Exploration and Evaluation Assets

 

1,12

 

1,473

 

1,285

 

880

 

Property, Plant and Equipment, Net

 

1,13

 

17,334

 

16,152

 

14,324

 

Partnership Contribution Receivable

 

9

 

 

1,398

 

1,822

 

Risk Management

 

21

 

 

5

 

52

 

Income Tax Receivable

 

 

 

 

 

29

 

Other Assets

 

 

 

68

 

58

 

44

 

Goodwill

 

1,14

 

739

 

739

 

1,132

 

Total Assets

 

 

 

25,224

 

24,216

 

22,194

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

Accounts Payable and Accrued Liabilities

 

 

 

2,937

 

2,650

 

2,579

 

Income Tax Payable

 

 

 

268

 

217

 

329

 

Current Portion of Partnership Contribution Payable

 

 

 

438

 

386

 

372

 

Risk Management

 

21

 

136

 

17

 

54

 

Liabilities Related to Assets Held for Sale

 

11

 

 

 

54

 

Current Liabilities

 

 

 

3,779

 

3,270

 

3,388

 

Long-Term Debt

 

15

 

4,997

 

4,679

 

3,527

 

Partnership Contribution Payable

 

 

 

1,087

 

1,426

 

1,853

 

Risk Management

 

21

 

3

 

1

 

14

 

Decommissioning Liabilities

 

16

 

2,370

 

2,315

 

1,777

 

Other Liabilities

 

 

 

180

 

183

 

158

 

Deferred Income Taxes

 

 

 

2,862

 

2,560

 

2,093

 

Total Liabilities

 

 

 

15,278

 

14,434

 

12,810

 

Shareholders’ Equity

 

 

 

9,946

 

9,782

 

9,384

 

Total Liabilities and Shareholders’ Equity

 

 

 

25,224

 

24,216

 

22,194

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

Cenovus Energy Inc.

 

For the period ended December 31, 2013

 

3



 

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(unaudited)

($ millions)

 

 

 

Share
Capital

 

Paid in
Surplus

 

Retained
Earnings

 

AOCI (1)

 

Total

 

 

 

(Note 17)

 

 

 

 

 

(Note 18)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2011, as Previously Reported

 

3,780

 

4,107

 

1,400

 

119

 

9,406

 

Cumulative Effect of Change in Accounting Policy (Note 3)

 

 

 

 

(22

)

(22

)

Balance as at January 1, 2012, Restated

 

3,780

 

4,107

 

1,400

 

97

 

9,384

 

Net Earnings

 

 

 

995

 

 

995

 

Other Comprehensive Income (Loss)

 

 

 

 

(28

)

(28

)

Total Comprehensive Income (Loss)

 

 

 

995

 

(28

)

967

 

Common Shares Issued Under Option Plans

 

49

 

 

 

 

49

 

Stock-Based Compensation Expense

 

 

47

 

 

 

47

 

Dividends on Common Shares

 

 

 

(665

)

 

(665

)

Balance as at December 31, 2012

 

3,829

 

4,154

 

1,730

 

69

 

9,782

 

Net Earnings

 

 

 

662

 

 

662

 

Other Comprehensive Income (Loss)

 

 

 

 

141

 

141

 

Total Comprehensive Income (Loss)

 

 

 

662

 

141

 

803

 

Common Shares Issued Under Option Plans

 

31

 

 

 

 

31

 

Common Shares Cancelled

 

(3

)

3

 

 

 

 

Stock-Based Compensation Expense

 

 

62

 

 

 

62

 

Dividends on Common Shares

 

 

 

(732

)

 

(732

)

Balance as at December 31, 2013

 

3,857

 

4,219

 

1,660

 

210

 

9,946

 

 


(1) Accumulated Other Comprehensive Income (Loss).

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

Cenovus Energy Inc.

 

For the period ended December 31, 2013

 

4



 

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

For the Period Ended December 31,

($ millions)

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

Notes

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

(Note 3)

 

 

 

(Note 3)

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

 

 

(58

)

(117

)

662

 

995

 

Depreciation, Depletion and Amortization

 

 

 

468

 

409

 

1,833

 

1,585

 

Goodwill Impairment

 

14

 

 

393

 

 

393

 

Exploration Expense

 

 

 

5

 

 

50

 

68

 

Deferred Income Taxes

 

7

 

33

 

66

 

244

 

474

 

Unrealized (Gain) Loss on Risk Management

 

21

 

219

 

(117

)

415

 

(57

)

Unrealized Foreign Exchange (Gain) Loss

 

6

 

(46

)

12

 

40

 

(70

)

Unwinding of Discount on Decommissioning Liabilities

 

4,16

 

25

 

22

 

97

 

86

 

Other

 

 

 

189

 

29

 

268

 

169

 

 

 

 

 

835

 

697

 

3,609

 

3,643

 

Net Change in Other Assets and Liabilities

 

 

 

(30

)

(42

)

(120

)

(113

)

Net Change in Non-Cash Working Capital

 

 

 

171

 

103

 

50

 

(110

)

Cash From Operating Activities

 

 

 

976

 

758

 

3,539

 

3,420

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures — Exploration and Evaluation Assets

 

12

 

(76

)

(203

)

(331

)

(654

)

Capital Expenditures — Property, Plant and Equipment

 

13

 

(824

)

(812

)

(2,938

)

(2,795

)

Proceeds From Divestiture of Assets

 

 

 

16

 

11

 

258

 

76

 

Net Change in Investments and Other

 

9

 

1,489

 

(3

)

1,486

 

(13

)

Net Change in Non-Cash Working Capital

 

 

 

33

 

32

 

6

 

50

 

Cash From (Used in) Investing Activities

 

 

 

638

 

(975

)

(1,519

)

(3,336

)

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided (Used) Before Financing Activities

 

 

 

1,614

 

(217

)

2,020

 

84

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

Net Issuance (Repayment) of Short-Term Borrowings

 

 

 

(9

)

 

(8

)

3

 

Issuance of U.S. Unsecured Notes

 

15

 

 

 

814

 

1,219

 

Repayment of U.S. Unsecured Notes

 

15

 

 

 

(825

)

 

Proceeds on Issuance of Common Shares

 

 

 

5

 

2

 

28

 

37

 

Dividends Paid on Common Shares

 

8

 

(183

)

(167

)

(732

)

(665

)

Other

 

 

 

 

(3

)

(3

)

(2

)

Cash From (Used in) Financing Activities

 

 

 

(187

)

(168

)

(726

)

592

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Gain (Loss) on Cash and Cash Equivalents Held in Foreign Currency

 

 

 

1

 

2

 

(2

)

(11

)

Increase (Decrease) in Cash and Cash Equivalents

 

 

 

1,428

 

(383

)

1,292

 

665

 

Cash and Cash Equivalents, Beginning of Period

 

 

 

1,024

 

1,543

 

1,160

 

495

 

Cash and Cash Equivalents, End of Period

 

 

 

2,452

 

1,160

 

2,452

 

1,160

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

Cenovus Energy Inc.

 

For the period ended December 31, 2013

 

5



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

1. DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES

 

Cenovus Energy Inc. and its subsidiaries, (together “Cenovus” or the “Company”) are in the business of the development, production and marketing of crude oil, natural gas liquids (“NGLs”) and natural gas in Canada with refining operations in the United States (“U.S.”).

 

Cenovus was incorporated under the Canada Business Corporations Act and its shares are publicly traded on the Toronto (“TSX”) and New York (“NYSE”) stock exchanges. The executive and registered office is located at 2600, 500 Centre Street S.E., Calgary, Alberta, Canada, T2G 1A6. Information on the Company’s basis of preparation for these Consolidated Financial Statements is found in Note 2.

 

Management has determined the operating segments based on information regularly reviewed for the purposes of decision making, allocating resources and assessing operational performance by Cenovus’s chief operating decision makers. The Company evaluates the financial performance of its operating segments primarily based on operating cash flow. The Company’s reportable segments are:

 

·                  Oil Sands, which includes the development and production of Cenovus’s bitumen assets at Foster Creek, Christina Lake and Narrows Lake as well as projects in the early stages of development, such as Grand Rapids and Telephone Lake. The Athabasca natural gas assets also form part of this segment. Certain of the Company’s operated oil sands properties, notably Foster Creek, Christina Lake and Narrows Lake, are jointly owned with ConocoPhillips, an unrelated U.S. public company.

 

·                  Conventional, which includes the development and production of conventional crude oil, NGLs and natural gas in Alberta and Saskatchewan, including the heavy oil assets at Pelican Lake. This segment also includes the carbon dioxide enhanced oil recovery project at Weyburn and emerging tight oil opportunities.

 

·                  Refining and Marketing, which is focused on the refining of crude oil products into petroleum and chemical products at two refineries located in the U.S. The refineries are jointly owned with and operated by Phillips 66, an unrelated U.S. public company. This segment also markets Cenovus’s crude oil and natural gas, as well as third-party purchases and sales of product that provide operational flexibility for transportation commitments, product type, delivery points and customer diversification.

 

·                  Corporate and Eliminations, which primarily includes unrealized gains and losses recorded on derivative financial instruments, gains and losses on divestiture of assets, as well as other Cenovus-wide costs for general and administrative, research costs and financing activities. As financial instruments are settled, the realized gains and losses are recorded in the operating segment to which the derivative instrument relates. Eliminations relate to sales and operating revenues and purchased product between segments, recorded at transfer prices based on current market prices, and to unrealized intersegment profits in inventory.

 

The operating and reportable segments shown above have been changed from those presented in prior periods to match Cenovus’s new operating structure. All prior periods have been restated to reflect this presentation. As a result, for the three months and year ended December 31, 2012, segment income of $61 million and $275 million, respectively, was reclassified from Oil Sands to Conventional. In addition to the restatement required due to changes in operating segments, research activities previously included in operating expense have been reclassified to conform to the presentation adopted for the year ended December 31, 2013.

 

The following tabular financial information presents the segmented information first by segment, then by product and geographic

location.

 

Cenovus Energy Inc.

 

For the period ended December 31, 2013

 

6



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

A) Results of Operations — Segment and Operational Information

 

 

 

Oil Sands

 

Conventional

 

Refining and Marketing

 

For the three months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

1,075

 

895

 

692

 

689

 

3,223

 

2,336

 

Less: Royalties

 

38

 

34

 

42

 

44

 

 

 

 

 

1,037

 

861

 

650

 

645

 

3,223

 

2,336

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

 

 

 

2,939

 

2,006

 

Transportation and Blending

 

517

 

408

 

75

 

67

 

 

 

Operating

 

153

 

113

 

179

 

168

 

143

 

197

 

Production and Mineral Taxes

 

 

 

5

 

9

 

 

 

(Gain) Loss on Risk Management

 

(31

)

(38

)

(36

)

(64

)

(10

)

10

 

Operating Cash Flow

 

398

 

378

 

427

 

465

 

151

 

123

 

Depreciation, Depletion and Amortization

 

133

 

93

 

279

 

262

 

36

 

37

 

Goodwill Impairment

 

 

 

 

393

 

 

 

Exploration Expense

 

 

 

5

 

 

 

 

Segment Income (Loss)

 

265

 

285

 

143

 

(190

)

115

 

86

 

 

 

 

Corporate and
Eliminations

 

Consolidated

 

For the three months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

 

 

 

(163

)

(118

)

4,827

 

3,802

 

Less: Royalties

 

 

 

 

 

 

 

80

 

78

 

 

 

 

 

 

 

(163

)

(118

)

4,747

 

3,724

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

 

 

 

(163

)

(118

)

2,776

 

1,888

 

Transportation and Blending

 

 

 

 

 

 

 

592

 

475

 

Operating

 

 

 

 

 

(1

)

 

474

 

478

 

Production and Mineral Taxes

 

 

 

 

 

 

 

5

 

9

 

(Gain) Loss on Risk Management

 

 

 

 

 

219

 

(117

)

142

 

(209

)

 

 

 

 

 

 

(218

)

117

 

758

 

1,083

 

Depreciation, Depletion and Amortization

 

 

 

 

 

20

 

17

 

468

 

409

 

Goodwill Impairment

 

 

 

 

 

 

 

 

393

 

Exploration Expense

 

 

 

 

 

 

 

5

 

 

Segment Income (Loss)

 

 

 

 

 

(238

)

100

 

285

 

281

 

General and Administrative

 

 

 

 

 

81

 

97

 

81

 

97

 

Finance Costs

 

 

 

 

 

122

 

111

 

122

 

111

 

Interest Income

 

 

 

 

 

(23

)

(25

)

(23

)

(25

)

Foreign Exchange (Gain) Loss, Net

 

 

 

 

 

115

 

22

 

115

 

22

 

Research Costs

 

 

 

 

 

10

 

3

 

10

 

3

 

(Gain) Loss on Divestiture of Assets

 

 

 

 

 

 

 

 

 

Other (Income) Loss, Net

 

 

 

 

 

2

 

(1

)

2

 

(1

)

 

 

 

 

 

 

307

 

207

 

307

 

207

 

Earnings (Loss) Before Income Tax

 

 

 

 

 

 

 

 

 

(22

)

74

 

Income Tax Expense

 

 

 

 

 

 

 

 

 

36

 

191

 

Net Earnings (Loss)

 

 

 

 

 

 

 

 

 

(58

)

(117

)

 

Cenovus Energy Inc.

 

For the period ended December 31, 2013

 

7



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

B) Financial Results by Upstream Product

 

 

 

Crude Oil (1)

 

 

 

Oil Sands

 

Conventional

 

Total

 

For the three months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

1,053

 

876

 

544

 

539

 

1,597

 

1,415

 

Less: Royalties

 

38

 

34

 

40

 

42

 

78

 

76

 

 

 

1,015

 

842

 

504

 

497

 

1,519

 

1,339

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Blending

 

517

 

407

 

70

 

63

 

587

 

470

 

Operating

 

145

 

106

 

126

 

107

 

271

 

213

 

Production and Mineral Taxes

 

 

 

4

 

10

 

4

 

10

 

(Gain) Loss on Risk Management

 

(30

)

(35

)

(20

)

(21

)

(50

)

(56

)

Operating Cash Flow

 

383

 

364

 

324

 

338

 

707

 

702

 

 


(1) Includes NGLs.

 

 

 

Natural Gas

 

 

 

Oil Sands

 

Conventional

 

Total

 

For the three months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

14

 

15

 

145

 

146

 

159

 

161

 

Less: Royalties

 

 

 

2

 

2

 

2

 

2

 

 

 

14

 

15

 

143

 

144

 

157

 

159

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Blending

 

 

1

 

5

 

4

 

5

 

5

 

Operating

 

6

 

7

 

52

 

60

 

58

 

67

 

Production and Mineral Taxes

 

 

 

1

 

(1

)

1

 

(1

)

(Gain) Loss on Risk Management

 

(1

)

(3

)

(16

)

(43

)

(17

)

(46

)

Operating Cash Flow

 

9

 

10

 

101

 

124

 

110

 

134

 

 

 

 

Other

 

 

 

Oil Sands

 

Conventional

 

Total

 

For the three months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

8

 

4

 

3

 

4

 

11

 

8

 

Less: Royalties

 

 

 

 

 

 

 

 

 

8

 

4

 

3

 

4

 

11

 

8

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Blending

 

 

 

 

 

 

 

Operating

 

2

 

 

1

 

1

 

3

 

1

 

Production and Mineral Taxes

 

 

 

 

 

 

 

(Gain) Loss on Risk Management

 

 

 

 

 

 

 

Operating Cash Flow

 

6

 

4

 

2

 

3

 

8

 

7

 

 

 

 

Total Upstream

 

 

 

Oil Sands

 

Conventional

 

Total

 

For the three months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

1,075

 

895

 

692

 

689

 

1,767

 

1,584

 

Less: Royalties

 

38

 

34

 

42

 

44

 

80

 

78

 

 

 

1,037

 

861

 

650

 

645

 

1,687

 

1,506

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Blending

 

517

 

408

 

75

 

67

 

592

 

475

 

Operating

 

153

 

113

 

179

 

168

 

332

 

281

 

Production and Mineral Taxes

 

 

 

5

 

9

 

5

 

9

 

(Gain) Loss on Risk Management

 

(31

)

(38

)

(36

)

(64

)

(67

)

(102

)

Operating Cash Flow

 

398

 

378

 

427

 

465

 

825

 

843

 

 

Cenovus Energy Inc.

 

For the period ended December 31, 2013

 

8



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

C) Geographic Information

 

 

 

Canada

 

United States

 

Consolidated

 

For the three months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

2,270

 

2,010

 

2,557

 

1,792

 

4,827

 

3,802

 

Less: Royalties

 

80

 

78

 

 

 

80

 

78

 

 

 

2,190

 

1,932

 

2,557

 

1,792

 

4,747

 

3,724

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

497

 

418

 

2,279

 

1,470

 

2,776

 

1,888

 

Transportation and Blending

 

592

 

475

 

 

 

592

 

475

 

Operating

 

335

 

286

 

139

 

192

 

474

 

478

 

Production and Mineral Taxes

 

5

 

9

 

 

 

5

 

9

 

(Gain) Loss on Risk Management

 

153

 

(216

)

(11

)

7

 

142

 

(209

)

 

 

608

 

960

 

150

 

123

 

758

 

1,083

 

Depreciation, Depletion and Amortization

 

432

 

372

 

36

 

37

 

468

 

409

 

Goodwill Impairment

 

 

393

 

 

 

 

393

 

Exploration Expense

 

5

 

 

 

 

5

 

 

Segment Income

 

171

 

195

 

114

 

86

 

285

 

281

 

 

The Oil Sands and Conventional segments operate in Canada. Both of Cenovus’s refining facilities are located and carry on business in the U.S. The marketing of Cenovus’s crude oil and natural gas produced in Canada, as well as the third-party purchases and sales of product, is undertaken in Canada. Physical product sales that settle in the U.S. are considered to be export sales undertaken by a Canadian business. The Corporate and Eliminations segment is attributed to Canada, with the exception of the unrealized risk management gains and losses, which have been attributed to the country in which the transacting entity resides.

 

Cenovus Energy Inc.

 

For the period ended December 31, 2013

 

9



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

D) Results of Operations — Segment and Operational Information

 

 

 

Oil Sands

 

Conventional

 

Refining and Marketing

 

For the twelve months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

3,912

 

3,356

 

2,980

 

2,800

 

12,706

 

11,356

 

Less: Royalties

 

132

 

186

 

204

 

201

 

 

 

 

 

3,780

 

3,170

 

2,776

 

2,599

 

12,706

 

11,356

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

 

 

 

11,004

 

9,506

 

Transportation and Blending

 

1,749

 

1,501

 

325

 

297

 

 

 

Operating

 

555

 

426

 

708

 

662

 

540

 

581

 

Production and Mineral Taxes

 

 

 

35

 

37

 

 

 

(Gain) Loss on Risk Management

 

(37

)

(64

)

(104

)

(268

)

19

 

(4

)

Operating Cash Flow

 

1,513

 

1,307

 

1,812

 

1,871

 

1,143

 

1,273

 

Depreciation, Depletion and Amortization

 

446

 

339

 

1,170

 

1,048

 

138

 

146

 

Goodwill Impairment

 

 

 

 

393

 

 

 

Exploration Expense

 

 

 

114

 

68

 

 

 

Segment Income (Loss)

 

1,067

 

968

 

528

 

362

 

1,005

 

1,127

 

 

 

 

Corporate and
Eliminations

 

Consolidated

 

For the twelve months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

 

 

 

(605

)

(283

)

18,993

 

17,229

 

Less: Royalties

 

 

 

 

 

 

 

336

 

387

 

 

 

 

 

 

 

(605

)

(283

)

18,657

 

16,842

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

 

 

 

(605

)

(283

)

10,399

 

9,223

 

Transportation and Blending

 

 

 

 

 

 

 

2,074

 

1,798

 

Operating

 

 

 

 

 

(5

)

(2

)

1,798

 

1,667

 

Production and Mineral Taxes

 

 

 

 

 

 

 

35

 

37

 

(Gain) Loss on Risk Management

 

 

 

 

 

415

 

(57

)

293

 

(393

)

 

 

 

 

 

 

(410

)

59

 

4,058

 

4,510

 

Depreciation, Depletion and Amortization

 

 

 

 

 

79

 

52

 

1,833

 

1,585

 

Goodwill Impairment

 

 

 

 

 

 

 

 

393

 

Exploration Expense

 

 

 

 

 

 

 

114

 

68

 

Segment Income (Loss)

 

 

 

 

 

(489

)

7

 

2,111

 

2,464

 

General and Administrative

 

 

 

 

 

349

 

350

 

349

 

350

 

Finance Costs

 

 

 

 

 

529

 

455

 

529

 

455

 

Interest Income

 

 

 

 

 

(96

)

(109

)

(96

)

(109

)

Foreign Exchange (Gain) Loss, Net

 

 

 

 

 

208

 

(20

)

208

 

(20

)

Research Costs

 

 

 

 

 

24

 

15

 

24

 

15

 

(Gain) Loss on Divestiture of Assets

 

 

 

 

 

1

 

 

1

 

 

Other (Income) Loss, Net

 

 

 

 

 

2

 

(5

)

2

 

(5

)

 

 

 

 

 

 

1,017

 

686

 

1,017

 

686

 

Earnings Before Income Tax

 

 

 

 

 

 

 

 

 

1,094

 

1,778

 

Income Tax Expense

 

 

 

 

 

 

 

 

 

432

 

783

 

Net Earnings

 

 

 

 

 

 

 

 

 

662

 

995

 

 

Cenovus Energy Inc.

 

For the period ended December 31, 2013

 

10



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

E) Financial Results by Upstream Product

 

 

 

Crude Oil (1)

 

 

 

Oil Sands

 

Conventional

 

Total

 

For the twelve months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

3,850

 

3,307

 

2,373

 

2,289

 

6,223

 

5,596

 

Less: Royalties

 

131

 

186

 

196

 

195

 

327

 

381

 

 

 

3,719

 

3,121

 

2,177

 

2,094

 

5,896

 

5,215

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Blending

 

1,748

 

1,499

 

305

 

278

 

2,053

 

1,777

 

Operating

 

531

 

401

 

495

 

441

 

1,026

 

842

 

Production and Mineral Taxes

 

 

 

32

 

34

 

32

 

34

 

(Gain) Loss on Risk Management

 

(33

)

(46

)

(43

)

(39

)

(76

)

(85

)

Operating Cash Flow

 

1,473

 

1,267

 

1,388

 

1,380

 

2,861

 

2,647

 

 


(1) Includes NGLs.

 

 

 

Natural Gas

 

 

 

Oil Sands

 

Conventional

 

Total

 

For the twelve months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

38

 

38

 

594

 

498

 

632

 

536

 

Less: Royalties

 

1

 

 

8

 

6

 

9

 

6

 

 

 

37

 

38

 

586

 

492

 

623

 

530

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Blending

 

1

 

2

 

20

 

19

 

21

 

21

 

Operating

 

18

 

23

 

209

 

217

 

227

 

240

 

Production and Mineral Taxes

 

 

 

3

 

3

 

3

 

3

 

(Gain) Loss on Risk Management

 

(4

)

(18

)

(61

)

(229

)

(65

)

(247

)

Operating Cash Flow

 

22

 

31

 

415

 

482

 

437

 

513

 

 

 

 

Other

 

 

 

Oil Sands

 

Conventional

 

Total

 

For the twelve months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

24

 

11

 

13

 

13

 

37

 

24

 

Less: Royalties

 

 

 

 

 

 

 

 

 

24

 

11

 

13

 

13

 

37

 

24

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Blending

 

 

 

 

 

 

 

Operating

 

6

 

2

 

4

 

4

 

10

 

6

 

Production and Mineral Taxes

 

 

 

 

 

 

 

(Gain) Loss on Risk Management

 

 

 

 

 

 

 

Operating Cash Flow

 

18

 

9

 

9

 

9

 

27

 

18

 

 

 

 

Total Upstream

 

 

 

Oil Sands

 

Conventional

 

Total

 

For the twelve months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

3,912

 

3,356

 

2,980

 

2,800

 

6,892

 

6,156

 

Less: Royalties

 

132

 

186

 

204

 

201

 

336

 

387

 

 

 

3,780

 

3,170

 

2,776

 

2,599

 

6,556

 

5,769

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Blending

 

1,749

 

1,501

 

325

 

297

 

2,074

 

1,798

 

Operating

 

555

 

426

 

708

 

662

 

1,263

 

1,088

 

Production and Mineral Taxes

 

 

 

35

 

37

 

35

 

37

 

(Gain) Loss on Risk Management

 

(37

)

(64

)

(104

)

(268

)

(141

)

(332

)

Operating Cash Flow

 

1,513

 

1,307

 

1,812

 

1,871

 

3,325

 

3,178

 

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

11



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

F) Geographic Information

 

 

 

Canada

 

United States

 

Consolidated

 

For the twelve months ended December 31,

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

8,943

 

8,069

 

10,050

 

9,160

 

18,993

 

17,229

 

Less: Royalties

 

336

 

387

 

 

 

336

 

387

 

 

 

8,607

 

7,682

 

10,050

 

9,160

 

18,657

 

16,842

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

2,022

 

1,884

 

8,377

 

7,339

 

10,399

 

9,223

 

Transportation and Blending

 

2,074

 

1,798

 

 

 

2,074

 

1,798

 

Operating

 

1,276

 

1,108

 

522

 

559

 

1,798

 

1,667

 

Production and Mineral Taxes

 

35

 

37

 

 

 

35

 

37

 

(Gain) Loss on Risk Management

 

275

 

(385

)

18

 

(8

)

293

 

(393

)

 

 

2,925

 

3,240

 

1,133

 

1,270

 

4,058

 

4,510

 

Depreciation, Depletion and Amortization

 

1,695

 

1,439

 

138

 

146

 

1,833

 

1,585

 

Goodwill Impairment

 

 

393

 

 

 

 

393

 

Exploration Expense

 

114

 

68

 

 

 

114

 

68

 

Segment Income

 

1,116

 

1,340

 

995

 

1,124

 

2,111

 

2,464

 

 

G) Joint Operations

 

A significant portion of the operating cash flows from the Oil Sands and Refining and Marketing segments are derived through jointly controlled entities, FCCL Partnership (“FCCL”) and WRB Refining LP (“WRB”), respectively. These joint arrangements, in which Cenovus has a 50 percent ownership interest, are classified as joint operations and, as such, Cenovus recognizes its share of the assets, liabilities, revenues and expenses.

 

FCCL, which is involved in the development and production of crude oil in Canada, is jointly controlled with ConocoPhillips and operated by Cenovus. WRB has two refineries in the U.S. and focuses on the refining of crude oil into petroleum and chemical products. WRB is jointly controlled with and operated by Phillips 66. Cenovus’s share of operating cash flow from FCCL and WRB for the three months ended December 31, 2013 was $355 million and $154 million, respectively (three months ended December 31, 2012 — $328 million and $121 million). Cenovus’s share of operating cash flow from FCCL and WRB for the year ended December 31, 2013 was $1,383 million and $1,144 million, respectively (year ended December 31, 2012 — $1,188 million and $1,274 million).

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

12



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

H) Exploration and Evaluation Assets, Property, Plant and Equipment, Goodwill and Total Assets

 

By Segment

 

 

 

E&E (1)

 

PP&E (2)

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

1,313

 

1,064

 

7,401

 

6,041

 

Conventional

 

160

 

221

 

6,291

 

6,652

 

Refining and Marketing

 

 

 

3,269

 

3,088

 

Corporate and Eliminations

 

 

 

373

 

371

 

Consolidated

 

1,473

 

1,285

 

17,334

 

16,152

 

 

 

 

Goodwill

 

Total Assets

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

242

 

242

 

9,549

 

9,658

 

Conventional

 

497

 

497

 

7,235

 

7,618

 

Refining and Marketing

 

 

 

5,491

 

5,018

 

Corporate and Eliminations

 

 

 

2,949

 

1,922

 

Consolidated

 

739

 

739

 

25,224

 

24,216

 

 


(1) Exploration and evaluation (“E&E”) assets.

(2) Property, plant and equipment (“PP&E”).

 

By Geographic Region

 

 

 

E&E

 

PP&E

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Canada

 

1,473

 

1,285

 

14,066

 

13,065

 

United States

 

 

 

3,268

 

3,087

 

Consolidated

 

1,473

 

1,285

 

17,334

 

16,152

 

 

 

 

Goodwill

 

Total Assets

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Canada

 

739

 

739

 

20,548

 

19,744

 

United States

 

 

 

4,676

 

4,472

 

Consolidated

 

739

 

739

 

25,224

 

24,216

 

 

I) Capital Expenditures (1)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

For the period ended December 31,

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

 

 

Oil Sands

 

502

 

458

 

1,883

 

1,693

 

Conventional

 

331

 

404

 

1,191

 

1,366

 

Refining and Marketing

 

37

 

58

 

107

 

118

 

Corporate

 

28

 

58

 

81

 

191

 

 

 

898

 

978

 

3,262

 

3,368

 

Acquisition Capital

 

 

 

 

 

 

 

 

 

Oil Sands (2)

 

26

 

67

 

27

 

69

 

Conventional

 

1

 

3

 

5

 

45

 

 

 

925

 

1,048

 

3,294

 

3,482

 

 


(1) Includes expenditures on PP&E and E&E.

(2) 2012 asset acquisition included the assumption of a decommissioning liability of $33 million.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

13



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE

 

In these interim Consolidated Financial Statements, unless otherwise indicated, all dollars are expressed in Canadian dollars. All references to C$ or $ are to Canadian dollars and references to US$ are to U.S. dollars.

 

These interim Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including International Accounting Standard 34, “Interim Financial Reporting” (“IAS 34”), and have been prepared following the same accounting policies and methods of computation as the annual Consolidated Financial Statements for the year ended December 31, 2012, except as identified in Note 3 and for income taxes. Income taxes on earnings or loss in the interim periods are accrued using the income tax rate that would be applicable to the expected total annual earnings or loss. The disclosures provided are incremental to those included with the annual Consolidated Financial Statements. Certain information and disclosures normally included in the notes to the annual Consolidated Financial Statements have been condensed or have been disclosed on an annual basis only. Accordingly, these interim Consolidated Financial Statements should be read in conjunction with the annual Consolidated Financial Statements for the year ended December 31, 2012, which have been prepared in accordance with IFRS as issued by the IASB.

 

These interim Consolidated Financial Statements of Cenovus were approved by the Audit Committee effective February 12, 2014.

 

3. CHANGES IN ACCOUNTING POLICIES

 

A) Joint Arrangements, Consolidation, Associates and Disclosures

 

As disclosed in the December 31, 2012 annual Consolidated Financial Statements, effective January 1, 2013, the Company adopted, as required, IFRS 10, “Consolidated Financial Statements” (“IFRS 10”), IFRS 11, “Joint Arrangements” (“IFRS 11”), IFRS 12, “Disclosure of Interests in Other Entities” (“IFRS 12”) as well as the amendments to IAS 28, “Investments in Associates and Joint Ventures” (“IAS 28”).

 

Cenovus reviewed its consolidation methodology and determined that the adoption of IFRS 10 did not result in a change in the consolidation status of its subsidiaries and investees.

 

Under IFRS 11, interests in joint arrangements are classified as either joint operations or joint ventures, depending on the rights and obligations of the parties to the arrangement. Cenovus performed a comprehensive review of its interests in other entities and identified two individually significant interests, FCCL and WRB, for which it shares joint control. Previously, Cenovus accounted for these jointly controlled entities using proportionate consolidation.

 

Cenovus reviewed these joint arrangements considering their structure, the legal forms of any separate vehicles, the contractual terms of the arrangements and other facts and circumstances. The application of the Company’s accounting policy under IFRS 11 requires judgment in determining the classification of these joint arrangements. It was determined that Cenovus has the rights to the assets and obligations for the liabilities of FCCL and WRB. As a result, these joint arrangements have been classified as joint operations under IFRS 11 and the Company’s share of the assets, liabilities, revenues and expenses have been recognized in the interim Consolidated Financial Statements.

 

In determining the classification of its joint arrangements under IFRS 11, the Company considered the following:

 

·                  The intention of the transaction creating FCCL and WRB was to form an integrated North American heavy oil business. The integrated business was structured, initially on a tax neutral basis, through two partnerships due to the assets residing in different tax jurisdictions. Partnerships are “flow-through” entities which have a limited life.

 

·                  The partnership agreements require the partners (Cenovus and ConocoPhillips or Phillips 66 or respective subsidiaries) to make contributions if funds are insufficient to meet the obligations or liabilities of the partnership. The past and future development of FCCL and WRB is dependent on funding from the partners by way of partnership notes payable and loans. The partnerships do not have any third-party borrowings.

 

·                  FCCL operates like most typical western Canadian working interest relationships where the operating partner takes product on behalf of the participants. WRB has a very similar structure modified only to account for the operating environment of the refining business.

 

·                  Cenovus and Phillips 66, as operators, either directly or through wholly-owned subsidiaries, provide marketing services, purchase necessary feedstock, and arrange for transportation and storage on the partners’ behalf as the agreements prohibit the partnerships from undertaking these roles themselves. In addition, the partnerships do not have employees and as such are not capable of performing these roles.

 

·                  In each arrangement, output is taken by one of the partners, indicating that the partners have rights to the economic benefits of the assets and the obligation for funding the liabilities of the arrangements.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

14



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

There has been no impact on the recognized assets, liabilities and comprehensive income of the Company with the application of these standards.

 

B) Employee Benefits

 

As disclosed in the December 31, 2012 annual Consolidated Financial Statements, effective January 1, 2013, the Company adopted, as required, IAS 19, “Employee Benefits”, as amended in June 2011 (“IAS 19R”). The Company applied the standard retrospectively and in accordance with the transitional provisions. The opening Consolidated Balance Sheet of the earliest comparative period presented (January 1, 2012) was restated.

 

IAS 19R requires the recognition of changes in defined benefit pension obligations and plan assets when they occur, eliminating the ‘corridor’ approach previously permitted and accelerating the recognition of past service costs. In order for the net defined benefit liability or asset to reflect the full value of the plan deficit or surplus, all actuarial gains and losses are recognized immediately through other comprehensive income (“OCI”). In addition, the Company replaced interest costs on the defined benefit obligation and the expected return on plan assets with a net interest cost based on the net defined benefit asset or liability measured by applying the same discount rate used to measure the defined benefit obligation at the beginning of the annual period. Interest expense and interest income on net post-employment benefit liabilities and assets continue to be recognized in net earnings.

 

IAS 19R requires termination benefits to be recognized at the earlier of when the entity can no longer withdraw an offer of termination benefits or recognizes any restructuring costs. This requirement had no impact on the Consolidated Financial Statements.

 

The effect on the Consolidated Balance Sheets of IAS 19R was as follows:

 

As at January 1, 2012

 

Net Defined
Benefit

Liability (1)

 

Deferred
Income Taxes

 

Shareholders’
Equity

 

 

 

 

 

 

 

 

 

Balance as Previously Reported

 

16

 

2,101

 

9,406

 

Effect of Adoption of IAS 19R

 

30

 

(8

)

(22

)

Restated Balance

 

46

 

2,093

 

9,384

 

 


(1) Composed of the defined benefit pension and other post-employment benefit (“OPEB”) plans, which are included in other liabilities on the Consolidated Balance Sheets.

 

As at December 31, 2012

 

Net Defined
Benefit

Liability (1)

 

Deferred
Income Taxes

 

Shareholders’
Equity

 

 

 

 

 

 

 

 

 

Balance as Previously Reported

 

28

 

2,568

 

9,806

 

Effect of Adoption of IAS 19R

 

32

 

(8

)

(24

)

Restated Balance

 

60

 

2,560

 

9,782

 

 


(1) Composed of the defined benefit pension and OPEB plans, which are included in other liabilities on the Consolidated Balance Sheets.

 

The effect on the Consolidated Statements of Earnings and Comprehensive Income of IAS 19R was as follows:

 

 

 

Three Months
Ended

December 31,
2012

 

Twelve Months
Ended

December 31,
2012

 

 

 

 

 

 

 

Decrease in General and Administrative Expense

 

1

 

2

 

Increase in Net Earnings for the Period

 

1

 

2

 

 

 

 

 

 

 

Remeasurement of Defined Benefit and OPEB Liabilities

 

(1

)

(4

)

(Decrease) in Comprehensive Income for the Period

 

 

(2

)

 

The change in accounting policy did not have a material impact on the Consolidated Financial Statements including net earnings per share.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

15



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

Additional Disclosures

 

Details about the Company’s defined benefit and OPEB plans can be found in the notes to the annual Consolidated Financial Statements as at December 31, 2012. Additional and restated disclosures as at December 31, 2012, as required by IAS 19R are as follows:

 

Defined Benefit and OPEB Plan Obligation and Funded Status

 

 

 

Pension
Benefits

 

OPEB

 

 

 

 

 

 

 

Defined Benefit Obligation

 

 

 

 

 

Defined Benefit Obligation, January 1, 2012

 

84

 

19

 

Current Service Costs

 

10

 

2

 

Interest Costs (1)

 

4

 

1

 

Benefits Paid

 

(2

)

 

Plan Participant Contributions

 

1

 

 

Plan Conversion

 

30

 

 

Remeasurements:

 

 

 

 

 

(Gains) Losses from Experience Adjustments

 

3

 

1

 

(Gains) Losses from Changes in Demographic Assumptions

 

 

(1

)

(Gains) Losses from Changes in Financial Assumptions

 

4

 

(2

)

Defined Benefit Obligation, December 31, 2012

 

134

 

20

 

 

 

 

 

 

 

Plan Assets

 

 

 

 

 

Balance as at December 31, 2011, as Previously Reported

 

61

 

 

Cumulative Effect of Change in Accounting Policy

 

(4

)

 

Balance as at January 1, 2012, Restated

 

57

 

 

Employer Contributions

 

22

 

 

 

Plan Participant Contributions

 

1

 

 

Benefits Paid

 

(2

)

 

Interest Income (1)

 

3

 

 

Asset Transfer from Plan Conversion

 

12

 

 

Remeasurements:

 

 

 

 

 

Return on Plan Assets (Excluding Interest Income)

 

1

 

 

Fair Value of Plan Assets, December 31, 2012

 

94

 

 

 

 

 

 

 

 

Pension and Other Post-Employment Benefit (Liability) (2)

 

(40

)

(20

)

 


(1) Based on the discount rate of the defined benefit obligation at the beginning of the year.

(2) Pension and OPEB liabilities are included in other liabilities on the Consolidated Balance Sheets.

 

Plan Assets

 

Defined benefit plan assets comprise:

 

 

 

December 31,

 

January 1,

 

As at

 

2012

 

2012

 

 

 

 

 

 

 

Equity Securities

 

 

 

 

 

Equity Funds and Balanced Funds

 

52

 

30

 

Other

 

3

 

 

Bond Funds

 

24

 

17

 

Non-Invested Assets

 

11

 

7

 

Real Estate

 

4

 

3

 

 

 

94

 

57

 

 

Fair value of equity securities and bond funds are based on the trading price of the underlying funds. The fair value of the non-invested assets is the discounted value of the expected future payments. The fair value of real estate is determined by accredited real estate appraisers.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

16



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

C) Fair Value Measurement

 

Effective January 1, 2013, the Company adopted, as required, IFRS 13, “Fair Value Measurement” (“IFRS 13”) and applied the standard prospectively as required by the transitional provisions. The standard provides a consistent definition of fair value and introduces consistent requirements for disclosures related to fair value measurement. There has been no change to Cenovus’s methodology for determining the fair value for its financial assets and liabilities and, as such, the adoption of IFRS 13 did not result in any measurement adjustments as at January 1, 2013. The disclosures related to fair value measurement can be found in Note 21.

 

D) Presentation of Items in Other Comprehensive Income

 

Effective January 1, 2013, the Company applied the amendment to IAS 1, “Presentation of Financial Statements” (“IAS 1”), as amended in June 2011. The amendment requires items within OCI to be grouped into two categories: (1) items that will not be subsequently reclassified to profit or loss or (2) items that may be subsequently reclassified to profit or loss when specific conditions are met. The amendment has been applied retrospectively and, as such, the presentation of items in OCI has been modified. The application of the amendment to IAS 1 did not result in any adjustments to OCI.

 

E) Disclosure of Offsetting Financial Assets and Financial Liabilities

 

Effective January 1, 2013, the Company complied with the amended disclosure requirements, regarding offsetting financial assets and financial liabilities, found in IFRS 7, “Financial Instruments: Disclosures” issued in December 2011. The additional disclosure can be found in Note 21. The application of the amendment had no impact on the Consolidated Statements of Earnings and Comprehensive Income or the Consolidated Balance Sheets.

 

F) Disclosures of Recoverable Amounts of Non-Financial Assets

 

In May 2013, the IASB issued an amendment to IAS 36, “Impairment of Assets”. The amendment removes certain disclosures of the recoverable amount of a cash-generating unit (“CGU”). The amendment is effective retrospectively for annual periods beginning on or after January 1, 2014. As allowed by the standard, the Company early adopted the amendment in the current period. Refer to Note 14 for the amended disclosures.

 

G) Future Accounting Pronouncements

 

A description of additional standards and interpretations that will be adopted by the Company in future periods are as follows:

 

Financial Instruments

 

The IASB intends to replace International Accounting Standard 39, “Financial Instruments: Recognition and Measurement” (“IAS 39”) with IFRS 9, “Financial Instruments” (“IFRS 9”). IFRS 9 will be published in three phases, of which two phases have been published.

 

Phases one and two address accounting for financial assets and financial liabilities, and hedge accounting, respectively. The third phase will address impairment of financial instruments.

 

For financial assets, IFRS 9 uses a single approach to determine whether a financial asset is measured at amortized cost or fair value and replaces the multiple rules in IAS 39. The approach in IFRS 9 is based on how an entity manages its financial instruments in the context of its business model and the contractual cash flow characteristics of the financial assets. For financial liabilities, IFRS 9 retains most of the IAS 39 requirements; however, where the fair value option is applied to financial liabilities, the change in fair value resulting from an entity’s own credit risk is recorded in OCI rather than net earnings, unless this creates an accounting mismatch.

 

IFRS 9 introduces a simplified hedge accounting model, aligning hedge accounting more closely with risk management. In addition, improvements have been made to hedge accounting and risk management disclosure requirements. Cenovus does not currently apply hedge accounting.

 

A mandatory effective date for IFRS 9 in its entirety will be announced when the project is closer to completion. Early adoption of the two completed phases is permitted only if adopted in their entirety at the beginning of a fiscal period. The Company is currently evaluating the impact of adopting IFRS 9 on the Consolidated Financial Statements.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

17



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

Offsetting Financial Assets and Financial Liabilities

 

In December 2011, the IASB issued amendments to IAS 32, “Financial Instruments: Presentation” (“IAS 32”), to clarify the requirements for offsetting financial assets and liabilities. The amendments clarify that the right to offset must be available on the current date and cannot be contingent on a future event. The amendments to IAS 32 are effective for annual periods beginning on or after January 1, 2014, requiring retrospective application. IAS 32 will not have a significant impact on the Consolidated Financial Statements.

 

4. FINANCE COSTS

 

 

 

Three Months Ended

 

Twelve Months Ended

 

For the period ended December 31,

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Interest Expense — Short-Term Borrowings and Long-Term Debt

 

68

 

64

 

271

 

230

 

Premium on Redemption of Long-Term Debt (Note 15)

 

 

 

33

 

 

Interest Expense — Partnership Contribution Payable

 

23

 

27

 

98

 

118

 

Unwinding of Discount on Decommissioning Liabilities

 

25

 

22

 

97

 

86

 

Other

 

6

 

(2

)

30

 

21

 

 

 

122

 

111

 

529

 

455

 

 

5. INTEREST INCOME

 

 

 

Three Months Ended

 

Twelve Months Ended

 

For the period ended December 31,

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Interest Income — Partnership Contribution Receivable

 

(17

)

(23

)

(82

)

(102

)

Other

 

(6

)

(2

)

(14

)

(7

)

 

 

(23

)

(25

)

(96

)

(109

)

 

6. FOREIGN EXCHANGE (GAIN) LOSS, NET

 

 

 

Three Months Ended

 

Twelve Months Ended

 

For the period ended December 31,

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Unrealized Foreign Exchange (Gain) Loss on Translation of:

 

 

 

 

 

 

 

 

 

U.S. Dollar Debt Issued from Canada

 

167

 

53

 

357

 

(69

)

U.S. Dollar Partnership Contribution Receivable Issued from Canada

 

(206

)

(37

)

(305

)

(15

)

Other

 

(7

)

(4

)

(12

)

14

 

Unrealized Foreign Exchange (Gain) Loss

 

(46

)

12

 

40

 

(70

)

Realized Foreign Exchange (Gain) Loss

 

161

 

10

 

168

 

50

 

 

 

115

 

22

 

208

 

(20

)

 

7. INCOME TAXES

 

The provision for income taxes is as follows:

 

 

 

Three Months Ended

 

Twelve Months Ended

 

For the period ended December 31,

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Current Tax

 

 

 

 

 

 

 

 

 

Canada

 

(4

)

49

 

143

 

188

 

United States (1)

 

7

 

76

 

45

 

121

 

Total Current Tax

 

3

 

125

 

188

 

309

 

Deferred Tax

 

33

 

66

 

244

 

474

 

 

 

36

 

191

 

432

 

783

 

 


(1) 2012 includes $68 million of withholding tax on a U.S. dividend.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

18



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

The following table reconciles income taxes calculated at the Canadian statutory rate with the recorded income taxes:

 

 

 

Twelve Months Ended

 

For the period ended December 31,

 

2013

 

2012

 

 

 

 

 

 

 

Earnings Before Income Tax

 

1,094

 

1,778

 

Canadian Statutory Rate

 

25.2

%

25.2

%

Expected Income Tax

 

276

 

448

 

Effect of Taxes Resulting from:

 

 

 

 

 

Foreign Tax Rate Differential

 

109

 

146

 

Non-Deductible Stock-Based Compensation

 

10

 

10

 

Multi-Jurisdictional Financing

 

(22

)

(27

)

Foreign Exchange Gains (Losses) Not Included in Net Earnings

 

19

 

14

 

Non-Taxable Capital (Gains) Losses

 

31

 

(7

)

Derecognition (Recognition) of Capital Losses

 

15

 

(22

)

Adjustments Arising from Prior Year Tax Filings

 

(13

)

33

 

Withholding Tax on Foreign Dividend

 

 

68

 

Goodwill Impairment

 

 

99

 

Other

 

7

 

21

 

Total Tax

 

432

 

783

 

Effective Tax Rate

 

39.5

%

44.0

%

 

8. PER SHARE AMOUNTS

 

A) Net Earnings Per Share

 

For the period ended December 31,

 

Three Months Ended

 

Twelve Months Ended

 

($ millions, except net earnings per share)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) — Basic and Diluted

 

(58

)

(117

)

662

 

995

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Shares — Basic

 

755.9

 

755.8

 

755.9

 

755.6

 

Dilutive Effect of Cenovus TSARs

 

1.3

 

2.5

 

1.6

 

2.9

 

Dilutive Effect of NSRs

 

 

 

 

 

Weighted Average Number of Shares — Diluted

 

757.2

 

758.3

 

757.5

 

758.5

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Per Share — Basic

 

$

(0.08

)

$

(0.15

)

$

0.88

 

$

1.32

 

Net Earnings (Loss) Per Share — Diluted

 

$

(0.08

)

$

(0.15

)

$

0.87

 

$

1.31

 

 

B) Dividends Per Share

 

The Company paid dividends of $732 million or $0.968 per share for the year ended December 31, 2013 (December 31, 2012 — $665 million, $0.88 per share). The Cenovus Board of Directors declared a first quarter dividend of $0.2662 per share, payable on March 31, 2014, to common shareholders of record as of March 14, 2014.

 

9. PARTNERSHIP CONTRIBUTION RECEIVABLE

 

Through its interest in the FCCL joint operation, Cenovus’s Consolidated Balance Sheets included a Partnership Contribution Receivable. On December 17, 2013, Cenovus received US$1.4 billion, representing the remaining principal and interest due under the Partnership Contribution Receivable.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

19



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

10. INVENTORIES

 

 

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

 

 

 

 

 

 

Product

 

 

 

 

 

Refining and Marketing

 

1,047

 

1,056

 

Oil Sands

 

156

 

192

 

Conventional

 

17

 

11

 

Parts and Supplies

 

39

 

29

 

 

 

1,259

 

1,288

 

 

In the third quarter, Cenovus recorded a $28 million write-down of its product inventory as a result of a decline in refined product prices. Product turnover and the subsequent improvement in commodity prices have resulted in the $28 million being reversed in the fourth quarter.

 

11. ASSETS AND LIABILITIES HELD FOR SALE

 

In the first quarter of 2013, Management decided to launch a public sales process to divest its Lower Shaunavon and certain of its Bakken properties in Saskatchewan. The land base associated with these properties is relatively small and does not offer sufficient scalability to be material to Cenovus’s overall asset portfolio. At that time, the assets were recorded at the lesser of fair value less costs of disposal and their carrying amount, and depletion ceased. These assets and the related liabilities are reported in the Conventional segment.

 

In July 2013, the Company completed the sale of the Lower Shaunavon asset to an unrelated third party for proceeds of approximately $240 million plus closing adjustments. In the second quarter of 2013, an impairment loss of $57 million was recorded as additional depreciation, depletion and amortization (“DD&A”) on the transaction. A loss of $2 million was recorded on the sale in the third quarter.

 

Management decided to discontinue the Bakken sales process until market conditions improve. While discussions with prospective purchasers have occurred, an offer that meets Management’s expectations has not been received for the Bakken assets. As a result of this decision, as at December 31, 2013, the assets and associated decommissioning liabilities were reclassified from held for sale to PP&E and decommissioning liabilities, at their carrying amounts. Depletion, calculated on a per-unit of production basis, was recorded in the fourth quarter. The carrying value continues to be less than the estimated recoverable amount; therefore, no impairment was recognized.

 

12. EXPLORATION AND EVALUATION ASSETS

 

COST

 

 

 

As at December 31, 2011

 

880

 

Additions (1)

 

687

 

Transfers to PP&E (Note 13)

 

(218

)

Exploration Expense

 

(68

)

Divestitures

 

(11

)

Change in Decommissioning Liabilities

 

15

 

As at December 31, 2012

 

1,285

 

Additions

 

331

 

Transfers to PP&E (Note 13)

 

(95

)

Exploration Expense

 

(50

)

Divestitures

 

(17

)

Change in Decommissioning Liabilities

 

19

 

As at December 31, 2013

 

1,473

 

 


(1) 2012 asset acquisition included the assumption of a decommissioning liability of $33 million.

 

Exploration and evaluation assets consist of the Company’s evaluation projects which are pending determination of technical feasibility and commercial viability. All of the Company’s E&E assets are located within Canada.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

20



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

Additions to E&E assets for the year ended December 31, 2013 include $60 million of internal costs directly related to the evaluation of these projects (year ended December 31, 2012 — $37 million). Costs classified as general and administrative expenses have not been capitalized as part of capital expenditures. No borrowing costs have been capitalized during the year ended December 31, 2013 or December 31, 2012.

 

For the year ended December 31, 2013, $95 million of E&E assets were transferred to PP&E — development and production assets following the determination of technical feasibility and commercial viability of the projects in question (year ended December 31, 2012 — $218 million).

 

Impairment

 

The impairment of E&E assets and any subsequent reversal of such impairment losses are recognized in exploration expense in the Consolidated Statements of Earnings and Comprehensive Income. For the year ended December 31, 2013, $50 million of previously capitalized E&E costs related to certain tight oil exploration assets within the Conventional segment were deemed not to be technically feasible and commercially viable and were recognized as exploration expense (year ended December 31, 2012 — $68 million).

 

13. PROPERTY, PLANT AND EQUIPMENT, NET

 

 

 

Upstream Assets

 

 

 

 

 

 

 

 

 

Development
& Production

 

Other
Upstream

 

Refining
Equipment

 

Other (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

COST

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2011

 

23,858

 

194

 

3,425

 

576

 

28,053

 

Additions

 

2,442

 

44

 

118

 

191

 

2,795

 

Transfers from E&E Assets (Note 12)

 

218

 

 

 

 

218

 

Transfers and Reclassifications

 

 

 

(55

)

 

(55

)

Change in Decommissioning Liabilities

 

484

 

 

(16

)

 

468

 

Exchange Rate Movements

 

1

 

 

(73

)

 

(72

)

As at December 31, 2012

 

27,003

 

238

 

3,399

 

767

 

31,407

 

Additions

 

2,702

 

48

 

106

 

82

 

2,938

 

Transfers from E&E Assets (Note 12)

 

95

 

 

 

 

95

 

Transfers and Reclassifications

 

(450

)

 

(88

)

 

(538

)

Change in Decommissioning Liabilities

 

40

 

 

(1

)

 

39

 

Exchange Rate Movements

 

 

 

238

 

 

238

 

As at December 31, 2013

 

29,390

 

286

 

3,654

 

849

 

34,179

 

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2011

 

13,021

 

139

 

225

 

344

 

13,729

 

Depreciation, Depletion and Amortization

 

1,368

 

19

 

146

 

52

 

1,585

 

Transfers and Reclassifications

 

 

 

(55

)

 

(55

)

Impairment Losses

 

 

 

 

 

 

Exchange Rate Movements

 

1

 

 

(5

)

 

(4

)

As at December 31, 2012

 

14,390

 

158

 

311

 

396

 

15,255

 

Depreciation, Depletion and Amortization

 

1,522

 

35

 

138

 

79

 

1,774

 

Transfers and Reclassifications

 

(123

)

 

(88

)

 

(211

)

Impairment Losses

 

2

 

 

 

 

2

 

Exchange Rate Movements

 

 

 

25

 

 

25

 

As at December 31, 2013

 

15,791

 

193

 

386

 

475

 

16,845

 

 

 

 

 

 

 

 

 

 

 

 

 

CARRYING VALUE

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2011

 

10,837

 

55

 

3,200

 

232

 

14,324

 

As at December 31, 2012

 

12,613

 

80

 

3,088

 

371

 

16,152

 

As at December 31, 2013

 

13,599

 

93

 

3,268

 

374

 

17,334

 

 


(1) Includes office furniture, fixtures, leasehold improvements, information technology and aircraft.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

21



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

Additions to development and production assets include internal costs directly related to the development and construction of crude oil and natural gas properties of $204 million for the year ended December 31, 2013 (year ended December 31, 2012 — $161 million). All of the Company’s development and production assets are located within Canada. Costs classified as general and administrative expenses have not been capitalized as part of capital expenditures. No borrowing costs have been capitalized during the year ended December 31, 2013 or December 31, 2012.

 

PP&E includes the following amounts in respect of assets under construction and are not subject to DD&A:

 

 

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

 

 

 

 

 

 

Development and Production

 

225

 

71

 

Refining Equipment

 

97

 

13

 

 

 

322

 

84

 

 

14. GOODWILL

 

 

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

 

 

 

 

 

 

Carrying Value, Beginning of Year

 

739

 

1,132

 

Impairment

 

 

(393

)

Carrying Value, End of Year

 

739

 

739

 

 

There were no goodwill additions for 2013 or 2012.

 

Impairment Test for CGUs Containing Goodwill

 

For the purpose of impairment testing, goodwill is allocated to the CGU to which it relates. All of the Company’s goodwill arose in 2002 upon the formation of the predecessor corporation. The carrying amount of goodwill allocated to the Company’s exploration and production CGUs was:

 

 

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

 

 

 

 

 

 

Primrose (Foster Creek)

 

242

 

242

 

Northern Alberta

 

497

 

497

 

 

 

739

 

739

 

 

At December 31, 2012, the Company determined that the carrying amount of the Suffield CGU exceeded its fair value less costs of disposal and the full amount of the impairment was attributed to goodwill. An impairment loss of $393 million was recorded as goodwill impairment on the Consolidated Statement of Earnings and Comprehensive Income. The Suffield property resides on the Canadian Forces Base in southeast Alberta and the operating results are included in the Conventional segment. Future cash flows for the area declined due to lower natural gas and crude oil prices and increased operating costs. In addition, minimal levels of capital spending for natural gas resulted in production exceeding reserves replacement in the area. With lower future cash flows and decreasing volumes, the carrying amount of the Suffield CGU exceeded its fair value.

 

The recoverable amount was determined using fair value less costs of disposal. A calculation based on discounted after-tax cash flows of proved and probable reserves using forecast prices and costs as estimated by Cenovus’s independent qualified reserves evaluators was completed. To assess reasonableness, an evaluation of fair value based on comparable asset transactions was also completed. As at December 31, 2012, the recoverable amount of the Suffield CGU was $1,130 million.

 

There were no impairments of goodwill in 2013.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

22



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

15. LONG-TERM DEBT

 

 

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

 

 

 

 

 

 

Revolving Term Debt (1)

 

 

 

U.S. Dollar Denominated Unsecured Notes

 

5,052

 

4,726

 

Total Debt Principal

 

5,052

 

4,726

 

 

 

 

 

 

 

Debt Discounts and Transaction Costs

 

(55

)

(47

)

 

 

4,997

 

4,679

 

 


(1)         Revolving term debt may include bankers’ acceptances, LIBOR loans, prime rate loans and U.S. base rate loans.

 

As at December 31, 2013 the Company is in compliance with all of the terms of its debt agreements.

 

On May 9, 2013, Cenovus amended its U.S. base shelf prospectus for unsecured notes to increase the total capacity from US$2.0 billion to US$3.25 billion. The U.S. shelf prospectus allows for the issuance of debt securities in U.S. dollars or other foreign currencies, from time to time, in one or more offerings. The terms of the notes, including, but not limited to, the principal amount, interest at either fixed or floating rates and maturity dates will be determined at the date of issue. As at December 31, 2013, US$1.2 billion remains under this U.S. shelf prospectus. The U.S. shelf prospectus expires in July 2014.

 

On August 15, 2013, Cenovus completed a public offering in the U.S. of senior unsecured notes in the aggregate principal amount of US$800 million under the Company’s U.S. base shelf prospectus. The senior unsecured notes issued are as follows:

 

 

 

US$ Principal

 

December 31,

 

 

 

Amount

 

2013

 

 

 

 

 

 

 

3.8% due 2023

 

450

 

479

 

5.2% due 2043

 

350

 

372

 

 

 

800

 

851

 

 

The net proceeds from the offering were used to partially fund the early redemption of Cenovus’s US$800 million senior unsecured notes due September 2014. A premium of US$32 million was paid in the third quarter on the early redemption of these notes and recorded as finance costs.

 

In September 2013, Cenovus renegotiated its existing $3.0 billion committed credit facility, extending the maturity date to November 30, 2017.

 

16. DECOMMISSIONING LIABILITIES

 

The decommissioning provision represents the present value of the expected future costs associated with the retirement of upstream crude oil and natural gas assets and refining facilities. The aggregate carrying amount of the obligation is as follows:

 

 

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

 

 

 

 

 

 

Decommissioning Liabilities, Beginning of Year

 

2,315

 

1,777

 

Liabilities Incurred

 

45

 

99

 

Liabilities Settled

 

(76

)

(66

)

Transfers and Reclassifications

 

(26

)

3

 

Change in Estimated Future Cash Flows

 

414

 

144

 

Change in Discount Rate

 

(401

)

273

 

Unwinding of Discount on Decommissioning Liabilities

 

97

 

86

 

Foreign Currency Translation

 

2

 

(1

)

Decommissioning Liabilities, End of Year

 

2,370

 

2,315

 

 

The undiscounted amount of estimated future cash flows required to settle the obligation has been discounted using a credit-adjusted risk-free rate of 5.2 percent as at December 31, 2013 (December 31, 2012 — 4.2 percent). Most of these obligations are not expected to be paid for several years, or decades, and are expected to be funded from general resources at that time. Revisions in estimated future cash flows resulted from accelerated timing of forecast abandonment and reclamation spending, and higher cost estimates.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

23



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

17. SHARE CAPITAL

 

A) Authorized

 

Cenovus is authorized to issue an unlimited number of common shares, an unlimited number of first preferred shares and an unlimited number of second preferred shares. The first and second preferred shares may be issued in one or more series with rights and conditions to be determined by the Company’s Board of Directors prior to issuance and subject to the Company’s articles.

 

B) Issued and Outstanding

 

 

 

December 31, 2013

 

December 31, 2012

 

As at

 

Number of
Common
Shares

(thousands)

 

Amount

 

Number of
Common
Shares

(thousands)

 

Amount

 

 

 

 

 

 

 

 

 

 

 

Outstanding, Beginning of Year

 

755,843

 

3,829

 

754,499

 

3,780

 

Common Shares Issued under Stock Option Plans

 

970

 

31

 

1,344

 

49

 

Common Shares Cancelled

 

(767

)

(3

)

 

 

Outstanding, End of Year

 

756,046

 

3,857

 

755,843

 

3,829

 

 

During the year ended December 31, 2013, the Company cancelled 767,327 common shares. The common shares were held in reserve for un-exchanged shares of Alberta Energy Company Ltd., pursuant to the merger of Alberta Energy Company Ltd. and PanCanadian Energy Corporation in 2002 (“AEC Merger”), in which Encana Corporation (“Encana”) was formed. Due to the plan of arrangement in 2009 involving Encana and Cenovus, common shares of the Company were held in reserve until the tenth anniversary of the AEC Merger.

 

There were no preferred shares outstanding as at December 31, 2013 (December 31, 2012 — nil).

 

As at December 31, 2013, there were 24 million (December 31, 2012 — 28 million) common shares available for future issuance under stock option plans.

 

18. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

As at December 31, 2013

 

Defined
Benefit Plan

 

Foreign
Currency
Translation

 

Available
for Sale
Investments

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, Beginning of Year

 

(26

)

95

 

 

69

 

Other Comprehensive Income, Before Tax

 

18

 

117

 

13

 

148

 

Income Tax

 

(4

)

 

(3

)

(7

)

Balance, End of Year

 

(12

)

212

 

10

 

210

 

 

As at December 31, 2012

 

Defined
Benefit Plan

 

Foreign
Currency
Translation

 

Available
for Sale
Investments

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, Beginning of Year

 

(22

)

119

 

 

97

 

Other Comprehensive Income, Before Tax

 

(4

)

(24

)

 

(28

)

Income Tax

 

 

 

 

 

Balance, End of Year

 

(26

)

95

 

 

69

 

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

24



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

19. STOCK-BASED COMPENSATION PLANS

 

A) Employee Stock Option Plan

 

Cenovus has an Employee Stock Option Plan that provides employees with the opportunity to exercise an option to purchase a common share of the Company. Options issued under the plan have associated tandem stock appreciation rights (“TSARs”) or net settlement rights (“NSRs”).

 

The following table is a summary of the options outstanding at the end of the period:

 

As at December 31, 2013

 

Issued

 

Term
(Years)

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

Weighted
Average
Exercise
Price ($)

 

Closing
Share
Price ($)

 

Number of
Units
Outstanding
(thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NSRs

 

On or After February 24, 2011

 

7

 

5.46

 

35.26

 

30.40

 

26,315

 

TSARs

 

Prior to February 17, 2010

 

5

 

0.15

 

26.28

 

30.40

 

2,483

 

TSARs

 

On or After February 17, 2010

 

7

 

3.20

 

26.71

 

30.40

 

4,603

 

Encana Replacement TSARs held by Cenovus Employees

 

Prior to December 1, 2009

 

5

 

0.12

 

29.06

 

19.18

 

3,904

 

Cenovus Replacement TSARs held by Encana Employees

 

Prior to December 1, 2009

 

5

 

0.12

 

26.28

 

30.40

 

1,479

 

 

NSRs

 

The weighted average unit fair value of NSRs granted during the year ended December 31, 2013 was $6.10 before considering forfeitures, which are required to be considered in determining total cost for the period. The fair value of each NSR was estimated on its grant date using the Black-Scholes-Merton valuation model.

 

The following table summarizes information related to the NSRs:

 

As at December 31, 2013

 

Number of
NSRs

(thousands)

 

Weighted
Average
Exercise
Price ($)

 

 

 

 

 

 

 

Outstanding, Beginning of Year

 

15,074

 

37.52

 

Granted

 

12,078

 

32.50

 

Exercised for Common Shares

 

 

31.85

 

Forfeited

 

(837

)

36.26

 

Outstanding, End of Year

 

26,315

 

35.26

 

Exercisable, End of Year

 

5,966

 

37.37

 

 

TSARs Held by Cenovus Employees

 

The Company has recorded a liability of $33 million at December 31, 2013 (December 31, 2012 — $64 million) based on the fair value of each TSAR held by Cenovus employees. The intrinsic value of vested TSARs held by Cenovus employees as at December 31, 2013 was $27 million (December 31, 2012 — $45 million).

 

The following table summarizes information related to the TSARs, including performance TSARs, held by Cenovus employees. All performance TSARs have vested and, as such, terms and conditions are consistent with TSARs which were not performance based.

 

As at December 31, 2013

 

Number of
TSARs

(thousands)

 

Weighted
Average
Exercise
Price ($)

 

 

 

 

 

 

 

Outstanding, Beginning of Year

 

11,251

 

28.13

 

Exercised for Cash Payment

 

(1,840

)

29.70

 

Exercised as Options for Common Shares

 

(955

)

29.07

 

Forfeited

 

(67

)

28.62

 

Expired

 

(1,303

)

33.77

 

Outstanding, End of Year

 

7,086

 

26.56

 

Exercisable, End of Year

 

7,037

 

26.51

 

 

For options exercised during the year, the weighted average market price of Cenovus’s common shares at the date of exercise was $32.60.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

25



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

Encana Replacement TSARs Held by Cenovus Employees

 

The Company has recorded a liability of $nil as at December 31, 2013 (December 31, 2012 — $1 million) based on the fair value of each Encana replacement TSAR held by Cenovus employees. The intrinsic value of vested Encana replacement TSARs held by Cenovus employees at December 31, 2013 was $nil (December 31, 2012 — $nil).

 

The following table summarizes information related to the Encana Replacement TSARs, including performance TSARs held by Cenovus employees. All performance TSARs have vested and, as such, terms and conditions are consistent with TSARs which were not performance based.

 

As at December 31, 2013

 

Number of
TSARs

(thousands)

 

Weighted
Average
Exercise
Price ($)

 

 

 

 

 

 

 

Outstanding, Beginning of Year

 

7,722

 

32.66

 

Forfeited

 

(187

)

30.07

 

Expired

 

(3,631

)

36.66

 

Outstanding, End of Year

 

3,904

 

29.06

 

Exercisable, End of Year

 

3,904

 

29.06

 

 

The closing price of Encana common shares on the TSX as at December 31, 2013 was $19.18.

 

Cenovus Replacement TSARs Held by Encana Employees

 

Encana is required to reimburse Cenovus in respect of cash payments made by Cenovus to Encana employees when these employees exercise a Cenovus replacement TSAR for cash. No compensation expense is recognized and no further Cenovus replacement TSARs will be granted to Encana employees.

 

The Company has recorded a liability of $6 million as at December 31, 2013 (December 31, 2012 — $35 million) based on the fair value of each Cenovus replacement TSAR held by Encana employees, with an offsetting account receivable from Encana. The intrinsic value of vested Cenovus replacement TSARs held by Encana employees at December 31, 2013 was $6 million (December 31, 2012 — $22 million).

 

The following table summarizes the information related to the Cenovus Replacement TSARs, including performance TSARs, held by Encana employees. All performance TSARs have vested and, as such, terms and conditions are consistent with TSARs which were not performance based.

 

As at December 31, 2013

 

Number of
TSARs

(thousands)

 

Weighted
Average
Exercise
Price ($)

 

 

 

 

 

 

 

Outstanding, Beginning of Year

 

5,229

 

29.29

 

Exercised for Cash Payment

 

(2,351

)

28.75

 

Exercised as Options for Common Shares

 

(15

)

29.54

 

Forfeited

 

(27

)

28.74

 

Expired

 

(1,357

)

33.51

 

Outstanding, End of Year

 

1,479

 

26.28

 

Exercisable, End of Year

 

1,479

 

26.28

 

 

For options exercised during the year, the weighted average market price of Cenovus’s common shares at the date of exercise was $32.42.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

26



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

B) Performance Share Units

 

The Company has recorded a liability of $103 million as at December 31, 2013 (December 31, 2012 — $124 million) for performance share units (“PSUs”) based on the market value of Cenovus’s common shares at December 31, 2013. As PSUs are paid out upon vesting, the intrinsic value was $nil at December 31, 2013 and December 31, 2012.

 

The following table summarizes the information related to the PSUs held by Cenovus employees:

 

As at December 31, 2013

 

Number of
PSUs

(thousands)

 

 

 

 

 

Outstanding, Beginning of Year

 

5,258

 

Granted

 

2,552

 

Vested and Paid Out

 

(2,008

)

Cancelled

 

(194

)

Units in Lieu of Dividends

 

177

 

Outstanding, End of Year

 

5,785

 

 

C) Deferred Share Units

 

The Company has recorded a liability of $36 million as at December 31, 2013 (December 31, 2012 — $36 million) for deferred share units (“DSUs”) based on the market value of Cenovus’s common shares at December 31, 2013. The intrinsic value of vested DSUs equals the carrying value as DSUs vest at the time of grant.

 

The following table summarizes the information related to the DSUs held by Cenovus directors, officers and employees:

 

As at December 31, 2013

 

Number of
DSUs

(thousands)

 

 

 

 

 

Outstanding, Beginning of Year

 

1,084

 

Granted to Directors

 

65

 

Granted from Annual Bonus Awards

 

8

 

Units in Lieu of Dividends

 

36

 

Redeemed

 

(1

)

Outstanding, End of Year

 

1,192

 

 

D) Total Stock-Based Compensation Expense (Recovery)

 

The following table summarizes the stock-based compensation expense (recovery) recorded for all plans within operating and general and administrative expenses:

 

 

 

Three Months Ended

 

Twelve Months Ended

 

For the period ended December 31, 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

NSRs

 

9

 

5

 

35

 

27

 

TSARs Held by Cenovus Employees

 

(5

)

(1

)

(16

)

(1

)

Encana Replacement TSARs Held by Cenovus Employees

 

 

(1

)

 

 

PSUs

 

 

7

 

32

 

46

 

DSUs

 

 

(1

)

 

3

 

Stock-Based Compensation Expense (Recovery)

 

4

 

9

 

51

 

75

 

 

20. CAPITAL STRUCTURE

 

Cenovus’s capital structure objectives and targets have remained unchanged from previous periods. Cenovus’s capital structure consists of Shareholders’ Equity plus Debt. Debt is defined as short-term borrowings and the current and long-term portions of long-term debt excluding any amounts with respect to the Partnership Contribution Payable or Receivable. Cenovus’s objectives when managing its capital structure are to maintain financial flexibility, preserve access to capital markets, ensure its ability to finance internally generated growth and to fund potential acquisitions while maintaining the ability to meet the Company’s financial obligations as they come due.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

27



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

Cenovus monitors its capital structure and financing requirements using, among other things, non-GAAP financial metrics consisting of Debt to Capitalization and Debt to Adjusted Earnings Before Interest, Taxes and DD&A (“Adjusted EBITDA”). These metrics are used to steward Cenovus’s overall debt position as measures of Cenovus’s overall financial strength.

 

Cenovus continues to target a Debt to Capitalization ratio of between 30 and 40 percent over the long-term.

 

 

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

 

 

 

 

 

 

Long-Term Debt

 

4,997

 

4,679

 

Shareholders’ Equity

 

9,946

 

9,782

 

Capitalization

 

14,943

 

14,461

 

Debt to Capitalization

 

33

%

32

%

 

Cenovus continues to target a Debt to Adjusted EBITDA ratio of between 1.0 and 2.0 times over the long-term.

 

 

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

 

 

 

 

 

 

Debt

 

4,997

 

4,679

 

Net Earnings

 

662

 

995

 

Add (Deduct):

 

 

 

 

 

Finance Costs

 

529

 

455

 

Interest Income

 

(96

)

(109

)

Income Tax Expense

 

432

 

783

 

Depreciation, Depletion and Amortization

 

1,833

 

1,585

 

Goodwill Impairment

 

 

393

 

E&E Impairment

 

50

 

68

 

Unrealized (Gain) Loss on Risk Management

 

415

 

(57

)

Foreign Exchange (Gain) Loss, Net

 

208

 

(20

)

(Gain) Loss on Divestitures of Assets

 

1

 

 

Other (Income) Loss, Net

 

2

 

(5

)

Adjusted EBITDA

 

4,036

 

4,088

 

Debt to Adjusted EBITDA

 

1.2

x

1.1

x

 

It is Cenovus’s intention to maintain investment grade credit ratings to help ensure it has continuous access to capital and the financial flexibility to fund its capital programs, meet its financial obligations and finance potential acquisitions. Cenovus will maintain a high level of capital discipline and manage its capital structure to ensure sufficient liquidity through all stages of the economic cycle. To manage its capital structure, Cenovus may adjust capital and operating spending, adjust dividends paid to shareholders, purchase shares for cancellation pursuant to normal course issuer bids, issue new shares, issue new debt, draw down on its credit facilities or repay existing debt.

 

As at December 31, 2013, Cenovus had $3.0 billion available on its committed credit facility. In addition, Cenovus had in place a Canadian debt shelf prospectus for $1.5 billion and unused capacity of US$1.2 billion under a U.S. debt shelf prospectus, the availability of which are dependent on market conditions.

 

As at December 31, 2013, Cenovus is in compliance with all of the terms of its debt agreements.

 

21. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

Cenovus’s consolidated financial assets and financial liabilities consist of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, Partnership Contribution Receivable and Payable, partner loans, risk management assets and liabilities, long-term receivables, short-term borrowings and long-term debt. Risk management assets and liabilities arise from the use of derivative financial instruments.

 

A) Fair Value of Financial Assets and Liabilities

 

The fair values of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, and short-term borrowings approximate their carrying amount due to the short-term maturity of those instruments.

 

The fair values of the Partnership Contribution Receivable and Payable, partner loans and long-term receivables approximate their carrying amount due to the specific non-tradeable nature of these instruments.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

28



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

The Company’s risk management assets and liabilities consist of crude oil, natural gas and power purchase contracts. Crude oil and natural gas contracts are recorded at their estimated fair value based on the difference between the contracted price and the period end forward price for the same commodity, using quoted market prices or the period end forward price for the same commodity extrapolated to the end of the term of the contract (Level 2). The fair value of power purchase contracts are calculated internally based on observable and unobservable inputs such as forward power prices in less active markets (Level 3). The unobservable inputs are obtained from third parties whenever possible and reviewed by the Company for reasonableness. The forward prices used in the determination of the fair value of the power purchase contracts at December 31, 2013 range from $44.75 to $66.00 per Megawatt Hour.

 

Long-term debt is carried at amortized cost. The estimated fair values of long-term borrowings have been determined based on period end trading prices of long-term borrowings on the secondary market (Level 2). As at December 31, 2013, the carrying value of Cenovus’s long-term debt was $4,997 million and the fair value was $5,388 million (December 31, 2012 carrying value — $4,679 million, fair value — $5,582 million).

 

Available for sale financial assets, which comprise private equity investments, are carried at fair value. Fair value is determined based on recent private placement transactions (Level 3) when available. When fair value cannot be reliably measured, these assets are carried at cost. Available for sale financial assets are included in other assets on the Consolidated Balance Sheets.

 

B) Risk Management Assets and Liabilities

 

Net Risk Management Position

 

 

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

 

 

 

 

 

 

Risk Management Assets

 

 

 

 

 

Current Asset

 

10

 

283

 

Long-Term Asset

 

 

5

 

 

 

10

 

288

 

Risk Management Liabilities

 

 

 

 

 

Current Liability

 

136

 

17

 

Long-Term Liability

 

3

 

1

 

 

 

139

 

18

 

Net Risk Management Asset (Liability)

 

(129

)

270

 

 

Summary of Unrealized Risk Management Positions

 

 

 

December 31, 2013

 

December 31, 2012

 

 

 

Risk Management

 

Risk Management

 

As at

 

Asset

 

Liability

 

Net

 

Asset

 

Liability

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

10

 

136

 

(126

)

221

 

16

 

205

 

Natural Gas

 

 

 

 

66

 

1

 

65

 

Power

 

 

3

 

(3

)

1

 

1

 

 

Fair Value

 

10

 

139

 

(129

)

288

 

18

 

270

 

 

Financial assets and liabilities are only offset if Cenovus has the current legal right to offset and intends to settle on a net basis or settle the asset and liability simultaneously. Cenovus offsets risk management assets and liabilities when the counterparty, commodity, currency and timing of settlement are the same.

 

The following table provides a summary of the Company’s offsetting risk management positions:

 

 

 

December 31, 2013

 

December 31, 2012

 

 

 

Risk Management

 

Risk Management

 

As at

 

Asset

 

Liability

 

Net

 

Asset

 

Liability

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized Risk Management Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

16

 

145

 

(129

)

306

 

36

 

270

 

Amount Offset

 

(6

)

(6

)

 

(18

)

(18

)

 

Net Amount per Consolidated Financial Statements

 

10

 

139

 

(129

)

288

 

18

 

270

 

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

29



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

Cenovus pledges cash collateral with respect to certain of these risk management contracts, which is not offset against the related financial liability. The amount of cash collateral required will vary daily over the life of these risk management contracts as commodity prices change. Additional cash collateral is required if, on a net basis, risk management payables exceed risk management receivables on a particular day. As at December 31, 2013, $10 million (December 31, 2012 — $12 million) was pledged as collateral, of which $5 million (December 31, 2012 — $12 million) could have been withdrawn.

 

Net Fair Value Methodologies Used to Calculate Unrealized Risk Management Positions

 

 

 

December 31,

 

December 31,

 

As at

 

2013

 

2012

 

 

 

 

 

 

 

Prices Sourced from Observable Data or Market Corroboration (Level 2)

 

(126

)

270

 

Prices Determined from Unobservable Inputs (Level 3)

 

(3

)

 

 

 

(129

)

270

 

 

Net Fair Value of Commodity Price Positions at December 31, 2013

 

 

 

Notional
Volumes

 

Term

 

Average Price

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Crude Oil Contracts

 

 

 

 

 

 

 

 

 

Fixed Price Contracts

 

 

 

 

 

 

 

 

 

Brent Fixed Price

 

30,000 bbls/d

 

2014

 

US$102.04/bbl

 

(73

)

Brent Fixed Price

 

20,000 bbls/d

 

2014

 

$107.06/bbl

 

(64

)

WCS Differential (1)

 

15,900 bbls/d

 

2014

 

US$(20.39)/bbl

 

10

 

 

 

 

 

 

 

 

 

 

 

Other Financial Positions (2)

 

 

 

 

 

 

 

1

 

Crude Oil Fair Value Position

 

 

 

 

 

 

 

(126

)

 

 

 

 

 

 

 

 

 

 

Power Purchase Contracts

 

 

 

 

 

 

 

 

 

Power Fair Value Position

 

 

 

 

 

 

 

(3

)

 


(1) Cenovus entered into fixed price swaps to protect against widening light/heavy price differentials for heavy crudes.

(2) Other financial positions are part of ongoing operations to market the Company’s production.

 

Earnings Impact of Realized and Unrealized Gains (Losses) on Risk Management Positions

 

 

 

Three Months Ended

 

Twelve Months Ended

 

For the period ended December 31,

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Realized Gain (Loss) (1)

 

 

 

 

 

 

 

 

 

Crude Oil

 

49

 

55

 

71

 

81

 

Natural Gas

 

17

 

47

 

63

 

247

 

Refining

 

12

 

(11

)

(18

)

7

 

Power

 

(1

)

1

 

6

 

1

 

 

 

77

 

92

 

122

 

336

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain (Loss) (2)

 

 

 

 

 

 

 

 

 

Crude Oil

 

(196

)

145

 

(343

)

247

 

Natural Gas

 

(18

)

(32

)

(69

)

(176

)

Refining

 

(1

)

4

 

-

 

1

 

Power

 

(4

)

-

 

(3

)

(15

)

 

 

(219

)

117

 

(415

)

57

 

Gain (Loss) on Risk Management

 

(142

)

209

 

(293

)

393

 

 


(1) Realized gains and (losses) on risk management are recorded in the operating segment to which the derivative instrument relates.

(2) Unrealized gains and (losses) on risk management are recorded in the Corporate and Eliminations segment.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

30



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended December 31, 2013

 

Reconciliation of Unrealized Risk Management Positions from January 1 to December 31, 2013

 

 

 

2013

 

2012

 

 

 

Fair Value

 

Total
Unrealized
Gain (Loss)

 

Total
Unrealized
Gain (Loss)

 

 

 

 

 

 

 

 

 

Fair Value of Contracts, Beginning of Year

 

270

 

 

 

 

 

Change in Fair Value of Contracts in Place at Beginning of Year and Contracts Entered into During the Year

 

(293

)

(293

)

393

 

Unrealized Foreign Exchange Gain (Loss) on U.S. Dollar Contracts

 

16

 

 

 

Fair Value of Contracts Realized During the Year

 

(122

)

(122

)

(336

)

Fair Value of Contracts, End of Year

 

(129

)

(415

)

57

 

 

Commodity Price Sensitivities — Risk Management Positions

 

The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to fluctuations in commodity prices, with all other variables held constant. Management believes the price fluctuations identified in the table below are a reasonable measure of volatility. The impact of fluctuating commodity prices on the Company’s open risk management positions as at December 31, 2013 could have resulted in unrealized gains (losses) impacting earnings before income tax for the year ended December 31, 2013 as follows:

 

Risk Management Positions in Place as at December 31, 2013

 

Commodity

 

Sensitivity Range

 

Increase

 

Decrease

 

 

 

 

 

 

 

 

 

Crude Oil Commodity Price

 

± US$10 per bbl Applied to Brent, WTI and Condensate Hedges

 

(200

)

200

 

Crude Oil Differential Price

 

± US$5 per bbl Applied to Differential Hedges tied to Production

 

31

 

(31

)

Power Commodity Price

 

± $25 per MWHr Applied to Power Hedge

 

19

 

(19

)

 

C) Risks Associated with Financial Assets and Liabilities

 

The Company is exposed to a number of risks associated with its financial assets and liabilities. These risks include commodity price risk, credit risk, liquidity risk, foreign exchange risk and interest rate risk. The Company has several practices and policies in place to help mitigate these risks.

 

A description of the nature and extent of risks arising from the Company’s financial assets and liabilities can be found in the notes to the annual Consolidated Financial Statements as at December 31, 2012. The Company’s exposure to these risks has not changed significantly since December 31, 2012.

 

22. COMMITMENTS AND CONTINGENCIES

 

A) Commitments

 

During the year ended December 31, 2013 the Company entered into various firm transportation agreements totaling approximately $11 billion. These agreements, some of which are subject to regulatory approval, are for terms up to 20 years subsequent to the date of commencement. In addition, Cenovus entered into an office lease agreement totaling approximately $1 billion over a 22 year term beginning upon completion of construction of the building expected in late 2017.

 

B) Legal Proceedings

 

Cenovus is involved in a limited number of legal claims associated with the normal course of operations. Cenovus believes it has made adequate provisions for such legal claims. There are no individually or collectively significant claims.

 

Cenovus Energy Inc.

For the period ended December 31, 2013

 

31