XML 46 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 25, 2016
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The Company's income tax expense for the fiscal years are comprised of the following: 
 
 
2016
 
2015
 
2014
Current federal income taxes
 
$
3,570,814

 
$
2,874,296

 
$
1,401,505

Current state income taxes
 
1,817,523

 
1,211,077

 
101,505

Deferred income taxes
 
(1,100,663
)
 
(717,373
)
 
(129,448
)
Income tax expense
 
$
4,287,674

 
$
3,368,000

 
$
1,373,562

Schedule of Deferred Tax Assets and Liabilities
Significant components of the Company’s deferred income taxes are as follows at: 
 
 
 
December 25,
2016
 
December 27,
2015
Deferred tax assets:
 
 
 
 
 
Allowance for doubtful accounts
 
$
155,037

 
$
145,156

 
Goodwill and intangible assets
 
7,532,321

 
4,176,365

 
Workers’ compensation
 
20,992

 
143,291

 
Contingent consideration
 
1,889,013

 
4,097,880

 
Share-based compensation
 
326,300

 
300,218

Deferred tax liabilities:
 
 
 
 
 
Prepaid expenses
 
(348,515
)
 
(290,576
)
 
Fixed assets
 
(50,920
)
 
(148,769
)
 
Accrued interest
 
(11,773
)
 
(11,773
)
Deferred income taxes, net
 
$
9,512,455

 
$
8,411,792

Schedule of Effective Income Tax Rate Reconciliation
The income tax provision, reconciled to the tax computed at the statutory Federal rate, is as follows: 
 
 
2016
 
2015
 
2014
Tax expense at federal statutory rate of 34%
 
$
3,797,828

34.0
 %
 
$
2,963,239

34.0
%
 
$
321,197

34.0
%
State income taxes, net of federal benefit
 
488,498

4.4
 %
 
335,785

3.9
%
 
133,516

14.1
%
Permanent differences and other
 
26,951

0.2
 %
 
45,175

0.4
%
 
85,779

9.1
%
Extinguishment of debt
 

 %
 

%
 
191,314

20.2
%
Equity related items
 
(25,603
)
(0.2
)%
 
23,801

0.3
%
 
531,587

56.3
%
Change in initial deferred assets
 

 %
 

%
 
110,169

11.7
%
Income tax expense
 
$
4,287,674

38.4
 %
 
$
3,368,000

38.6
%
 
$
1,373,562

145.4
%