XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Total
Preferred Stock
Common Stock
Treasury Stock Amount
Additional Paid in Capital
Retained Earnings
Stockholders’ equity, December 30, 2018 at Dec. 31, 2017 $ 39,134,679 $ 0 $ 87,594 $ 0 $ 37,675,329 $ 1,371,756
Stockholders’ equity, December 31, 2018 (in shares) at Dec. 31, 2017     8,759,376      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 67,029       67,029  
Exercise of common stock options and warrants (in shares)     4,589      
Exercise of common stock options and warrants (7,500)   $ 46   (7,546)  
Cash dividend declared (2,189,844)         (2,189,844)
Net income (loss) 2,465,571         2,465,571
Stockholders’ equity, June 30, 2019 at Apr. 01, 2018 39,469,935 0 $ 87,640 0 37,734,812 1,647,483
Stockholders’ equity, March 31, 2019 (in shares) at Apr. 01, 2018     8,763,965      
Stockholders’ equity, December 30, 2018 at Dec. 31, 2017 39,134,679 0 $ 87,594 0 37,675,329 1,371,756
Stockholders’ equity, December 31, 2018 (in shares) at Dec. 31, 2017     8,759,376      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Option cancellation agreement 3,335,169          
Net income (loss) 7,635,455          
Stockholders’ equity, June 30, 2019 at Jul. 01, 2018 60,111,307 0 $ 100,890 0 55,831,282 4,179,135
Stockholders’ equity, March 31, 2019 (in shares) at Jul. 01, 2018     10,089,029      
Stockholders’ equity, December 30, 2018 at Apr. 01, 2018 39,469,935 0 $ 87,640 0 37,734,812 1,647,483
Stockholders’ equity, December 31, 2018 (in shares) at Apr. 01, 2018     8,763,965      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 47,807       47,807  
Issuance of shares, net of offering costs (in shares)     1,293,750      
Issuance of shares, net of offering costs 21,386,013   $ 12,938   21,373,075  
Exercise of common stock options and warrants (in shares)     31,314      
Exercise of common stock options and warrants 11,069   $ 312   10,757  
Option cancellation agreement (3,335,169)       (3,335,169)  
Cash dividend declared (2,638,232)         (2,638,232)
Net income (loss) 5,169,884         5,169,884
Stockholders’ equity, June 30, 2019 at Jul. 01, 2018 60,111,307 0 $ 100,890 0 55,831,282 4,179,135
Stockholders’ equity, March 31, 2019 (in shares) at Jul. 01, 2018     10,089,029      
Stockholders’ equity, December 30, 2018 at Dec. 30, 2018 65,702,013 0 $ 102,273 (24,027) 57,624,379 7,999,388
Stockholders’ equity, December 31, 2018 (in shares) at Dec. 30, 2018     10,227,247      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 320,084       320,084  
Cancellation of restricted shares (in shares)     (2,250)      
Cancellation of restricted shares 0   $ (23)   23  
Exercise of common stock options and warrants (in shares)     4,916      
Exercise of common stock options and warrants 0   $ 49   (49)  
Change in accounting principal - operating leases (200,607)         (200,607)
Cash dividend declared (3,068,847)         (3,068,847)
Net income (loss) 2,496,024         2,496,024
Stockholders’ equity, June 30, 2019 at Mar. 31, 2019 65,248,667 0 $ 102,299 (24,027) 57,944,437 7,225,958
Stockholders’ equity, March 31, 2019 (in shares) at Mar. 31, 2019     10,229,913      
Stockholders’ equity, December 30, 2018 at Dec. 30, 2018 65,702,013 0 $ 102,273 (24,027) 57,624,379 7,999,388
Stockholders’ equity, December 31, 2018 (in shares) at Dec. 30, 2018     10,227,247      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Option cancellation agreement 0          
Net income (loss) 6,297,854          
Stockholders’ equity, June 30, 2019 at Jun. 30, 2019 66,168,151 0 $ 102,347 (24,027) 58,131,018 7,958,813
Stockholders’ equity, March 31, 2019 (in shares) at Jun. 30, 2019     10,234,718      
Stockholders’ equity, December 30, 2018 at Mar. 31, 2019 65,248,667 0 $ 102,299 (24,027) 57,944,437 7,225,958
Stockholders’ equity, December 31, 2018 (in shares) at Mar. 31, 2019     10,229,913      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 186,629       186,629  
Exercise of common stock options and warrants (in shares)     4,805      
Exercise of common stock options and warrants 0   $ 48   (48)  
Cash dividend declared (3,068,974)         (3,068,974)
Net income (loss) 3,801,829         3,801,829
Stockholders’ equity, June 30, 2019 at Jun. 30, 2019 $ 66,168,151 $ 0 $ 102,347 $ (24,027) $ 58,131,018 $ 7,958,813
Stockholders’ equity, March 31, 2019 (in shares) at Jun. 30, 2019     10,234,718