XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
UNAUDITED CONSOLIDATED BALANCE SHEETS - USD ($)
Apr. 01, 2018
Dec. 31, 2017
Current assets    
Accounts receivable (net of allowance for doubtful accounts of $473,573 at 2018 and 2017) $ 35,018,400 $ 36,707,885
Prepaid expenses 1,803,606 947,968
Prepaid expenses 0 190,912
Other current assets 201,862 143,237
Total current assets 37,023,868 37,990,002
Property and equipment, net 2,242,225 2,039,935
Other assets    
Deposits 3,043,368 2,907,104
Deferred income taxes, net 6,253,256 6,402,513
Intangible assets, net 36,193,616 37,323,286
Goodwill 17,983,549 17,970,049
Total other assets 63,473,789 64,602,952
Total assets 102,739,882 104,632,889
Current liabilities    
Long-term debt, current portion (net of deferred finance fees of $133,503 and $138,801 for 2018 and 2017, respectively) 3,235,247 2,923,699
Accrued interest 365,818 330,630
Accounts payable 753,965 1,909,612
Accrued expenses 11,210,316 11,540,806
Accrued workers’ compensation 406,788 592,121
Contingent consideration, current portion 4,432,984 4,299,184
Other current liabilities 0 74,052
Income taxes payable 307,176 0
Total current liabilities 20,712,294 21,670,104
Line of credit (net of deferred finance fees of $703,733 and $747,716 for 2018 and 2017, respectively) 20,032,312 20,620,352
Long-term debt, less current portion (net of deferred finance fees of $214,534 and $246,030 for 2018 and 2017, respectively) 19,691,716 20,578,970
Contingent consideration, less current portion 2,224,064 2,178,486
Other long-term liabilities 609,561 450,298
Total liabilities 63,269,947 65,498,210
Commitments and contingencies
Preferred stock, $0.01 par value per share, 500,000 shares authorized, -0- shares issued and outstanding 0 0
Common stock, $0.01 par value per share; 19,500,000 shares authorized, 8,763,965 and 8,759,376 shares issued and outstanding for 2018 and 2017, respectively 87,640 87,594
Additional paid in capital 37,734,812 37,675,329
Retained earnings 1,647,483 1,371,756
Total stockholders’ equity 39,469,935 39,134,679
Total liabilities and stockholders’ equity $ 102,739,882 $ 104,632,889