XML 23 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
INTANGIBLE ASSETS
3 Months Ended
Mar. 29, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
INTANGIBLE ASSETS
 
In May 2014, due to remarketing launch, the Company identified remaining name recognition and distinctiveness in its Extrinsic and American Partners trade names and decided to continue their use in operations indefinitely. The trade name assets’ useful lives were changed to indefinite lived intangible assets and were no longer amortized. At March 29, 2015, these trade names have a remaining unamortized value of $2,537,566. For the thirteen week periods ended March 29, 2015, the increase in amortization expense associated with this change would have been $198,500 and the decrease in basic and diluted net income per share associated with this change would have been approximately $0.03 per share, respectively. Finite and indefinite lived intangible assets consist of the following:
 
 

March 29, 2015


Gross Value

Accumulated
Amortization

Net
Carrying
Value
Finite lives:

 


 


 

Customer lists

$
28,814,811


$
17,843,939


$
10,970,872

Covenant not to compete

1,323,000


536,600


786,400

 

30,137,811


18,380,539


11,757,272

Indefinite lives:

 


 


 

Trade names

9,532,000


1,432,434


8,099,566

Total

$
39,669,811


$
19,812,973


$
19,856,838

  
 
 
December 28, 2014
 
 
Gross Value
 
Accumulated
Amortization
 
Net
Carrying
Value
Finite lives:
 
 

 
 

 
 

Customer lists
 
$
25,786,810

 
$
16,842,524

 
$
8,944,286

Covenant not to compete
 
1,073,000

 
478,784

 
594,216

 
 
26,859,810

 
17,321,308

 
9,538,502

Indefinite lives:
 
 

 
 

 
 

Trade names
 
5,618,000

 
1,432,434

 
4,185,566

Total
 
$
32,477,810

 
$
18,753,742

 
$
13,724,068


 
Estimated future amortization expense for the next five years is as follows:
 
Fiscal Year Ending:
 
2015
$
3,413,917

2016
6,070,365

2017
2,054,404

2018
160,251

2019
50,000

Thereafter
8,335

 
$
11,757,272


 
Total amortization expense for the thirteen week periods ended March 29, 2015 and March 30, 2014 was $1,059,231 and $1,309,107, respectively.