XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Total
Preferred Stock
Common Stock
Treasury Stock Amount
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Stockholders’ equity, beginning balance at Dec. 29, 2019 $ 68,456,990 $ 0 $ 103,093 $ (27,318) $ 59,617,787 $ 8,763,428 $ 0
Stockholders’ equity, beginning balance (in shares) at Dec. 29, 2019     10,309,236        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 192,913       192,913    
Issuance of restricted shares (in shares)     2,250        
Issuance of restricted shares 0   $ (23)   23    
Cash dividend declared (3,092,771)         (3,092,771)  
Net income (loss) 1,498,860         1,498,860  
Stockholders’ equity, ending balance at Mar. 29, 2020 67,055,992 0 $ 103,070 (27,318) 59,810,723 7,169,517 0
Stockholders’ equity, ending balance (in shares) at Mar. 29, 2020     10,306,986        
Stockholders’ equity, beginning balance at Dec. 29, 2019 68,456,990 0 $ 103,093 (27,318) 59,617,787 8,763,428 0
Stockholders’ equity, beginning balance (in shares) at Dec. 29, 2019     10,309,236        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (764,840)            
Stockholders’ equity, ending balance at Sep. 27, 2020 64,034,756 0 $ 103,170 (27,318) 60,238,267 3,875,119 (154,482)
Stockholders’ equity, ending balance (in shares) at Sep. 27, 2020     10,317,018        
Stockholders’ equity, beginning balance at Mar. 29, 2020 67,055,992 0 $ 103,070 (27,318) 59,810,723 7,169,517 0
Stockholders’ equity, beginning balance (in shares) at Mar. 29, 2020     10,306,986        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 193,077       193,077    
Share issuance cost         (10,000)    
Exercise of common stock options and warrants (in shares)     0        
Exercise of common stock options 10,000   $ 0        
Cash dividend declared (515,349)         (515,349)  
Net income (loss) (4,829,263)         (4,829,263)  
Unrealized gains (losses) on cash flow hedges (171,723)            
Stockholders’ equity, ending balance at Jun. 28, 2020 61,722,734 0 $ 103,070 (27,318) 59,993,800 1,824,905 (171,723)
Stockholders’ equity, ending balance (in shares) at Jun. 28, 2020     10,306,986        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 244,567       244,567    
Issuance of restricted shares (in shares)     (10,032)        
Issuance of restricted shares     $ 100   (100)    
Cash dividend declared (515,349)         (515,349)  
Net income (loss) 2,565,563         2,565,563  
Unrealized gains (losses) on cash flow hedges 17,241            
Stockholders’ equity, ending balance at Sep. 27, 2020 64,034,756 0 $ 103,170 (27,318) 60,238,267 3,875,119 (154,482)
Stockholders’ equity, ending balance (in shares) at Sep. 27, 2020     10,317,018        
Stockholders’ equity, beginning balance at Dec. 27, 2020 65,457,752 0 $ 103,284 (29,450) 60,457,044 5,049,748 (122,874)
Stockholders’ equity, beginning balance (in shares) at Dec. 27, 2020     10,328,379        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 236,007       236,007    
Share issuance cost (10,000)       (10,000)    
Issuance of restricted shares (in shares)     (7,518)        
Issuance of restricted shares 0   $ 75   (75)    
Exercise of common stock options and warrants (in shares)     213        
Exercise of common stock options 0   $ 2   (2)    
Cash dividend declared (1,033,597)         (1,033,597)  
Net income (loss) 711,797         711,797  
Unrealized gains (losses) on cash flow hedges (32,215)           32,215
Stockholders’ equity, ending balance at Mar. 28, 2021 65,394,174 0 $ 103,361 (29,450) 60,682,974 4,727,948 (90,659)
Stockholders’ equity, ending balance (in shares) at Mar. 28, 2021     10,336,110        
Stockholders’ equity, beginning balance at Dec. 27, 2020 $ 65,457,752 0 $ 103,284 (29,450) 60,457,044 5,049,748 (122,874)
Stockholders’ equity, beginning balance (in shares) at Dec. 27, 2020     10,328,379        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of ESPP Shares (shares) 14,758            
Net income (loss) $ 8,798,244            
Stockholders’ equity, ending balance at Sep. 26, 2021 72,030,726 0 $ 104,013 (37,892) 61,487,340 10,531,878 (54,613)
Stockholders’ equity, ending balance (in shares) at Sep. 26, 2021     10,401,312        
Stockholders’ equity, beginning balance at Mar. 28, 2021 65,394,174 0 $ 103,361 (29,450) 60,682,974 4,727,948 (90,659)
Stockholders’ equity, beginning balance (in shares) at Mar. 28, 2021     10,336,110        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 225,380       225,380    
Issuance of restricted shares (in shares)     (7,230)        
Issuance of restricted shares 0   $ 72   (72)    
Cash dividend declared (1,034,334)         (1,034,334)  
Net income (loss) 3,442,838         3,442,838  
Unrealized gains (losses) on cash flow hedges 29,814            
Stockholders’ equity, ending balance at Jun. 27, 2021 68,057,872 0 $ 103,433 (29,450) 60,908,282 7,136,452 (60,845)
Stockholders’ equity, ending balance (in shares) at Jun. 27, 2021     10,343,340        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 424,328       424,328    
Share issuance cost (in shares)     0        
Share issuance cost 3,500   $ 0   3,500    
Issuance of restricted shares (in shares)     (42,814)        
Issuance of restricted shares $ (8,442)   $ 428 (8,442) (428)    
Issuance of ESPP Shares (shares) 14,758            
Issuance of ESPP Shares $ 154,922   $ 148   154,774    
Exercise of common stock options and warrants (in shares)     400        
Exercise of common stock options 3,888   $ 4   3,884    
Cash dividend declared (1,248,183)         (1,248,183)  
Net income (loss) 4,643,609         4,643,609  
Unrealized gains (losses) on cash flow hedges 6,232            
Stockholders’ equity, ending balance at Sep. 26, 2021 $ 72,030,726 $ 0 $ 104,013 $ (37,892) $ 61,487,340 $ 10,531,878 $ (54,613)
Stockholders’ equity, ending balance (in shares) at Sep. 26, 2021     10,401,312