EX-99.1 2 ex991.htm CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED MAY 31, 2015




















_______________________________________________________________________________________________________________________________________
 

TASMAN METALS LTD.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED
MAY 31, 2015

(Unaudited - Expressed in Canadian Dollars)


_______________________________________________________________________________________________________________________________________



Page 1

























NOTICE OF NO AUDITOR REVIEW OF
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

In accordance with National Instrument 51-102 Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of these condensed consolidated interim financial statements they must be accompanied by a notice indicating that the condensed consolidated interim financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by and are the responsibility of the Company's management.

The Company's auditors have not performed a review of these condensed consolidated interim financial statements in accordance with the standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity's auditor.




Page 2

TASMAN METALS LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________



   
 
Notes
   
May 31,
2015
$
   
August 31,
2014
$
 
ASSETS
           
 
Current assets
           
Cash
       
3,066,969
     
6,136,271
 
Amounts receivable
       
6,448
     
4,582
 
GST/VAT receivables
       
21,625
     
117,813
 
Prepaids
       
81,549
     
76,294
 
 
Total current assets
       
3,176,591
     
6,334,960
 
Non-current assets
                   
Investments
   
4
     
14,159
     
39,018
 
Property, plant and equipment
   
5
     
60,351
     
103,075
 
Exploration and evaluation assets
   
6
     
12,252,431
     
10,866,653
 
Bond deposit
           
31,883
     
31,865
 
Total non-current assets
           
12,358,824
     
11,040,611
 
 
TOTAL ASSETS
           
15,535,415
     
17,375,571
 
LIABILITIES
                       
Current liabilities
                       
Accounts payable and accrued liabilities
           
194,493
     
931,838
 
 
TOTAL LIABILITIES
           
194,493
     
931,838
 
 
SHAREHOLDERS' EQUITY
                       
Share capital
   
7
     
25,910,384
     
25,910,384
 
Share-based payments reserve
           
9,174,090
     
9,122,790
 
Deficit
           
(19,605,284
)
   
(18,476,032
)
Accumulated other comprehensive loss
           
(138,268
)
   
(113,409
)
 
TOTAL SHAREHOLDERS' EQUITY
           
15,340,922
     
16,443,733
 
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
           
15,535,415
     
17,375,571
 


Event after the Reporting Period - See Note 12






These condensed consolidated interim financial statements were approved and authorized for issue by the Board of Directors on July 15, 2015 and are signed on its behalf by:
 
 
The accompanying notes are an integral part of these condensed consolidated interim financial statements


 
/s/ Mark Saxon                                                          
/s/ Nick DeMare                                                          
Mark Saxon
Nick DeMare
Director
Director

Page 3

TASMAN METALS LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________



       
Three Months Ended
   
Nine Months Ended
 
   
Note
   
May 31,
2015
$
   
May 31,
2014
$
   
May 31,
2015
$
   
May 31,
2014
$
 
Expenses
                   
Accounting and administration
 
8(b)(ii)
     
21,935
     
27,374
     
87,797
     
104,013
 
Audit
       
-
     
-
     
40,938
     
51,117
 
Corporate development
       
11,865
     
51,277
     
25,896
     
126,485
 
Depreciation
 
5
     
9,436
     
13,778
     
32,583
     
40,857
 
General exploration
         
3,666
     
18,641
     
13,862
     
37,320
 
Insurance
         
24,270
     
22,837
     
87,580
     
78,552
 
Legal
         
47,608
     
8,790
     
132,055
     
231,603
 
Management fees
 
8(a)(i)
 
   
45,000
     
40,500
     
135,000
     
121,500
 
Office
         
6,814
     
19,512
     
47,906
     
72,143
 
Professional fees
 
8
     
74,606
     
105,313
     
301,035
     
366,157
 
Regulatory fees
         
18,480
     
17,898
     
54,828
     
54,802
 
Rent
         
9,519
     
11,483
     
29,442
     
36,827
 
Salaries and benefits
         
6,490
     
93,841
     
21,680
     
272,304
 
Shareholder costs
         
17,448
     
18,270
     
21,188
     
23,646
 
Share-based compensation
 
7(e)
 
   
-
     
82,000
     
51,300
     
225,200
 
Transfer agent
         
12,268
     
14,619
     
20,260
     
21,048
 
Travel
         
8,377
     
31,950
     
66,430
     
119,390
 
 
 
         
317,782
     
578,083
     
1,169,780
     
1,982,964
 
 
Loss before other items
         
(317,782
)
   
(578,083
)
   
(1,169,780
)
   
(1,982,964
)
 
Other items
                                     
Gain on sale of equipment
 
5
     
11,041
     
-
     
11,041
     
-
 
Impairment of exploration and evaluation assets
 
6
     
-
     
(37,631
)
   
(7,154
)
   
(44,230
)
Interest income
         
8,802
     
25,993
     
37,812
     
60,854
 
Foreign exchange
         
(3,802
)
   
(22,075
)
   
(1,171
)
   
(24,263
)
 
 
         
16,041
     
(33,713
)
   
40,528
     
(7,639
)
 
Net loss for the period
         
(301,741
)
   
(611,796
)
   
(1,129,252
)
   
(1,990,603
)
 
Other comprehensive loss
         
(23,410
)
   
(10,141
)
   
(24,859
)
   
(19,134
)
 
Comprehensive loss for the period
         
(325,151
)
   
(621,937
)
   
(1,154,111
)
   
(2,009,737
)
 
 
Basic and diluted loss per common share
         
(0.00
)
   
(0.01
)
   
(0.02
)
   
(0.03
)
 
 
Weighted average number of
common shares outstanding
         
66,141,922
     
65,739,508
     
66,141,922
     
62,780,459
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

Page 4

TASMAN METALS LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________



   
Nine Months Ended May 31, 2015
 
   
Share Capital
           
Accumulated
     
 
Number of
Shares
 
   
Amount
$
 
Share-Based
Payments
Reserve
$
 
Deficit
 
Other
Comprehensive
Loss
$
 
Total
Equity
$
 
Balance at August 31, 2014
   
66,141,922
     
25,910,384
     
9,122,790
     
(18,476,032
)
   
(113,409
)
   
16,443,733
 
 
Share-based compensation on share options
   
-
     
-
     
51,300
     
-
     
-
     
51,300
 
Unrealized loss on investments
   
-
     
-
     
-
     
-
     
(24,859
)
   
(24,859
)
Net loss for the period
   
-
     
-
     
-
     
(1,129,252
)
   
-
     
(1,129,252
)
 
Balance at May 31, 2015
   
66,141,922
     
25,910,384
     
9,174,090
     
(19,605,284
)
   
(138,268
)
   
15,340,922
 



   
Nine Months Ended May 31, 2014
 
   
Share Capital
           
Accumulated
     
 
Number of
Shares
 
   
Amount
$
 
Share-Based
Payments
Reserve
$
Deficit
$
Other
Comprehensive
Loss
$
Total
Equity
$
 
Balance at August 31, 2013
   
60,850,982
     
20,299,802
     
9,056,102
     
(16,034,024
)
   
(111,019
)
   
13,210,861
 
 
Common shares issued for:
                                               
     Cash - private placement
   
4,919,940
     
5,411,934
     
-
     
-
     
-
     
5,411,934
 
     Cash - exercise of share options
   
285,000
     
351,000
     
-
     
-
     
-
     
351,000
 
     Exploration and evaluation assets
   
86,000
     
104,420
     
-
     
-
     
-
     
104,420
 
Share issue costs
   
-
     
(620,282
)
   
-
     
-
     
-
     
(620,282
)
Share-based compensation on share options
   
-
     
-
     
225,200
     
-
     
-
     
225,200
 
Share-based compensation on finder's option
   
-
     
-
     
189,222
     
-
     
-
     
189,222
 
Share-based compensation on finders' warrants
   
-
     
-
     
10,072
     
-
     
-
     
10,072
 
Transfer on exercise of share options
   
-
     
386,900
     
(386,900
)
   
-
     
-
     
-
 
Unrealized loss on investment
   
-
     
-
     
-
     
-
     
(19,134
)
   
(19,134
)
Net loss for the period
   
-
     
-
     
-
     
(1,990,603
)
   
-
     
(1,990,603
)
 
Balance at May 31, 2014
   
66,141,922
     
24,933,774
     
9,093,696
     
(18,024,627
)
   
(130,153
)
   
16,872,690
 


The accompanying notes are an integral part of these condensed consolidated interim financial statements


Page 5

TASMAN METALS LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________



   
Nine Months Ended
 
   
May 31,
2015
$
May 31,
2014
Operating activities
       
Net loss for the period
   
(1,129,252
)
   
(1,990,603
)
Adjustments for:
               
     Depreciation
   
32,583
     
40,857
 
     Share-based compensation
   
51,300
     
225,200
 
     Impairment of exploration and evaluation assets
   
7,154
     
44,230
 
     Gain on sale of equipment
   
(11,041
)
   
-
 
 
 
   
(1,049,256
)
   
(1,680,316
)
Changes in non-cash working capital items:
               
     Increase in amounts receivable
   
(1,866
)
   
(18,489
)
     Decrease (increase) in GST/VAT receivables
   
96,188
     
(988
)
     Increase in prepaids
   
(5,255
)
   
(27,637
)
     Increase (decrease) in accounts payable and accrued liabilities
   
70,168
     
(78,490
)
 
 
   
159,235
     
(125,604
)
 
Net cash used in operating activities
   
(890,021
)
   
(1,805,920
)
 
Investing activities
               
Proceeds on sale of equipment
   
21,182
     
-
 
Additions to exploration and evaluation assets
   
(2,200,445
)
   
(1,542,008
)
Additions to property, plant and equipment
   
-
     
(6,555
)
Increase in bond deposit
   
(18
)
   
(173
)
Increase in investments
   
-
     
(16,603
)
 
Net cash used in investing activities
   
(2,179,281
)
   
(1,565,339
)
 
Financing activities
               
Issuance of common shares
   
-
     
5,762,934
 
Share issue costs
   
-
     
(420,988
)
 
Net cash provided by financing activities
   
-
     
5,341,946
 
 
Net change in cash
   
(3,069,302
)
   
1,970,687
 
 
Cash at beginning of period
   
6,136,271
     
5,601,492
 
 
Cash at end of period
   
3,066,969
     
7,572,179
 


Supplemental cash flow information - see Note 11

 
 
The accompanying notes are an integral part of these condensed consolidated interim financial statements

Page 6

TASMAN METALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2015
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________
 
 
1. Nature of Operations

Tasman Metals Ltd. ("Tasman" or the "Company") was incorporated under the laws of the Province of British Columbia on August 27, 2007.  The Company's common shares are listed and traded on the TSX Venture Exchange ("TSXV") under the symbol "TSM" and on the New York Stock Exchange Market ("NYSE MKT"), under the symbol "TAS".  The Company's head office is located at #1305 - 1090 West Georgia Street, Vancouver, British Columbia, V6E 3V7, Canada.

The Company is a junior resource company engaged in the acquisition and exploration of unproven mineral interests in Scandinavia.  As at May 31, 2015 the Company has not earned any production revenue, nor found proved reserves on any of its mineral interests.

The Company is in the process of exploring and evaluating its mineral properties.  On the basis of information to date, it has not yet determined whether these properties contain economically recoverable ore reserves.  The underlying value of the mineral properties and related deferred acquisition costs is entirely dependent on the existence of economically recoverable reserves, the ability of the Company to obtain the necessary financing to complete development and upon future profitable production.  Exploration and evaluation assets represent costs incurred to date, less amounts depreciated and/or written off, and do not necessarily represent present or future values.

As at May 31, 2015 the Company had working capital of $2,982,098.  These condensed consolidated interim financial statements have been prepared on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business operations for the foreseeable future.  The Company's ability to continue as a going concern is dependent upon the ability of the Company to obtain the necessary financing to develop properties and to establish future profitable production.  The Company's operations are primarily funded from equity financings which are dependent upon many external factors and may be difficult to impossible to secure or raise when required.  Although management considers that the Company has adequate resources to maintain its core operations and planned work programs on its existing exploration and evaluation assets for the next twelve months, the Company recognizes that work programs may change with ongoing results and, as a result, it may be required to obtain additional financing.  While the Company has been successful in securing financings in the past, there can be no assurance that it will be able to do so in the future.


2. Basis of Preparation

Statement of Compliance

These condensed consolidated interim financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards ("IFRS"), and in accordance with International Accounting Standards ("IAS") 34, Interim Financial Reporting, as issued by the International Accounting Standards Board ("IASB").  These condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements for the year ended August 31, 2014, which have been prepared in accordance with IFRS as issued by the IASB.  The accounting policies followed in these condensed consolidated interim financial statements are consistent with those applied in the Company's consolidated financial statements for the year ended August 31, 2014.

Basis of Measurement

The Company's consolidated financial statements have been prepared on the historical cost basis except for the revaluation of certain financial assets and financial liabilities to fair value.

Basis of Presentation

The preparation of financial statements requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, revenue and expenses.  The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates.

Page 7

TASMAN METALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2015
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________
 

 
2. Basis of Preparation (continued)

The estimates and underlying assumptions are reviewed on an ongoing basis.  Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and further periods if the review affects both current and future periods.


3. Summary of Significant Accounting Policies

The preparation of financial data is based on accounting principles and practices consistent with those used in the preparation of the audited annual consolidated financial statements as at August 31, 2014.  The accompanying unaudited condensed consolidated interim financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended August 31, 2014.


4. Investments
   
May 31, 2015
 
   
Number
of Shares
 
   
Cost
$
 
Accumulated
Compre-
hensive
Loss
$
   
Carrying Value
$
 
Hannans Reward Limited ("Hannans")
   
2,647,059
     
135,824
     
(130,791
)
   
5,033
 
Thomson Resources Ltd. ("Thomson")
   
600,000
     
16,603
     
(7,477
)
   
9,126
 
 
 
           
152,427
     
(138,268
)
   
14,159
 

   
August 31, 2014
 
   
Number
of Shares
 
 
Cost
$
  
Accumulated
Compre-
hensive
Loss
$
  
Carrying Value
$
 
Hannans
   
2,647,059
     
135,824
     
(108,977
)
   
 
26,847 
Thomson
   
600,000
     
16,603
     
(4,432
)
   
12,171 
 
 
           
152,427
     
(113,409
)
   
39,018 

The carrying values of the investments were determined using quoted market values.

Page 8

TASMAN METALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2015
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________
 
 
5.             Property, Plant and Equipment
 
 
Cost:
 
Computers
$
 
Office Furniture
and
Equipment
$
 
Field
Equipment
$
 
Vehicles
$
 
Total
$
 
Balance at August 31, 2013
   
18,032
     
19,767
     
98,081
     
134,475
     
270,355
 
Additions
   
-
     
-
     
6,555
     
-
     
6,555
 
Disposals
   
-
     
-
     
-
     
(44,168
)
   
(44,168
)
 
Balance at August 31, 2014
   
18,032
     
19,767
     
104,636
     
90,307
     
232,742
 
Disposals
   
-
     
-
     
-
     
(44,347
)
   
(44,347
)
 
Balance at May 31, 2015
   
18,032
     
19,767
     
104,636
     
45,960
     
188,395
 
 
Accumulated Depreciation:
                                       
 
Balance at August 31, 2013
   
(8,542
)
   
(7,043
)
   
(34,087
)
   
(45,198
)
   
(94,870
)
Depreciation
   
(3,500
)
   
(3,833
)
   
(20,888
)
   
(26,414
)
   
(54,635
)
Disposals
   
-
     
-
     
-
     
19,838
     
19,838
 
 
Balance at August 31, 2014
   
(12,042
)
   
(10,876
)
   
(54,975
)
   
(51,774
)
   
(129,667
)
Depreciation
   
(2,625
)
   
(2,875
)
   
(16,022
)
   
(11,061
)
   
(32,583
)
Disposals
   
-
     
-
     
-
     
34,206
     
34,206
 
 
Balance at May 31, 2015
   
(14,667
)
   
(13,751
)
   
(70,997
)
   
(28,629
)
   
(128,044
)
 
Carrying Value:
                                       
 
Balance at August 31, 2014
   
5,990
     
8,891
     
49,661
     
38,533
     
103,075
 
 
Balance at May 31, 2015
   
3,365
     
6,016
     
33,639
     
17,331
     
60,351
 
 
 
During the nine months ended May 31, 2015 the Company sold a vehicle for $21,182 realizing a gain of $11,041.


6. Exploration and Evaluation Assets

   
May 31, 2015
 
   
Acquisition
Costs
$
   
Deferred
Exploration Costs
$
   
Total
$
 
Rare Earth Properties
           
     Norra Kärr
   
94,877
     
11,210,723
     
11,305,600
 
     Olserum
   
143,357
     
575,251
     
718,608
 
     Other
   
38,701
     
5,287
     
43,988
 
Other Properties
   
122,752
     
61,483
     
184,235
 
 
 
   
399,687
     
11,852,744
     
12,252,431
 

   
August 31, 2014
 
   
Acquisition
Costs
$
   
Deferred
Exploration Costs
$
   
Total
$
 
Rare Earth Properties
           
     Norra Kärr
   
92,797
     
9,889,283
     
9,982,080
 
     Olserum
   
143,357
     
568,594
     
711,951
 
     Other
   
15,960
     
4,758
     
20,718
 
Other Properties
   
112,853
     
39,051
     
151,904
 
 
 
   
364,967
     
10,501,686
     
10,866,653
 
 
 
 
Page 9

 
TASMAN METALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2015
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________
 
6.            Exploration and Evaluation Assets (continued)

   
Rare Earth Element Properties
   
Other
     
   
Norra Kärr
$
   
Olserum
$
   
Other
$
   
Properties
$
   
Total
$
 
 
Balance at August 31, 2013
   
7,202,949
     
613,182
     
64,948
     
2,860
     
7,883,939
 
 
Exploration costs
                                       
Consulting
   
579,055
     
72,570
     
-
     
33,436
     
685,061
 
Database
   
2,424
     
-
     
-
     
191
     
2,615
 
Exploration site
   
8,490
     
1,069
     
-
     
265
     
9,824
 
Geochemical
   
94,575
     
3,723
     
-
     
4,192
     
102,490
 
Geological
   
156,299
     
-
     
-
     
-
     
156,299
 
Maps
   
1,442
     
-
     
-
     
437
     
1,879
 
Metallurgical testing
   
429,895
     
-
     
-
     
-
     
429,895
 
Recovery
   
(69,808
)
   
-
     
-
     
-
     
(69,808
)
Salaries
   
43,853
     
-
     
-
     
-
     
43,853
 
Surface rights
   
76,364
     
-
     
-
     
-
     
76,364
 
Technical report
   
1,364,575
     
-
     
-
     
-
     
1,364,575
 
Travel
   
22,215
     
2,896
     
-
     
76
     
25,187
 
 
 
   
2,709,379
     
80,258
     
-
     
38,597
     
2,828,234
 
Acquisition costs
                                       
 
Mining rights
   
16,832
     
18,511
     
-
     
16,353
     
51,696
 
Issuance of common shares
   
52,920
     
-
     
-
     
51,500
     
104,420
 
Acquisition
   
-
     
-
     
-
     
45,000
     
45,000
 
 
 
   
69,752
     
18,511
     
-
     
112,853
     
201,116
 
 
 
Impairment
   
-
     
-
     
(44,230
)
   
(2,406
)
   
(46,636
)
 
 
Balance at August 31, 2014
   
9,982,080
     
711,951
     
20,718
     
151,904
     
10,866,653
 
 
 
Exploration costs
                                       
Consulting
   
286,578
     
4,755
     
-
     
5,178
     
296,511
 
Drilling
   
107,778
     
-
     
-
     
-
     
107,778
 
Exploration site
   
1,635
     
-
     
-
     
201
     
1,836
 
Geochemical
   
34,113
     
-
     
-
     
2,525
     
36,638
 
Geological
   
60,182
     
-
     
-
     
-
     
60,182
 
Maps
   
-
     
-
     
1,157
     
2,671
     
3,828
 
Recovery
   
(52,632
)
   
-
     
-
     
-
     
(52,632
)
Salaries
   
33,598
     
1,902
     
-
     
11,857
     
47,357
 
Surface rights
   
79,651
     
-
     
-
     
-
     
79,651
 
Technical report
   
768,199
     
-
     
-
     
-
     
768,199
 
Travel
   
2,338
     
-
     
-
     
-
     
2,338
 
 
 
     
1,321,440
     
6,657
     
1,157
     
22,432
     
1,351,686
 
Acquisition costs
                                       
Mining rights
   
2,080
     
-
     
29,267
     
9,899
     
41,246
 
 
 
Impairment
   
-
     
-
     
(7,154
)
   
-
     
(7,154
)
 
 
Balance at May 31, 2015
   
11,305,600
     
718,608
     
43,988
     
184,235
     
12,252,431
 

(a) Rare Earth Element Properties

Norra Kärr

The Norra Kärr property consists of four staked exploration claims and a mining lease located in southern Sweden.

During fiscal 2014 the Company issued 36,000 common shares at a fair value of $52,920 to acquire certain surface access rights to the Norra Kärr property.
Page 10

TASMAN METALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2015
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________
 

6.              Exploration and Evaluation Assets (continued)

Olserum

During fiscal 2012 the Company acquired a 100 % interest in the Olserum property, comprising one claim, in southern Sweden.  The Olserum property was purchased from Norrsken Energy Limited, a private company registered in the United Kingdom, for total consideration of 37,746 common shares of the Company issued at a fair value of $95,120.  The Company subsequently staked a further five claims surrounding the Olserum property.

Other

During the nine months ended May 31, 2015 the Company relinquished certain exploration claims and recorded an impairment charge of $7,154 (fiscal 2014 - $44,230) to exploration and evaluation assets.

As at May 31, 2015 the Company has 10 exploration claims and one mining lease in Sweden.

(b) Other Properties

(i) Tungsten Properties

On October 7, 2013 the Company entered into a letter agreement with Tumi Resources Ltd. ("Tumi") and acquired a 100% interest in seven exploration licenses (the "Tungsten Projects") located in south-central Sweden by paying $45,000 cash and issuing 50,000 common shares of the Company at a fair value of $51,500.  A further 50,000 common shares are issuable upon commencement of production from any of the Tungsten Projects.  Tumi has two common directors.

(ii) Iron Ore Properties

On May 16, 2010 the Company entered into an option agreement with Hannans whereby Hannans subsequently earned a 75% interest in the Sautusvaara, Vieto, Harrejaure and Lauukujarvi exploration claims (the "Iron Ore Claims") in Sweden.  Hannans could earn a further 15% interest in the Iron Ore Claims by funding a feasibility study on at least one Iron Ore Claim prior to June 30, 2018, including minimum expenditures of AUS $100,000 per annum.  On June 10, 2015 the Company was notified by Hannans of its termination of the option agreement.

There were no costs attributable to the Iron Ore Claims as at May 31, 2015 or August 31, 2014.

(iii) Other

During fiscal 2014 the Company relinquished certain exploration claims in Sweden and recorded an impairment charge of $2,406 to exploration and evaluation assets.

See also Note 12.


7. Share Capital

(a)                  Authorized Share Capital

The Company's authorized share capital consists of an unlimited number of common shares without par value.  All issued common shares are fully paid.

(b) Reconciliation of Changes in Share Capital

(i) No equity financings were conducted by the Company during the nine months ended May 31, 2015.
Page 11

TASMAN METALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2015
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________
 

7. Share Capital (continued)


(ii) During fiscal 2014 the Company completed a private placement in two tranches as follows:

·
In February 2014 the Company completed the first tranche of a private placement of 3,875,863 units at a price of $1.10 per unit for gross proceeds of $4,263,449.  Each unit comprised one common share and one non-transferable share purchase warrant.  Each warrant entitles the holder to purchase an additional common share at a price of $1.50 per share on or before February 11, 2017.  The Company paid a finders' fee of $168,735 cash and issued finders' warrants which entitles the holder to purchase 15,495 common shares at a price of $1.50 per share on or before February 11, 2017.  The fair value of the finders' warrants, estimated using the Black-Scholes option pricing model, is $10,072.  The assumptions used were: a risk-free interest rate of 1.39%; an estimated volatility of 88%; an expected life of 3 years; an expected dividend yield of 0%; and an estimated forfeiture rate of 0%.  The Company also issued 192,000 compensation options exercisable into units with each unit having the same terms as the units issued under the private placement.  The fair value of the compensation options, estimated using the Black-Scholes option pricing model, is $124,800.  The assumptions used were: a risk-free interest rate of 1.39%; an estimated volatility of 88%; an expected life of 3 years; an expected dividend yield of 0%; and an estimated forfeiture rate of 0%.

·
In March 2014 the Company completed the final tranche of its private placement and issued 1,044,077 units as a price of $1.10 per unit for gross proceeds of $1,148,485.  Each unit comprised one common share and one non-transferable share purchase warrant.  Each warrant entitles the holder to purchase an additional common share at a price of $1.50 per share on or before March 31, 2017.  The Company paid a finder's fee of $80,009 cash and issued 103,907 compensation options exercisable into units with each unit having the same terms as the units issued under the private placement.  The fair value of the compensation options, estimated using the Black-Scholes option pricing model, is $93,516.  The assumptions used were: a risk-free interest rate of 1.26%; an estimated volatility of 87%; an expected life of 3 years; an expected dividend yield of 0%; and an estimated forfeiture rate of 0%.

The Company incurred $166,540 for legal and filing fees associated with this private placement.

Directors and officers of the Company purchased 83,000 units of this private placement.

See also Notes 6(b)(i).

(c) Compensation Options

A summary of the Company's compensation options at May 31, 2015 and 2014 and the changes for the nine months ended on those dates is presented below:

   
2015
   
2014
 
   
Number
 
   
Weighted
Average
Exercise
Price
$
 
Number
  
 
Weighted
Average
Exercise
Price
$
 
Balance, beginning and
     end of period
   
295,907
     
1.10
     
-
     
-
 

Page 12

TASMAN METALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2015
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________
 

7. Share Capital (continued)

The following table summarizes information about the compensation options outstanding and exercisable at May 31, 2015:

Number
Outstanding
 
 
Exercise
Price
$
 
Expiry Date
 
 
 
192,000
     
1.10
 
February 11, 2017
103,907
     
1.10
 
March 31, 2017
 
 
295,907
            

(d) Warrants

A summary of the number of common shares reserved pursuant to the Company's warrants outstanding at May 31, 2015 and 2014, and the changes for the nine months ended on those dates is as follows:

   
2015
   
2014
 
   
Number
 
 
Weighted
Average
Exercise
Price
$
 
Number
 
 
Weighted
Average
Exercise
Price
$
 
 
Balance, beginning of period
   
4,935,435
   
1.50
     
2,090,667
     
1.85
 
Issued
   
-
   
-
     
4,935,435
     
1.50
 
Expired
   
-
   
-
     
(2,090,667
)
   
1.85
 
 
 
Balance, end of period
   
4,935,435
   
1.50
     
4,935,435
     
1.50
 

The following table summarizes information about the number of common shares reserved pursuant to the Company's warrants outstanding and exercisable at May 31, 2015:

Number
Outstanding
 
 
Exercise
Price
$
 
Expiry Date
 
 
 
 
3,891,358
   
1.50
 
February 11, 2017
 
1,044,077
   
1.50
 
March 31, 2017
 
 
 
4,935,435
          

(e)                 Share Option Plan

The Company has established a rolling share option plan (the "Plan"), in which the maximum number of common shares which can be reserved for issuance under the Plan is 10% of the issued and outstanding shares of the Company.  The minimum exercise price of the options is set at the Company's closing share price on the day before the grant date, less allowable discounts in accordance with the policies of the TSXV.  Options granted may be subject to vesting provisions as determined by the Board of Directors and have a maximum term of ten years.

During the nine months ended May 31, 2015 the Company granted 135,000 (2014 - 360,000) share options and recorded compensation expense of $51,300 (2014 - $225,200).

Page 13

TASMAN METALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2015
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________
 

7. Share Capital (continued)

The fair value of share options granted and/or vested during the nine months ended May 31, 2015 and 2014 is estimated using the Black-Scholes option pricing model using the following assumptions:

 
2015
2014
 
Risk-free interest rate
1.22%
1.26% - 1.46%
Estimated volatility
82%
87% - 96%
Expected life
3 years
3 years
Expected dividend yield
0%
0%
Expected forfeiture rate
0%
0%

The weighted average fair value of all share options granted and/or vested during the nine months ended May 31, 2015 was $0.38 (2014 - $0.63) per option.

Option-pricing models require the use of estimates and assumptions including the expected volatility.  Changes in the underlying assumptions can materially affect the fair value estimates and, therefore, existing models do not necessarily provide a reliable measure of the fair value of the Company's share options.

A summary of the Company's share options at May 31, 2015 and 2014 and the changes for the nine months ended on those dates is presented below:

   
2015
   
2014
 
   
Number
of Options
  
 
Weighted
Average
Exercise Price
$
   
Number
of Options
 
   
Weighted
Average
Exercise Price
$
 
 
Balance, beginning of period
   
2,535,000
   
1.92
     
3,781,500
     
2.01
 
Granted
   
135,000
   
0.60
     
360,000
     
0.85
 
Exercised
   
-
   
-
     
(285,000
)
   
1.23
 
Expired
   
(2,145,000
)
 
2.07
     
(1,011,500
)
   
1.91
 
 
Balance, end of period
   
525,000
   
0.97
     
2,845,000
     
1.99
 

The following table summarizes information about the share options outstanding and exercisable at May 31, 2015:

Number
Outstanding
 
   
Exercise
Price
$
 
Expiry Date
 
 
 
 
50,000
   
1.40
 
September 13, 2015
 
25,000
   
1.44
 
October 31, 2015
 
30,000
   
1.07
 
February 11, 2016
 
60,000
   
0.65
 
September 2, 2016
 
85,000
   
0.76
 
September 23, 2016
 
40,000
   
0.95
 
January 3, 2017
 
100,000
   
1.47
 
April 7, 2017
 
135,000
   
0.60
 
October 7, 2017
 
 
 
525,000
          

(f)                  Escrow Shares

As at May 31, 2015, 30,575 common shares are held in escrow.


Page 14

TASMAN METALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2015
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________
 

8. Related Party Disclosures

A number of key management personnel hold positions in other entities that result in them having control or significant influence over the financial or operating policies of those entities.  Certain of these entities transacted with the Company during the reporting period.

(a) Transactions with Key Management Personnel

(i) During the nine months ended May 31, 2015 and 2014 the following amounts were incurred with respect to the Company's executive officers, comprising the President, former Vice-President of Corporate Development ("VPCD") and Chief Financial Officer ("CFO"):

   
2015
$
 
2014
$
 
Management fees
   
135,000
     
121,500
 
Professional fees
   
73,000
     
97,500
 
 
 
   
208,000
     
219,000
 

As at May 31, 2015, $49,500 (2014 - $46,000) of the above amounts remained unpaid and has been included in accounts payable and accrued liabilities.

The Company has a management agreement with the President which provides that, in the event the President's services are terminated without cause or upon a change of control of the Company, a termination payment of two years of compensation, at $15,000 per month, is payable.  If the termination had occurred on May 31, 2015 the amount payable under the agreement would be $360,000.

(ii)                See also Note 12.

(b)            Transactions with Other Related Parties

During the nine months ended May 31, 2015 the Company:

(i) incurred a total of $90,000 (2014 - $93,000) for professional services provided by the non-management directors of the Company.  As at May 31, 2015, $23,500 (2014 - $23,500) remained unpaid and has been included in accounts payable and accrued liabilities;

(ii) incurred a total of $42,770 (2014 - $49,300) to Chase Management Ltd. ("Chase"), a private corporation owned by the CFO of the Company, for accounting and administration services provided by Chase personnel, excluding the CFO, and $3,015 (2014 - $3,015) for rent.  As at May 31, 2015, $4,335 (2014 - $5,135) remained unpaid and has been included in accounts payable and accrued liabilities;

(iii) incurred $16,568 (2014 - $21,650) for shared administration costs with public companies with common directors and officers.  As at May 31, 2015, $1,088 (2014 - $4,100) of the amount remained unpaid and has been included in accounts payable and accrued liabilities;  and

(iv) recorded a recovery of $18,671 (2014 - $37,252) for shared office personnel and costs from public companies with common directors and officers.  As at May 31, 2015, $2,382 (2014 - $3,645) of the amount remained outstanding and has been included in amounts receivable.

See also Notes 6(b)(i) and 12.


Page 15

TASMAN METALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2015
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________
 

9.                   Segmented Information

The Company is involved in the exploration and development of resource properties in certain Scandinavian countries, with corporate operations in Canada.  The Company is in the exploration stage and accordingly, has no reportable segment revenues or operating results.

The Company's total assets are segmented geographically as follows:

   
May 31, 2015
 
   
Canada
$
 
Scandinavia
$
 
Total
$
 
Current assets
   
2,969,673
     
206,918
     
3,176,591
 
Investments
   
14,159
     
-
     
14,159
 
Property, plant and equipment
   
-
     
60,351
     
60,351
 
Exploration and evaluation assets
   
-
     
12,252,431
     
12,252,431
 
Bond deposit
   
-
     
31,883
     
31,883
 
 
 
   
2,983,832
     
12,551,583
     
15,535,415
 
 

 
   
August 31, 2014
 
   
Canada
$
 
Scandinavia
 
Total
 
Current assets
   
5,945,775
     
389,185
     
6,334,960
 
Investments
   
39,018
     
-
     
39,018
 
Property, plant and equipment
   
-
     
103,075
     
103,075
 
Exploration and evaluation assets
   
-
     
10,866,653
     
10,866,653
 
Bond deposit
   
-
     
31,865
     
31,865
 
 
 
   
5,984,793
     
11,390,778
     
17,375,571
 


10. Financial Instruments and Risk Management

Categories of Financial Assets and Financial Liabilities

Financial assets are classified into one of the following four categories:  FVTPL; held-to-maturity investments; loans and receivables; and available-for-sale.  Financial liabilities are classified as FVTPL or other temporary liabilities.  The carrying values of the Company's financial instruments are classified into the following categories:

Financial Instrument
 
Category
 
 
May 31,
2015
$
 
August 31,
2014
$
 
Cash
FVTPL
   
3,066,969
     
6,136,271
 
Investments
Available-for-sale
   
14,159
     
39,018
 
Amounts receivable
Loans and receivables
   
6,448
     
4,582
 
Accounts payable and accrued liabilities
Other liabilities
   
(194,493
)
   
(931,838
)

The Company's financial instruments recorded at fair value require disclosure about how the fair value was determined based on significant levels of inputs described in the following hierarchy:

Level 1 - Quoted prices are available in active markets for identical assets or liabilities as of the reporting date.  Active markets are those in which transactions occur in sufficient frequency and value to provide pricing information on an ongoing basis.
Page 16

TASMAN METALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2015
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________

 
10. Financial Instruments and Risk Management (continued)

Level 2 - Pricing inputs are other than quoted prices in active markets included in Level 1.  Prices in Level 2 are either directly or indirectly observable as of the reporting date.  Level 2 valuations are based on inputs including quoted forward prices for commodities, time value and volatility factors, which can be substantially observed or corroborated in the market place.

Level 3 - Valuations in this level are those with inputs for the asset or liability that are not based on observable market data.

The recorded amounts for amounts receivable and accounts payable and accrued liabilities approximate their fair value due to their short-term nature.  The Company's cash and investments under the fair value hierarchy are measured using Level 1 inputs.

The Company's risk exposures and the impact on the Company's financial instruments are summarized below:   

Credit Risk

Credit risk is the risk of loss associated with a counterparty's inability to fulfill its payment obligations.  The Company's credit risk is primarily attributable to cash and amounts receivable.  Management believes that the credit risk concentration with respect to financial instruments included in cash and amounts receivable is remote.

Liquidity Risk

Liquidity risk is the risk that the Company will not have the resources to meet its obligations as they fall due.  The Company manages this risk by closely monitoring cash forecasts and managing resources to ensure that it will have sufficient liquidity to meet its obligations.  All of the Company's financial liabilities are classified as current and are anticipated to mature within the next fiscal period.  The following table is based on the contractual maturity dates of financial assets and the earliest date on which the Company can be required to settle financial liabilities.

   
Contractual Maturity Analysis at May 31, 2015
 
   
Less than
3 Months
$
 
3 - 12
Months
$
 
1 - 5
Years
$
 
Over
5 Years
$
 
Total
$
 
 
Cash
   
3,066,969
     
-
     
-
     
-
     
3,066,969
 
Investments
   
-
     
-
     
14,159
     
-
     
14,159
 
Amounts receivable
   
6,448
     
-
     
-
     
-
     
6,448
 
Accounts payable and
     accrued liabilities
   
(194,493
)
   
-
     
-
     
-
     
(194,493
)

   
Contractual Maturity Analysis at August 31, 2014
 
   
Less than
3 Months
$
 
3 - 12
Months
$
 
1 - 5
Years
 
Over
5 Years
 
Total
$
 
 
Cash
   
6,136,271
     
-
     
-
     
-
     
6,136,271
 
Investments
   
-
     
-
     
39,018
     
-
     
39,018
 
Amounts receivable
   
4,582
     
-
     
-
     
-
     
4,582
 
Accounts payable and
     accrued liabilities
   
(931,838
)
   
-
     
-
     
-
     
(931,838
)

Market Risk

Market risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign exchange rates, and commodity and equity prices.  These fluctuations may be significant.
Page 17

TASMAN METALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2015
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________
 

 
10. Financial Instruments and Risk Management (continued)

(a) Interest Rate Risk

The Company is exposed to interest rate risk to the extent that the cash bears floating rates of interest.  The interest rate risk on cash and on the Company's obligations are not considered significant.

(b) Foreign Currency Risk

The Company's functional currency is the Canadian dollar and major transactions are transacted in Canadian Dollars and Swedish Kronors ("SEK").  The Company maintains SEK bank accounts in Sweden to support the cash needs of its foreign operation.  Management believes the foreign exchange risk related to currency conversions are minimal and therefore does not hedge its foreign exchange risk.  At May 31, 2015, 1 Canadian Dollar was equal to 6.86 SEK.

Balances are as follows:
   
Swedish
Kronors
 
CDN $
Equivalent
 
Cash
   
1,212,048
     
176,683
 
Amounts receivable
   
22,040
     
3,213
 
VAT receivable
   
80,597
     
11,749
 
Accounts payable and accrued liabilities
   
(438,806
)
   
(63,966
)
 
 
   
875,879
     
127,679
 

Based on the net exposures as of May 31, 2015 and assuming that all other variables remain constant, a 10% fluctuation on the Canadian Dollar against the SEK would result in the Company's net loss to be approximately $11,500 higher (or lower).

Capital Management

The Company manages its capital structure and makes adjustments to it, based on the funds available to the Company, in order to support the acquisition and exploration of mineral properties.  The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company's management to sustain future development of the business.  The Company defines capital that it manages as share capital, cash and cash equivalents and short-term investments.  The Company will continue to assess new properties and seek to acquire an interest in additional properties if it feels there is sufficient geologic or economic potential and if it has adequate financial resources to do so.  Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable.


11.                Supplemental Cash Flow Information

Non-cash activities were conducted by the Company as follows:
   
2015
$
 
2014
 
Operating activity
       
     (Decrease) increase in accounts payable and accrued liabilities
   
(807,513
)
   
215,668
 
 
Financing activities
               
     Issuance of common shares
   
-
     
386,000
 
     Share issue costs
   
-
     
(199,294
)
     Share-based payments reserve
   
-
     
(187,606
)
     
-
     
-
 
 
Investing activity
               
     Change in exploration and evaluation assets
   
807,513
     
(215,668
)
 
 
 
 
Page 18

TASMAN METALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MAY 31, 2015
(Unaudited - Expressed in Canadian Dollars)
______________________________________________________________________________________________________________________________________
 
12.                Event after the Reporting Period

On June 2, 2015 the Company completed the purchase of 100% interests in two chromite projects (Akanvaara and Koitelainen), comprising of 120 exploration claims and claim applications located in north-eastern Finland.  The Company paid $45,529 to the vendor, Kipu Metals Corp. ("Kipu"), a private corporation of which the President of the Company and a director of the Company are also directors and shareholders of Kipu.

Page 19