EX-99.1 2 c93773exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
FORM 51-102F4
BUSINESS ACQUISITION REPORT
Item 1 Identity of Company
1.1  
Name and Address of Company
 
   
Cenovus Energy Inc.
4000, 421 — 7th Avenue S.W.
Calgary, Alberta, Canada
T2P 4K9
 
1.2  
Executive Officer
The name of the executive officer of Cenovus Energy Inc., who is knowledgeable about the significant acquisition and this Business Acquisition Report is Kerry D. Dyte, Executive Vice-President, General Counsel & Corporate Secretary and his business telephone number is (403) 766-4710.
Item 2 Details of Acquisition
2.1  
Nature of Assets Acquired
Background
On November 30, 2009, EnCana Corporation (“EnCana”) completed an arrangement (the “Arrangement”) under Section 192 of the Canada Business Corporations Act involving EnCana, the holders of common shares of EnCana, 7050372 Canada Inc. (“7050372”) and Cenovus Energy Inc. (“Subco”). Pursuant to the Arrangement, 7050372 and Subco amalgamated with the resulting amalgamated corporation being named “Cenovus Energy Inc.” (“Cenovus”).
Prior to the Arrangement, 7050372 had not carried on any active business. The Arrangement resulted in the division of EnCana into two highly focused and independent publicly traded energy companies — one (Cenovus) an integrated oil company focused on enhanced oil recovery supported by established crude oil and natural gas plays and the other (EnCana) a pure-play natural gas company focused on the development of unconventional resources in North America.
The assets transferred, directly or indirectly, to Cenovus in connection with the Arrangement included, among others, the following (the “Cenovus Assets”):
  (a)  
those assets associated with EnCana’s Integrated Oil Division, which included all of the Canadian upstream and U.S. downstream assets within the integrated oil business with ConocoPhillips as well as other bitumen interests and natural gas assets located in the Athabasca area. The Integrated Oil Division contains two key crude oil resource plays: (i) Foster Creek; and (ii) Christina Lake;
 
  (b)  
those assets associated with EnCana’s Canadian Plains Division, which included the majority of EnCana’s legacy oil and natural gas assets in southern Alberta and Saskatchewan, crude oil and natural gas development and production activities in Alberta and Saskatchewan, the Shallow Gas key resource play contained within the Suffield, Brooks North and Langevin areas, and the key enhanced oil recovery resource plays located at Pelican Lake and Weyburn; and
 
  (c)  
those assets associated with the foregoing businesses, including marketing, corporate and office space (including a proportionate share of The Bow office project).

 

 


 

Business of Cenovus
As at year end 2008, the Cenovus Assets had a land base of approximately 8.1 million net acres and a proved reserves base of approximately 1,855 billion cubic feet of natural gas reserves and 909 million barrels of crude oil and NGL reserves, including approximately 668 million barrels of bitumen reserves. The estimated proved reserves life index as at year end 2008 was approximately 13.3 years. The Cenovus Assets comprised approximately one-third of EnCana’s production as at September 30, 2009 and year end 2008 proved reserves.
Foster Creek and Christina Lake, through Cenovus’s interest in the FCCL Partnership, are operated and 50 percent owned by Cenovus and comprise the majority of the upstream assets within Cenovus’s integrated oil business. The current production capacity of these key crude oil resource plays is approximately 138,000 gross barrels of bitumen per day and construction is underway to increase production capacity by approximately 29 percent to approximately 178,000 gross barrels of bitumen per day in 2011 with the anticipated completion of the Christina Lake Phase C expansion. To date, regulatory approvals have been received to develop the capacity to produce approximately 218,000 gross barrels of bitumen per day at Foster Creek and Christina Lake.
The downstream portion of Cenovus’s integrated oil business consists of two established refineries in Illinois and Texas, operated by ConocoPhillips. Through Cenovus’s interest in WRB Refining LLC, these refineries are each 50 percent owned by Cenovus and allow Cenovus to capture the full value chain, from crude oil production through to refined products. In 2007, the Borger Refinery completed a coker addition allowing it to process heavy oil volumes. The coker and refinery expansion project at the Wood River Refinery in Illinois, United States (the “CORE project”) received regulatory approvals in September 2008 and the project is approximately 66 percent complete as of October 31, 2009. This project will primarily expand heavy oil processing capacity in the Midwest market. This project is expected to be completed in 2011.
Cenovus’s Canadian Plains Division includes enhanced oil recovery and natural gas key resource plays, including the Shallow Gas resource play which has been producing for more than 30 years. Cenovus’s other key resource plays include successful enhanced oil recovery developments at Pelican Lake in northern Alberta and Weyburn in southeastern Saskatchewan, which is the world’s largest CO2 sequestration project.

 

- 2 -


 

Pro Forma Operational and Reserves Information
The following is a summary of selected pro forma operational and reserves information, effective December 31, 2008, for the Cenovus Assets after giving effect to the Arrangement. The selected pro forma reserves information is derived from the reserves report prepared by McDaniel & Associates Consultants Ltd. with a preparation date of January 16, 2009 and the reserves report prepared by GLJ Petroleum Consultants Ltd. with a preparation date of January 23, 2009.
         
    Cenovus Energy  
    Pro Forma year ended  
    December 31, 2008  
    after giving effect to the  
    Arrangement(1)(2)  
North American production (after royalties)
       
Natural gas (MMcf/d)
    905  
Oil and NGLs (Mbbls/d)
    100  
Total (MMcfe/d)
    1,507  
Total (MBOE/d)
    251  
 
       
Proved reserves
       
Natural gas (Bcf)
    1,855  
Oil and NGLs (MMbbls)
    909.0  
 
       
Land (thousands of net acres)
       
Developed
    4,529  
Undeveloped
    3,522  
Total
    8,051  
 
       
Downstream Refinery Operations(3)
       
Crude oil capacity (Mbbls/d)
    452  
Crude oil runs (Mbbls/d)
    423  
Crude utilization (%)
    93 %
Refined products (Mbbls/d)
    448  
     
Notes:  
 
 
(1)  
The reserves information and other oil and gas information in the foregoing table is prepared in accordance with U.S. reserves disclosure requirements. See “Note Regarding Reserves Data and Other Oil and Gas Information” below.
 
(2)  
Relevant assumptions and qualifications regarding this production and reserves information are contained under the heading “Caution Regarding Forward-Looking Statements” below.
 
(3)  
Represents 100 percent of the Wood River and Borger refinery operations, each operated by ConocoPhillips and each owned 50 percent by Cenovus.
2.2  
Date of Acquisition
 
   
November 30, 2009.
 
2.3  
Consideration
Pursuant to the Arrangement, each shareholder of EnCana (other than a dissenting shareholder) received one new common share of EnCana (which continued to be represented by EnCana common share certificates outstanding prior to the Arrangement becoming effective) and one Cenovus common share (a “Cenovus Common Share”) for every EnCana common share held. In aggregate, 751,273,307 Cenovus Common Shares were issued pursuant to the Arrangement.
Pursuant to the pre-Arrangement reorganization in connection with the Arrangement, EnCana transferred the Cenovus Assets to Subco in exchange for, among other things, an interest bearing demand intercompany note in the amount of approximately U.S.$3.5 billion (the “Demand Note”).

 

- 3 -


 

On September 18, 2009, Subco completed, in three tranches, a U.S.$3.5 billion private offering of debt securities (comprised of U.S.$800,000,000 aggregate principal amount of 4.50% senior notes due September 15, 2014, U.S.$1,300,000,000 aggregate principal amount of 5.70% senior notes due October 15, 2019 and U.S.$1,400,000,000 aggregate principal amount of 6.75% senior notes due November 15, 2039) which are exempt from the registration requirements of the United States Securities Act of 1933, as amended, under Rule 144A and Regulation S (the “Cenovus Note Offering”). The net proceeds of the Cenovus Note Offering were placed into an escrow account pending the completion of the Arrangement. Upon completion of the Arrangement, the net proceeds, together with other pre-funded amounts, were released from escrow and were applied to repay all of the amount outstanding under the Demand Note.
2.4  
Effect on Financial Position
For additional information on the effect of the Arrangement on Cenovus’s financial position, see the pro forma consolidated financial statements of Cenovus Energy attached as Schedule “B” to this Business Acquisition Report.
Other than in respect of the changes which occurred as a result of the Arrangement, Cenovus does not presently have plans or proposals for material changes in the business affairs of Cenovus, which may have a significant effect on the results of operations and financial position of Cenovus, including any proposal to sell, lease or exchange all or a substantial part of Cenovus’s assets or to make any material changes to Cenovus’s business, including any change to corporate structure.
2.5  
Prior Valuations
 
   
Not applicable.
 
2.6  
Parties to Transaction
7050372 was incorporated by EnCana to facilitate the Arrangement. Immediately prior to the completion of the Arrangement, 7050372 had not carried on any active business and had not issued any shares. Immediately prior to the completion of the Arrangement, Subco was a wholly-owned subsidiary of EnCana. Following the Arrangement, EnCana and Cenovus are independent of each other to the greatest extent practicable.
2.7  
Date of Report
December 15, 2009.
Item 3 Financial Statements
The following documents of Cenovus Energy are attached at Schedule “A” to this Business Acquisition Report:
  (a)  
the audited carve-out consolidated financial statements for the years ended December 31, 2008 and 2007 together with the notes thereto, the auditors’ report thereon; and
 
  (b)  
the unaudited interim carve-out consolidated financial statements for the periods ended September 30, 2009 and 2008 together with the notes thereto.

 

- 4 -


 

The following documents of Cenovus Energy are attached at Schedule “B” to this Business Acquisition Report:
  (a)  
the unaudited pro forma consolidated balance sheet as at September 30, 2009 and the unaudited pro forma consolidated statements of earnings and cash from operating activities for the year ended December 31, 2008 and the nine months ended September 30, 2009 together with the notes thereto.
“Cenovus Energy” represents the historical operations, assets, liabilities and cash flows of the Integrated Oil and Canadian Plains Divisions, as well as a portion of the Market Optimization and Corporate functions of EnCana as it existed prior to the completion of the Arrangement. Please refer to the notes to the pro forma financial statements which disclose the pro forma assumptions and adjustments.
Caution Regarding Forward-Looking Information
This Business Acquisition Report contains certain forward-looking statements or information (collectively referred to in this note as “forward-looking statements”) within the meaning of applicable securities legislation. Forward-looking statements are typically identified by words such as “projected”, “anticipate”, “believe”, “expect”, “plan”, “intend” or similar words suggesting future outcomes or statements regarding an outlook. All statements other than statements of historical fact contained in this Business Acquisition Report are forward-looking statements, including, but not limited to, statements relating to the expected future attributes of Cenovus, operational information, future exploration and development plans, estimates of proved reserves, anticipated future production, production capacity, the timing of completion and anticipated capacities of the Foster Lake and Christina Lake expansions and the anticipated capacities of and the timing of capacity expansions for the Wood River refinery, including the timing of completion of the CORE project. All such forward-looking statements are subject to important risks, uncertainties and assumptions. These statements are forward-looking because they are based on our current expectations, estimates and assumptions. All such forward-looking statements are made pursuant to the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities legislation. The forward-looking statements contained in this Business Acquisition Report are expressly qualified in their entirety by the foregoing. Readers are cautioned not to place undue reliance on forward-looking statements contained in this Business Acquisition Report, which reflect the analysis of the management of Cenovus only as of the date of this Business Acquisition Report. Cenovus does not undertake any obligation to release publicly the results of any revision to these forward-looking statements which may be made to reflect events or circumstances after the date of this Business Acquisition Report or to reflect the occurrence of unanticipated events, except as required by applicable Canadian securities laws.
Note Regarding Reserves Data and Other Oil and Gas Information
National Instrument 51-101 — Standards of Disclosure for Oil and Gas Activities (“NI 51-101”) imposes oil and gas disclosure standards for Canadian public companies engaged in oil and gas activities. Cenovus has obtained an exemption from the Canadian securities regulatory authorities to permit it to provide disclosure in accordance with the relevant legal requirements of the U.S. Securities and Exchange Commission (the “SEC”). This facilitates comparability of oil and gas disclosure with that provided by U.S. and other international issuers, given that Cenovus is active in the U.S. capital markets. Accordingly, the proved reserves data and much of the other oil and gas information included in this Business Acquisition Report is disclosed in accordance with U.S. disclosure requirements. Such information may differ from the corresponding information prepared in accordance with NI 51-101 standards.
The primary differences between the current U.S. requirements and the NI 51-101 requirements are that: (i) the U.S. standards require disclosure only of proved reserves, whereas NI 51-101 requires disclosure of proved and probable reserves; and (ii) the U.S. standards require that the reserves and related future net revenue be estimated under existing economic and operating conditions, i.e., prices and costs as of the date the estimate is made, whereas NI 51-101 requires disclosure of reserves and related future net revenue using forecast prices and costs. The definitions of proved reserves also differ, but according to the Canadian Oil and Gas

 

- 5 -


 

Evaluation Handbook, the reference source for the definition of proved reserves under NI 51-101, differences in the estimated proved reserves quantities based on constant prices should not be material.
According to the SEC, proved reserves are the estimated quantities of crude oil, natural gas, and NGLs which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions, i.e., prices and costs as of the date the estimate is made. Prices include consideration of changes in existing prices provided only by contractual arrangements, but not on escalations based on future conditions.
Under U.S. disclosure standards, reserves and production information is disclosed on a net basis (after royalties). The reserves and production information contained in this Business Acquisition Report is shown on that basis.
Abbreviations
             
Oil and Natural Gas Liquids   Natural Gas
 
bbl
  barrel   Bcf   billion cubic feet
Mbbls/d
  thousand barrels per day   Mcf   thousand cubic feet
MMbbls
  million barrels   MMcf   million cubic feet
NGLs
  natural gas liquids   MMcf/d   million cubic feet per day
BOE
  barrel of oil equivalent   Mcfe   thousands of cubic feet equivalent
MBOE
  thousand barrels of oil equivalent   MMcfe   millions of cubic feet equivalent
MBOE/d
  thousands of barrels of oil equivalent per day   MMcfe/d   millions of cubic feet equivalent per day
In this Business Acquisition Report, certain crude oil and NGLs volumes have been converted to MMcfe or Mcfe on the basis of one bbl to six Mcf. Also, certain natural gas volumes have been converted to BOE or MBOE on the same basis. MMcfe, Mcfe, BOE and MBOE may be misleading, particularly if used in isolation. A conversion ratio of one bbl to six Mcf is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent value equivalency at the well head.

 

- 6 -


 

SCHEDULE “A”

 

 


 

 
Cenovus Energy
 
Carve-out Consolidated Financial Statements
 
For the Year Ended December 31, 2008
 
(U.S. Dollars)
 
 
 
 
 
 
 
 
 



 

Management Report
 
Management’s Responsibility for Cenovus Energy Carve-out Consolidated Financial Statements
 
The accompanying Carve-out Consolidated Financial Statements of Cenovus Energy (“Cenovus”), a carve-out of EnCana Corporation (“EnCana”), are the responsibility of EnCana’s Management (“Management”). The Cenovus Carve-out Consolidated Financial Statements have been prepared by Management in United States dollars in accordance with Canadian generally accepted accounting principles and include certain estimates that reflect Management’s best judgments.
 
EnCana’s Board of Directors has approved the information contained in the Cenovus Carve-out Consolidated Financial Statements. The Board of Directors fulfills its responsibility regarding the financial statements mainly through its Audit Committee, which has a written mandate that complies with the current requirements of Canadian securities legislation and the United States Sarbanes-Oxley Act of 2002 and voluntarily complies, in principle, with the Audit Committee guidelines of the New York Stock Exchange. The Audit Committee meets at least on a quarterly basis.
 
Management’s Assessment of Internal Control over Financial Reporting
 
Management is also responsible for establishing and maintaining adequate internal control over the Cenovus carve-out financial reporting. The internal control system was designed to provide reasonable assurance to Management regarding the preparation and presentation of the Cenovus Carve-out Consolidated Financial Statements.
 
Internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
Management has assessed the effectiveness of EnCana’s internal control over the Cenovus carve-out financial reporting as at December 31, 2008. In making its assessment, Management has used the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) framework in Internal Control–Integrated Framework to evaluate the effectiveness of EnCana’s internal control over the Cenovus carve-out financial reporting. Based on our evaluation, Management has concluded that EnCana’s internal control over the Cenovus carve-out financial reporting was effective as at that date.
 
PricewaterhouseCoopers LLP, an independent firm of chartered accountants, was appointed to audit and provide independent opinions on both the Cenovus Carve-out Consolidated Financial Statements and EnCana’s internal control over financial reporting as at December 31, 2008, as stated in their Auditors’ Report. PricewaterhouseCoopers LLP has provided such opinions.
 
     
     
-s- Randall K. Eresman   -s- Brian C. Ferguson
Randall K. Eresman   Brian C. Ferguson
President &
  Executive Vice-President &
Chief Executive Officer
  Chief Financial Officer
EnCana Corporation
  EnCana Corporation
     
October 20, 2009
   
 
Cenovus Energy


2


 

Auditors’ Report
 
To the Directors of EnCana Corporation (“EnCana”)
 
We have completed an integrated audit of Cenovus Energy’s (“Cenovus”) 2008 consolidated financial statements and of EnCana’s internal control over the Cenovus carve-out financial reporting as of December 31, 2008. We have also completed audits of its 2007 and 2006 consolidated financial statements. Our opinions, based on our audits, are presented below.
 
Consolidated Financial Statements
 
We have audited the accompanying consolidated balance sheets of Cenovus, a carve-out of EnCana as described in Note 1 of the financial statements, as at December 31, 2008 and December 31, 2007, and the related consolidated statements of earnings, owner’s net investment, comprehensive income, accumulated other comprehensive income and cash flows for each of the years in the three year period ended December 31, 2008. These Cenovus Carve-out Consolidated Financial Statements are the responsibility of EnCana’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audit of the Cenovus Carve-out Consolidated Financial Statements as at December 31, 2008 and for the year then ended in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). We conducted our audits of Cenovus’s Carve-out Consolidated Financial Statements as at December 31, 2007 and for each of the years in the two year period then ended in accordance with Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit of financial statements includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. A financial statement audit also includes assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the Cenovus Carve-out Consolidated Financial Statements referred to above present fairly, in all material respects, the financial position of Cenovus as at December 31, 2008 and December 31, 2007 and the results of its operations and its cash flows for each of the years in the three year period ended December 31, 2008 in accordance with Canadian generally accepted accounting principles.
 
Internal Control over Financial Reporting
 
We have also audited EnCana’s internal control over the Cenovus carve-out financial reporting as at December 31, 2008, based on criteria established in Internal Control–Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). EnCana’s management is responsible for maintaining effective internal control over the Cenovus carve-out financial reporting and for its assessment of the effectiveness of internal control over the Cenovus carve-out financial reporting, included in the accompanying Management’s Assessment of Internal Control over Financial Reporting. Our responsibility is to express an opinion on the effectiveness of EnCana’s internal control over the Cenovus carve-out financial reporting based on our audit.
 
We conducted our audit of internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of internal control over financial reporting includes obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
 
Cenovus Energy


3


 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
In our opinion, EnCana maintained, in all material respects, effective internal control over the Cenovus carve-out financial reporting as at December 31, 2008 based on criteria established in Internal Control–Integrated Framework issued by the COSO.
 
(PRICEWATERHOUSECOOPERS LLP)
 
PricewaterhouseCoopers LLP
Chartered Accountants
Calgary, Alberta
Canada
 
October 20, 2009
 
Cenovus Energy


4


 

 
Consolidated Statement of Earnings
 
                                         
   For the years ended December 31 ($ millions)         2008     2007     2006        
   
                                         
Revenues, Net of Royalties
    (Note 5 )   $       16,559     $       13,406     $       7,498          
Expenses
    (Note 5 )                                
Production and mineral taxes
            75       63       73          
Transportation and selling
            963       756       899          
Operating
            1,223       1,114       678          
Purchased product
            9,710       7,476       1,984          
Depreciation, depletion and amortization
            1,318       1,426       1,254          
Administrative
            167       145       94          
Interest, net
    (Note 7 )     218       187       152          
Accretion of asset retirement obligation
    (Note 15 )     39       28       25          
Foreign exchange (gain) loss, net
    (Note 8 )     (250 )     380       (26 )        
(Gain) loss on divestitures
            3       4       -          
 
 
              13,466       11,579       5,133          
 
 
Net Earnings Before Income Tax
            3,093       1,827       2,365          
Income tax expense
    (Note 9 )     725       423       543          
 
 
Net Earnings
          $ 2,368     $ 1,404     $ 1,822          
 
 
Consolidated Statement of Owner’s Net Investment
 
                                         
   For the years ended December 31 ($ millions)         2008     2007     2006        
   
Owner’s Net Investment, Beginning of Year
          $         5,573     $         6,145     $       5,588          
Net Earnings
            2,368       1,404       1,822          
Net Distributions to EnCana
    (Note 16 )     (381 )     (1,976 )     (1,265 )        
 
 
Owner’s Net Investment, End of Year
          $ 7,560     $ 5,573     $ 6,145          
 
 
Consolidated Statement of Comprehensive Income
 
                                         
   For the years ended December 31 ($ millions)         2008     2007     2006        
   
Net Earnings
                   $         2,368     $         1,404     $       1,822          
Other Comprehensive Income, Net of Tax
                                       
Foreign Currency Translation Adjustment
            (2,246 )     1,265       97          
 
 
Comprehensive Income
          $ 122     $ 2,669     $ 1,919          
 
 
Consolidated Statement of Accumulated Other Comprehensive Income
 
                                         
   For the years ended December 31 ($ millions)         2008     2007     2006        
   
Accumulated Other Comprehensive Income, Beginning of Year
                   $         2,434     $         1,169     $       1,072          
Foreign Currency Translation Adjustment
            (2,246 )     1,265       97          
 
 
Accumulated Other Comprehensive Income, End of Year
          $ 188     $ 2,434     $ 1,169          
 
 
See accompanying Notes to Cenovus Carve-out Consolidated Financial Statements.
 
Cenovus Energy Carve-out Consolidated Financial Statements (prepared in US$)


5


 

Consolidated Balance Sheet
 
                                   
   As at December 31 ($ millions)         2008       2007        
   
                                   
                                   
Assets
                                 
Current Assets
                                 
Cash and cash equivalents
          $       153       $       302          
Accounts receivable and accrued revenues
            598         1,593          
Current portion of partnership contribution receivable
    (Notes 4, 10 )     313         297          
Risk management
    (Note 19 )     681         88          
Inventories
    (Note 11 )     503         819          
 
 
              2,248         3,099          
Property, Plant and Equipment, net
    (Notes 5, 12 )     12,210         13,321          
Investments and Other Assets
    (Note 13 )     200         252          
Partnership Contribution Receivable
    (Notes 4, 10 )     2,834         3,147          
Risk Management
    (Note 19 )     38         9          
Goodwill
    (Note 5 )     936         1,159          
 
 
      (Note 5 )   $ 18,466       $ 20,987          
 
                                   
Liabilities and Net Investment
                                 
Current Liabilities
                                 
Accounts payable and accrued liabilities
          $       1,114       $ 1,813          
Income tax payable
            254         578          
Current portion of partnership contribution payable
    (Notes 4, 10 )     306         288          
Risk management
    (Note 19 )     40         174          
Current portion of long-term debt
    (Note 14 )     84         272          
 
 
              1,798         3,125          
Long-Term Debt
    (Note 14 )     2,952         3,418          
Other Liabilities
            52         32          
Partnership Contribution Payable
    (Notes 4, 10 )     2,857         3,163          
Risk Management
    (Note 19 )     -         1          
Asset Retirement Obligation
    (Note 15 )     648         703          
Future Income Taxes
    (Note 9 )     2,411         2,538          
 
 
              10,718         12,980          
 
 
Commitments and Contingencies
    (Note 21 )                          
Net Investment
    (Note 16 )                          
Owner’s net investment
            7,560         5,573          
Accumulated other comprehensive income
            188         2,434          
 
 
Total Net Investment
            7,748         8,007          
 
 
            $       18,466       $       20,987          
 
 
See accompanying Notes to Cenovus Carve-out Consolidated Financial Statements.
 
 
Approved by the Board
 
     
-s- David P. O'Brien   -s- Barry W. Harrison
     
David P. O’Brien   Barry W. Harrison
Director
  Director
EnCana Corporation
  EnCana Corporation
 
Cenovus Energy Carve-out Consolidated Financial Statements (prepared in US$)


6


 

Consolidated Statement of Cash Flows
 
                                         
   For the years ended December 31 ($ millions)         2008     2007     2006        
   
                                         
                                         
Operating Activities
                                       
Net earnings
          $       2,368     $       1,404     $       1,822          
Depreciation, depletion and amortization
            1,318       1,426       1,254          
Future income taxes
    (Note 9 )     385       (182 )     47          
Unrealized (gain) loss on risk management
    (Note 19 )     (734 )     348       (536 )        
Unrealized foreign exchange (gain) loss
            (259 )     383       -          
Accretion of asset retirement obligation
    (Note 15 )     39       28       25          
(Gain) loss on divestitures
            3       4       -          
Other
            (32 )     125       53          
Net change in other assets and liabilities
            (89 )     (48 )     (1 )        
Net change in non-cash working capital
            (312 )     (474 )     301          
 
 
Cash From Operating Activities
            2,687       3,014       2,965          
 
 
                                         
Investing Activities
                                       
Capital expenditures
    (Note 5 )     (2,049 )     (1,545 )     (1,565 )        
Proceeds from divestitures
    (Note 6 )     47       -       3          
Net change in investments and other
            (45 )     22       -          
Net change in non-cash working capital
            83       (10 )     (54 )        
 
 
Cash (Used in) Investing Activities
            (1,964 )     (1,533 )     (1,616 )        
 
 
                                         
Financing Activities
                                       
Net issuance (repayment) of revolving long-term debt
            (503 )     (148 )     74          
Issuance of long-term debt
            268       931       -          
Repayment of long-term debt
            (236 )     (99 )     (31 )        
Net financing transactions with EnCana
    (Note 16 )     (381 )     (1,976 )     (1,265 )        
 
 
Cash (Used in) Financing Activities
            (852 )     (1,292 )     (1,222 )        
 
 
                                         
Foreign Exchange Gain (Loss) on Cash and Cash
Equivalents Held in Foreign Currency
            (20 )     7       -          
 
 
                                         
Increase (Decrease) in Cash and Cash Equivalents
            (149 )     196       127          
Cash and Cash Equivalents (Bank Overdraft),
Beginning of Year
            302       106       (21 )        
 
 
Cash and Cash Equivalents, End of Year
          $ 153     $ 302     $ 106          
 
                                         
Supplemental Cash Flow Information
    (Note 20 )                                
 
See accompanying Notes to Cenovus Carve-out Consolidated Financial Statements.
 
Cenovus Energy Carve-out Consolidated Financial Statements (prepared in US$)


7


 

Notes to Cenovus Carve-out Consolidated Financial Statements
Prepared using Canadian Generally Accepted Accounting Principles
All amounts in $ millions, unless otherwise indicated
For the year ended December 31, 2008
 
 1. Background and Basis of Presentation
 
In May 2008, the Board of Directors of EnCana Corporation (“EnCana”) unanimously approved a proposal to split EnCana into two independent energy companies–one a natural gas company and the other an integrated oil company. The proposed corporate reorganization (the “Arrangement”) was expected to close in early January 2009.
 
In October 2008, EnCana announced the proposed Arrangement would be delayed until the global debt and equity markets regain stability.
 
On September 10, 2009, the Board of Directors of EnCana unanimously approved plans to proceed with the proposed Arrangement. The proposed Arrangement would be implemented through a court approved Plan of Arrangement and is subject to shareholder and regulatory approvals. The reorganization would result in two publicly traded entities with the names of Cenovus Energy Inc. and EnCana Corporation. Under the Arrangement, EnCana Shareholders will receive one Cenovus Energy Inc. Common Share for each EnCana common share held.
 
The Cenovus Energy (“Cenovus”) Carve-out Consolidated Financial Statements, prepared in connection with the Arrangement, present the historical carve-out consolidated financial position, results of operations, changes in net investment and cash flows of Cenovus. The Cenovus Carve-out Consolidated Financial Statements have been derived from the accounting records of EnCana on a carve-out basis and should be read in conjunction with EnCana’s annual audited Consolidated Financial Statements and the notes thereto for the year ended December 31, 2008. The Cenovus Carve-out Consolidated Financial Statements have been prepared on a carve-out basis and the results do not necessarily reflect what the results of operations, financial position, or cash flows would have been had Cenovus been a separate entity or future results in respect of Cenovus Energy Inc., as it will exist upon completion of the Arrangement.
 
EnCana’s investment in Cenovus, presented as Total Net Investment in the Cenovus Carve-out Consolidated Financial Statements, includes the accumulated net earnings, accumulated other comprehensive income and accumulated net distributions to EnCana. Cenovus’s results are comprised of the historical operations, assets, liabilities and cash flows of the Integrated Oil and Canadian Plains Divisions as well as a portion of the Market Optimization and Corporate functions of EnCana.
 
Integrated Oil is focused on two lines of business: the exploration for, and development and production of bitumen in Canada using enhanced recovery methods; and the refining of crude oil into petroleum and chemical products located in the United States. This segment includes EnCana’s 50 percent interest in the joint venture with ConocoPhillips (See Note 4).
 
Canadian Plains includes upstream exploration for, and development and production of natural gas, crude oil and natural gas liquids (“NGLs”) and other related activities in western Canada.
 
The operating results of Cenovus have been specifically identified based on EnCana’s existing divisional organization. Certain other expenses presented in the Consolidated Statement of Earnings represent allocations and estimates of the cost of services incurred by EnCana. These allocations and estimates were based on methodologies that Management believes to be reasonable and include unrealized mark-to-market gains and losses, administrative costs, net interest, foreign exchange gains and losses and income tax expense. The majority of the assets and liabilities of Cenovus have been identified based on the existing divisional structure, with the most significant exceptions being property, plant and equipment (“PP&E”), income taxes payable and long-term debt.
 
Downstream refining, market optimization and corporate depreciation, depletion and amortization has been specifically identified based on EnCana’s existing divisional structure where possible. Depletion related to upstream properties has been allocated to Cenovus based on the related production volumes utilizing the depletion rate calculated for EnCana’s consolidated Canadian cost centre.
 
Mark-to-market gains and losses resulting from derivative financial instruments entered into by EnCana have been allocated to Cenovus based on the related product volumes.
 
Salaries, benefits, pension, long-term incentives and other post-employment benefits costs, assets and liabilities have been allocated to Cenovus based on Management’s best estimate of how services were historically provided by existing employees. Costs, assets and liabilities associated with retired employees remain with EnCana.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


8


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
1. Background and Basis of Presentation (continued)
 
Net interest expense has been calculated primarily using the debt balance allocated to Cenovus.
 
Income taxes have been recorded as if Cenovus and its subsidiaries had been separate tax paying legal entities, each filing a separate tax return in its local jurisdiction. The calculation of income taxes is based on a number of assumptions, allocations and estimates, including those used to prepare the Cenovus Carve-out Consolidated Financial Statements. Cenovus’s tax pools were allocated for the Canadian cost centre based on the fair value allocation of PP&E. The calculation of income taxes at the time of the Arrangement will be determined based on the final determination of financial statement and tax balances.
 
PP&E related to upstream oil and gas activities are accounted for by EnCana using the full cost method of accounting. The balances related to EnCana’s Canadian upstream operations have been allocated between Cenovus and EnCana in accordance with the Canadian Institute of Chartered Accountants (“CICA”) Handbook Accounting Guideline AcG-16, based on the ratio of future net revenue, discounted at 10 percent, of the properties carved out to the discounted future net revenue of all proved properties in Canada using the reserve reports dated December 31, 2008 and December 31, 2007, respectively. Future net revenue is the estimated net amount to be received with respect to development and production of crude oil and natural gas reserves, the value of which has been determined by EnCana’s independent reserve evaluators.
 
Goodwill has been allocated to Cenovus based on the properties associated with the former business combinations on which it arose.
 
EnCana manages its capital structure based on a number of debt metrics. For the purpose of preparing the Carve-out Consolidated Financial Statements, it was determined that Cenovus should maintain approximately the same Debt to Capitalization ratio as consolidated EnCana (See Note 17). As a result, debt was allocated to Cenovus based on this ratio. Debt is defined as the current and long-term portions of Long-term Debt. Capitalization is a non-GAAP measure defined as Debt plus total net investment.
 
Management believes the assumptions underlying the Cenovus Carve-out Consolidated Financial Statements are reasonable. However, the Cenovus Carve-out Consolidated Financial Statements herein may not reflect Cenovus’s results of operations, financial position, and cash flows in the future or what Cenovus’s operations, financial position, and cash flows would have been if Cenovus had been a stand-alone company. EnCana’s direct investment in Cenovus is shown as Net Investment in place of Shareholders’ Equity because a direct ownership by shareholders in Cenovus does not exist at December 31, 2008 or December 31, 2007.
 
Related Party Transactions
 
Cenovus and EnCana will enter into a transition agreement that will take effect if the Arrangement is approved. This agreement will outline the settlement of carve-out balances that become third party balances at the date of the transaction. Significant transactions between Cenovus and EnCana have been identified as intercompany transactions and reflected as accounts receivable or accounts payable in the Cenovus Carve-out Consolidated Financial Statements.
 
 2. Summary of Significant Accounting Policies
 
EnCana’s functional currency is Canadian dollars; EnCana utilizes the United States (U.S.) dollar as its reporting currency since most of its revenue is closely tied to the U.S. dollar and to facilitate a more direct comparison to other North American oil and gas companies. For consistent presentation with EnCana’s Consolidated Financial Statements, unless otherwise indicated, the Cenovus Carve-out Consolidated Financial Statements and all dollar amounts are expressed in U.S. dollars. All references to US$ or to $ are to United States dollars and references to C$ are to Canadian dollars.
 
A) Principles of Consolidation
 
The Cenovus Carve-out Consolidated Financial Statements include the Cenovus carve-out operations and are presented in accordance with Canadian generally accepted accounting principles (“GAAP”). Information prepared in accordance with GAAP in the United States is included in Note 22.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


9


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
2. Summary of Significant Accounting Policies (continued)
 
Investments in jointly controlled partnerships and unincorporated joint ventures carry on Cenovus’s exploration, development, production and crude oil refining businesses and are accounted for using the proportionate consolidation method, whereby Cenovus’s proportionate share of revenues, expenses, assets and liabilities are included in the accounts.
 
B) Foreign Currency Translation
 
The accounts of self-sustaining operations are translated using the current rate method, whereby assets and liabilities are translated at period end exchange rates, while revenues and expenses are translated using average rates over the period. Translation gains and losses relating to the self-sustaining operations are included in Accumulated Other Comprehensive Income (“AOCI”) as a separate component of total net investment.
 
Monetary assets and liabilities of Cenovus that are denominated in foreign currencies are translated into its functional currency at the rates of exchange in effect at the period end date. Any gains or losses are recorded in the Consolidated Statement of Earnings.
 
C) Measurement Uncertainty
 
The timely preparation of the Cenovus Carve-out Consolidated Financial Statements in conformity with Canadian GAAP requires that Management make estimates and assumptions and use judgment regarding the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the Cenovus Carve-out Consolidated Financial Statements and the reported amounts of revenues and expenses during the period. Such estimates primarily relate to unsettled transactions and events as of the date of the Cenovus Carve-out Consolidated Financial Statements. Accordingly, actual results may differ from estimated amounts as future confirming events occur.
 
As discussed in Note 1, PP&E related to upstream oil and gas activities for Integrated Oil and Canadian Plains has been determined based on an allocation process which used the ratio of future net revenue, discounted at 10 percent, of the respective divisions to the future net revenue, discounted at 10 percent, of all proved properties in Canada at December 31, 2008 and December 31, 2007, respectively. Future net revenue is the estimated net amount to be received with respect to development and production of crude oil and natural gas reserves.
 
Amounts recorded for depreciation, depletion and amortization, asset retirement costs and obligations and amounts used for ceiling test and impairment calculations are based on estimates of natural gas and crude oil reserves and future costs required to develop those reserves. By their nature, these estimates of reserves, including the estimates of future prices and costs, and the related future cash flows are subject to measurement uncertainty, and the impact in the Cenovus Carve-out Consolidated Financial Statements of future periods could be material.
 
The values of pension assets and obligations and the amount of pension costs charged to net earnings depend on certain actuarial and economic assumptions which, by their nature, are subject to measurement uncertainty.
 
The amount of compensation expense accrued for long-term performance-based compensation arrangements are subject to Management’s best estimate of whether or not the performance criteria will be met and what the ultimate payout will be.
 
The estimated fair value of financial assets and liabilities, by their very nature, are subject to measurement uncertainty.
 
Cenovus’s long-term debt balance at the time of the Arrangement is subject to amendment in accordance with any adjustments arising from the transition agreement to achieve Cenovus’s new capital structure post split.
 
Tax interpretations, regulations and legislation in the various jurisdictions in which Cenovus operates are subject to change. As such, income taxes are subject to measurement uncertainty.
 
D) Revenue Recognition
 
Revenues associated with the sales of Cenovus’s natural gas, crude oil, NGLs and petroleum and chemical products are recognized when title passes from EnCana, on Cenovus’s behalf, to the customer. Realized gains and losses from natural gas and crude oil commodity price risk management activities are recorded in revenue when the product is sold.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


10


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
2. Summary of Significant Accounting Policies (continued)
 
Market optimization revenues and purchased product are recorded on a gross basis when the title to product passes and the risks and rewards of ownership have been transferred. Purchases and sales of products that are entered into in contemplation of each other with the same counterparty are recorded on a net basis. Revenues associated with the services provided as agent are recorded as the services are provided.
 
Unrealized gains and losses from natural gas and crude oil commodity price risk management activities are recorded as revenue based on the related mark-to-market calculations at the end of the respective period.
 
E) Production and Mineral Taxes
 
Costs paid to non-mineral interest owners based on production of natural gas, crude oil and NGLs are recognized when the product is produced.
 
F) Transportation and Selling Costs
 
Costs paid for the transportation and selling of natural gas, crude oil and NGLs, including diluent, are recognized when the product is delivered and the services provided.
 
G) Employee Benefit Plans
 
Accruals for the obligations under the employee benefit plans and the related costs are recorded net of plan assets.
 
The cost of pensions and other post-employment benefits is actuarially determined using the projected benefit method based on length of service, and reflects Management’s best estimate of expected plan investment performance, salary escalation, retirement ages of employees and expected future health care costs. The expected return on plan assets is based on the fair value of those assets. The accrued benefit obligation is discounted using the market interest rate on high quality corporate debt instruments as at the measurement date.
 
Pension expense for the defined benefit pension plan includes the cost of pension benefits earned during the current year, the interest cost on pension obligations, the expected return on pension plan assets, the amortization of the net transitional obligation, the amortization of adjustments arising from pension plan amendments and the amortization of the excess of the net actuarial gain or loss over 10 percent of the greater of the benefit obligation and the fair value of plan assets. Amortization is done on a straight-line basis over a period covering the expected average remaining service lives of employees covered by the plans.
 
Pension expense for the defined contribution pension plans is recorded as the benefits are earned by the employees covered by the plans.
 
H) Income Taxes
 
The liability method of accounting for income taxes is followed. Under this method, future income taxes are recorded for the effect of any difference between the accounting and income tax basis of an asset or liability, using the substantively enacted income tax rates. Accumulated future income tax balances are adjusted to reflect changes in income tax rates that are substantively enacted with the adjustment being recognized in net earnings in the period that the change occurs.
 
I) Cash and Cash Equivalents
 
Cash and cash equivalents include short-term investments, such as money market deposits or similar type instruments, with a maturity of three months or less when purchased.
 
J) Inventories
 
Product inventories, including petroleum and chemical products, are valued at the lower of cost and net realizable value on a first-in, first-out or weighted average cost basis.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


11


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
2. Summary of Significant Accounting Policies (continued)
 
K) Property, Plant and Equipment
 
Upstream
 
Natural gas and crude oil properties are accounted for in accordance with the CICA guideline on full cost accounting in the oil and gas industry. Under this method, all costs, including internal costs and asset retirement costs, directly associated with the acquisition of, the exploration for, and the development of natural gas and crude oil reserves, are capitalized on a country-by-country cost centre basis.
 
Costs accumulated within each cost centre are depreciated, depleted and amortized using the unit-of-production method based on estimated proved reserves determined using estimated future prices and costs. For purposes of this calculation, oil is converted to gas on an energy equivalent basis. Capitalized costs subject to depletion include estimated future costs to be incurred in developing proved reserves. Proceeds from the divestiture of properties are normally deducted from the full cost pool without recognition of gain or loss unless that deduction would result in a change to the rate of depreciation, depletion and amortization of 20 percent or greater, in which case a gain or loss is recorded. Costs of major development projects and costs of acquiring and evaluating significant unproved properties are excluded, on a cost centre basis, from the costs subject to depletion until it is determined whether or not proved reserves are attributable to the properties, or impairment has occurred. Costs that have been impaired are included in the costs subject to depreciation, depletion and amortization.
 
An impairment loss is recognized in net earnings when the carrying amount of a cost centre is not recoverable and the carrying amount of the cost centre exceeds its fair value. The carrying amount of the cost centre is not recoverable if the carrying amount exceeds the sum of the undiscounted cash flows from proved reserves. If the sum of the cash flows is less than the carrying amount, the impairment loss is limited to the amount by which the carrying amount exceeds the sum of:
 
i.  the fair value of proved and probable reserves; and
ii. the costs of unproved properties that have been subject to a separate impairment test.
 
Downstream Refining
 
The initial acquisition costs of refinery property, plant and equipment are capitalized when incurred. Costs include the cost of constructing or otherwise acquiring the equipment or facilities, the cost of installing the asset and making it ready for its intended use and the associated asset retirement costs. Capitalized costs are not subject to depreciation until the asset is put into use, after which they are depreciated on a straight-line basis over their estimated service lives of approximately 25 years.
 
An impairment loss is recognized on refinery property, plant and equipment when the carrying amount is not recoverable and exceeds its fair value. The carrying amount is not recoverable if the carrying amount exceeds the sum of the undiscounted cash flows from expected use and eventual disposition. If the carrying amount is not recoverable, an impairment loss is measured as the amount by which the refinery asset exceeds the fair value.
 
Market Optimization
 
Midstream assets are carried at cost and depreciated on a straight-line basis over the estimated service lives of the assets, which range from 20 to 35 years.
 
Corporate
 
Costs associated with office furniture, fixtures, leasehold improvements, information technology and aircraft are carried at cost and depreciated on a straight-line basis over the estimated service lives of the assets, which range from three to 25 years. Assets under construction are not subject to depreciation until put into use.
 
L) Capitalization of Costs
 
Expenditures related to renewals or betterments that improve the productive capacity or extend the life of an asset are capitalized. Maintenance and repairs are expensed as incurred.
 
Interest is capitalized during the construction phase of large capital projects.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


12


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
2. Summary of Significant Accounting Policies (continued)
 
M) Amortization of Other Assets
 
Items included in Investments and Other Assets are amortized, where applicable, on a straight-line basis over the estimated useful lives of the assets.
 
N) Goodwill
 
Goodwill, which represents the excess of purchase price over fair value of net assets acquired, is assessed for impairment at least annually. Goodwill and all other assets and liabilities have been allocated to the country cost centre level, referred to as a reporting unit. To assess impairment, the fair value of the reporting unit is determined and compared to the book value of the reporting unit. If the fair value of the reporting unit is less than the book value, then a second test is performed to determine the amount of the impairment. The amount of the impairment is determined by deducting the fair value of the reporting unit’s assets and liabilities from the fair value of the reporting unit to determine the implied fair value of goodwill and comparing that amount to the book value of the reporting unit’s goodwill. Any excess of the book value of goodwill over the implied fair value of goodwill is the impairment amount.
 
O) Asset Retirement Obligation
 
The fair value of estimated asset retirement obligations is recognized in the Consolidated Balance Sheet when incurred and a reasonable estimate of fair value can be made.
 
Asset retirement obligations include those legal obligations where Cenovus will be required to retire tangible long-lived assets such as producing well sites, natural gas processing plants, and refining facilities. The asset retirement cost, equal to the initially estimated fair value of the asset retirement obligation, is capitalized as part of the cost of the related long-lived asset. Changes in the estimated obligation resulting from revisions to estimated timing or amount of undiscounted cash flows are recognized as a change in the asset retirement obligation and the related asset retirement cost.
 
Amortization of asset retirement costs are included in depreciation, depletion and amortization in the Consolidated Statement of Earnings. Increases in the asset retirement obligation resulting from the passage of time are recorded as accretion of asset retirement obligation in the Consolidated Statement of Earnings.
 
Actual expenditures incurred are charged against the accumulated obligation.
 
P) Stock-Based Compensation
 
Obligations for payments, cash or common shares, under EnCana’s share appreciation rights, stock options with tandem share appreciation rights attached, deferred share units and performance share units plans are accrued as compensation expense over the vesting period. Fluctuations in the price of EnCana’s common shares change the accrued compensation expense and are recognized when they occur.
 
Q) Financial Instruments
 
Financial instruments are measured at fair value on initial recognition of the instrument, except for certain related party transactions. Measurement in subsequent periods depends on whether the financial instrument has been classified as “held-for-trading”, “available-for-sale”, “held-to-maturity”, “loans and receivables”, or “other financial liabilities” as defined by the accounting standard.
 
Financial assets and financial liabilities “held-for-trading” are measured at fair value with changes in those fair values recognized in net earnings. Financial assets “available-for-sale” are measured at fair value, with changes in those fair values recognized in Other Comprehensive Income (“OCI”). Financial assets “held-to-maturity”, “loans and receivables” and “other financial liabilities” are measured at amortized cost using the effective interest method of amortization.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


13


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
2. Summary of Significant Accounting Policies (continued)
 
Cash and cash equivalents are designated as “held-for-trading” and are measured at fair value. Accounts receivable and accrued revenues and the partnership contribution receivable are designated as “loans and receivables”. Accounts payable and accrued liabilities, the partnership contribution payable and long-term debt are designated as “other financial liabilities”. Long-term debt transaction costs, premiums and discounts are capitalized within long-term debt and amortized using the effective interest method.
 
Derivative Financial Instruments
 
Risk management assets and liabilities are derivative financial instruments classified as “held-for-trading” unless designated for hedge accounting. Derivative instruments that do not qualify as hedges, or are not designated as hedges, are recorded using the Mark-to-Market method of accounting whereby instruments are recorded in the Consolidated Balance Sheet as either an asset or liability with changes in fair value recognized in net earnings. Realized gains or losses from financial derivatives related to natural gas and crude oil commodity prices are recognized in natural gas and crude oil revenues as the related sales occur. Realized gains or losses from financial derivatives related to power commodity prices are recognized in operating costs as the related power costs are incurred. Unrealized gains and losses are recognized at the end of each respective reporting period. The estimated fair value of all derivative instruments is based on quoted market prices or, in their absence, third-party market indications and forecasts.
 
Derivative financial instruments are used to manage economic exposure to market risks relating to commodity prices, foreign currency exchange rates and interest rates. Derivative financial instruments are not used for speculative purposes.
 
Policies and procedures are in place with respect to the required documentation and approvals for the use of derivative financial instruments and specifically ties their use, in the case of commodities, to the mitigation of market price risk associated with cash flows expected to be generated from budgeted capital programs, and in other cases to the mitigation of market price risks for specific assets and obligations. When applicable, EnCana, on Cenovus’s behalf, identifies relationships between financial instruments and anticipated transactions, as well as its risk management objective and the strategy for undertaking the economic hedge transaction. Where specific financial instruments are executed on Cenovus’s behalf, EnCana assesses, both at the time of purchase and on an ongoing basis, whether the financial instrument used in the particular transaction is effective in offsetting changes in fair values or cash flows of the transaction.
 
R) Recent Accounting Pronouncements
 
The following new and revised accounting pronouncements that have been issued that are not yet effective may have an impact on Cenovus:
 
  •   As of January 1, 2009, Cenovus will be required to adopt the CICA Handbook Section 3064, “Goodwill and Intangible Assets”, which will replace the existing Goodwill and Intangible Assets standard. The new standard revises the requirement for recognition, measurement, presentation and disclosure of intangible assets. The adoption of this standard should not have a material impact on Cenovus’s Carve-out Consolidated Financial Statements.
 
  •   In February 2008, the CICA’s Accounting Standards Board confirmed that International Financial Reporting Standards (“IFRS”) will replace Canadian GAAP in 2011 for profit-oriented Canadian publicly accountable enterprises. Cenovus will be required to report its results in accordance with IFRS beginning in 2011. EnCana has developed a changeover plan to complete the transition to IFRS by January 1, 2011, including the preparation of required comparative information for Cenovus.
 
The key elements of the changeover plan include:
 
  •   determine appropriate changes to accounting policies and required amendments to financial disclosures;
  •   identify and implement changes in associated processes and information systems;
  •   comply with internal control requirements;
  •   communicate collateral impacts to internal business groups; and
  •   educate and train internal and external stakeholders.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


14


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
2. Summary of Significant Accounting Policies (continued)
 
Accounting policy alternatives and identification of implementation options are being analyzed for the corresponding process changes. The IFRS changeover plan will be updated to reflect new and amended accounting standards issued by the International Accounting Standards Board. As IFRS is expected to change prior to 2011, the impact of IFRS on Cenovus’s Carve-out Consolidated Financial Statements is not reasonably determinable at this time.
 
 3. Changes in Accounting Policies and Practices
 
On January 1, 2008, the following CICA Handbook Sections were adopted:
 
  •   “Inventories”, Section 3031. The new standard replaces the previous inventories standard and requires inventory to be valued on a first-in, first-out or weighted average cost basis, which is consistent with Cenovus’s former accounting policy. The new standard allows the reversal of previous write-downs to net realizable value when there is a subsequent increase in the value of inventories. The adoption of this standard has had no material impact on Cenovus’s Carve-out Consolidated Financial Statements.
 
  •   “Financial Instruments–Presentation”, Section 3863 and “Financial Instruments–Disclosures”, Section 3862. The new disclosure standard increases the disclosure regarding the nature and extent of the risks associated with financial instruments and how those risks are managed (See Note 19). The new presentation standard carries forward the former presentation requirements.
 
  •   “Capital Disclosures”, Section 1535. The new standard requires Cenovus to disclose its objectives, policies and processes for managing its capital structure (See Note 17).
 
 4. Joint Venture with ConocoPhillips
 
On January 2, 2007, EnCana became a 50 percent partner in an integrated, North American oil business with ConocoPhillips which consists of an upstream and a downstream entity. The upstream entity contribution included assets from EnCana, primarily the Foster Creek and Christina Lake properties, with a fair value of $7.5 billion and a note receivable contributed from ConocoPhillips of an equal amount. For the downstream entity, ConocoPhillips contributed its Wood River and Borger refineries, located in Illinois and Texas, respectively, for a fair value of $7.5 billion and EnCana contributed a note payable of $7.5 billion. Further information about these notes is included in Note 10.
 
In accordance with Canadian GAAP, these entities have been accounted for using the proportionate consolidation method with the results of operations included in the Integrated Oil Division (See Note 5).
 
 5. Segmented Information
 
Cenovus’s operations are presented in the following segments:
 
  •   Canada includes Cenovus’s exploration for, and development and production of natural gas, crude oil and NGLs and other related activities within the Canadian cost centre.
 
  •   Downstream Refining is focused on the refining of crude oil into petroleum and chemical products at two refineries located in the United States. The refineries are jointly owned with ConocoPhillips.
 
  •   Market Optimization is primarily responsible for the sale of Cenovus’s proprietary production. These results are included in the Canada segment. Market optimization activities include third-party purchases and sales of product that provide operational flexibility for transportation commitments, product type, delivery points and customer diversification. These activities are reflected in the Market Optimization segment.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


15


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
5. Segmented Information (continued)
 
  •   Corporate mainly includes unrealized gains or losses recorded on derivative financial instruments. Once amounts are settled, the realized gains and losses are recorded in the operating segment to which the derivative instrument relates.
 
Market Optimization markets substantially all upstream production to third-party customers. Transactions between segments are based on market values and are eliminated on consolidation. The tables in this note present financial information on an after eliminations basis.
 
Cenovus has a decentralized decision making and reporting structure. Accordingly, Cenovus is organized into Divisions as follows:
 
  •   Integrated Oil Division is the combined total of Integrated Oil–Canada and Downstream Refining. Integrated Oil–Canada includes Cenovus’s exploration for, and development and production of bitumen using enhanced recovery methods. Integrated Oil–Canada is composed of interests in the FCCL Partnership jointly owned with ConocoPhillips, the Athabasca natural gas assets and other bitumen interests.
 
  •   Canadian Plains Division includes natural gas production and crude oil development and production assets located in eastern Alberta and Saskatchewan.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


16


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
5. Segmented Information (continued)
 
Results of Operations
 
Segment and Geographic Information
 
                                                                                     
   
    Canada       Downstream Refining       Market Optimization        
   For the years ended December 31   2008     2007     2006       2008     2007     2006       2008     2007     2006        
Revenues, Net of Royalties
  $  5,695     $  4,629     $  4,928       $  9,011     $  7,315     $   -       $   1,126     $   1,811     $   2,041          
Expenses
                                                                                   
Production and mineral
taxes
    75       63       73         -       -       -         -       -       -          
Transportation and selling
    963       746       883         -       -       -         -       10       16          
Operating
    724       669       665         492       428       -         18       19       21          
Purchased product
    (151 )     (88 )     -         8,760       5,813       -         1,101       1,751       1,984          
 
 
      4,084       3,239       3,307         (241 )     1,074       -         7       31       20          
Depreciation, depletion and amortization
    1,103       1,217       1,214         188       159       -         4       5       3          
 
 
Segment Income (Loss)
  $ 2,981     $ 2,022     $ 2,093       $ (429 )   $ 915     $ -       $ 3     $ 26     $ 17          
 
 
                                                           
   
    Corporate       Consolidated        
      2008     2007     2006       2008     2007     2006        
Revenues, Net of Royalties
  $  727     $  (349 )   $  529       $  16,559     $  13,406     $  7,498          
Expenses
                                                         
Production and mineral taxes
    -       -       -         75       63       73          
Transportation and selling
    -       -       -         963       756       899          
Operating
    (11 )     (2 )     (8 )       1,223       1,114       678          
Purchased product
    -       -       -         9,710       7,476       1,984          
 
 
      738       (347 )     537         4,588       3,997       3,864          
Depreciation, depletion and amortization
    23       45       37         1,318       1,426       1,254          
 
 
Segment Income (Loss)
  $ 715     $ (392 )   $ 500         3,270       2,571       2,610          
 
Administrative
                              167       145       94          
Interest, net
                              218       187       152          
Accretion of asset retirement obligation
                              39       28       25          
Foreign exchange (gain) loss, net
                              (250 )     380       (26 )        
(Gain) loss on divestitures
                              3       4       -          
 
 
                                177       744       245          
 
 
Net Earnings Before Income Tax
                              3,093       1,827       2,365          
Income tax expense
                              725       423       543          
 
 
Net Earnings From Continuing Operations
                            $ 2,368     $ 1,404     $ 1,822          
 
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


17


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
5. Segmented Information (continued)
 
Results of Operations
 
Product and Divisional Information
 
                                                                                     
    Canada Segment  
    Integrated Oil–Canada       Canadian Plains       Total        
   For the years ended December 31   2008     2007     2006       2008     2007     2006       2008     2007     2006        
Revenues, Net of Royalties
  $  1,277     $  977     $  1,369       $  4,418     $  3,652     $  3,559       $  5,695     $  4,629     $  4,928          
Expenses
                                                                                   
Production and mineral taxes
    1       -       1         74       63       72         75       63       73          
Transportation and selling
    571       401       530         392       345       353         963       746       883          
Operating
    240       229       278         484       440       387         724       669       665          
Purchased product
    (151 )     (88 )     -         -       -       -         (151 )     (88 )     -          
 
 
Operating Cash Flow
  $ 616     $ 435     $ 560       $ 3,468     $ 2,804     $ 2,747       $ 4,084     $ 3,239     $ 3,307          
 
 
                                                                                     
    Integrated Oil Division        
    Oil*       Downstream Refining       Other*        
   For the years ended December 31   2008     2007     2006       2008     2007     2006       2008     2007     2006        
Revenues, Net of Royalties
  $  1,117     $  738     $   941       $   9,011     $  7,315     $    -       $    160     $   239     $    428          
Expenses
                                                                                   
Production and mineral taxes
    -       -       -         -       -       -         1       -       1          
Transportation and selling
    526       366       476         -       -       -         45       35       54          
Operating
    170       159       194         492       428       -         70       70       84          
Purchased product
    -       -       -         8,760       5,813       -         (151 )     (88 )     -          
 
 
Operating Cash Flow
  $ 421     $ 213     $ 271       $ (241 )   $ 1,074     $ -       $ 195     $ 222     $ 289          
 
 
                                 
    Total  
      2008     2007     2006        
Revenues, Net of Royalties
  $  10,288     $  8,292     $  1,369          
Expenses
                               
Production and mineral taxes
    1       -       1          
Transportation and selling
    571       401       530          
Operating
    732       657       278          
Purchased product
    8,609       5,725       -          
 
 
Operating Cash Flow
  $ 375     $ 1,509     $ 560          
 
 
*   Oil and Other comprise Integrated Oil–Canada. Other includes production of natural gas and bitumen from the Athabasca and Senlac properties.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


18


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
5. Segmented Information (continued)
 
Results of Operations
 
Product and Divisional Information
 
                                                                                     
    Canadian Plains Division  
    Gas       Oil & NGLs       Other        
   For the years ended December 31   2008     2007     2006       2008     2007     2006       2008     2007     2006        
Revenues, Net of Royalties
  $  2,301     $  2,186     $ 2,213       $  2,106     $  1,453     $  1,337       $     11     $     13     $      9          
Expenses
                                                                                   
Production and mineral taxes
    36       34       41         38       29       31         -       -       -          
Transportation and selling
    71       82       77         321       263       276         -       -       -          
Operating
    241       221       194         239       215       188         4       4       5          
 
 
Operating Cash Flow
  $ 1,953     $ 1,849     $ 1,901       $ 1,508     $ 946     $ 842       $ 7     $ 9     $ 4          
 
 
                                 
    Total  
      2008     2007     2006        
Revenues, Net of Royalties
  $  4,418     $  3,652     $  3,559          
Expenses
                               
Production and mineral taxes
    74       63       72          
Transportation and selling
    392       345       353          
Operating
    484       440       387          
 
 
Operating Cash Flow
  $ 3,468     $ 2,804     $ 2,747          
 
 
Capital Expenditures
 
                                 
   For the years ended December 31   2008     2007     2006        
   
Capital
                               
Integrated Oil–Canada
  $  656     $  451     $  745          
Canadian Plains
    847       846       770          
 
 
Canada
    1,503       1,297       1,515          
Downstream Refining
    478       220       -          
Market Optimization
    16       4       14          
Corporate
    52       10       15          
 
 
      2,049       1,531       1,544          
 
 
                                 
Acquisition Capital
                               
Integrated Oil–Canada
    -       14       21          
 
 
Total
  $ 2,049     $ 1,545     $ 1,565          
 
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


19


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
5. Segmented Information (continued)
 
Additions to Goodwill
 
There were no additions to goodwill during 2008 or 2007.
 
Property, Plant and Equipment and Total Assets by Segment
 
                                           
       
    Property, Plant and
               
    Equipment       Total Assets        
   
   As at December 31   2008     2007       2008     2007        
   
Canada
  $   8,074     $   9,495       $   12,629     $   15,301          
Downstream Refining
    4,032       3,706         4,637       4,887          
Market Optimization
    24       16         234       268          
Corporate
    80       104         966       531          
 
Total
  $ 12,210     $ 13,321       $ 18,466     $ 20,987          
 
 
Property, Plant and Equipment, Goodwill and Total Assets by Geographic Region
 
                                                             
       
            Property, Plant and
               
    Goodwill       Equipment       Total Assets        
   
   As at December 31   2008     2007       2008     2007       2008     2007        
   
Canada
  $   936     $   1,159       $   8,178     $   9,615       $   13,793     $   15,929          
United States
    -       -         4,032       3,706         4,673       5,058          
 
 
Total
  $ 936     $ 1,159       $ 12,210     $ 13,321       $ 18,466     $ 20,987          
 
 
Export Sales
 
Sales of natural gas, crude oil and NGLs produced or purchased in Canada delivered to customers outside of Canada were $1,296 million (2007–$943 million; 2006–$1,419 million).
 
Major Customers
 
In connection with the marketing and sale of Cenovus’s own and purchased natural gas, crude oil and refined products for the year ended December 31, 2008, Cenovus had two customers (2007–two; 2006–none) which individually accounted for more than 10 percent of its consolidated revenues, net of royalties. Sales to these customers, major international integrated energy companies with a high quality investment grade credit rating, were approximately $8,979 million (2007–$6,916 million; 2006–nil).
 
 6. Divestitures
 
                                 
   For the years ended December 31   2008     2007     2006        
   
Integrated Oil–Canada
  $        8     $        -     $        -          
Canadian Plains
    39       -       3          
 
 
Canada
  $ 47     $ -     $ 3          
 
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


20


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
 7. Interest, Net
 
                                   
   For the years ended December 31   2008       2007     2006        
   
Interest Expense–Long-Term Debt
  $       194       $      185     $      141          
Interest Expense–Other*
    213         225       29          
Interest Income*
    (189 )       (223 )     (18 )        
 
 
    $ 218       $ 187     $ 152          
                                   
In 2008 and 2007, Interest Expense–Other and Interest Income are primarily due to the Partnership Contribution Payable and Receivable, respectively (See Note 10).
 
 8. Foreign Exchange (Gain) Loss, Net
 
                                   
   For the years ended December 31   2008       2007     2006        
   
Unrealized Foreign Exchange (Gain) Loss on:
                                 
Translation of U.S. dollar debt issued from Canada
  $      351       $      (268 )   $         -          
Translation of U.S. dollar partnership contribution receivable issued from Canada
    (608 )       617       -          
Other Foreign Exchange (Gain) Loss
    7         31       (26 )        
 
 
    $ (250 )     $ 380     $ (26 )        
                                   
 
 9. Income Taxes
 
The provision for income taxes is as follows:
 
                                   
   For the years ended December 31   2008       2007     2006        
   
Current
                                 
Canada
  $      362       $       432     $      496          
United States
    (22 )       173       -          
 
 
Total Current Tax
    340         605       496          
 
 
Future
    385         (35 )     323          
Future Tax Rate Reductions
    -         (147 )     (276 )        
 
 
Total Future Tax
    385         (182 )     47          
 
 
    $ 725       $ 423     $ 543          
                                   
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


21


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
9. Income Taxes (continued)
 
The following table reconciles income taxes calculated at the Canadian statutory rate with the recorded income taxes:
 
                                 
   For the years ended December 31   2008     2007     2006        
   
Net Earnings Before Income Tax
  $    3,093     $     1,827     $   2,365          
Canadian Statutory Rate
    29.7%       32.3%       34.7%          
 
Expected Income Tax
    917       590       821          
Effect on Taxes Resulting from:
                               
Non-deductible Canadian Crown payments
    -       -       48          
Canadian resource allowance
    -       -       (9 )        
Statutory and other rate differences
    (79 )     17       (38 )        
Effect of tax rate changes
    -       (147 )     (276 )        
Effect of legislative changes
    -       (76 )     -          
Non-taxable downstream partnership (income) loss
    6       (70 )     -          
International financing
    (127 )     -       -          
Foreign exchange (gains) losses not included in net earnings
    11       -       -          
Non-taxable capital (gains) losses
    (50 )     45       (2 )        
Other
    47       64       (1 )        
 
 
    $ 725     $ 423     $ 543          
                                 
Effective Tax Rate
    23.4%       23.2%       23.0%          
                                 
 
The net future income tax liability is comprised of:
 
                         
   As at December 31   2008     2007        
Future Tax Liabilities
                       
Property, plant and equipment in excess of tax values
  $     1,810     $   2,082          
Timing of partnership items
    470       509          
Risk management
    185       -          
Future Tax Assets
                       
Non-capital and net capital losses carried forward
    (19 )     -          
Risk management
    -       (10 )        
Other
    (35 )     (43 )        
                         
Net Future Income Tax Liability
  $ 2,411     $ 2,538          
                         
 
The current income tax provision includes allocated amounts payable or recoverable in respect of Canadian partnership earnings allocated to Cenovus, which are included in the Carve-out Consolidated Financial Statements, for partnerships that have a year end that is after that of EnCana.
 
 10. Partnership Contribution Receivable/Payable
 
Partnership Contribution Receivable
 
On January 2, 2007, upon the creation of the Integrated Oil joint venture, ConocoPhillips entered into a subscription agreement for a 50 percent interest in the upstream entity in exchange for a promissory note of $7.5 billion. The note bears interest at a rate of 5.3 percent per annum. Equal payments of principal and interest are payable quarterly, with final payment due January 2, 2017. The current and long-term partnership contribution receivable shown in the Consolidated Balance Sheet represents Cenovus’s 50 percent share of this promissory note, net of payments to date.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


22


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
10. Partnership Contribution Receivable / Payable (continued)
 
Mandatory Receipts
 
                                                                 
    2009     2010     2011     2012     2013     Thereafter     Total        
Partnership Contribution Receivable
  $   313     $   330     $   347     $   366     $   386     $   1,405     $   3,147          
 
 
Partnership Contribution Payable
 
On January 2, 2007, upon the creation of the Integrated Oil joint venture, EnCana issued a promissory note to the downstream entity in the amount of $7.5 billion in exchange for a 50 percent interest. The note bears interest at a rate of 6.0 percent per annum. Equal payments of principal and interest are payable quarterly, with final payment due January 2, 2017. The current and long-term partnership contribution payable amounts shown in the Consolidated Balance Sheet represents Cenovus’s 50 percent share of this promissory note, net of payments to date.
 
Mandatory Payments
 
                                                                 
    2009     2010     2011     2012     2013     Thereafter     Total        
Partnership Contribution Payable
  $   306     $   325     $   345     $   366     $   388     $   1,433     $   3,163          
                                                                 
 
 11. Inventories
 
                             
   As at December 31     2008       2007        
   
Product
                           
Canada
    $      46       $      65          
Downstream Refining
      323         570          
Market Optimization
      119         173          
Parts and Supplies
      15         11          
 
 
      $ 503       $ 819          
 
 
As a result of a significant decline in commodity prices in the latter half of 2008, Cenovus has written down its product inventory by $152 million from cost to net realizable value.
 
The total amount of inventories recognized as an expense during the year, including the write-down, was $8,749 million (2007–$5,752 million).
 
 12. Property, Plant and Equipment, Net
 
                                                               
   As at December 31     2008       2007        
      Accumulated       Accumulated        
      Cost     DD&A*     Net       Cost       DD&A*     Net        
Canada
    $   16,550     $   (8,476 )   $   8,074       $   19,202       $   (9,707 )   $   9,495          
Downstream Refining
      4,347       (315 )     4,032         3,855         (149 )     3,706          
Market Optimization
      38       (14 )     24         29         (13 )     16          
Corporate
      190       (110 )     80         332         (228 )     104          
 
 
      $ 21,125     $ (8,915 )   $ 12,210       $ 23,418       $ (10,097 )   $ 13,321          
                                                               
* Depreciation, depletion and amortization
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


23


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
 12. Property, Plant and Equipment, Net (continued)
 
Canada property, plant and equipment includes internal costs directly related to exploration, development and construction activities of $96 million (2007–$117 million). Costs classified as administrative expenses have not been capitalized as part of the capital expenditures.
 
Upstream costs in respect of significant unproved properties and major development projects are excluded from the country cost centre’s depletable base. Unproved properties have been specifically identified based on EnCana’s existing divisional structure. Downstream Refining assets not put into use are excluded from depreciable costs. At the end of the year these costs were:
 
                                 
   As at December 31   2008     2007     2006        
Canada
  $      177     $      160     $      148          
Downstream Refining
    488       139       -          
 
 
    $ 665     $ 299     $ 148          
                                 
 
Downstream Refining expenditures capitalized during the construction phase are not subject to depreciation until put in use and total $488 million at December 31, 2008 (2007–$139 million).
 
The Canadian prices used in the ceiling test evaluation of Cenovus’s crude oil and natural gas reserves at December 31, 2008 were:
 
                                                         
                        Cumulative
   
                        % Change
   
     2009    2010    2011    2012    2013   to 2019    
Natural Gas (C$/Mcf)
    6.53       6.49       6.27       6.18       6.23       5 %        
Crude Oil (C$/barrel)
    48.31       47.38       46.83       46.45       46.14       (5 )%        
Natural Gas Liquids (C$/barrel)
    63.41       63.59       63.59       64.26       64.27        -          
 
 
 13. Investments and Other Assets
 
                         
   As at December 31   2008     2007        
Prepaid Capital
  $        50     $        63          
Deferred Asset–Downstream Refining
    134       159          
Deferred Pension Plan and Savings Plan
    8       21          
Other
    8       9          
 
 
    $ 200     $ 252          
                         
 
 14. Long-Term Debt
 
Cenovus’s current and long-term debt represents an allocation of its proportionate share of EnCana’s consolidated current and long-term debt as at December 31, 2008 and December 31, 2007, respectively. EnCana will retain the legal obligations associated with all outstanding long-term debt. As a result, the long-term debt allocations presented in the Cenovus Carve-out Consolidated Financial Statements represent intercompany balances between EnCana and Cenovus in the same proportion of Canadian and U.S. dollar denominated debt and with the same terms and conditions as EnCana’s long-term debt as follows.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


24


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
14. Long-Term Debt (continued)
 
Revolving Credit and Term Loan Borrowings
 
At December 31, 2008, EnCana had in place two credit facilities totaling $4.2 billion. The facilities are extendible from time to time, but not more than once per year, for a period not longer than five years plus 90 days from the date of the extension request, at the option of the lenders and upon notice from EnCana. The facilities bear interest at the lenders’ rates for Canadian prime, U.S. base rate, Bankers’ Acceptances or LIBOR plus applicable margins.
 
EnCana’s revolving credit and term loan borrowings include Bankers’ Acceptances, Commercial Paper and LIBOR loans of $1,657 million (2007–$2,001 million) maturing at various dates with a weighted average interest rate of 1.92 percent (2007–5.00 percent). These amounts are fully supported and Management expects that they will continue to be supported by revolving credit and term loan facilities that have no repayment requirements within the next year. Based on the current maturity dates of the credit facilities, which are fully revolving for a period of up to five years, the payments are expected in 2012 and 2013.
 
At December 31, 2008, EnCana had available unused committed bank credit facilities in the amount of $2.6 billion.
 
Unsecured Notes
 
EnCana’s unsecured notes include medium term notes and senior notes that are issued from time to time under trust indentures.
 
EnCana has in place two debt shelf prospectuses for unsecured notes in the amount of $5.6 billion. The shelf prospectus provides that debt securities may be issued from time to time in one or more series. Terms of the notes, including interest at either fixed or floating rates and maturity dates, are determined by reference to market conditions at the date of issue. At December 31, 2008, $5.0 billion of the shelf prospectuses remained unutilized, the availability of which is dependent upon market conditions.
 
At December 31, 2008, EnCana had principal obligations for outstanding Canadian and U.S. unsecured notes totaling $7,370 million (2007–$7,559 million). The notes have maturity dates extending to February, 2038.
 
For the purpose of preparing the Cenovus Carve-out Consolidated Financial Statements, it was determined that Cenovus should maintain approximately the same Debt to Capitalization ratio as consolidated EnCana. As a result, long-term debt was allocated to Cenovus to ensure consistency with this ratio. At December 31, 2008, Cenovus has been allocated current and long-term debt of $3,036 million (2007–$3,690 million) representing approximately 34 percent (2007–39 percent) of EnCana’s consolidated long-term debt.
 
Net interest expense has been calculated primarily using the debt balance allocated to Cenovus. Cenovus’s weighted average interest rate on allocated debt was 5.5 percent (2007–5.6 percent).
 
If the Arrangement is approved, Cenovus intends to repay EnCana from new long-term debt borrowings at which time the new third party long-term debt will replace the allocated intercompany long-term debt balances. Cenovus’s long-term debt balance at the time of the Arrangement is subject to amendment in accordance with any adjustments arising from the transition agreement to achieve Cenovus’s new capital structure post split.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


25


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
 15. Asset Retirement Obligation
 
The following table presents the reconciliation of the beginning and ending aggregate carrying amount of the obligation associated with the retirement of oil and gas assets and refining facilities:
 
                             
   As at December 31     2008       2007        
   
Asset Retirement Obligation, Beginning of Year
    $      703       $      479          
Liabilities Incurred
      20         31          
Liabilities Settled
      (49 )       (42 )        
Liabilities Divested
      (1 )       -          
Change in Estimated Future Cash Flows
      69         118          
Accretion Expense
      39         28          
Foreign Currency Translation
      (133 )       82          
Other
      -         7          
 
 
Asset Retirement Obligation, End of Year
    $ 648       $ 703          
 
 
The total undiscounted amount of estimated cash flows required to settle the obligation is $3,189 million (2007–$3,375 million), which has been discounted using a weighted average credit-adjusted risk free rate of 6.76 percent (2007–5.90 percent). Most of these obligations are not expected to be paid for several years, or decades, in the future and will be funded from general resources at that time.
 
 16. Net Investment
 
EnCana’s investment in the operations of Cenovus is presented as Total Net Investment in the Cenovus Carve-out Consolidated Financial Statements. Total Net Investment is comprised of Owner’s Net Investment and AOCI. Owner’s Net Investment represents the accumulated net earnings of the operations and the accumulated net distributions to EnCana. AOCI includes accumulated foreign currency translation adjustments.
 
Net financing transactions with EnCana as presented on the Consolidated Statement of Cash Flows represent the net distributions related to funding between Cenovus and EnCana.
 
Stock Options
 
EnCana has stock-based compensation plans that allow employees to purchase Common Shares of EnCana. As a result of the carve-out process, Cenovus has been allocated the proportionate share of option plans associated with Cenovus’s expected employees. Option exercise prices approximate the market price for EnCana Common Shares on the date the options were granted. Options granted under the plans are generally fully exercisable after three years and expire five years after the date granted. Options granted under predecessor and/or related company replacement plans expire up to 10 years from the date the options were granted. All options issued subsequent to December 31, 2003 have an associated Tandem Share Appreciation Right (“TSAR”) attached to them (See Note 18).
 
EnCana Plan
 
Pursuant to the terms of a stock option plan, options may be granted to certain key employees to purchase EnCana Common Shares. Options granted on or after November 4, 1999 are exercisable at 30 percent of the number granted after one year, an additional 30 percent of the number granted after two years, are fully exercisable after three years and expire five years after the date granted. In addition, certain stock options granted since 2007 are performance based. The performance based stock options vest and expire under the same terms and service conditions as the underlying option, and vesting is subject to EnCana attaining prescribed performance relative to pre-determined key measures (See Note 18).
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


26


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
16. Net Investment (continued)
 
Canadian Pacific Limited Replacement Plan
 
As part of the 2001 reorganization of Canadian Pacific Limited (“CPL”), EnCana’s former parent company, CPL stock options were replaced with stock options granted by EnCana in a manner that was consistent with the provisions of the CPL stock option plan. Under CPL’s stock option plan, options were granted to certain key employees to purchase Common Shares of CPL at a price not less than the market value of the shares at the grant date. The options expire 10 years after the grant date and are all exercisable.
 
The following tables summarize the information related to options to purchase Common Shares that do not have a TSAR attached to them:
 
                                           
   
   As at December 31   2008       2007  
          Weighted
            Weighted
       
    Stock
    Average
      Stock
    Average
       
    Options
    Exercise
      Options
    Exercise
       
    (millions)     Price (C$)       (millions)     Price (C$)        
   
Outstanding, Beginning of Year
    1.6       21.52         5.5       23.09          
Exercised
    (1.4 )     23.68         (3.9 )     23.71          
 
Outstanding, End of Year
    0.2       11.62         1.6       21.52          
 
Exercisable, End of Year
    0.2       11.62         1.6       21.52          
 
 
                                                   
   
   As at December 31, 2008   Outstanding Options       Exercisable Options  
          Weighted
                           
    Number of
    Average
    Weighted
      Number of
    Weighted
       
    Options
    Remaining
    Average
      Options
    Average
       
    Outstanding
    Contractual
    Exercise
      Outstanding
    Exercise
       
   Range of Exercise Price (C$)   (millions)     Life (years)     Price (C$)       (millions)     Price (C$)        
   
11.00 to 14.50
      0.2        0.9       11.62         0.2       11.62          
 
 
 17. Capital Structure
 
EnCana’s capital structure is comprised of Shareholders’ Equity plus Long-Term Debt. EnCana’s objectives when managing its capital structure are to:
 
  i)  maintain financial flexibility to preserve EnCana’s access to capital markets and its ability to meet its financial obligations; and
  ii)  finance internally generated growth as well as potential acquisitions.
 
EnCana monitors its capital structure and short-term financing requirements using non-GAAP financial metrics consisting of Debt to Capitalization and Debt to Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”). These metrics are used to steward EnCana’s overall debt position as measures of EnCana’s overall financial strength. Debt is defined as the current and long-term portions of long-term debt.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


27


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
17. Capital Structure (continued)
 
EnCana targets a Debt to Capitalization ratio of between 30 and 40 percent. For the carve-out process it was determined that Cenovus should maintain approximately the same Debt to Capitalization ratio as EnCana calculated as follows:
 
                             
   As at December 31     2008       2007        
   
Debt
    $      3,036       $      3,690          
Total Net Investment
      7,748         8,007          
 
 
Total Capitalization
    $      10,784       $      11,697          
 
Debt to Capitalization ratio
      28%         32%          
 
 
EnCana targets a Debt to Adjusted EBITDA of 1.0 to 2.0 times. Using the same calculation as EnCana at December 31, 2008, Cenovus’s Debt to Adjusted EBITDA was 0.7x (December 31, 2007–1.0x; December 31, 2006–0.8x) calculated on a trailing twelve-month basis as follows:
 
                                     
   As at December 31     2008       2007     2006        
   
Debt
    $      3,036       $      3,690     $      2,862          
 
 
Net Earnings
    $      2,368       $      1,404     $      1,822          
Add (deduct):
                                   
Interest, net
      218         187       152          
Income tax expense
      725         423       543          
Depreciation, depletion and amortization
      1,318         1,426       1,254          
Accretion of asset retirement obligation
      39         28       25          
Foreign exchange (gain) loss, net
      (250 )       380       (26 )        
(Gain) loss on divestitures
      3         4       -          
 
 
Adjusted EBITDA
    $      4,421       $      3,852     $      3,770          
 
Debt to Adjusted EBITDA
      0.7x         1.0x       0.8x          
 
 
EnCana has a long-standing practice of maintaining capital discipline, managing its capital structure and adjusting its capital structure according to market conditions to maintain flexibility while achieving the objectives stated above. To manage the capital structure, EnCana may adjust capital spending, adjust dividends paid to shareholders, purchase shares for cancellation pursuant to normal course issuer bids, issue new shares, issue new debt or repay existing debt.
 
EnCana’s capital management objectives and targets have remained unchanged over the periods presented. EnCana is subject to certain financial covenants in its credit facility agreements and is in compliance with all financial covenants.
 
 18. Compensation Plans
 
A) Pensions and Other Post-Employment Benefits
 
EnCana sponsors defined benefit and defined contribution plans, providing pension and other post-employment benefits (“OPEB”) to its employees.
 
EnCana is required to file an actuarial valuation of its pension plans with the provincial regulator at least every three years. The most recent filing was dated December 31, 2005, and EnCana is required, by June 30, 2009, to file an actuarial valuation as at December 31, 2008.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


28


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
18. Compensation Plans (continued)
 
Cenovus has been allocated the following costs, assets and liabilities for existing employees as a result of the carve-out process. Costs, assets and liabilities associated with retired employees will remain with EnCana.
 
Information about defined benefit pension and other post-employment benefit plans, based on actuarial estimations as at December 31, 2008 is as follows:
 
Accrued Benefit Obligation
 
                                                     
            Pension Benefits       OPEB        
   As at December 31           2008     2007       2008     2007        
   
Accrued Benefit Obligation, Beginning of Year
            $        49     $           43       $      10     $           8          
Current service cost
              1       1         1       1          
Interest cost
              3       2         1       1          
Benefits paid
              (3 )     (2 )       -       -          
Actuarial (gain) loss
              (5 )     (2 )       (2 )     (1 )        
Foreign exchange (gain) loss
              (9 )     7         (3 )     1          
 
 
Accrued Benefit Obligation, End of Year
            $ 36     $      49       $ 7     $      10          
 
 
Plan Assets
 
                                           
    Pension Benefits       OPEB  
   As at December 31   2008     2007       2008     2007        
   
Fair Value of Plan Assets, Beginning of Year
  $        49     $       42       $        -     $        -          
Actual gain (loss) on return of plan assets
    (7 )     1         -       -          
Employer contributions
    1       1         -       -          
Benefits paid
    (2 )     (2 )       -       -          
Foreign exchange gain (loss)
    (9 )     7         -       -          
 
Fair Value of Plan Assets, End of Year
  $      32     $      49       $      -     $      -          
 
 
Accrued Benefit Asset (Liability)
 
                                           
    Pension Benefits       OPEB  
   As at December 31   2008     2007       2008     2007        
   
Funded Status-Plan Assets (less) than Benefit Obligation
  $         (4 )   $         -       $       (7 )   $      (10 )        
Amounts Not Recognized:
                                         
Unamortized net actuarial (gain) loss
    10       12         -       -          
Unamortized past service cost
    -       -         1       1          
 
Accrued Benefit Asset (Liability)
  $      6     $      12       $      (6 )   $      (9 )        
 
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


29


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
18. Compensation Plans (continued)
 
                                           
    Pension Benefits       OPEB  
   As at December 31   2008     2007       2008     2007        
   
Prepaid Benefit Cost
  $          6     $       12       $        -     $        -          
Accrued Benefit Cost
    -       -         (6 )     (9 )        
 
Net Amount Recognized
  $      6     $      12       $      (6 )   $      (9 )        
 
 
OPEB plans are funded on an as required basis.
 
The weighted average assumptions used to determine benefit obligations are as follows:
 
                                           
    Pension Benefits       OPEB  
   As at December 31   2008     2007       2008     2007        
   
Discount Rate
         6.25%            5.25%              6.25%            5.50%          
Rate of Compensation Increase
    4.16%       4.28%         6.00%       5.77%          
 
 
The weighted average assumptions used to determine periodic expense are as follows:
 
                                           
    Pension Benefits       OPEB  
   As at December 31   2008     2007       2008     2007        
   
Discount Rate
         5.25%            5.00%              5.50%            5.38%          
Expected Long-Term Rate of Return on Plan Assets:
                                         
Registered pension plans
    6.75%       6.75%         n/a       n/a          
Supplemental pension plans
    3.375%       3.375%         n/a       n/a          
Rate of Compensation Increase
    4.28%       4.34%         6.00%       5.77%          
 
 
The periodic expense for benefits is as follows:
 
                                                             
    Pension Benefits       OPEB        
   For the years ended December 31   2008     2007     2006       2008       2007     2006        
   
Current Service Cost
  $      1     $      1     $      1       $      1       $      1     $      1          
Interest Cost
    3       2       2         1         1       1          
Actual (Gain) Loss on Return of Plan Assets
    7       (1 )     (4 )       -         -       -          
Actuarial (Gain) Loss on Accrued Benefit Obligation
    (5 )     (2 )     1         (2 )       (1 )     -          
Difference Between Actual and:
                                                           
Expected return on plan assets
    (10 )     (2 )     1         -         -       -          
Recognized actuarial gain (loss)
    6       2       -         2         1       -          
Difference Between Amortization of Past
                                                           
Service Costs and Actual Plan Amendments
    -       -       -         -         -       -          
Amortization of Transitional Assets (Obligation)
    -       -       (1 )       -         -       -          
 
Defined Benefit Plans Expense
  $      2     $      -     $      -       $      2       $      2     $      2          
 
Defined Contribution Plans Expense
  $      14     $      14     $      13       $      -       $      -     $      -          
 
Net Benefit Plan Expense
  $      16     $      14     $      13       $      2       $      2     $      2          
 
 
The average remaining service period of the active employees covered by the defined benefit pension plan is five years. The average remaining service period of the active employees covered by the OPEB plan is 11 years.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


30


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
18. Compensation Plans (continued)
 
Assumed health care cost trend rates are as follows:
 
                           
   As at December 31     2008         2007        
   
Health Care Cost Trend Rate for Next Year
    9.50%         10.50%          
Rate that the Trend Rate Gradually Trends To
    5.00%         5.00%          
Year that the Trend Rate Reaches the Rate which it is Expected to Remain At
    2017         2016          
 
 
Assumed health care cost trend rates have an effect on the amounts reported for the OPEB plans. A one percentage point change in assumed health care cost trend rates would have the following effects:
 
                         
    One Percentage
    One Percentage
       
    Point Increase     Point Decrease        
Effect on Total of Service and Interest Cost
  $      1     $      (1 )        
Effect on Post-Retirement Benefit Obligation
  $      5     $      (4 )        
 
 
Pension plan asset allocations are as follows:
 
                                                     
                  % of Plan Assets at
      Expected Long-Term
       
   Asset Category   Target Allocation %       December 31       Rate of Return        
    Normal     Range       2008     2007                
Domestic Equity
    35       25-45         34       39                    
Foreign Equity
    30       20-40         25       27                    
Bonds
    30       20-40         33       27                    
Real Estate and Other
    5       0-20         8       7                    
 
Total
    100                 100       100         6.75%          
 
 
The expected rate of return on plan assets is based on historical and projected rates of return for each asset class in the plan investment portfolio. The objective of the asset allocation policy is to manage the funded status of the plan at an appropriate level of risk, giving consideration to the security of the assets and the potential volatility of market returns and the resulting effect on both contribution requirements and pension expense. The long-term return is expected to achieve or exceed the return from a composite benchmark comprised of passive investments in appropriate market indices. The Supplemental Pension Plan is funded through a retirement compensation arrangement and is subject to the applicable Canada Revenue Agency regulations.
 
The asset allocation structure is subject to diversification requirements and constraints which reduce risk by limiting exposure to individual equity investment, credit rating categories and foreign currency exposure.
 
EnCana’s contributions to the pension plans are subject to the results of the actuarial valuation and direction by the Human Resources and Compensation Committee. Contributions by the participants to the pension and other benefits plans were nil for the year ended December 31, 2008 (2007–$0.1 million; 2006–$0.1 million).
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


31


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
18. Compensation Plans (continued)
 
Estimated future payment of pension and other benefits are as follows:
 
                         
    Pension Benefits     OPEB        
2009
  $           2     $          -          
2010
    2       -          
2011
    3       1          
2012
    3       -          
2013
    3       1          
2014–2018
    17       4          
 
Total
  $      30     $      6          
 
 
B) Tandem Share Appreciation Rights
 
Subsequent to December 31, 2003, all options to purchase Common Shares issued under the share option plans described in Note 16 have an associated TSAR attached to them whereby the option holder has the right to receive a cash payment equal to the excess of the market price of EnCana’s Common Shares at the time of exercise over the exercise price of the right in lieu of exercising the option. The TSARs vest and expire under the same terms and conditions as the underlying option.
 
The following tables summarize the information related to the TSARs:
 
                                           
   
   As at December 31   2008       2007  
          Weighted
            Weighted
       
          Average
            Average
       
    Outstanding
    Exercise
      Outstanding
    Exercise
       
    TSARs     Price       TSARs     Price        
   
Canadian Dollar Denominated (C$)
                                         
Outstanding, Beginning of Year
    6,202,353       48.44         5,479,125       44.99          
Granted
    2,140,663       70.11         1,601,206       57.70          
Exercised–SARs
    (475,940 )     43.68         (485,809 )     41.20          
Exercised–Options
    (12,438 )     42.00         (6,335 )     35.04          
Forfeited
    (90,900 )     55.27         (385,834 )     50.02          
 
Outstanding, End of Year
    7,763,738       54.64         6,202,353       48.44          
 
Exercisable, End of Year
    3,259,709       46.45         1,785,142       43.18          
 
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


32


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
18. Compensation Plans (continued)
 
                                                   
   
            Exercisable Options
       
   As at December 31, 2008   Outstanding TSARs       with TSARs Attached        
          Weighted
                           
          Average
    Weighted
            Weighted
       
          Remaining
    Average
            Average
       
    Number of
    Contractual
    Exercise
      Number of
    Exercise
       
   Range of Exercise Price (C$)   TSARs     Life (years)     Price       TSARs     Price        
20.00 to 29.99
    62,741       0.37       27.66         60,501       27.66          
30.00 to 39.99
    1,115,856       1.12       38.22         1,075,980       38.22          
40.00 to 49.99
    2,761,423       2.12       48.17         1,408,513       48.10          
50.00 to 59.99
    1,776,585       2.90       55.92         592,732       55.73          
60.00 to 69.99
    1,819,016       3.94       68.24         116,551       63.99          
70.00 to 79.99
    142,149       4.37       74.13         5,432       70.14          
80.00 to 89.99
    51,453       4.41       85.50         -       -          
90.00 to 99.99
    34,515       4.45       92.94         -       -          
 
      7,763,738       2.63       54.64         3,259,709       46.45          
 
 
During the year, Cenovus recorded a reduction of compensation costs of $6 million related to the outstanding TSARs (2007 compensation costs–$76 million; 2006 compensation costs–$15 million).
 
C) Performance Tandem Share Appreciation Rights
 
Beginning in 2007, under the terms of the existing Employee Stock Option Plan, EnCana granted Performance Tandem Share Appreciation Rights (“Performance TSARs”) under which the employee has the right to receive a cash payment equal to the excess of the market price of EnCana Common Shares at the time of exercise over the grant price. Performance TSARs vest and expire under the same terms and service conditions as the underlying option, and vesting is subject to EnCana attaining prescribed performance relative to key pre-determined measures. Performance TSARs that do not vest when eligible are forfeited.
 
The following table summarizes the information related to the Performance TSARs:
 
                                           
   
   As at December 31   2008       2007        
          Weighted
            Weighted
       
    Outstanding
    Average
      Outstanding
    Average
       
    Performance
    Exercise
      Performance
    Exercise
       
    TSARs     Price       TSARs     Price        
   
Canadian Dollar Denominated (C$)
                                         
Outstanding, Beginning of Year
    2,582,238       56.09         -       -          
Granted
    3,427,785       69.40         2,643,538       56.09          
Exercised–SARs
    (66,612 )     56.09         -       -          
Exercised–Options
    (1,188 )     56.09         -       -          
Forfeited
    (166,314 )     59.65         (61,300 )     56.09          
 
Outstanding, End of Year
    5,775,909       63.89         2,582,238       56.09          
 
Exercisable, End of Year
    552,090       56.09         -       -          
 
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


33


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
18. Compensation Plans (continued)
 
                                                   
       
            Exercisable Performance
       
   As at December 31, 2008   Outstanding Performance TSARs       TSARs        
          Weighted
                           
          Average
    Weighted
            Weighted
       
          Remaining
    Average
            Average
       
    Number of
    Contractual
    Exercise
      Number of
    Exercise
       
   Range of Exercise Price (C$)   TSARs     Life (years)     Price       TSARs     Price        
   
50.00 to 59.99
    2,720,291       3.08       56.09         552,090       56.09          
60.00 to 69.99
    3,055,618       4.08       69.40         -       -          
 
      5,775,909       3.55       63.89         552,090       56.09          
 
 
During the year, Cenovus recorded a reduction of compensation costs of $3 million related to the outstanding Performance TSARs (2007 compensation costs–$7 million; 2006–nil).
 
D) Share Appreciation Rights
 
EnCana has a program whereby employees may be granted Share Appreciation Rights (“SARs”) which entitle the employee to receive a cash payment equal to the excess of the market price of EnCana’s Common Shares at the time of exercise over the exercise price of the right. SARs granted during 2008 are exercisable at 30 percent of the number granted after one year, an additional 30 percent of the number granted after two years and are fully exercisable after three years and expire five years after the grant date.
 
The following tables summarize the information related to the SARs:
 
                                           
   As at December 31   2008       2007        
          Weighted
            Weighted
       
          Average
            Average
       
    Outstanding
    Exercise
      Outstanding
    Exercise
       
    SARs     Price       SARs     Price        
   
Canadian Dollar Denominated (C$)
                                         
Outstanding, Beginning of Year
    -       -         -       -          
Granted
    7,540       72.07         -       -          
Forfeited
    (166 )     69.42         -       -          
 
Outstanding, End of Year
    7,374       72.13         -       -          
 
Exercisable, End of Year
    -       -         -       -          
 
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


34


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
18. Compensation Plans (continued)
 
                                                     
   As at December 31, 2008     Outstanding SARs       Exercisable SARs        
            Weighted
                           
            Average
    Weighted
            Weighted
       
            Remaining
    Average
            Average
       
      Number of
    Contractual
    Exercise
       Number of
    Exercise
       
   Range of Exercise Price (C$)     SARs     Life (years)     Price       SARs     Price        
   
40.00 to 49.99
      117       4.79       45.74         -       -          
50.00 to 59.99
      165       4.81       57.79         -       -          
60.00 to 69.99
      4,677       4.09       69.37         -       -          
70.00 to 79.99
      1,496       4.65       73.40         -       -          
80.00 to 89.99
      500       4.44       87.05         -       -          
90.00 to 99.99
      419       4.42       93.65         -       -          
 
        7,374       4.16       72.13         -       -          
 
 
During the year, Cenovus has not recorded any compensation costs related to the outstanding SARs (2007–nil; 2006–nil).
 
E) Performance Share Appreciation Rights
 
In 2008, EnCana granted Performance Share Appreciation Rights (“Performance SARs”) to certain employees which entitles the employee to receive a cash payment equal to the excess of the market price of EnCana’s Common Shares at the time of exercise over the grant price. Performance SARs vest and expire under the same terms and service conditions as SARs and are also subject to EnCana attaining prescribed performance relative to pre-determined key measures. Performance SARs that do not vest when eligible are forfeited.
 
The following table summarizes the information related to the Performance SARs:
 
                                           
   As at December 31   2008       2007        
          Weighted
            Weighted
       
    Outstanding
    Average
      Outstanding
    Average
       
    Performance
    Exercise
      Performance
    Exercise
       
    SARs     Price       SARs     Price        
Canadian Dollar Denominated (C$)
                                         
Outstanding, Beginning of Year
    -       -          -        -          
Granted
    15,256       69.40         -       -          
Forfeited
    (511 )     69.40         -       -          
 
Outstanding, End of Year
    14,745       69.40         -       -          
 
Exercisable, End of Year
    -       -         -       -          
 
 
                                                     
   As at December 31, 2008     Outstanding Performance SARs       Exercisable Performance SARs        
            Weighted
                           
            Average
    Weighted
            Weighted
       
            Remaining
    Average
            Average
       
      Number of
    Contractual
    Exercise
         Number of
    Exercise
       
   Range of Exercise Price (C$)     SARs     Life (years)     Price       SARs     Price        
60.00 to 69.99
      14,745       4.08       69.40         -       -          
 
 
During the year, Cenovus has not recorded any compensation costs related to the outstanding Performance SARs (2007–nil).
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


35


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
18. Compensation Plans (continued)
 
F) Deferred Share Units
 
EnCana has in place a program whereby Directors and certain key employees are issued Deferred Share Units (“DSUs”), which are equivalent in value to a Common Share of EnCana. DSUs granted to Directors vest immediately. DSUs expire on December 15th of the year following the Director’s resignation or employee’s termination.
 
The following table summarizes information related to the DSUs:
 
                           
   As at December 31   2008       2007        
    Outstanding
      Outstanding
       
    DSUs       DSUs        
Canadian Dollar Denominated
                         
Outstanding, Beginning of Year
    312,262         459,286          
Granted
    45,470         41,959          
Units, in Lieu of Dividends
    8,418         4,936          
Redeemed
    (18,024 )       (193,919 )        
 
Outstanding, End of Year
    348,126         312,262          
 
 
During the year, Cenovus recorded compensation costs of $1 million related to the outstanding DSUs (2007–$7 million; 2006–$2 million).
 
G) Performance Share Units
 
Performance Share Units (“PSUs”) were granted in 2003, 2004 and 2005 and entitled employees to receive upon vesting, either a Common Share of EnCana or a cash payment equal to the value of one Common Share of EnCana, depending upon the terms of the PSUs granted. PSUs vested over a three year period from the date granted. If EnCana’s performance was at or above a specified level compared to a pre-determined peer group, payments ranged from one half to two times the PSU. At December 31, 2008, there are no PSUs outstanding.
 
PSUs granted in 2003 were paid out in cash at 75 percent of the number granted. PSUs granted in 2004 were paid out in Common Shares at 100 percent of the number granted. PSUs granted in 2005 were paid out in Common Shares at 125 percent of the number granted.
 
The following table summarizes information related to the PSUs:
 
                                             
   As at December 31     2008       2007        
      Outstanding
    Average
      Outstanding
    Average
       
      PSUs     Share Price       PSUs     Share Price        
Canadian Dollar Denominated (C$)
                                           
Outstanding, Beginning of Year
      632,253       38.79         1,741,713       31.24          
Granted
      153,346       70.77         8,666       62.84          
Distributed
      (766,395 )     45.34         (1,056,407 )     26.98          
Forfeited
      (19,204 )     38.32         (61,719 )     34.38          
 
Outstanding, End of Year
      -       -         632,253       38.79          
 
 
During the year, Cenovus has not recorded any compensation costs related to the outstanding PSUs (2007–$16 million; 2006–$7 million).
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


36


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
 19. Financial Instruments and Risk Management
 
Cenovus’s carve-out financial assets and liabilities are comprised of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, the partnership contribution receivable and payable, risk management assets and liabilities, and long-term debt. Risk management assets and liabilities arise from the use of derivative financial instruments. Fair values of financial assets and liabilities, summarized information related to risk management positions, and discussion of risks associated with financial assets and liabilities are presented as follows.
 
A) Fair Value of Financial Assets and Liabilities
 
The fair values of cash and cash equivalents, accounts receivable and accrued revenues, and accounts payable and accrued liabilities approximate their carrying amount due to the short-term maturity of those instruments.
 
The fair values of the partnership contribution receivable and partnership contribution payable approximate their carrying amount due to the specific nature of these instruments in relation to the creation of the integrated oil joint venture.
 
Risk management assets and liabilities are recorded at their estimated fair value based on the mark-to-market method of accounting, using quoted market prices or, in their absence, third-party market indications and forecasts.
 
The estimated fair values of long-term borrowings approximate their carrying amount as they represent intercompany balances which are expected to be replaced with new third party long-term debt at the time of the Arrangement (See Note 14).
 
The fair value of financial assets and liabilities were as follows:
 
                                             
   As at December 31     2008       2007        
      Carrying
    Fair
      Carrying
    Fair
       
      Amount     Value       Amount     Value        
Financial Assets
                                           
Held-for-trading:
                                           
Cash and cash equivalents
    $      153     $      153       $      302     $      302          
Risk management assets*
      719       719         97       97          
Loans and Receivables:
                                           
Accounts receivable and accrued revenues
      598       598         1,593       1,593          
Partnership contribution receivable*
      3,147       3,147         3,444       3,444          
Financial Liabilities
                                           
Held-for-trading:
                                           
Risk management liabilities*
    $      40     $      40       $      175     $      175          
Other Financial Liabilities:
                                           
Accounts payable and accrued liabilities
      1,114       1,114         1,813       1,813          
Long-term debt*
      3,036       3,036         3,690       3,690          
Partnership contribution payable*
      3,163       3,163         3,451       3,451          
 
* Including current portion.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


37


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
19. Financial Instruments and Risk Management (continued)
 
B) Risk Management Assets and Liabilities
 
Net Risk Management Position
 
                             
   As at December 31     2008       2007        
Risk Management
                           
Current asset
    $      681       $      88          
Long-term asset
      38         9          
 
        719         97          
 
Risk Management
                           
Current liability
      40         174          
Long-term liability
      -         1          
 
        40         175          
 
Net Risk Management Asset (Liability)
    $      679       $      (78 )        
 
 
Summary of Unrealized Risk Management Positions
 
                                                             
   As at December 31     2008       2007        
      Risk Management       Risk Management        
      Asset     Liability     Net       Asset     Liability     Net        
Commodity Prices
                                                           
Natural Gas
    $      618     $      -     $      618       $      78     $      1     $      77          
Crude Oil
      92       40       52         5       174       (169 )        
Power
      9       -       9         12       -       12          
Interest Rates
      -       -       -         2       -       2          
 
Total Fair Value
    $      719     $      40     $      679       $      97     $      175     $      (78 )        
 
 
Net Fair Value Methodologies Used to Calculate Unrealized Risk Management Positions
 
                             
   As at December 31     2008       2007        
Prices actively quoted
    $      521       $      (90 )        
Prices sourced from observable data or market corroboration
      158         12          
 
Total Fair Value
    $      679       $      (78 )        
 
 
Prices actively quoted refers to the fair value of contracts valued using quoted prices in an active market. Prices sourced from observable data or market corroboration refers to the fair value of contracts valued in part using active quotes and in part using observable, market-corroborated data.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


38


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
19. Financial Instruments and Risk Management (continued)
 
Net Fair Value of Commodity Price Positions at December 31, 2008
 
                             
    Notional Volumes   Term   Average Price   Fair Value        
Natural Gas Contracts
                           
Fixed Price Contracts
                           
NYMEX Fixed Price
  372 MMcf/d   2009   9.32 US$/Mcf   $      446          
NYMEX Fixed Price
  35 MMcf/d   2010   9.21 US$/Mcf     23          
                             
Purchased Options
                           
NYMEX Call Options
  (43) MMcf/d   2009   11.75 US$/Mcf     (6 )        
NYMEX Put Options
  115 MMcf/d   2009   9.11 US$/Mcf     120          
                             
Basis Contracts
                           
Canada
  28 MMcf/d   2009         -          
Canada*
      2010–2013         9          
 
Total Unrealized Gain on Financial Contracts
    592          
Premiums Paid on Unexpired Options
    26          
                             
Natural Gas Fair Value Position
  $      618          
                             
 
Crude Oil Contracts**
                           
Crude Oil Fair Value Position
  $      52          
                             
 
Power Purchase Contracts
                           
Power Fair Value Position
  $      9          
                             
 
*  On Cenovus’s behalf, EnCana has entered into swaps to protect against widening natural gas price differentials between production areas in Canada and various sales points. These basis swaps are priced using fixed prices and basis prices determined as a percentage of NYMEX.
 
** The Crude Oil financial positions are part of the ongoing operations of Cenovus’s proprietary production and condensate management and its share of downstream refining positions.
 
Net Earnings Impact of Realized and Unrealized Gains (Losses) on Risk Management Positions
 
                                     
      Realized Gain (Loss)  
   For the years ended December 31     2008     2007       2006        
Revenues, Net of Royalties
    $   (323 )   $       136       $       51          
Operating Expenses and Other
      24       3         7          
 
Gain (Loss) on Risk Management
    $   (299 )   $      139       $      58          
 
 
                                     
      Unrealized Gain (Loss)  
   For the years ended December 31     2008     2007       2006        
Revenues, Net of Royalties
    $    727     $      (349 )     $      529          
Operating Expenses and Other
      7       1         7          
 
Gain (Loss) on Risk Management
    $   734     $      (348 )     $      536          
 
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


39


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
19. Financial Instruments and Risk Management (continued)
 
Reconciliation of Unrealized Risk Management Positions from January 1 to December 31, 2008
 
                                               
      2008       2007       2006        
            Total
      Total
      Total
       
      Fair
    Unrealized
      Unrealized
      Unrealized
       
      Value     Gain (Loss)       Gain (Loss)       Gain (Loss)        
Fair Value of Contracts, Beginning of Year
    $      (78 )                                    
Change in Fair Value of Contracts in Place at
                                             
Beginning of Year and Contracts Entered into During the Year
      435     $      435       $      (215 )     $      584          
Fair Value of Contracts in Place at Transition
                                             
that Expired During the Year
      -       -         6         10          
Foreign Exchange Gain (Loss) on Canadian
                                             
Dollar Contracts
      (3 )     -         -         -          
Fair Value of Contracts Realized During the Year
      299       299         (139 )       (58 )        
 
Fair Value of Contracts Outstanding
    $      653     $      734       $      (348 )     $      536          
Premiums Paid on Unexpired Options
      26                                      
                                               
Fair Value of Contracts and Premiums Paid, End of Year
    $      679                                      
                                               
 
Commodity Price Sensitivities
 
The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to fluctuations in commodity prices, with all other variables held constant. When assessing the potential impact of these commodity price changes, Management believes 10 percent volatility is a reasonable measure. Fluctuations in commodity prices could have resulted in unrealized gains (losses) impacting net earnings as at December 31, 2008 as follows:
 
                         
    Favorable 10%
    Unfavorable 10%
       
    Change     Change        
Natural gas price
    107       (106 )        
Crude oil price
    7       (7 )        
Power price
    4       (4 )        
                         
 
C) Risks Associated with Financial Assets and Liabilities
 
Cenovus is exposed to financial risks arising from its carve-out financial assets and liabilities. Financial risks include market risks (such as commodity prices, foreign exchange and interest rates), credit risk and liquidity risk. The fair value or future cash flows of financial assets or liabilities may fluctuate due to movement in market prices and the exposure to credit and liquidity risks.
 
Commodity Price Risk
 
Commodity price risk arises from the effect that fluctuations of future commodity prices may have on the fair value or future cash flows of financial assets and liabilities. To partially mitigate exposure to commodity price risk, EnCana has entered into various financial derivative instruments on Cenovus’s behalf. The use of these derivative instruments is governed under formal policies and is subject to limits established by EnCana’s Board of Directors. Derivative financial instruments are not used for speculative purposes.
 
Natural Gas–To partially mitigate the natural gas commodity price risk, EnCana has entered into option contracts and swaps on Cenovus’s behalf, which fix the NYMEX prices. To help protect against widening natural gas price differentials in various production areas, EnCana has entered into swaps, on Cenovus’s behalf, to manage the price differentials between these production areas and various sales points.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


40


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
19. Financial Instruments and Risk Management (continued)
 
Crude Oil–EnCana, on Cenovus’s behalf, has partially mitigated its exposure to the commodity price risk on its condensate supply with fixed price swaps.
 
Power–EnCana has in place two Canadian dollar denominated derivative contracts, which commenced January 1, 2007 for a period of 11 years, to manage its electricity consumption costs. At December 31, 2008, Cenovus’s share of these contracts had an unrealized gain and a fair market value position of $9 million.
 
Credit Risk
 
Credit risk arises from the potential that Cenovus may incur a loss if a counterparty to a financial instrument fails to meet its obligation in accordance with agreed terms. This credit risk exposure is mitigated through the use of EnCana’s Board-approved credit policies governing EnCana’s credit portfolio and with credit practices that limit transactions according to counterparties’ credit quality. All foreign currency agreements are with major financial institutions in Canada and the United States or with counterparties having investment grade credit ratings. A substantial portion of Cenovus’s accounts receivable are with customers in the oil and gas industry and are subject to normal industry credit risks.
 
With respect to counterparties to financial instruments, EnCana enters into contracts with the counterparties on behalf of Cenovus. At December 31, 2008, Cenovus had 4 counterparties whose net settlement position individually account for more than 10 percent of the fair value of the outstanding in-the-money net financial instrument contracts by counterparty. The maximum credit risk exposure associated with accounts receivable and accrued revenues, risk management assets and the partnership contribution receivable is the total carrying value.
 
Liquidity Risk
 
Liquidity risk is the risk that difficulties will be encountered in meeting a demand to fund its financial liabilities as they come due. EnCana, on behalf of Cenovus, manages its liquidity risk through cash and debt management. As disclosed in Note 17, EnCana targets a Debt to Capitalization ratio between 30 and 40 percent and a Debt to Adjusted EBITDA of 1.0 to 2.0 times to steward the overall debt position.
 
In managing liquidity risk, EnCana has access to a wide range of funding at competitive rates through commercial paper, capital markets and banks. EnCana believes it has sufficient funding through the use of these facilities to meet foreseeable borrowing requirements.
 
The timing of cash outflows relating to financial liabilities are outlined in the table below:
 
                                             
    Less than 1 Year     1 - 3 Years     4 - 5 Years     Thereafter     Total      
 
Accounts Payable and Accrued Liabilities
  $      1,114     $      -     $      -     $      -     $      1,114      
Risk Management Liabilities
    40       -       -       -       40      
Long-Term Debt*, **
    245       536            1,128            3,504       5,413      
Partnership Contribution Payable**
    489       978       978       1,588       4,033      
                                             
 
*  The long-term debt represents an allocation of EnCana’s consolidated long-term debt as discussed in Note 14. The cash outflows presented represent the proportionate share of EnCana’s cash outflows assuming that the intercompany debt will be replaced with new long-term debt borrowings with similar terms and conditions.
 
**  Principal and interest, including current portion.
 
Foreign Exchange Risk
 
Foreign exchange risk arises from changes in foreign exchange rates that may affect the fair value or future cash flows of Cenovus’s financial assets or liabilities. As Cenovus operates in North America, fluctuations in the exchange rate between the U.S./Canadian dollar can have a significant effect on reported results. Cenovus’s functional currency is Canadian dollars; for consistent presentation with EnCana’s Consolidated Financial Statements, unless otherwise indicated, the Cenovus Carve-out Consolidated Financial Statements and all dollar amounts are expressed in U.S. dollars. As the effects of foreign exchange fluctuations are embedded in Cenovus’s results, the total effect of foreign exchange fluctuations are not separately identifiable.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


41


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
19. Financial Instruments and Risk Management (continued)
 
To mitigate the exposure to the fluctuating U.S./Canadian exchange rate, Cenovus has been allocated a mix of both U.S. dollar and Canadian dollar debt as disclosed in Note 14.
 
As disclosed in Note 8, Cenovus’s foreign exchange (gain) loss is primarily comprised of unrealized foreign exchange gains and losses on the translation of U.S. dollar debt issued from Canada and the translation of the U.S. dollar partnership contribution receivable issued from Canada. At December 31, 2008, Cenovus had $1,804 million in U.S. dollar debt issued from Canada ($2,096 million at December 31, 2007) and $3,147 million related to the U.S. dollar partnership contribution receivable ($3,444 million at December 31, 2007). A $0.01 change in the U.S. to Canadian dollar exchange rate would have resulted in an $11 million change in foreign exchange (gain) loss at December 31, 2008 (December 31, 2007–$14 million).
 
Interest Rate Risk
 
Interest rate risk arises from changes in market interest rates that may affect the fair value or future cash flows from Cenovus’s financial assets or liabilities. EnCana partially mitigates its exposure to interest rate changes by maintaining a mix of both fixed and floating rate debt.
 
Cenovus’s long-term debt and associated interest expense represents an allocation of their proportionate share of EnCana’s consolidated long-term debt and net interest expense (See Note 14).
 
At December 31, 2008, the increase or decrease in net earnings for each one percent change in interest rates on EnCana’s floating rate debt amounts to $12 million. Cenovus’s share of EnCana’s floating rate debt would increase or decrease net earnings for each one percent change in interest rates by $4 million (2007–$5 million; 2006–$4 million).
 
 20. Supplementary Information
 
Supplementary Cash Flow Information
 
                                 
For the years ended December 31   2008     2007     2006        
Interest Paid
  $      395     $      408     $      149          
Income Taxes Paid
  $      508     $      536     $      177          
                                 
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


42


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
 21. Commitments and Contingencies
 
Commitments
 
The commitments disclosed within this section reflect allocations made to Cenovus through the carve-out process based on those commitments identified as part of EnCana’s normal course of operations.
 
                                                                 
   As at December 31, 2008   2009     2010     2011     2012     2013     Thereafter     Total        
Pipeline Transportation
  $     117     $     109     $     93     $     149     $     138     $      967     $      1,573          
Purchases of Goods and Services
    564       184       7       2       2       4       763          
Product Purchases
    23       23       20       18       18       43       145          
Operating Leases*
    23       22       42       66       60       1,079       1,292          
Other Long-Term Commitments
    9       5       2       1       -       -       17          
 
Total
  $     736     $     343     $     164     $     236     $     218     $     2,093     $      3,790          
 
 
*   Operating leases consist of building leases.
 
In addition to the above, Cenovus’s share of commitments related to its risk management program are disclosed in Note 19.
 
Contingencies
 
Legal Proceedings
 
EnCana is involved in various legal claims associated with the normal course of operations. EnCana believes it has made adequate provisions for such claims and any provision that has been identified as part of Cenovus’s normal course of operations has been allocated to Cenovus and included in the Cenovus Carve-out Consolidated Financial Statements.
 
Asset Retirement
 
Cenovus is responsible for the retirement of long-lived assets related to its oil and gas properties, refining facilities and Midstream facilities at the end of their useful lives. Cenovus has recognized a liability of $648 million based on current legislation and estimated costs. Actual costs may differ from those estimated due to changes in legislation and changes in costs.
 
Income Tax Matters
 
The operations of Cenovus are complex, and related tax interpretations, regulations and legislation in the various jurisdictions that Cenovus operates in are continually changing. As a result, there are usually some tax matters under review. Management believes that the provision for taxes is adequate.
 
 22. United States Accounting Principles and Reporting
 
The Cenovus Carve-out Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in Canada (“Canadian GAAP”) which, in most respects, conform to accounting principles generally accepted in the United States (“U.S. GAAP”). The significant differences between Canadian GAAP and U.S. GAAP are described in this note.
 
The allocations used in the preparation of this note are consistent with those used in preparation of the Cenovus Carve-out Consolidated Financial Statements for Canadian GAAP purposes.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


43


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
22. United States Accounting Principles and Reporting (continued)
 
Reconciliation of Net Earnings Under Canadian GAAP to U.S. GAAP
 
                                     
   For the years ended December 31   Note   2008     2007     2006        
Net Earnings–Canadian GAAP
      $       2,368     $       1,404     $      1,822          
Increase (Decrease) in Net Earnings Under U.S. GAAP:
                                   
Revenues, net of royalties
  A     -       (5 )     63          
Operating
  E ii)     (12 )     1       (5 )        
Depreciation, depletion and amortization
  B, E ii)     29       148       (1,146 )        
Administrative
  E ii)     (14 )     1       (4 )        
Interest, net
  A     -       -       (3 )        
Stock-based compensation–options
  D     1       (3 )     -          
Income tax expense
  F     (32 )     (87 )     317          
 
Net Earnings Before Change in Accounting
Policy–U.S. GAAP
        2,340       1,459       1,044          
Cumulative Effect of Change in Accounting Policy, net of tax
  E ii)     -       -       (6 )        
 
Net Earnings–U.S. GAAP
      $      2,340     $      1,459     $      1,038          
 
 
Consolidated Statement of Earnings–U.S. GAAP
 
                                     
   For the years ended December 31   Note   2008     2007     2006        
Revenues, Net of Royalties
  A   $      16,559     $      13,401     $      7,561          
Expenses
                                   
Production and mineral taxes
        75       63       73          
Transportation and selling
        963       756       899          
Operating
  E ii)     1,235       1,113       683          
Purchased product
        9,710       7,476       1,984          
Depreciation, depletion and amortization
  B, E ii)     1,289       1,278       2,400          
Administrative
  E ii)     181       144       98          
Interest, net
  A     218       187       155          
Accretion of asset retirement obligation
        39       28       25          
Foreign exchange (gain) loss, net
        (250 )     380       (26 )        
Stock-based compensation–options
  D     (1 )     3       -          
(Gain) loss on divestitures
        3       4       -          
 
Net Earnings Before Income Tax
        3,097       1,969       1,270          
Income tax expense
  F     757       510       226          
 
Net Earnings Before Change in Accounting
                                   
Policy–U.S. GAAP
        2,340       1,459       1,044          
Cumulative Effect of Change in Accounting Policy, net of tax
  E ii)     -       -       (6 )        
 
Net Earnings–U.S. GAAP
      $      2,340     $      1,459     $      1,038          
 
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


44


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
22. United States Accounting Principles and Reporting (continued)
 
Consolidated Statement of Owner’s Net Investment–U.S. GAAP
 
                                     
   For the years ended December 31   Note   2008     2007     2006        
Owner’s Net Investment, Beginning of Year
      $      4,871     $      5,365     $      5,592          
Net Earnings–U.S. GAAP
        2,340       1,459       1,038          
Net Distributions to EnCana
  D     (378 )     (1,953 )     (1,265 )        
 
Owner’s Net Investment, End of Year
      $      6,833     $      4,871     $      5,365          
 
 
Consolidated Statement of Comprehensive Income–U.S. GAAP
 
                                     
   For the years ended December 31   Note   2008     2007     2006        
Net Earnings–U.S. GAAP
      $      2,340     $      1,459     $      1,038          
Foreign Currency Translation Adjustment
  B, E ii), G     (2,075 )     1,133       97          
Compensation Plans
  G     (8 )     -       -          
 
Comprehensive Income
      $      257     $      2,592     $      1,135          
 
 
Consolidated Statement of Accumulated Other Comprehensive Income–U.S. GAAP
 
                                     
   For the years ended December 31   Note   2008     2007     2006        
Balance, Beginning of Year
      $      2,290     $      1,157     $      1,072          
Foreign Currency Translation Adjustment
  B, E ii), G     (2,075 )     1,133       97          
Compensation Plans
  G     (8 )     -       (12 )        
 
Balance, End of Year
      $      207     $      2,290     $      1,157          
 
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


45


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
22. United States Accounting Principles and Reporting (continued)
 
Condensed Consolidated Balance Sheet
 
                                             
        2008     2007        
   As at December 31   Note   As Reported     U.S GAAP     As Reported     U.S. GAAP        
Assets
                                           
Current Assets
      $      2,248     $      2,248     $      3,099     $      3,099          
Property, Plant and Equipment
  B, C, E ii)                                        
(includes unproved properties and major
development projects of $665 and $299 as of
December 31, 2008 and 2007, respectively)
        21,125       21,132       23,418       23,407          
Accumulated Depreciation, Depletion and Amortization
        (8,915 )     (9,798 )     (10,097 )     (11,237 )        
 
 
Property, Plant and Equipment, net
        12,210       11,334       13,321       12,170          
(Full Cost Method for Oil and Gas Activities)
                                           
Investments and Other Assets
  E i)     200       183       252       234          
Partnership Contribution Receivable
        2,834       2,834       3,147       3,147          
Risk Management
        38       38       9       9          
Goodwill
        936       936       1,159       1,159          
 
 
        $      18,466     $      17,573     $      20,987     $      19,818          
                                             
Liabilities and Net Investment
                                           
Current Liabilities
  A, E i), ii), F   $      1,798     $      1,918     $      3,125     $      3,223          
Long-Term Debt
        2,952       2,952       3,418       3,418          
Other Liabilities
  A, E i), ii)     52       65       32       40          
Partnership Contribution Payable
        2,857       2,857       3,163       3,163          
Risk Management
        -       -       1       1          
Asset Retirement Obligation
        648       648       703       703          
Future Income Taxes
  F     2,411       2,093       2,538       2,109          
 
 
          10,718       10,533       12,980       12,657          
 
 
Net Investment
                                           
Owner’s Net Investment
  D     7,560       6,833       5,573       4,871          
Accumulated Other Comprehensive Income
  G     188       207       2,434       2,290          
 
 
Total Net Investment
        7,748       7,040       8,007       7,161          
 
 
        $      18,466     $      17,573     $      20,987     $      19,818          
                                             
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


46


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
22. United States Accounting Principles and Reporting (continued)
 
Condensed Consolidated Statement of Cash Flows–U.S. GAAP
 
                                 
   For the years ended December 31   2008     2007     2006        
Operating Activities
                               
Net earnings
  $      2,340     $      1,459     $      1,038          
Depreciation, depletion and amortization
    1,289       1,278       2,400          
Future income taxes
    416       (168 )     (270 )        
Unrealized (gain) loss on risk management
    (734 )     353       (589 )        
Unrealized foreign exchange (gain) loss
    (259 )     383       -          
Accretion of asset retirement obligation
    39       28       25          
(Gain) loss on divestitures
    3       4       -          
Other
    (5 )     120       61          
Net change in other assets and liabilities
    (89 )     (48 )     (1 )        
Net change in non-cash working capital
    (316 )     (417 )     301          
 
Cash From Operating Activities
  $      2,684     $      2,992     $      2,965          
 
Cash (Used in) Investing Activities
  $      (1,964 )   $      (1,533 )   $      (1,616 )        
 
Cash From (Used in) Financing Activities
  $      (849 )   $      (1,270 )   $      (1,222 )        
 
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


47


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
22. United States Accounting Principles and Reporting (continued)
 
Notes:
 
A) Derivative Instruments and Hedging
 
On January 1, 2004, Cenovus implemented under Canadian GAAP, EIC 128 “Accounting For Trading, Speculative or Non-Hedging Derivative Financial Instruments” which requires derivatives not designated as hedges to be recorded in the balance sheet as either assets or liabilities at their fair value. Changes in the derivatives’ fair value are recognized in current period earnings. Under the transitional rules any gain or loss at the implementation date is deferred and recognized into revenue once realized. Currently, Management has not designated any of the financial instruments as hedges.
 
The adoption of EIC 128 at January 1, 2004 resulted in the recognition of a deferred loss which was recognized into earnings when realized. As at December 31, 2007, under Canadian GAAP, the remaining transition amount has been fully recognized into net earnings resulting in a $5 million decrease to revenue and $0.3 million increase to interest.
 
For U.S. GAAP, Cenovus adopted Statement of Financial Accounting Standards (“SFAS”) 133 effective January 1, 2001. SFAS 133 requires that all derivatives be recorded in the balance sheet as either assets or liabilities at their fair value. Changes in the derivatives’ fair value are recognized in current period earnings unless specific hedge accounting criteria are met. Management has currently not designated any of the financial instruments as hedges for U.S. GAAP purposes under SFAS 133. Any gain or loss on implementation of SFAS 133 was recorded in Other Comprehensive Income. These transitional amounts are recognized into net earnings as the positions are realized.
 
Unrealized gain (loss) on derivatives relate to:
 
                                 
   For the years ended December 31   2008     2007     2006        
Commodity Prices (Revenues, net of royalties)
  $      727     $      (354 )   $      592          
Operating Expenses and Other
    7       1       7          
 
Total Unrealized Gain (Loss)
  $      734     $      (353 )   $      599          
 
 
In 2007, the remaining balance related to the transitional amounts in Accumulated Other Comprehensive Income was recognized in net earnings for U.S. GAAP.
 
B) Full Cost Accounting
 
Under U.S. GAAP, a ceiling test is applied to ensure the unamortized capitalized costs in each cost centre do not exceed the sum, net of applicable income taxes, of the present value, discounted at 10 percent, of the estimated future net revenues calculated on the basis of estimated value of future production from proved reserves using oil and gas prices at the balance sheet date, less related unescalated estimated future development and production costs, plus unimpaired unproved property costs. Depletion charges under U.S. GAAP are also calculated by reference to proved reserves estimated using oil and gas prices at the balance sheet date.
 
Under Canadian GAAP, a similar ceiling test calculation is performed with the exception that cash flows from proved reserves are undiscounted and utilize forecast pricing and future development and production costs to determine whether impairment exists. The impairment amount is measured using the fair value of proved and probable reserves. Depletion charges under Canadian GAAP are also calculated by reference to proved reserves estimated using estimated future prices and costs.
 
At December 31, 2008, Cenovus’s capitalized costs of oil and gas properties in Canada exceeded the full cost ceiling resulting in a non-cash U.S. GAAP write-down of $60 million charged to DD&A ($45 million after-tax) (2007–nil; 2006–$1.2 billion charged to DD&A, $838 million after-tax). Additional depletion was also recorded in 2001, and certain prior years, as a result of the ceiling test difference between Canadian GAAP and U.S. GAAP. As a result, the depletion base of unamortized capitalized costs is less for U.S. GAAP purposes.
 
The U.S. GAAP adjustment for the difference in depletion calculations results in an impact to DD&A charges and foreign currency translation adjustment of $92.4 million decrease and $8.5 million decrease respectively (2007–$147.8 million decrease and $8.9 million increase; 2006–$38 million decrease and $0.6 million decrease).
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


48


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
22. United States Accounting Principles and Reporting (continued)
 
C) Property, Plant and Equipment Allocation
 
Net property, plant and equipment related to Canadian upstream oil and gas activities has been allocated for U.S. GAAP carve-out purposes using the same methodology as the carve-out allocation for Canadian GAAP purposes.
 
The balances related to Canadian upstream operations have been allocated between Cenovus and EnCana in accordance with the CICA Handbook Accounting Guideline ACG-16, based on the ratio of future net revenue, discounted at 10 percent, of the properties carved out to the discounted future net revenue of all proved properties in Canada using the reserve reports dated December 31, 2008 and December 31, 2007. Future net revenue is the estimated net amount to be received with respect to development and production of crude oil and natural gas reserves, the value of which has been determined by EnCana’s independent reserve evaluators.
 
D) Stock-Based Compensation–Canadian Pacific Limited Reorganization
 
Under Financial Accounting Standards Board (“FASB”) Interpretation No. 44, “Accounting for Certain Transactions Involving Stock Compensation”, compensation expense must be recorded if the intrinsic value of the stock options is not exactly the same immediately before and after an equity restructuring. As part of the corporate reorganization of CPL, an equity restructuring occurred which resulted in CPL stock options being replaced with stock options granted by EnCana, as described in Note 18. This resulted in the replacement options having a different intrinsic value after the restructuring than prior to the restructuring. Canadian GAAP does not require revaluation of these options.
 
E) Compensation Plans
 
  i)  Pensions and Other Post-Employment Benefits
 
For the year ended December 31, 2006, Cenovus adopted, for U.S. GAAP purposes, SFAS 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106, and 132(R)”. SFAS 158 requires EnCana to recognize the over-funded or under-funded status of defined benefit and post-employment plans on the balance sheet as an asset or liability and to recognize changes in the funded status through Other Comprehensive Income. Canadian GAAP does not require Cenovus to recognize the funded status of these plans on its balance sheet.
 
  ii)  Liability-Based Stock Compensation Plans
 
Under Canadian GAAP, obligations for liability-based stock compensation plans are recorded using the intrinsic-value method of accounting. For U.S. GAAP purposes, Cenovus adopted SFAS 123(R), ”Share-Based Payment” for the year ended December 31, 2006 using the modified-prospective approach. Under SFAS 123(R), the intrinsic-value method of accounting for liability-based stock compensation plans is no longer an alternative. Liability-based stock compensation plans, including tandem share appreciation rights, performance tandem share appreciation rights, share appreciation rights, performance share appreciation rights and deferred share units, are required to be re-measured at fair value at each reporting period up until the settlement date.
 
To the extent compensation cost relates to employees directly involved in natural gas and crude oil exploration and development activities, certain amounts are capitalized to property, plant and equipment. Amounts not capitalized are recognized as administrative expenses or operating expenses. The current period adjustments have the following impact:
 
  •   Net property, plant and equipment increased by $14.6 million (2007–$3.5 million decrease)
  •   Current liabilities increased by $41.4 million (2007–$6.0 million decrease)
  •   Other liabilities decreased by $0.2 million (2007–$1.4 million decrease)
  •   Other comprehensive income increased by $3.0 million (2007–$0.2 million increase)
  •   Operating expenses increased by $11.6 million (2007–$0.9 million decrease)
  •   Administrative expenses increased by $14.5 million (2007–$1.0 million decrease)
  •   Depreciation, depletion and amortization expenses increased by $3.8 million (2007–$0.5 million decrease)
 
As Cenovus adopted SFAS 123(R) using the modified prospective approach, prior periods have not been restated.
 
SFAS 123(R), under the modified prospective approach, requires the cumulative impact of a change in an accounting policy to be presented in the current year Consolidated Statement of Earnings. The cumulative effect, net of tax, of initially adopting SFAS 123(R) January 1, 2006 was a loss of $6 million.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


49


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
22. United States Accounting Principles and Reporting (continued)
 
F) Income Taxes
 
Under U.S. GAAP, enacted tax rates and legislative changes are used to calculate current and future income taxes; whereas Canadian GAAP uses substantively enacted tax rates and legislative changes. In 2007, a Canadian tax legislative change was substantively enacted for Canadian GAAP; however, this tax legislative change was not considered enacted for U.S. GAAP by December 31, 2007. This tax legislative change was still not considered enacted for U.S. GAAP by December 31, 2008. Accordingly, there was no difference in 2008 (2007–increase to income tax expense of $76 million; 2006–nil) for U.S. GAAP.
 
The remaining differences resulted from the future income tax adjustments included in the Reconciliation of Net Earnings under Canadian GAAP to U.S. GAAP and the Condensed Consolidated Balance Sheet include the effect of such rate differences, if any, as well as the tax effect of the other reconciling items noted.
 
The following table provides a reconciliation of the statutory rate to the actual tax rate:
 
                                 
   For the years Ended December 31   2008     2007     2006        
Net Earnings Before Income Tax–U.S. GAAP
  $      3,097     $      1,969     $      1,270          
Canadian Statutory Rate
    29.7%       32.3%       34.7%          
 
Expected Income Tax
    919       636       441          
Effect on Taxes Resulting from:
                               
Non-deductible Canadian Crown payments
    -       -       48          
Canadian resource allowance
    -       -       (9 )        
Statutory and other rate differences
    (79 )     17       (38 )        
Effect of tax rate changes
    -       (147 )     (276 )        
Non-taxable downstream partnership income
    6       (70 )     -          
International financing
    (127 )     -       -          
Foreign exchange (gains) losses not included in net earnings
    11       -       -          
Non-taxable capital (gains) losses
    (50 )     45       (2 )        
Other
    77       29       62          
 
Income Tax–U.S. GAAP
  $      757     $      510     $      226          
 
Effective Tax Rate
    24.4%       25.9%       17.8%          
 
 
The net future income tax liability is comprised of:
 
                         
   As at December 31   2008     2007        
Future Tax Liabilities
                       
Property, plant and equipment in excess of tax values
  $      1,737     $      1,978          
Timing of partnership items
    470       509          
Other
    185       -          
                         
Future Tax Assets
                       
Non-capital and net operating losses carried forward
    (19 )     -          
Other
    (280 )     (378 )        
 
Net Future Income Tax Liability
  $      2,093     $      2,109          
 
 
G) Other Comprehensive Income
 
SFAS 158 requires a change in the funded status of defined benefit and post-employment plans to be recognized on the balance sheet and changes in the funded status through comprehensive income. In 2008, a loss of $7.5 million, net of tax was recognized in other comprehensive income (2007–$nil) as noted in E i). On adoption of SFAS 158, as required, the transitional amount of $12 million, net of tax was booked directly to Accumulated Other Comprehensive Income.
 
The foreign currency translation adjustment includes the effect of the accumulated U.S. GAAP differences.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


50


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
22. United States Accounting Principles and Reporting (continued)
 
H) Joint Venture with ConocoPhillips
 
Under Canadian GAAP, the Integrated Oil operations that are jointly controlled are proportionately consolidated. U.S. GAAP requires the Downstream Refining operations included in the Integrated Oil Division be accounted for using the equity method. However, under an accommodation of the U.S. Securities and Exchange Commission, accounting for jointly controlled investments does not require reconciliation from Canadian to U.S. GAAP if the joint venture is jointly controlled by all parties having an equity interest in the entity. This is the case for the Downstream Refining operations. Equity accounting for the Downstream Refining operations would have no impact on EnCana’s net earnings or retained earnings. As required, the following disclosures are provided for the Downstream Refining operations of the joint venture.
 
                         
Income Statement                  
   For the year ended December 31   2008     2007        
Operating Cash Flow (See Note 5)
  $      (241 )   $      1,074          
Depreciation, depletion and amortization
    (188 )     (159 )        
Other
    19       (5 )        
                         
Net Income
  $      (410 )   $      910          
                         
 
                         
Balance Sheet                  
   As at December 31   2008     2007        
Current Assets
  $   321     $      1,172          
Long-term Assets
    4,157       3,851          
Current Liabilities
    422       644          
Long-term Liabilities
    35       21          
                         
 
                         
Statement of Cash Flows                  
   For the year ended December 31   2008     2007        
Cash From Operating Activities
  $   118     $    885          
Cash (Used in) Investing Activities
    (519 )     (322 )        
Cash (Used in) From Financing Activities
    -       -          
                         
 
I) Recent Accounting Pronouncements
 
As of January 1, 2008, Cenovus adopted, for U.S. GAAP purposes, SFAS 157, ”Fair Value Measurements”. SFAS 157 provides a common definition of fair value, establishes a framework for measuring fair value under U.S. GAAP and expands disclosures about fair value measurements. This standard applies when other accounting pronouncements require fair value measurements and does not require new fair value measurements. The adoption of this standard did not have a material impact on Cenovus’s Carve-out Consolidated Financial Statements.
 
As of January 1, 2008, Cenovus adopted, for U.S. GAAP purposes, measurement requirements under SFAS 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106, and 132(R)”. This standard also requires EnCana to measure the funded status of a plan as of the balance sheet date. The adoption of the change in measurement date did not have a material impact on Cenovus’s Carve-out Consolidated Financial Statements.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


51


 

Notes to Cenovus Carve-out Consolidated Financial Statements
 
22. United States Accounting Principles and Reporting (continued)
 
In May 2008, the FASB issued Statement of Financial Accounting Standards No. 162, “The Hierarchy of Generally Accepted Accounting Principles”. This standard became effective November 15, 2008 following the SEC’s approval of the Public Company Accounting Oversight Board Auditing amendments to AU Section, 411 “The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles”. The statement is intended to improve financial reporting by identifying a consistent hierarchy for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. GAAP. The adoption of this standard did not have a material impact on Cenovus’s Carve-out Consolidated Financial Statements.
 
Cenovus has assessed new and revised accounting pronouncements that have been issued that are not yet effective and determined that the following may have a significant impact on Cenovus:
 
  •   As of January 1, 2009, Cenovus will be required to adopt, for U.S. GAAP purposes, SFAS 141(R), “Business Combinations”, which replaces SFAS 141. This revised standard requires assets and liabilities acquired in a business combination, contingent consideration, and certain acquired contingencies to be measured at their fair values as of the date of acquisition. In addition, acquisition-related and restructuring costs are to be recognized separately from the business combination. The adoption of this standard will impact Cenovus’s U.S. GAAP accounting treatment of business combinations entered into after January 1, 2009.
 
  •   As of January 1, 2009, Cenovus will be required to adopt, for U.S. GAAP purposes, SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements, an Amendment of ARB No. 51”. This standard requires a noncontrolling interest in a subsidiary to be classified as a separate component of equity. The standard also changes the way the U.S. GAAP Consolidated Statement of Earnings is presented by requiring net earnings to include the amounts attributable to both the parent and the noncontrolling interest and to disclose these respective amounts. The adoption of this standard should not have a material impact on Cenovus’s Carve-out Consolidated Financial Statements.
 
  •   As of December 31, 2009, Cenovus will be required to prospectively adopt the new reserves requirements that arise from the completion of the SEC’s project, Modernization of Oil and Gas Reporting. The new rules include provisions that permit the use of new technologies to establish proved reserves if those technologies have been demonstrated empirically to lead to reliable conclusions about reserves volumes. Additionally, oil and gas reserves will be reported using an average price based upon the prior 12-month period rather than year-end prices. The new rules will affect the reserve estimate used in the calculation of DD&A and the ceiling test for U.S. GAAP purposes. Cenovus is assessing the impact these new rules will have on its Consolidated Financial Statements.
 
Cenovus Energy Notes to Carve-out Consolidated Financial Statements (prepared in US$)


52


 

Cenovus Energy
Interim Carve-out Consolidated Financial Statements
(unaudited)
For the period ended September 30, 2009
(U.S. Dollars)

 


 

Third quarter report
for the period ended September 30, 2009
Consolidated Statement of Earnings (unaudited)
                                           
            Three Months Ended       Nine Months Ended  
            September 30,       September 30,  
($ millions)           2009     2008       2009     2008  
       
Revenues, Net of Royalties
  (Note 5)   $ 2,714     $ 5,533       $ 7,305     $ 13,352  
 
                                         
Expenses
  (Note 5)                                  
Production and mineral taxes
            10       27         31       65  
Transportation and selling
            176       254         467       748  
Operating
            270       271         839       958  
Purchased product
            1,568       2,986         3,706       7,482  
Depreciation, depletion and amortization
            356       344         989       1,030  
Administrative
            44       (9 )       122       152  
Interest, net
  (Note 7)     58       56         143       165  
Accretion of asset retirement obligation
  (Note 12)     11       9         29       29  
Foreign exchange (gain) loss, net
  (Note 8)     119       (42 )       197       (88 )
(Gain) loss on divestitures
  (Note 6)                         2  
       
 
            2,612       3,896         6,523       10,543  
       
Net Earnings Before Income Tax
            102       1,637         782       2,809  
Income tax expense
  (Note 9)     39       338         158       821  
       
Net Earnings
          $ 63     $ 1,299       $ 624     $ 1,988  
       
See accompanying Notes to Carve-out Consolidated Financial Statements.
     
Cenovus Energy   Carve-out Consolidated Financial Statements (prepared in US$)

1


 

Third quarter report
for the period ended September 30, 2009
Consolidated Statement of Owner’s Net Investment (unaudited)
                           
            Nine Months Ended  
            September 30,  
($ millions)           2009       2008  
       
Owner’s Net Investment, Beginning of Year
          $ 7,560       $ 5,573  
Net Earnings
            624         1,988  
Net Distributions to EnCana
  (Note 13)     (726 )       (1,008 )
       
Owner’s Net Investment, End of Period
          $ 7,458       $ 6,553  
       
Consolidated Statement of Comprehensive Income (unaudited)
                                   
    Three Months Ended       Nine Months Ended  
    September 30,       September 30,  
($ millions)   2009     2008       2009     2008  
       
Net Earnings
  $ 63     $ 1,299       $ 624     $ 1,988  
Other Comprehensive Income, Net of Tax
                                 
Foreign Currency Translation Adjustment
    724       (399 )       1,273       (663 )
       
Comprehensive Income
  $ 787     $ 900       $ 1,897     $ 1,325  
       
Consolidated Statement of Accumulated Other Comprehensive Income (unaudited)
                   
    Nine Months Ended  
    September 30,  
($ millions)   2009       2008  
       
Accumulated Other Comprehensive Income, Beginning of Year
  $ 188       $ 2,434  
Foreign Currency Translation Adjustment
    1,273         (663 )
       
Accumulated Other Comprehensive Income, End of Period
  $ 1,461       $ 1,771  
       
See accompanying Notes to Carve-out Consolidated Financial Statements.
     
Cenovus Energy   Carve-out Consolidated Financial Statements (prepared in US$)

2


 

Third quarter report
for the period ended September 30, 2009
Consolidated Balance Sheet (unaudited)
                           
            As at       As at  
            September 30,       December 31,  
($ millions)           2009       2008  
       
Assets
                         
Current Assets
                         
Cash and cash equivalents
          $ 185       $ 153  
Accounts receivable and accrued revenues
            876         598  
Current portion of partnership contribution receivable
            325         313  
Risk management
  (Note 16)     146         681  
Inventories
  (Note 10)     716         503  
       
 
            2,248         2,248  
Property, Plant and Equipment, net
  (Note 5)     13,651         12,210  
Restricted Cash
  (Note 4)     3,619          
Investments and Other Assets
            241         200  
Partnership Contribution Receivable
            2,589         2,834  
Risk Management
  (Note 16)     3         38  
Goodwill
            1,068         936  
       
 
  (Note 5)   $ 23,419       $ 18,466  
       
 
                         
Liabilities and Net Investment
                         
Current Liabilities
                         
Accounts payable and accrued liabilities
          $ 1,378       $ 1,114  
Income tax payable
            473         254  
Current portion of partnership contribution payable
            320         306  
Risk management
  (Note 16)     9         40  
Current portion of long-term debt
  (Note 11)     70         84  
       
 
            2,250         1,798  
Long-Term Debt
  (Note 11)     2,798         2,952  
Cenovus Notes
  (Note 4)     3,468          
Other Liabilities
            63         52  
Partnership Contribution Payable
            2,615         2,857  
Risk Management
  (Note 16)     7          
Asset Retirement Obligation
  (Note 12)     726         648  
Future Income Taxes
            2,573         2,411  
       
 
            14,500         10,718  
       
Net Investment
                         
Owner’s net investment
  (Note 13)     7,458         7,560  
Accumulated other comprehensive income
            1,461         188  
       
Total Net Investment
            8,919         7,748  
       
 
          $ 23,419       $ 18,466  
       
See accompanying Notes to Carve-out Consolidated Financial Statements.
     
Cenovus Energy   Carve-out Consolidated Financial Statements (prepared in US$)

3


 

Third quarter report
for the period ended September 30, 2009
Consolidated Statement of Cash Flows (unaudited)
                                           
            Three Months Ended       Nine Months Ended  
            September 30,       September 30,  
($ millions)           2009     2008       2009     2008  
       
Operating Activities
                                         
Net earnings
          $ 63     $ 1,299       $ 624     $ 1,988  
Depreciation, depletion and amortization
            356       344         989       1,030  
Future income taxes
  (Note 9)     (87 )     463         (177 )     639  
Unrealized (gain) loss on risk management
  (Note 16)     342       (861 )       524       (348 )
Unrealized foreign exchange (gain) loss
            127       (50 )       211       (93 )
Accretion of asset retirement obligation
  (Note 12)     11       9         29       29  
(Gain) loss on divestitures
  (Note 6)                         2  
Other
            29       (81 )       47       15  
Net change in other assets and liabilities
            (3 )     (9 )       (10 )     (90 )
Net change in non-cash working capital
            480       (230 )       428       (515 )
       
Cash From Operating Activities
            1,318       884         2,665       2,657  
       
 
                                         
Investing Activities
                                         
Capital expenditures
  (Note 5)     (483 )     (470 )       (1,376 )     (1,432 )
Proceeds from divestitures
  (Note 6)     (2 )     8         1       47  
Restricted cash
  (Note 4)     (3,619 )             (3,619 )      
Net change in investments and other
            11       (30 )       (25 )     (36 )
Net change in non-cash working capital
            20       (11 )       (83 )     20  
       
Cash (Used in) Investing Activities
            (4,073 )     (503 )       (5,102 )     (1,401 )
       
 
                                         
Financing Activities
                                         
Net issuance (repayment) of revolving long-term debt
            (230 )     (158 )       (360 )     (254 )
Issuance of long-term debt
                          173       268  
Issuance of Cenovus notes
  (Note 4)     3,468               3,468        
Repayment of long-term debt
            (88 )     (165 )       (88 )     (236 )
Net financing transactions with EnCana
  (Note 13)     (319 )     (139 )       (726 )     (1,008 )
       
Cash (Used in) Financing Activities
            2,831       (462 )       2,467       (1,230 )
       
 
                                         
Foreign Exchange Gain (Loss) on Cash and Cash Equivalents Held in Foreign Currency
                  (6 )       2       (6 )
       
 
                                         
Increase (Decrease) in Cash and Cash Equivalents
            76       (87 )       32       20  
Cash and Cash Equivalents, Beginning of Period
            109       409         153       302  
       
Cash and Cash Equivalents, End of Period
          $ 185     $ 322       $ 185     $ 322  
       
See accompanying Notes to Carve-out Consolidated Financial Statements.
     
Cenovus Energy   Carve-out Consolidated Financial Statements (prepared in US$)

4


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
1. Basis of Presentation
The Cenovus Energy (“Cenovus”) Interim Carve-out Consolidated Financial Statements prepared in connection with the proposed corporate reorganization (the “Arrangement”) (See Note 4), present the historic carve-out consolidated financial position, results of operations, changes in net investment and cash flows of Cenovus. The Cenovus Interim Carve-out Consolidated Financial Statements have been derived from the accounting records of EnCana Corporation (“EnCana”) on a carve-out basis and should be read in conjunction with EnCana’s Interim Consolidated Financial Statements and the notes thereto for the period ended September 30, 2009. The Cenovus Interim Carve-out Consolidated Financial Statements have been prepared on a carve-out basis and the results do not necessarily reflect what the results of operations, financial position, or cash flows would have been had Cenovus been a separate entity or future results in respect of Cenovus Energy Inc., as it will exist upon completion of the Arrangement.
The Cenovus Interim Carve-out Consolidated Financial Statements have been prepared following the same accounting policies and methods of computation as the Cenovus annual audited Carve-out Consolidated Financial Statements for the year ended December 31, 2008, except as noted below. The disclosures provided below are incremental to those included with the Cenovus annual audited Carve-out Consolidated Financial Statements. Certain information and disclosures normally required to be included in the notes to the annual audited Consolidated Financial Statements have been condensed or have been disclosed on an annual basis only. Accordingly, the Cenovus Interim Carve-out Consolidated Financial Statements should be read in conjunction with the Cenovus annual audited Carve-out Consolidated Financial Statements and the notes thereto for the year ended December 31, 2008 and the EnCana annual audited Consolidated Financial Statements and the notes thereto for the year ended December 31, 2008.
The Cenovus Interim Carve-out Consolidated Financial Statements are presented in accordance with Canadian generally accepted accounting principles (“GAAP”). Cenovus’s operations include the upstream exploration for, and development and production of bitumen, crude oil, natural gas and natural gas liquids (“NGLs”) in Canada and refining operations in the United States.
2. Changes in Accounting Policies and Practices
As disclosed in the December 31, 2008 Cenovus annual audited Carve-out Consolidated Financial Statements, on January 1, 2009, Cenovus adopted the following Canadian Institute of Chartered Accountants (“CICA”) Handbook Section:
  “Goodwill and Intangible Assets”, Section 3064. The new standard replaces the previous goodwill and intangible asset standard and revises the requirement for recognition, measurement, presentation and disclosure of intangible assets. The adoption of this standard has had no material impact on Cenovus’s Carve-out Consolidated Financial Statements.
3. Recent Accounting Pronouncements
In February 2008, the CICA’s Accounting Standards Board confirmed that International Financial Reporting Standards (“IFRS”) will replace Canadian GAAP in 2011 for profit-oriented Canadian publicly accountable enterprises. Cenovus will be required to report its results in accordance with IFRS beginning in 2011. EnCana has developed a changeover plan to complete the transition to IFRS by January 1, 2011, including the preparation of required comparative information for Cenovus. The impact of IFRS on Cenovus’s Carve-out Consolidated Financial Statements is not reasonably determinable at this time.
As of January 1, 2011, Cenovus will be required to adopt the following CICA Handbook sections:
  “Business Combinations”, Section 1582, which replaces the previous business combinations standard. The standard requires assets and liabilities acquired in a business combination, contingent consideration and certain acquired contingencies to be measured at their fair values as of the date of acquisition. In addition, acquisition-related and restructuring costs are to be recognized separately from the business combination and included in the statement of earnings. The adoption of this standard will impact the accounting treatment of future business combinations.
 
  “Consolidated Financial Statements”, Section 1601, which together with Section 1602 below, replace the former consolidated financial statements standard. Section 1601 establishes the requirements for the preparation of consolidated financial statements. The adoption of this standard should not have a material impact on Cenovus’s Carve-out Consolidated Financial Statements.
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

5


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
3. Recent Accounting Pronouncements (continued)
  “Non-controlling Interests”, Section 1602, which establishes the accounting for a non-controlling interest in a subsidiary in consolidated financial statements subsequent to a business combination. The standard requires a non-controlling interest in a subsidiary to be classified as a separate component of equity. In addition, net earnings and components of other comprehensive income are attributed to both the parent and non-controlling interest. The adoption of this standard should not have a material impact on Cenovus’s Carve-out Consolidated Financial Statements.
4. Proposed Corporate Reorganization of EnCana Corporation
In May 2008, EnCana’s Board of Directors unanimously approved a proposal to split EnCana into two independent energy companies — one a natural gas company and the other an integrated oil company. The proposed Arrangement was expected to close in early January 2009.
In October 2008, EnCana announced the proposed Arrangement would be delayed until the global debt and equity markets regained stability.
On September 10, 2009, EnCana’s Board of Directors unanimously approved plans to proceed with the proposed Arrangement. The proposed Arrangement is expected to be implemented through a court approved Plan of Arrangement and is subject to shareholder and regulatory approvals. The reorganization would result in two publicly traded entities with the names of Cenovus Energy Inc. and EnCana Corporation. Under the Arrangement, EnCana Shareholders will receive one New EnCana Common Share and one Cenovus Energy Inc. Common Share in exchange for each EnCana Common Share held.
Subject to court and shareholder approval, EnCana expects to complete the reorganization on November 30, 2009 following a Shareholders’ meeting to vote on the proposed Plan of Arrangement to be held on November 25, 2009.
In conjunction with the proposed Arrangement, on September 18, 2009, Cenovus Energy Inc. completed a private offering of senior unsecured notes for an aggregate principal amount of $3,500 million issued in three tranches, which are exempt from the registration requirements of the U.S. Securities Act of 1933 under Rule 144A and Regulation S.
         
    As at  
    September 30,  
    2009  
 
U.S. Unsecured Notes
       
4.5% due September 15, 2014
  $ 800  
5.7% due October 15, 2019
    1,300  
6.75% due November 15, 2039
    1,400  
 
 
    3,500  
Debt Discounts and Financing Costs
    (32 )
 
Cenovus Notes
    3,468  
Amounts on Deposit in Escrow
    151  
 
Restricted Cash
  $ 3,619  
 
The notes are legal obligations of Cenovus Energy Inc. and have been disclosed on Cenovus’s Consolidated Balance Sheet as a separate long-term liability, net of financing costs. The net proceeds of the private offering were placed into an escrow account held by the escrow agent, The Bank of New York Mellon, pending the completion of the Arrangement, pursuant to the terms and conditions of an escrow and security agreement for the benefit of the note holders. The underwriters have deposited $3,468 million into the escrow account and Cenovus Energy Inc. has contributed $151 million into the escrow account so that, in aggregate, the total escrowed funds of $3,619 million will be sufficient to pay the special mandatory redemption price for the notes if the Arrangement does not proceed.
Pursuant to the terms and conditions of the escrow and security agreement, neither EnCana nor Cenovus Energy Inc., or any of their subsidiaries have any rights to, access to, control of, or dominion over, the escrowed funds before the completion of the Arrangement. All amounts in the escrow account will be released to Cenovus Energy Inc. by the escrow agent promptly after the escrow agent has been notified that the Arrangement has become effective and all of the escrow conditions have been satisfied. If the Arrangement does not proceed, the notes will be subject to a special mandatory redemption at a redemption price, payable from the amounts held in escrow, equal to 101 percent of the aggregate principal amount of the notes plus a penalty payment computed with reference to the expected accrued interest.
Additional information about the calculation of the special mandatory redemption price and other effects of the proposed Arrangement can be found in EnCana’s Information Circular dated October 20, 2009. The cash in escrow has been disclosed as Restricted Cash on Cenovus’s Consolidated Balance Sheet and is not available for current use.
Subject to the completion of the Arrangement, Cenovus Energy Inc. has obtained commitments from a syndicate of banks to make available a C$2.0 billion three-year revolving credit facility and a C$500 million 364-day revolving credit facility.
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

6


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
5. Segmented Information
Cenovus’s operating and reportable segments are as follows:
  Canada includes Cenovus’s exploration for, and development and production of bitumen, crude oil, natural gas and NGLs and other related activities within the Canadian cost centre.
 
  Downstream Refining is focused on the refining of crude oil into petroleum and chemical products at two refineries located in the United States. The refineries are jointly owned with ConocoPhillips.
 
  Market Optimization is primarily responsible for the sale of Cenovus’s proprietary production. These results are included in the Canada segment. Market optimization activities include third-party purchases and sales of product that provide operational flexibility for transportation commitments, product type, delivery points and customer diversification. These activities are reflected in the Market Optimization segment.
 
  Corporate mainly includes unrealized gains or losses recorded on derivative financial instruments. Once amounts are settled, the realized gains and losses are recorded in the operating segment to which the derivative instrument relates.
Market Optimization sells substantially all of Cenovus’s upstream production to third-party customers. Transactions between segments are based on market values and eliminated on consolidation. The tables in this note present financial information on an after eliminations basis.
Cenovus has a decentralized decision making and reporting structure. Accordingly, Cenovus is organized into Divisions as follows:
  Integrated Oil Division is the combined total of Integrated Oil — Canada and Downstream Refining. Integrated Oil — Canada includes Cenovus’s exploration for, and development and production of bitumen using enhanced recovery methods. Integrated Oil — Canada is composed of interests in the FCCL Partnership jointly owned with ConocoPhillips, the Athabasca natural gas assets and other bitumen interests.
 
  Canadian Plains Division includes natural gas and crude oil exploration, development and production assets located in eastern Alberta and Saskatchewan.
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

7


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
5. Segmented Information (continued)
Results of Operations (For the three months ended September 30)
Segment and Geographic Information
                                                     
    Canada       Downstream Refining       Market Optimization  
    2009     2008       2009     2008       2009     2008  
             
Revenues, Net of Royalties
  $ 1,252     $ 1,608       $ 1,610     $ 2,699       $ 190     $ 361  
Expenses
                                                   
Production and mineral taxes
    10       27                              
Transportation and selling
    176       254                              
Operating
    163       153         99       116         4       (1 )
Purchased product
    (41 )     (45 )       1,425       2,679         184       352  
             
 
    944       1,219         86       (96 )       2       10  
Depreciation, depletion and amortization
    293       285         49       50         3       1  
             
Segment Income (Loss)
  $ 651     $ 934       $ 37     $ (146 )     $ (1 )   $ 9  
             
                                   
    Corporate       Consolidated  
    2009     2008       2009     2008  
       
Revenues, Net of Royalties
  $ (338 )   $ 865       $ 2,714     $ 5,533  
Expenses
                                 
Production and mineral taxes
                  10       27  
Transportation and selling
                  176       254  
Operating
    4       3         270       271  
Purchased product
                  1,568       2,986  
       
 
    (342 )     862         690       1,995  
Depreciation, depletion and amortization
    11       8         356       344  
       
Segment Income (Loss)
  $ (353 )   $ 854         334       1,651  
       
Administrative
                      44       (9 )
Interest, net
                      58       56  
Accretion of asset retirement obligation
                      11       9  
Foreign exchange (gain) loss, net
                      119       (42 )
(Gain) loss on divestitures
                             
       
 
                      232       14  
       
Net Earnings Before Income Tax
                      102       1,637  
Income tax expense
                      39       338  
       
Net Earnings
                    $ 63     $ 1,299  
       
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

8


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
5. Segmented Information (continued)
Results of Operations (For the three months ended September 30)
Product and Divisional Information
                                                     
    Canada Segment  
    Integrated Oil - Canada       Canadian Plains       Total  
    2009     2008       2009     2008       2009     2008  
             
Revenues, Net of Royalties
  $ 377     $ 395       $ 875     $ 1,213       $ 1,252     $ 1,608  
Expenses
                                                   
Production and mineral taxes
    1               9       27         10       27  
Transportation and selling
    128       148         48       106         176       254  
Operating
    52       57         111       96         163       153  
Purchased product
    (41 )     (45 )                     (41 )     (45 )
             
Operating Cash Flow
  $ 237     $ 235       $ 707     $ 984       $ 944     $ 1,219  
             
                                                     
    Integrated Oil Division  
    Oil *       Downstream Refining       Other *  
    2009     2008       2009     2008       2009     2008  
             
Revenues, Net of Royalties
  $ 345     $ 362       $ 1,610     $ 2,699       $ 32     $ 33  
Expenses
                                                   
Production and mineral taxes
                                1        
Transportation and selling
    120       137                       8       11  
Operating
    45       42         99       116         7       15  
Purchased product
                  1,425       2,679         (41 )     (45 )
             
Operating Cash Flow
  $ 180     $ 183       $ 86     $ (96 )     $ 57     $ 52  
             
                 
    Total  
    2009     2008  
 
Revenues, Net of Royalties
  $ 1,987     $ 3,094  
Expenses
               
Production and mineral taxes
    1        
Transportation and selling
    128       148  
Operating
    151       173  
Purchased product
    1,384       2,634  
 
Operating Cash Flow
  $ 323     $ 139  
 
                                                     
    Canadian Plains Division  
    Gas       Oil & NGLs       Other  
    2009     2008       2009     2008       2009     2008  
             
Revenues, Net of Royalties
  $ 487     $ 576       $ 385     $ 633       $ 3     $ 4  
Expenses
                                                   
Production and mineral taxes
    3       14         6       13                
Transportation and selling
    10       18         38       88                
Operating
    56       44         55       51               1  
             
Operating Cash Flow
  $ 418     $ 500       $ 286     $ 481       $ 3     $ 3  
             
                 
    Total  
    2009     2008  
 
Revenues, Net of Royalties
  $ 875     $ 1,213  
Expenses
               
Production and mineral taxes
    9       27  
Transportation and selling
    48       106  
Operating
    111       96  
 
Operating Cash Flow
  $ 707     $ 984  
 
 
*   Oil and Other are included in Integrated Oil — Canada. Other includes production of natural gas and bitumen from the Athabasca and Senlac properties.
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

9


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
5. Segmented Information (continued)
Results of Operations (For the nine months ended September 30)
Segment and Geographic Information
                                                     
    Canada       Downstream Refining       Market Optimization  
    2009     2008       2009     2008       2009     2008  
             
Revenues, Net of Royalties
  $ 3,383     $ 4,657       $ 3,849     $ 7,514       $ 574     $ 836  
Expenses
                                                   
Production and mineral taxes
    31       65                              
Transportation and selling
    467       748                              
Operating
    477       575         329       375         10       13  
Purchased product
    (72 )     (126 )       3,221       6,800         557       808  
             
 
    2,480       3,395         299       339         7       15  
Depreciation, depletion and amortization
    804       864         146       138         7       3  
             
Segment Income (Loss)
  $ 1,676     $ 2,531       $ 153     $ 201       $     $ 12  
             
                                   
    Corporate       Consolidated  
    2009     2008       2009     2008  
       
Revenues, Net of Royalties
  $ (501 )   $ 345       $ 7,305     $ 13,352  
Expenses
                                 
Production and mineral taxes
                  31       65  
Transportation and selling
                  467       748  
Operating
    23       (5 )       839       958  
Purchased product
                  3,706       7,482  
       
 
    (524 )     350         2,262       4,099  
Depreciation, depletion and amortization
    32       25         989       1,030  
       
Segment Income (Loss)
  $ (556 )   $ 325         1,273       3,069  
       
Administrative
                      122       152  
Interest, net
                      143       165  
Accretion of asset retirement obligation
                      29       29  
Foreign exchange (gain) loss, net
                      197       (88 )
(Gain) loss on divestitures
                            2  
       
 
                      491       260  
       
Net Earnings Before Income Tax
                      782       2,809  
Income tax expense
                      158       821  
       
Net Earnings
                    $ 624     $ 1,988  
       
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)
10

 


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
5. Segmented Information (continued)
Results of Operations (For the nine months ended September 30)
Product and Divisional Information
                                                     
    Canada Segment  
    Integrated Oil - Canada       Canadian Plains       Total  
    2009     2008       2009     2008       2009     2008  
             
Revenues, Net of Royalties
  $ 913     $ 1,028       $ 2,470     $ 3,629       $ 3,383     $ 4,657  
Expenses
                                                   
Production and mineral taxes
    1       1         30       64         31       65  
Transportation and selling
    304       418         163       330         467       748  
Operating
    155       190         322       385         477       575  
Purchased product
    (72 )     (126 )                     (72 )     (126 )
             
Operating Cash Flow
  $ 525     $ 545       $ 1,955     $ 2,850       $ 2,480     $ 3,395  
             
                                                     
    Integrated Oil Division  
    Oil *       Downstream Refining       Other *  
    2009     2008       2009     2008       2009     2008  
             
Revenues, Net of Royalties
  $ 785     $ 898       $ 3,849     $ 7,514       $ 128     $ 130  
Expenses
                                                   
Production and mineral taxes
                                1       1  
Transportation and selling
    286       380                       18       38  
Operating
    123       133         329       375         32       57  
Purchased product
                  3,221       6,800         (72 )     (126 )
             
Operating Cash Flow
  $ 376     $ 385       $ 299     $ 339       $ 149     $ 160  
             
                 
    Total  
    2009     2008  
 
Revenues, Net of Royalties
  $ 4,762     $ 8,542  
Expenses
               
Production and mineral taxes
    1       1  
Transportation and selling
    304       418  
Operating
    484       565  
Purchased product
    3,149       6,674  
 
Operating Cash Flow
  $ 824     $ 884  
 
                                                     
    Canadian Plains Division  
    Gas       Oil & NGLs       Other  
    2009     2008       2009     2008       2009     2008  
             
Revenues, Net of Royalties
  $ 1,483     $ 1,795       $ 978     $ 1,826       $ 9     $ 8  
Expenses
                                                   
Production and mineral taxes
    11       32         19       32                
Transportation and selling
    31       55         132       275                
Operating
    158       191         161       191         3       3  
             
Operating Cash Flow
  $ 1,283     $ 1,517       $ 666     $ 1,328       $ 6     $ 5  
             
                 
    Total  
    2009     2008  
 
Revenues, Net of Royalties
  $ 2,470     $ 3,629  
Expenses
               
Production and mineral taxes
    30       64  
Transportation and selling
    163       330  
Operating
    322       385  
 
Operating Cash Flow
  $ 1,955     $ 2,850  
 
 
*   Oil and Other are included in Integrated Oil — Canada. Other includes production of natural gas and bitumen from the Athabasca and Senlac properties.

Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)
11

 


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)

(All amounts in $ millions unless otherwise specified)
5. Segmented Information (continued)
Capital Expenditures
                                   
    Three Months Ended       Nine Months Ended  
    September 30,       September 30,  
    2009     2008       2009     2008  
       
Capital
                                 
Integrated Oil — Canada
  $ 111     $ 142       $ 340     $ 494  
Canadian Plains
    104       173         332       593  
       
Canada
    215       315         672       1,087  
Downstream Refining
    266       133         695       310  
Market Optimization
    1       4         (2 )     10  
Corporate
    1       18         10       25  
       
 
    483       470         1,375       1,432  
       
 
                                 
Acquisition Capital
                                 
Canadian Plains
                  1        
       
Total
  $ 483     $ 470       $ 1,376     $ 1,432  
       
Property, Plant and Equipment and Total Assets by Segment
                                   
    Property, Plant and Equipment       Total Assets  
    As at       As at  
    September 30,     December 31,       September 30,     December 31,  
    2009     2008       2009     2008  
       
Canada
  $ 8,965     $ 8,074       $ 13,691     $ 12,629  
Downstream Refining
    4,598       4,032         5,407       4,637  
Market Optimization
    17       24         277       234  
Corporate
    71       80         4,044       966  
       
Total
  $ 13,651     $ 12,210       $ 23,419     $ 18,466  
       
6. Divestitures
During 2009, Cenovus has not made any significant divestitures. In 2008, Cenovus completed the divestiture of mature conventional oil and natural gas assets in Canada for proceeds of $47 million; $8 million in the Integrated Oil Division and $39 million in the Canadian Plains Division.
7. Interest, Net
                                   
    Three Months Ended       Nine Months Ended  
    September 30,       September 30,
    2009     2008       2009     2008  
       
Interest Expense — Long-Term Debt
  $ 45     $ 51       $ 124     $ 153  
Interest Expense — Other *
    54       51         145       155  
Interest Income *
    (41 )     (46 )       (126 )     (143 )
       
 
  $ 58     $ 56       $ 143     $ 165  
       
 
*   Interest Expense — Other and Interest Income are primarily due to the Partnership Contribution Payable and Receivable, respectively.
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)
12

 


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
8. Foreign Exchange (Gain) Loss, Net
                                   
    Three Months Ended       Nine Months Ended  
    September 30,       September 30,  
    2009     2008       2009     2008  
       
Unrealized Foreign Exchange (Gain) Loss on:
                                 
Translation of U.S. dollar debt issued from Canada *
  $ (170 )   $ 70       $ (272 )   $ 126  
Translation of U.S. dollar partnership contribution receivable issued from Canada *
    254       (119 )       414       (218 )
Other Foreign Exchange (Gain) Loss on:
                                 
Monetary revaluations and settlements
    35       7         55       4  
       
 
  $ 119     $ (42 )     $ 197     $ (88 )
       
 
*   Reflects the current year change in foreign exchange rates calculated on the period end balance.
9. Income Taxes
The provision for income taxes is as follows:
                                   
    Three Months Ended       Nine Months Ended  
    September 30,       September 30,  
    2009     2008       2009     2008  
       
Current                                  
Canada
  $ 137     $ (72 )     $ 352     $ 170  
United States
    (11 )     (53 )       (17 )     12  
       
Total Current Tax
    126       (125 )       335       182  
       
 
                                 
Future
    (87 )     463         (177 )     639  
       
 
  $ 39     $ 338       $ 158     $ 821  
       
10. Inventories
                   
    As at       As at  
    September 30,       December 31,  
    2009       2008  
       
Product
                 
Canada
  $ 66       $ 46  
Downstream Refining
    513         323  
Market Optimization
    123         119  
Parts and Supplies
    14         15  
       
 
  $ 716       $ 503  
       
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)
13

 


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
11. Long-Term Debt
Excluding the Cenovus Notes, Cenovus’s current and long-term debt represents an allocation of their proportionate share of EnCana’s consolidated current and long-term debt as at September 30, 2009 and December 31, 2008, respectively (See Note 14 to Cenovus’s annual audited Consolidated Carve-out Financial Statements and the notes thereto for the year ended December 31, 2008). Excluding the Cenovus Notes, EnCana will retain the legal obligations associated with all outstanding long-term debt. As a result, excluding the Cenovus Notes, the long-term debt allocations presented in the Cenovus Carve-out Consolidated Financial Statements represent intercompany balances between EnCana and Cenovus with the same terms and conditions as EnCana’s long-term debt and in the same proportion of Canadian and U.S. dollar denominated debt. Net interest expense has been calculated primarily using the debt balance allocated to Cenovus. Cenovus’s weighted average interest rate on allocated debt was 5.3 percent in 2009 (2008 — 5.4 percent).
For the purpose of preparing the Cenovus Carve-out Consolidated Financial Statements, it was determined that Cenovus should maintain approximately the same Debt to Capitalization ratio as consolidated EnCana. As a result, long-term debt, excluding the Cenovus Notes, was allocated to Cenovus to ensure consistency with this ratio. At September 30, 2009, Cenovus has been allocated current and long-term debt of $2,868 million (December 31, 2008 — $3,036 million) representing approximately 35 percent of EnCana’s consolidated long-term debt, excluding the Cenovus Notes (December 31, 2008 — 34 percent).
If the Arrangement is approved, Cenovus intends to pay the allocated long-term debt to EnCana with all or substantially all of the proceeds from the Cenovus Notes held in escrow (See Note 4). Cenovus’s long-term debt balance at the time of the Arrangement is subject to amendment in accordance with any adjustments arising from the transition agreement to achieve Cenovus’s new capital structure post split.
12. Asset Retirement Obligation
The following table presents the reconciliation of the beginning and ending aggregate carrying amount of the obligation associated with the retirement of oil and gas assets and refining facilities:
                   
    As at       As at  
    September 30,       December 31,  
    2009       2008  
       
Asset Retirement Obligation, Beginning of Year
  $ 648       $ 703  
Liabilities Incurred
    5         20  
Liabilities Settled
    (23 )       (49 )
Liabilities Divested
            (1 )
Change in Estimated Future Cash Flows
    (18 )       69  
Accretion Expense
    29         39  
Foreign Currency Translation
    85         (133 )
       
Asset Retirement Obligation, End of Period
  $ 726       $ 648  
       
13. Net Investment
EnCana’s investment in the operations of Cenovus is presented as Total Net Investment in the Carve-out Consolidated Financial Statements. Total Net Investment consists of Owner’s Net Investment and Accumulated Other Comprehensive Income (“AOCI”). Owner’s Net Investment represents the accumulated net earnings of the operations and the accumulated net distributions to EnCana. AOCI includes accumulated foreign currency translation adjustments.
Net financing transactions with EnCana as presented on the Consolidated Statement of Cash Flows represent the net distributions related to funding between Cenovus and EnCana.
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

14


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
14. Capital Structure
EnCana’s capital structure consists of Shareholders’ Equity plus Long-Term Debt. EnCana’s objectives when managing its capital structure are to:
  i)   maintain financial flexibility to preserve EnCana’s access to capital markets and its ability to meet its financial obligations; and
 
  ii)   finance internally generated growth as well as potential acquisitions.
EnCana monitors its capital structure and short-term financing requirements using non-GAAP financial metrics consisting of Debt to Capitalization and Debt to Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”). These metrics are used to steward EnCana’s overall debt position as measures of EnCana’s overall financial strength.
EnCana targets a Debt to Capitalization ratio of less than 40 percent. For the carve-out process it was determined that Cenovus should maintain approximately the same Debt to Capitalization ratio as EnCana calculated as follows:
                   
    As at  
    September 30,       December 31,  
    2009       2008  
       
Debt *
  $ 2,868       $ 3,036  
Total Net Investment
    8,919         7,748  
       
Total Capitalization
  $ 11,787       $ 10,784  
       
Debt to Capitalization ratio
    24 %       28 %
       
*   Excluding Cenovus Notes (See Note 4).
EnCana targets a Debt to Adjusted EBITDA of less than 2.0 times. Using the same calculation as EnCana at September 30, 2009, Cenovus’s Debt to Adjusted EBITDA was 1.1x (December 31, 2008 — 0.7x) calculated on a trailing twelve-month basis as follows:
                   
    As at  
    September 30,       December 31,  
    2009       2008  
       
Debt *
  $ 2,868       $ 3,036  
       
Net Earnings
  $ 1,004       $ 2,368  
Add (deduct):
                 
Interest, net
    196         218  
Income tax expense
    62         725  
Depreciation, depletion and amortization
    1,277         1,318  
Accretion of asset retirement obligation
    39         39  
Foreign exchange (gain) loss, net
    35         (250 )
(Gain) loss on divestitures
    1         3  
       
Adjusted EBITDA
  $ 2,614       $ 4,421  
       
Debt to Adjusted EBITDA
    1.1 x       0.7 x
       
*   Excluding Cenovus Notes (See Note 4).
EnCana has a long-standing practice of maintaining capital discipline, managing its capital structure and adjusting its capital structure according to market conditions to maintain flexibility while achieving the objectives stated above. To manage the capital structure, EnCana may adjust capital spending, adjust dividends paid to shareholders, purchase shares for cancellation pursuant to normal course issuer bids, issue new shares, issue new debt or repay existing debt.
EnCana’s capital management objectives, evaluation measures and definitions have remained unchanged over the periods presented. EnCana is subject to certain financial covenants in its credit facility agreements and is in compliance with all financial covenants.
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

15


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
15. Compensation Plans
As a result of the carve-out process, Cenovus has been allocated costs associated with EnCana’s compensation plans. The tables below outline certain information related to these plans at September 30, 2009. Additional information is contained in Note 18 of Cenovus’s annual audited Carve-out Consolidated Financial Statements for the year ended December 31, 2008.
A) Pensions
The following table summarizes the net benefit plan expense:
                                   
    Three Months Ended       Nine Months Ended  
    September 30,       September 30,  
    2009     2008       2009     2008  
       
Current Service Cost
  $ 1     $       $ 3     $ 2  
Interest Cost
    1       2         3       4  
Expected Return on Plan Assets
    (1 )     (1 )       (3 )     (3 )
Amortization of Net Actuarial Losses
    1               2        
Amortization of Past Service Costs
          1               1  
Amortization of Transitional Obligation
          (1 )             (1 )
Expense for Defined Contribution Plan
          4         12       11  
       
Net Benefit Plan Expense
  $ 2     $ 5       $ 17     $ 14  
       
For the period ended September 30, 2009, contributions of $3 million have been made to the defined benefit pension plans (2008 — $3 million).
B) Tandem Share Appreciation Rights (“TSARs”)
The following table summarizes information related to the TSARs at September 30, 2009:
                   
              Weighted  
              Average  
    Outstanding       Exercise  
    TSARs       Price  
       
Canadian Dollar Denominated (C$)
                 
Outstanding, Beginning of Year
    7,763,738         54.64  
Granted
    1,994,127         55.35  
Exercised — SARs
    (581,000 )       42.47  
Exercised — Options
    (17,113 )       34.41  
Forfeited
    (120,351 )       59.90  
       
Outstanding, End of Period
    9,039,401         55.54  
       
Exercisable, End of Period
    4,959,957         51.17  
       
For the period ended September 30, 2009, Cenovus recorded compensation costs of $29 million related to the outstanding TSARs (2008 — $43 million).
C) Performance Tandem Share Appreciation Rights (“Performance TSARs”)
The following table summarizes the information about Performance TSARs at December 31, 2008:
                   
              Weighted  
    Outstanding       Average  
    Performance       Exercise  
    TSARs       Price  
       
Canadian Dollar Denominated (C$)
                 
Outstanding, Beginning of Year
    5,775,909         63.89  
Granted
    3,841,653         55.31  
Exercised — SARs
    (54,951 )       56.09  
Exercised — Options
    (420 )       56.09  
Forfeited
    (826,418 )       62.75  
       
Outstanding, End of Period
    8,735,773         60.27  
       
Exercisable, End of Period
    1,652,398         60.46  
       
For the period ended September 30, 2009, Cenovus recorded compensation costs of $16 million related to the outstanding Performance TSARs (2008 — $12 million).
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

16


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
15. Compensation Plans (continued)
D) Share Appreciation Rights (“SARs”)
The following table summarizes information related to the SARs at September 30, 2009:
                   
              Weighted  
              Average  
    Outstanding       Exercise  
    SARs       Price  
       
Canadian Dollar Denominated (C$)
                 
Outstanding, Beginning of Year
    7,374         72.13  
Granted
    9,154         55.42  
Forfeited
    (741 )       66.87  
       
Outstanding, End of Period
    15,787         62.69  
       
Exercisable, End of Period
    2,054         72.99  
       
For the period ended September 30, 2009, Cenovus has not recorded any compensation costs related to the outstanding SARs (2008 — nil).
E) Performance Share Appreciation Rights (“Performance SARs”)
The following table summarizes information related to the Performance SARs at September 30, 2009:
                   
              Weighted  
    Outstanding       Average  
    Performance       Exercise  
    SARs       Price  
       
Canadian Dollar Denominated (C$)
                 
Outstanding, Beginning of Year
    14,745         69.40  
Granted
    12,090         55.31  
Forfeited
    (2,906 )       67.94  
       
Outstanding, End of Period
    23,929         62.46  
       
Exercisable, End of Period
    2,532         69.40  
       
For the period ended September 30, 2009, Cenovus has not recorded any compensation costs related to the outstanding Performance SARs (2008 — nil).
F) Deferred Share Units (“DSUs”)
The following table summarizes information related to the DSUs at September 30, 2009:
         
    Outstanding  
    DSUs  
 
Canadian Dollar Denominated
       
Outstanding, Beginning of Year
    348,126  
Granted
    39,214  
Converted from HPR awards
    24,849  
Units, in Lieu of Dividends
    9,932  
Redeemed
    (24,037 )
 
Outstanding, End of Period
    398,084  
 
For the period ended September 30, 2009, Cenovus recorded compensation costs of $4 million related to the outstanding DSUs (2008 — $3 million).
Employees have the option to convert either 25 or 50 percent of their annual High Performance Results (“HPR”) award into DSUs. The number of DSUs is based on the value of the award divided by the closing value of EnCana’s share price at the end of the performance period of the HPR award. DSUs vest immediately, can be redeemed in accordance with the terms of the agreement and expire on December 15 of the calendar year following the year of termination.
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

17


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
16. Financial Instruments and Risk Management
Cenovus’s carve-out financial assets and liabilities include cash and cash equivalents, restricted cash, accounts receivable and accrued revenues, accounts payable and accrued liabilities, the partnership contribution receivable and payable, risk management assets and liabilities, long-term debt and the Cenovus Notes. Risk management assets and liabilities arise from the use of derivative financial instruments. Fair values of financial assets and liabilities, summarized information related to risk management positions, and discussion of risks associated with financial assets and liabilities are presented as follows:
A) Fair Value of Financial Assets and Liabilities
The fair values of cash and cash equivalents, accounts receivable and accrued revenues, and accounts payable and accrued liabilities approximate their carrying amount due to the short-term maturity of those instruments.
The fair value of restricted cash approximates its carrying amount due the nature of the amounts held in escrow (See Note 4).
The fair values of the partnership contribution receivable and partnership contribution payable approximate their carrying amount due to the specific nature of these instruments in relation to the creation of the integrated oil joint venture. Further information about these notes is disclosed in Note 10 to Cenovus’s annual audited Carve-out Consolidated Financial Statements for the year ended December 31, 2008.
Risk management assets and liabilities are recorded at their estimated fair value based on the mark-to-market method of accounting, using quoted market prices or, in their absence, third-party market indications and forecasts.
The estimated fair values of long-term borrowings approximate their carrying amount as they represent intercompany balances with EnCana which are expected to be repaid at the time of the Arrangement (See Note 11).
The Cenovus Notes are carried at amortized cost using the effective interest method of amortization. The estimated fair values of the notes have been determined based on market information where available, or by discounting future payments of interest and principal at estimated interest rates expected to be available to Cenovus at period end (See Note 4).
The fair value of financial assets and liabilities were as follows:
                                   
    As at September 30, 2009       As at December 31, 2008  
    Carrying     Fair       Carrying     Fair  
    Amount     Value       Amount     Value  
       
Financial Assets
                                 
Held-for-Trading:
                                 
Cash and cash equivalents
  $ 185     $ 185       $ 153     $ 153  
Restricted cash
    3,619       3,619                
Risk management assets *
    149       149         719       719  
Loans and Receivables:
                                 
Accounts receivable and accrued revenues
    876       876         598       598  
Partnership contribution receivable *
    2,914       2,914         3,147       3,147  
Financial Liabilities
                                 
Held-for-Trading:
                                 
Risk management liabilities *
  $ 16     $ 16       $ 40     $ 40  
Other Financial Liabilities:
                                 
Accounts payable and accrued liabilities
    1,378       1,378         1,114       1,114  
Long-term debt *
    2,868       2,868         3,036       3,036  
Cenovus notes
    3,468       3,651                
Partnership contribution payable *
    2,935       2,935         3,163       3,163  
       
*   Including current portion.
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

18


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
16. Financial Instruments and Risk Management (continued)
B) Risk Management Assets and Liabilities
Net Risk Management Position
                   
    As at       As at  
    September 30,       December 31,  
    2009       2008  
       
Risk Management
                 
Current asset
  $ 146       $ 681  
Long-term asset
    3         38  
       
 
    149         719  
       
 
                 
Risk Management
                 
Current liability
    9         40  
Long-term liability
    7          
       
 
    16         40  
       
Net Risk Management Asset (Liability)
  $ 133       $ 679  
       
Summary of Unrealized Risk Management Positions
                                                   
    As at September 30, 2009       As at December 31, 2008  
    Risk Management       Risk Management  
    Asset     Liability     Net       Asset     Liability     Net  
       
Commodity Prices
                                                 
Natural gas
  $ 126     $ 7     $ 119       $ 618     $     $ 618  
Crude oil
    23       6       17         92       40       52  
Power
          3       (3 )       9             9  
       
Total Fair Value
  $ 149     $ 16     $ 133       $ 719     $ 40     $ 679  
       
Net Fair Value Methodologies Used to Calculate Unrealized Risk Management Positions
                   
    As at       As at  
    September 30,       December 31,  
    2009       2008  
       
Prices actively quoted
  $ 113       $ 521  
Prices sourced from observable data or market corroboration
    20         158  
       
Total Fair Value
  $ 133       $ 679  
       
Prices actively quoted refers to the fair value of contracts valued using quoted prices in an active market. Prices sourced from observable data or market corroboration refers to the fair value of contracts valued in part using active quotes and in part using observable, market-corroborated data.
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

19


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
16. Financial Instruments and Risk Management (continued)
B) Risk Management Assets and Liabilities (continued)
Net Fair Value of Commodity Price Positions at September 30, 2009
                                     
    Notional Volumes   Term     Average Price   Fair Value  
 
Natural Gas Contracts
                               
Fixed Price Contracts
                               
NYMEX Fixed Price
  416   MMcf/d     2009     7.30   US$/Mcf   $ 98  
NYMEX Fixed Price
  331   MMcf/d     2010     6.06   US$/Mcf     (2 )
NYMEX Fixed Price
  18   MMcf/d     2011     6.73   US$/Mcf      
 
                               
Purchased Options
                               
NYMEX Call
  (18 ) MMcf/d     2009     11.75   US$/Mcf     (1 )
NYMEX Put
  47   MMcf/d     2009     9.11   US$/Mcf     21  
 
                               
Basis Contracts
                               
Canada
  32   MMcf/d     2009                
Canada *
            2010-2013               1  
 
Total Unrealized Gain on Financial Contracts
                            117  
Premiums Paid on Unexpired Options
                            2  
 
Natural Gas Fair Value Position
                          $ 119  
 
 
*   On Cenovus’s behalf, EnCana has entered into swaps to protect against widening natural gas price differentials between production areas in Canada and various sales points. These basis swaps are priced using both fixed prices and basis prices determined as a percentage of NYMEX.
                                 
    Notional Volumes     Term     Average Price     Fair Value  
 
Crude Oil Contracts
                               
Fixed Price Contracts
                               
WTI NYMEX Fixed Price
  22,140 bbls/d     2010     76.89 US$/bbl   $ 20  
Other Financial Positions *
                            (3 )
 
Crude Oil Fair Value Position
                          $ 17  
 
 
*   Other financial positions are part of the ongoing operations of Cenovus’s proprietary production and condensate management and its share of downstream crude supply positions.
         
    Fair Value  
 
Power Purchase Contracts
       
Power Fair Value Position
  $ (3 )
 
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

20


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
16. Financial Instruments and Risk Management (continued)
B) Risk Management Assets and Liabilities (continued)
Earnings Impact of Realized and Unrealized Gains (Losses) on Risk Management Positions
                                   
    Realized Gain (Loss)
    Three Months Ended       Nine Months Ended  
    September 30,   September 30,  
    2009     2008       2009     2008  
       
Revenues, Net of Royalties
  $ 306     $ (172 )     $ 847     $ (433 )
Operating Expenses and Other
    (3 )     (3 )       (29 )     (5 )
       
Gain (Loss) on Risk Management
  $ 303     $ (175 )     $ 818     $ (438 )
       
                                   
    Unrealized Gain (Loss)
    Three Months Ended       Nine Months Ended  
    September 30,   September 30,  
    2009     2008       2009     2008  
       
Revenues, Net of Royalties
  $ (338 )   $ 865       $ (501 )   $ 345  
Operating Expenses and Other
    (4 )     (4 )       (23 )     3  
       
Gain (Loss) on Risk Management
  $ (342 )   $ 861       $ (524 )   $ 348  
       
Reconciliation of Unrealized Risk Management Positions from January 1 to September 30, 2009
                           
    2009       2008  
            Total       Total  
            Unrealized       Unrealized  
    Fair Value     Gain (Loss)       Gain (Loss)  
       
Fair Value of Contracts, Beginning of Year
  $ 653                    
Change in Fair Value of Contracts in Place at Beginning of Year and Contracts Entered into During the Period
    294     $ 294       $ (90 )
Foreign Exchange Gain (Loss) on Canadian Dollar Contracts
    2                
Fair Value of Contracts Realized During the Period
    (818 )     (818 )       438  
       
Fair Value of Contracts Outstanding
  $ 131     $ (524 )     $ 348  
Premiums Paid on Unexpired Options
    2                    
       
Fair Value of Contracts and Premiums Paid, End of Period
  $ 133                    
       
Commodity Price Sensitivities
The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to fluctuations in commodity prices, with all other variables held constant. Cenovus has used a 10 percent variability to assess the potential impact of commodity price changes. Fluctuations in commodity prices could have resulted in unrealized gains (losses) impacting net earnings as at September 30, 2009 as follows:
                 
    10% Price     10% Price  
    Increase     Decrease  
 
Natural gas price
  $ (94 )   $ 94  
Crude oil price
    (65 )     65  
Power price
    5       (5 )
 
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

21


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
16. Financial Instruments and Risk Management (continued)
C) Risks Associated with Financial Assets and Liabilities
Cenovus is exposed to financial risks arising from its financial assets and liabilities. Financial risks include market risks (such as commodity prices, foreign exchange and interest rates), credit risk and liquidity risk. The fair value or future cash flows of financial assets or liabilities may fluctuate due to movement in market prices and the exposure to credit and liquidity risks.
Commodity Price Risk
Commodity price risk arises from the effect that fluctuations of future commodity prices may have on the fair value or future cash flows of financial assets and liabilities. To partially mitigate exposure to commodity price risk, EnCana has entered into various financial derivative instruments on Cenovus’s behalf. The use of these derivative instruments is governed under formal policies and is subject to limits established by EnCana’s Board of Directors. Derivative financial instruments are not used for speculative purposes.
Natural Gas — To partially mitigate the natural gas commodity price risk, EnCana has entered into option contracts and swaps, on Cenovus’s behalf, which fix the NYMEX prices. To help protect against widening natural gas price differentials in various production areas EnCana has entered into swaps, on Cenovus’s behalf, to manage the price differentials between these production areas and various sales points.
Crude Oil — EnCana, on Cenovus’s behalf, has partially mitigated its commodity price risk on crude oil and condensate supply with swaps which fix WTI NYMEX prices.
Power — EnCana has in place two Canadian dollar denominated derivative contracts, which commenced January 1, 2007 for a period of 11 years, to manage its electricity consumption costs. At September 30, 2009, Cenovus’s share of these contracts had an unrealized loss and a fair market value position of $(3) million.
Credit Risk
Credit risk is the risk that the counterparty to a financial instrument will fail to meet its obligation in accordance with agreed terms. This credit risk exposure is mitigated through the use of EnCana’s Board-approved credit policies governing EnCana’s credit portfolio and with credit practices that limit transactions according to counterparties’ credit quality. Any foreign currency agreements are with major financial institutions in Canada and the United States or with counterparties having investment grade credit ratings. A substantial portion of Cenovus’s accounts receivable are with customers in the oil and gas industry and are subject to normal industry credit risks.
With respect to counterparties to financial instruments, EnCana enters into contracts with the counterparties on behalf of Cenovus. At September 30, 2009, Cenovus had three counterparties whose net settlement position individually account for more than 10 percent of the fair value of the outstanding in-the-money net financial instrument contracts by counterparty. The maximum credit risk exposure associated with accounts receivable and accrued revenues, risk management assets and the partnership contribution receivable is the total carrying value.
Liquidity Risk
Liquidity risk is the risk that difficulties will be encountered in meeting a demand to fund financial liabilities as they come due. EnCana, on behalf of Cenovus, manages its liquidity risk through cash and debt management. As disclosed in Note 14, EnCana targets a Debt to Capitalization ratio of less than 40 percent and a Debt to Adjusted EBITDA of less than 2.0 times to steward EnCana’s overall debt position.
In managing liquidity risk, EnCana has access to a wide range of funding at competitive rates through commercial paper, capital markets and banks. EnCana believes it has sufficient funding through the use of these facilities to meet foreseeable borrowing requirements.
Subject to the completion of the Arrangement, Cenovus Energy Inc. has obtained commitments from a syndicate of banks to make available a C$2.0 billion three-year revolving credit facility and a C$500 million 364-day revolving credit facility. Cenovus Energy Inc. believes these facilities will be sufficient to meet foreseeable borrowing requirements, post split.
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

22


 

Third quarter report
for the period ended September 30, 2009
Notes to Carve-out Consolidated Financial Statements (unaudited)
(All amounts in $ millions unless otherwise specified)
16. Financial Instruments and Risk Management (continued)
C) Risks Associated with Financial Assets and Liabilities (continued)
The timing of cash outflows relating to financial liabilities are outlined in the table below:
                                         
    Less Than 1 Year     1 - 3 Years     4 - 5 Years     Thereafter     Total  
 
Accounts Payable and Accrued Liabilities
  $ 1,378     $     $     $     $ 1,378  
Risk Management Liabilities
    9       7                   16  
Long-Term Debt *, **
    241       655       952       3,479       5,327  
Cenovus Notes **
    141       409       1,209       5,517       7,276  
Partnership Contribution Payable **
    489       978       978       1,222       3,667  
 
 
*   The long-term debt represents an allocation of EnCana’s consolidated long-term debt and is expected to be repaid to EnCana at the time of the Arrangement with proceeds from the Cenovus Notes as discussed in Note 11. The cash outflows presented represent the proportionate share of EnCana’s cash outflows with similar terms and conditions.
 
**   Principal and interest, including current portion.
Foreign Exchange Risk
Foreign exchange risk arises from changes in foreign exchange rates that may affect the fair value or future cash flows of Cenovus’s financial assets or liabilities. As Cenovus operates in North America, fluctuations in the exchange rate between the U.S./Canadian dollar can have a significant effect on reported results. Cenovus’s functional currency is Canadian dollars; for consistent presentation with EnCana’s Consolidated Financial Statements, unless otherwise indicated, the Cenovus Carve-out Consolidated Financial Statements and all dollar amounts are expressed in U.S. dollars. As the effects of foreign exchange fluctuations are embedded in Cenovus’s results, the total effect of foreign exchange fluctuations are not separately identifiable.
To mitigate the exposure to the fluctuating U.S./Canadian exchange rate, Cenovus has been allocated a mix of both U.S. dollar and Canadian dollar debt as disclosed in Note 11.
As disclosed in Note 8, Cenovus’s foreign exchange (gain) loss primarily includes unrealized foreign exchange gains and losses on the translation of U.S. dollar debt issued from Canada and the translation of the U.S. dollar partnership contribution receivable issued from Canada. At September 30, 2009, excluding the Cenovus Notes, Cenovus had $1,967 million in U.S. dollar debt issued from Canada ($1,804 million at December 31, 2008) and $2,914 million related to the U.S. dollar partnership contribution receivable ($3,147 million at December 31, 2008). A $0.01 change in the U.S. to Canadian dollar exchange rate would have resulted in a $9 million change in foreign exchange (gain) loss at September 30, 2009 (2008 — $13 million), excluding the Cenovus Notes.
Interest Rate Risk
Interest rate risk arises from changes in market interest rates that may affect the fair value or future cash flows from financial assets or liabilities. EnCana partially mitigates its exposure to interest rate changes by maintaining a mix of both fixed and floating rate debt.
Cenovus’s long-term debt and associated interest expense represents an allocation of their proportionate share of EnCana’s consolidated long-term debt and net interest expense, excluding the Cenovus Notes (See Notes 4 and 11).
At September 30, 2009, the increase or decrease in net earnings for each one percent change in interest rates on Cenovus’s proportionate share of EnCana’s floating rate debt amounts to $1 million (2008 — $5 million).
17. Contingencies
Legal Proceedings
EnCana is involved in various legal claims associated with the normal course of operations. EnCana believes it has made adequate provision for such legal claims and any provision that has been identified as part of Cenovus’s normal course of operations has been allocated to Cenovus and included in the Cenovus Carve-out Consolidated Financial Statements.
18. Reclassification
Certain information provided for prior periods has been reclassified to conform to the presentation adopted in 2009.
     
Cenovus Energy   Notes to Carve-out Consolidated Financial Statements (prepared in US$)

23


 

SCHEDULE “B”

 

 


 

SCHEDULE “B”

 

 


 

Cenovus Energy
Pro Forma Consolidated Financial Statements (unaudited)
For the Year Ended December 31, 2008 and the Nine Months Ended September 30, 2009
(U.S. Dollars)

 

 


 

Pro Forma Consolidated Statement of Earnings (unaudited)
                             
    For the Nine Months Ended September 30, 2009  
            Add(Deduct)            
    Cenovus     Pro Forma         Cenovus  
($ millions, except per share amounts)   Carve-out     Adjustments     Note 2   Pro Forma  
 
                           
Revenues, Net of Royalties
  $ 7,305     $           $ 7,305  
 
                           
Expenses
                           
Production and mineral taxes
    31                   31  
Transportation and selling
    467                   467  
Operating
    839                   839  
Purchased product
    3,706                   3,706  
Depreciation, depletion and amortization
    989       (91 )   (A)     898  
Administrative
    122       37     (B)     157  
 
            (2 )   (C)        
 
                           
Interest, net
    143                   143  
Accretion of asset retirement obligation
    29                   29  
Foreign exchange (gain) loss, net
    197                   197  
 
                   
Net Earnings Before Income Tax
    782       56           838  
Income tax expense
    158       65     (D i,ii,iii,iv)     223  
 
                   
Net Earnings
  $ 624     $ (9 )       $ 615  
 
                   
 
                           
Net Earnings per Common Share
                  (G)        
Basic
                      $ 0.82  
Diluted
                      $ 0.82  
     
Cenovus Energy   Pro Forma Consolidated Financial Statements (prepared in US$)

 

1


 

Pro Forma Consolidated Balance Sheet (unaudited)
                             
    As at September 30, 2009  
            Add(Deduct)            
    Cenovus     Pro Forma         Cenovus  
($ millions)   Carve-out     Adjustments     Note 2   Pro Forma  
 
                           
Assets
                           
Current Assets
                           
Cash and cash equivalents
  $ 185     $ 3,619     (K)   $ 44  
 
            (3,683 )   (L)        
 
            (77 )   (M)        
Accounts receivable and accrued revenues
    876                   876  
Current portion of partnership contribution receivable
    325                   325  
Risk management
    146                   146  
Inventories
    716                   716  
 
                   
 
    2,248       (141 )         2,107  
 
                           
Property, Plant and Equipment, net
    13,651                   13,651  
Restricted Cash
    3,619       (3,619 )   (K)      
Investments and Other Assets
    241                   241  
Partnership Contribution Receivable
    2,589                   2,589  
Risk Management
    3                   3  
Goodwill
    1,068                   1,068  
 
                   
 
  $ 23,419     $ (3,760 )       $ 19,659  
 
                   
 
                           
Liabilities and Shareholders’ Equity
                           
Current Liabilities
                           
Accounts payable and accrued liabilities
  $ 1,378     $ 52     (E)   $ 1,430  
Income tax payable
    473       342     (D ii)      
 
            (815 )   (F)        
Current portion of partnership contribution payable
    320                   320  
Risk management
    9                   9  
Current portion of long-term debt
    70       (70 )   (L)      
 
                   
 
    2,250       (491 )         1,759  
 
                           
Long-Term Debt
    2,798       815     (F)      
 
            (3,613 )   (L)        
 
                (I)        
Cenovus Notes
    3,468                   3,468  
Other Liabilities
    63                   63  
Partnership Contribution Payable
    2,615                   2,615  
Risk Management
    7                   7  
Asset Retirement Obligation
    726                   726  
Future Income Taxes
    2,573       (342 )   (D ii)     2,634  
 
            403     (D v)        
 
                (J)        
 
                   
 
    14,500       (3,228 )         11,272  
 
                   
 
                           
Shareholders’ Equity
                           
Owner’s net investment
    7,458       (52 )   (E)      
 
            (7,329 )   (H)        
 
            (77 )   (M)        
Share capital
              (G)      
Paid in capital
          7,329     (H)     6,926  
 
            (403 )   (D v)        
 
                (I),(J)        
 
                           
Accumulated other comprehensive income
    1,461                   1,461  
 
                   
Total Shareholders’ Equity
    8,919       (532 )         8,387  
 
                   
 
  $ 23,419     $ (3,760 )       $ 19,659  
 
                   
     
Cenovus Energy   Pro Forma Consolidated Financial Statements (prepared in US$)

 

2


 

Pro Forma Consolidated Statement of Cash From Operating Activities (unaudited)
                             
    For the Nine Months Ended September 30, 2009  
            Add(Deduct)            
    Cenovus     Pro Forma         Cenovus  
($ millions)   Carve-out     Adjustments     Note 2   Pro Forma  
 
                           
Operating Activities
                           
Net earnings
  $ 624     $ (9 )       $ 615  
Depreciation, depletion and amortization
    989       (91 )   (A)     898  
Future income taxes
    (177 )     232     (D i,ii,iii,iv)     55  
Unrealized (gain) loss on risk management
    524                   524  
Unrealized foreign exchange (gain) loss
    211                   211  
Accretion of asset retirement obligation
    29                   29  
Other
    47                   47  
Net change in other assets and liabilities
    (10 )                 (10 )
Net change in non-cash working capital
    428                   428  
 
                   
Cash From Operating Activities
  $ 2,665     $ 132         $ 2,797  
 
                   
     
Cenovus Energy   Pro Forma Consolidated Financial Statements (prepared in US$)

 

3


 

Pro Forma Consolidated Statement of Earnings (unaudited)
                             
    For the Year Ended December 31, 2008  
            Add(Deduct)            
    Cenovus     Pro Forma         Cenovus  
($ millions, except per share amounts)   Carve-out     Adjustments     Note 2   Pro Forma  
 
                           
Revenues, Net of Royalties
  $ 16,559     $           $ 16,559  
 
                           
Expenses
                           
Production and mineral taxes
    75                   75  
Transportation and selling
    963                   963  
Operating
    1,223                   1,223  
Purchased product
    9,710                   9,710  
Depreciation, depletion and amortization
    1,318       (132 )   (A)     1,186  
Administrative
    167       57     (B)     190  
 
            (34 )   (C)        
Interest, net
    218                   218  
Accretion of asset retirement obligation
    39                   39  
Foreign exchange (gain) loss, net
    (250 )                 (250 )
(Gain) loss on divestitures
    3                   3  
 
                   
Net Earnings Before Income Tax
    3,093       109           3,202  
Income tax expense
    725       34     (D i,ii,iii,iv)     759  
 
                   
Net Earnings
  $ 2,368     $ 75         $ 2,443  
 
                   
 
                           
Net Earnings per Common Share
                  (G)        
Basic
                      $ 3.26  
Diluted
                      $ 3.25  
     
Cenovus Energy   Pro Forma Consolidated Financial Statements (prepared in US$)

 

4


 

Pro Forma Consolidated Statement of Cash From Operating Activities (unaudited)
                             
    For the Year Ended December 31, 2008  
            Add(Deduct)            
    Cenovus     Pro Forma         Cenovus  
($ millions)   Carve-out     Adjustments     Note 2   Pro Forma  
 
                           
Operating Activities
                           
Net earnings
  $ 2,368     $ 75         $ 2,443  
Depreciation, depletion and amortization
    1,318       (132 )   (A)     1,186  
Future income taxes
    385       (72 )   (D i,ii,iii,iv)     313  
Unrealized (gain) loss on risk management
    (734 )                 (734 )
Unrealized foreign exchange (gain) loss
    (259 )                 (259 )
Accretion of asset retirement obligation
    39                   39  
(Gain) loss on divestitures
    3                   3  
Other
    (32 )                 (32 )
Net change in other assets and liabilities
    (89 )                 (89 )
Net change in non-cash working capital
    (312 )                 (312 )
 
                   
Cash From Operating Activities
  $ 2,687     $ (129 )       $ 2,558  
 
                   
     
Cenovus Energy   Pro Forma Consolidated Financial Statements (prepared in US$)

 

5


 

Notes to Pro Forma Consolidated Financial Statements (unaudited)
1. Basis of Presentation
On September 10, 2009, the Board of Directors of EnCana Corporation (“EnCana”) unanimously approved a proposal to split EnCana into two independent energy companies — one a natural gas company and the other an integrated oil company. The proposed corporate reorganization (the “Arrangement”) will be implemented through a court-approved Plan of Arrangement and is subject to shareholder and regulatory approvals. This reorganization would create two publicly-traded entities with the names of Cenovus Energy Inc. and EnCana Corporation. Under the Arrangement, EnCana Shareholders will receive one Cenovus Energy Inc. Common Share and one New EnCana Common Share for each EnCana Common Share held.
These unaudited Pro Forma Consolidated Financial Statements have been prepared for an Arrangement involving Cenovus Energy Inc. and are expressed in United States dollars. The unaudited Pro Forma Consolidated Financial Statements have been derived from Cenovus Energy (“Cenovus’’) audited Carve-out Consolidated Financial Statements for the year ended December 31, 2008 and the unaudited Interim Carve-out Consolidated Financial Statements for the nine months ended September 30, 2009. The Cenovus Carve-out Consolidated Financial Statements have been derived from the accounting records of EnCana on a carve-out basis.
These unaudited Pro Forma Consolidated Financial Statements should be read in conjunction with EnCana’s audited Consolidated Financial Statements for the year ended December 31, 2008, and the unaudited Interim Consolidated Financial Statements for the nine months ended September 30, 2009 and related Management’s Discussion and Analysis; as well as Cenovus’s audited Carve-out Consolidated Financial Statements for the year ended December 31, 2008, and the unaudited Interim Carve-out Consolidated Financial Statements for the nine months ended September 30, 2009 and related Management’s Discussion and Analysis.
In the opinion of Management of EnCana, these unaudited Pro Forma Consolidated Financial Statements include all of the adjustments necessary for fair presentation in accordance with Canadian generally accepted accounting principles.
These unaudited Pro Forma Consolidated Financial Statements are for illustrative and information purposes only and may not be indicative of the results that actually would have occurred if the Arrangement had been in effect on the dates indicated or of the results that may be obtained in the future. In addition to the pro forma adjustments to the historical carve-out financial statements, various other factors will have an effect on the financial condition and results of operations after the completion of the Arrangement.
The unaudited Pro Forma Consolidated Balance Sheet gives effect to the Arrangement as if it had taken place on September 30, 2009. The unaudited Pro Forma Consolidated Statements of Earnings and Statements of Cash from Operating Activities give effect to the Arrangement as if it had taken place on January 1, 2008. Note 2 outlines the pro forma assumptions and adjustments that have been made.
     
Cenovus Energy   Notes to Pro Forma Consolidated Financial Statements (prepared in US$)

 

6


 

Notes to Pro Forma Consolidated Financial Statements (unaudited)
2. Pro Forma Assumptions and Adjustments
The following adjustments reflect expected changes to Cenovus’s historical results which would arise from the Arrangement.
A.  
Reflects the expected difference in depreciation, depletion and amortization expense as a result of the Arrangement arising from a change in the depletion rate calculated for Cenovus’s consolidated Canadian cost centre. Natural gas and crude oil properties are accounted for in accordance with the CICA guideline on full cost accounting in the oil and gas industry. Under this method, all costs are capitalized on a country-by-country cost centre basis. Costs under each cost centre are depleted using the unit-of-production method based on estimated proved reserves determined using estimated future prices and costs. Depletion was allocated in the historical carve-out financial statements based on the related production volumes utilizing the depletion rate calculated for EnCana’s consolidated Canadian cost centre.
B.  
Increases administrative expense for additional compensation costs arising for the separation of compensation plans and the estimated increase in the number of employees required to operate Cenovus as a separate entity.
C.  
Reduces administrative expense to remove Cenovus’s share of the transaction costs incurred related to the Arrangement. This results from the Pro forma Consolidated Statement of Earnings giving effect to the Arrangement as of January 1, 2008.
D.  
Pro forma adjustments to income tax expense, future income tax liability and current income tax payable include the following:
  i.  
adjustments for the tax effect of items A, B and C above;
  ii.  
adjustments for the effect of the loss of tax deferrals resulting from the anticipated wind up of EnCana’s Canadian upstream oil and gas partnership;
  iii.  
adjustments for U.S. State tax that will no longer be incurred;
  iv.  
increase of the expected annual effective tax rate applicable to the pre-tax income in Canada as a result of Cenovus being considered a separate legal entity; and
  v.  
adjustments for reduction of tax pools available for future deductions pertaining to potential changes in structure.
E.  
Increases accounts payable to accrue for Cenovus’s share of the estimated costs to complete the Arrangement. This results from the Pro forma Consolidated Balance Sheet giving effect to the Arrangement as of September 30, 2009.
F.  
Cenovus’s portion of the current tax payable will remain as EnCana’s liability, which Cenovus intends to repay to EnCana with proceeds from the issuance of long-term debt.
     
Cenovus Energy   Notes to Pro Forma Consolidated Financial Statements (prepared in US$)

 

7


 

Notes to Pro Forma Consolidated Financial Statements (unaudited)
2. Pro Forma Assumptions and Adjustments (continued)
G.  
As a result of the share exchange described in Note 1, the Pro Forma Net Earnings per Common Share is calculated using the same weighted average number of EnCana Common Shares outstanding as at September 30, 2009 and December 31, 2008. The value of stated capital (common share capital) will be determined at the time of the Arrangement.
                 
    Millions  
    September 30,     December 31,  
    2009     2008  
Weighted Average Common Shares Outstanding — Basic
    750.9       750.1  
Effects of Stock Options and Other Dilutive Securities
    0.5       1.7  
 
           
Weighted Average Common Shares Outstanding — Diluted
    751.4       751.8  
 
           
H.  
The amount of EnCana’s net investment in Cenovus, which was recorded in Cenovus as Owner’s net investment in its Carve-out Consolidated Financial Statements, is reclassified to Paid in capital.
I.  
Cenovus’s long-term debt balance at the time of the Arrangement is subject to amendment in accordance with any adjustments arising from the transition agreement to achieve Cenovus’s new capital structure post Arrangement.
J.  
Cenovus’s tax pools will be determined at the time of the Arrangement.
K.  
All amounts held in the escrow account and disclosed as restricted cash will be released to Cenovus Energy Inc. by the escrow agent promptly after the escrow agent has been notified that the Arrangement has become effective and all escrow conditions have been met.
L.  
As part of the Arrangement Cenovus will pay EnCana an amount equal to the allocated EnCana current and long-term debt and current tax payable deemed to be the legal liability of EnCana Corporation.
M.  
A portion of the funds received from restricted cash are due to EnCana.
     
Cenovus Energy   Notes to Pro Forma Consolidated Financial Statements (prepared in US$)

 

8