XML 47 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Tables)
12 Months Ended
Dec. 25, 2016
Debt Disclosure [Abstract]  
Schedule of Line of Credit Facilities
Borrowings under the Revolving Facility bore interest as follows:
 
December 25,
2016
 
December 27,
2015
Base Rate
$
8,882,714

 
4.25
%
 
$
6,217,000

 
4.00
%
LIBOR
5,000,000

 
3.95
%
 
3,000,000

 
3.57
%
LIBOR
5,000,000

 
3.99
%
 
4,000,000

 
3.61
%
LIBOR
5,000,000

 
4.16
%
 
3,000,000

 
3.77
%
Total
$
23,882,714

 
 
 
$
16,217,000

 
 
Schedule of Long-term Debt Instruments
Long-term debt consists of the following at:
 
 
December 25,
2016
 
December 27,
2015
PC Subordinated Debt, principal and compounding deferred interest of 3% per annum due February 21, 2020. Interest is paid quarterly at an annual rate of 10%.
 
$

 
$
15,051,250

Less deferred finance fees
 

 
(443,800
)
Long-term debt non-current portion
 
$

 
$
14,607,450

Schedule of Maturities of Long-term Debt
Maturities on the Revolving Facility as of December 25, 2016, are as follows:
Fiscal Years Ending:
 
2017
$

2018

2019
23,882,714

Less deferred finance fees:
(264,520
)
Total
$
23,618,194