0001628280-18-007021.txt : 20180521 0001628280-18-007021.hdr.sgml : 20180521 20180521161339 ACCESSION NUMBER: 0001628280-18-007021 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20180521 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180521 DATE AS OF CHANGE: 20180521 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Pure Storage, Inc. CENTRAL INDEX KEY: 0001474432 STANDARD INDUSTRIAL CLASSIFICATION: COMPUTER STORAGE DEVICES [3572] IRS NUMBER: 271069557 STATE OF INCORPORATION: DE FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37570 FILM NUMBER: 18849734 BUSINESS ADDRESS: STREET 1: 650 CASTRO STREET, SUITE 400 CITY: MOUNTAIN VIEW STATE: CA ZIP: 94041 BUSINESS PHONE: 800-379-7873 MAIL ADDRESS: STREET 1: 650 CASTRO STREET, SUITE 400 CITY: MOUNTAIN VIEW STATE: CA ZIP: 94041 FORMER COMPANY: FORMER CONFORMED NAME: PURE Storage, Inc. DATE OF NAME CHANGE: 20100804 FORMER COMPANY: FORMER CONFORMED NAME: Os76, Inc. DATE OF NAME CHANGE: 20091014 8-K 1 pstg-8kq1fy2019.htm 8-K Document


SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________________________
FORM 8-K
_____________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 21, 2018
_____________________________________
Pure Storage, Inc.
(Exact name of Registrant as Specified in Its Charter)
_____________________________________

 
Delaware
 
001-37570
 
27-1069557
 
 
 
 
 
(State or Other Jurisdiction
of Incorporation)
 
(Commission
File Number)
 
(IRS Employer Identification No.)
 
650 Castro Street, Suite 400
Mountain View, California 94041
(Address of Principal Executive Offices)
 
(800) 379-7873
(Registrant’s Telephone Number, Including Area Code)
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
_____________________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨






Item 2.02. Results of Operations and Financial Condition.
 
On May 21, 2018, Pure Storage, Inc. (“Pure Storage”) issued a press release regarding its financial results for the quarter ended April 30, 2018. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K.
 
This information, including the exhibit(s) hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
 
Pure Storage is making reference to non-GAAP financial information in the press release and the conference call. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.  These non-GAAP financial measures are reported in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.


 
Item 9.01. Financial Statements and Exhibits.
 
(d) Exhibits.
The following exhibit is furnished herewith:
 





SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
Pure Storage, Inc.
 
(Registrant)
 
 
 
 
 
 
 
 
By:
 
/s/ TIMOTHY RIITTERS
 
 
 
 
 
Timothy Riitters
 
 
 
 
 
Chief Financial Officer
May 21, 2018






Exhibit Index
 



EX-99.1 2 pstg-ex991q1fy2019.htm EXHIBIT 99.1 Exhibit



Exhibit 99.1
 
Pure Storage Announces First Quarter Fiscal 2019 Financial Results
 
MOUNTAIN VIEW, Calif., May 21, 2018 – Pure Storage (NYSE: PSTG), the all-flash storage platform that helps innovators build a better world with data, today announced financial results for its first quarter ended April 30, 2018.

Key quarterly financial highlights include: 
Revenue: $255.9 million, up 40% Y/Y, exceeding the high end of our guidance;
Operating margin: -24.2% GAAP; -6.0% non-GAAP, up 7.7 ppts and 7.9 ppts Y/Y, respectively;
Operating cash flow: $18.6 million, free cash flow without ESPP impact: $8.6 million.

“Pure has delivered another strong quarter as we lead the industry in delivering new data-centric architectures that enable enterprises to succeed both today and tomorrow,” said Pure Storage CEO Charles Giancarlo. “The combination of our innovative business model, first-to-market technology innovations, and focus on customer success drove continued momentum in Q1.”

Approximately 300 new customers joined Pure Storage in the quarter, increasing the total to more than 4,800 organizations. New customer wins in the quarter include: ALDI International, Barnes & Noble Education, Inc., U.S. Department of Energy, Paige.AI, and Panasonic Taiwan.

“Q1 marked a great start to fiscal 2019, growing 40% year-over-year in revenue and exceeding our operating margin goal,” said Tim Riitters, CFO of Pure Storage. “We are focused on driving industry-leading growth and profitability in our business.”

New Revenue Accounting Standard

Pure Storage adopted ASC 606, the new standard related to revenue recognition effective February 1, 2018. Prior period financial information in this press release has been adjusted to reflect the adoption of this new standard. Please also refer to our earnings presentation on investor.purestorage.com for further information.

First Quarter Fiscal 2019 Financial Highlights
 
The following tables summarize our consolidated financial results for the fiscal quarters ended April 30, 2018 and 2017 (in millions except percentages, per share amounts and headcount, unaudited):
 
GAAP Quarterly Financial Information
 
 
Three Months Ended April 30, 2018
 
Three Months Ended April 30, 2017
 
Y/Y Change
Revenue
 
$255.9
 
$182.6
 
40%
Gross Margin
 
65.0%
 
65.2%
 
-0.2 ppts
Product Gross Margin
 
66.0%
 
67.3%
 
-1.3 ppts
Support Subscription Gross Margin
 
61.6%
 
57.5%
 
4.1 ppts
Operating Loss
 
-$61.9
 
-$58.2
 
-$3.7
Operating Margin
 
-24.2%
 
-31.9%
 
7.7 ppts
Net Loss
 
-$64.3
 
-$57.2
 
-$7.1
Net Loss per Share (Basic and Diluted)
 
-$0.29
 
-$0.28
 
-$0.01
Weighted-Average Shares
 
223.8
 
205.8
 
18.0
Headcount
 
>2,300
 
>1,800
 
~500
 

1



Non-GAAP Quarterly Financial Information
 
 
Three Months Ended April 30, 2018
 
Three Months Ended April 30, 2017
 
Y/Y Change
Gross Margin
 
66.3%
 
66.4%
 
-0.1 ppts
Product Gross Margin
 
66.3%
 
67.6%
 
-1.3 ppts
Support Subscription Gross Margin
 
66.3%
 
62.1%
 
4.2 ppts
Operating Loss
 
-$15.3
 
-$25.3
 
$10.0
Operating Margin
 
-6.0%
 
-13.9%
 
7.9 ppts
Net Loss
 
-$16.2
 
-$24.3
 
$8.1
Net Loss per Share
 
-$0.07
 
-$0.12
 
$0.05
Weighted-Average Shares
 
223.8
 
205.8
 
18.0

A reconciliation between GAAP and non-GAAP information is provided at the end of this release.


Financial Outlook

Pure Storage’s second quarter fiscal 2019 guidance is as follows:

Revenue in the range of $296 million to $304 million
Non-GAAP gross margin in the range of 63.5% to 66.5%
Non-GAAP operating margin in the range of -7.0% to -3.0%

Pure Storage’s full year fiscal 2019 guidance is as follows:

Revenue in the range of $1.320 billion to $1.370 billion
Non-GAAP gross margin in the range of 63.5% to 66.5%
Non-GAAP operating margin in the range of 0% to 4%

All forward-looking non-GAAP financial measures contained in this section titled “Financial Outlook” exclude stock-based compensation expense, payroll tax expense related to stock-based activities, amortization of debt discount and debt issuance costs and any applicable anti-dilutive share count impact of the convertible debt hedge agreements and, as applicable, other special items. We have not reconciled guidance for non-GAAP gross margin and non-GAAP operating margin to their most directly comparable GAAP measures because such items that impact these measures are not within our control and/or cannot be reasonably predicted. Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measures is not available without unreasonable effort.

Conference Call Information

Pure Storage will host a teleconference to discuss the first quarter fiscal 2019 results at 2:00 p.m. (PT) on May 21, 2018. Pure Storage will post its supplemental earnings presentation to the investor relations website at investor.purestorage.com following the conference call.

Teleconference details are as follows:
 
To Listen via Telephone: (877) 201-0168 or (647) 788-4901 (for international callers).
To Listen via the Internet: A live and replay audio broadcast of the conference call with corresponding slides will be available at investor.purestorage.com.
Replay: A telephone playback of this conference call is scheduled to be available two hours after the call ends on Monday, May 21, 2018, through June 4, 2018. The replay will be accessible by calling (800) 585-8367 or (416) 621-4642 (for international callers), with conference ID 9572519. The call runs 24 hours per day, including weekends.

2018 Annual Meeting of Stockholders

Pure Storage will hold its 2018 annual meeting of stockholders on Thursday, June 21, 2018 at 10:00 a.m. (PT). The meeting will be held virtually, via live webcast at www.virtualshareholdermeeting.com/PSTG2018. The record date for the meeting was

2



April 25, 2018, and only stockholders of record on that date are eligible to participate in the meeting. Other interested persons may listen to the live webcast of the meeting and can view the 2018 proxy statement and Annual Report on Form 10-K at investor.purestorage.com.

Upcoming Events
Pure Storage will host an investor session at its annual conference, Pure//Accelerate 2018, on May 23, 2018 at 2:00 p.m. (PT). The event will be a live webcast on the investor relations website at investor.purestorage.com. Pure Storage will also be participating in financial conferences on June 6th,7th, and 12th of 2018.

About Pure Storage
Pure Storage (NYSE: PSTG) helps innovators build a better world with data. Pure's data solutions enable SaaS companies, cloud service providers, and enterprise and public sector customers to deliver real-time, secure data to power their mission-critical production, DevOps, and modern analytics environments in a multi-cloud environment. One of the fastest growing enterprise IT companies in history, Pure Storage enables customers to quickly adopt next-generation technologies, including artificial intelligence and machine learning, to help maximize the value of their data for competitive advantage. And with a Satmetrix-certified NPS customer satisfaction score in the top one percent of B2B companies, Pure's ever-expanding list of customers are among the happiest in the world.

Analyst Recognition:
Gartner Magic Quadrant for Solid-State Arrays
IDC MarketScape for All-Flash Arrays
 
Pure Storage, Evergreen, FlashBlade, FlashStack and the "P" Logo mark are trademarks of Pure Storage, Inc. All other trademarks or names referenced in this document are the property of their respective owners.
 
Forward Looking Statements
This press release contains forward-looking statements regarding our products, business and operations, including our growth prospects and expectations regarding technology differentiation, and our outlook for the second quarter and full year fiscal 2019, and statements regarding our products, business, operations and results. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the captions "Risk Factors" and elsewhere in our filings and reports with the U.S. Securities and Exchange Commission, including, which are available on our investor relations website at investor.purestorage.com and on the SEC website at www.sec.gov. Additional information is also available in our Annual Report on Form 10-K for the year ended January 31, 2018. All information provided in this release and in the attachments is as of May 21, 2018, and we undertake no duty to update this information unless required by law.
 
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating loss, non-GAAP operating margin, non-GAAP net loss, non-GAAP net loss per share, free cash flow, free cash flow as a percentage of revenue, free cash flow without ESPP impact, and free cash flow without ESPP impact as a percentage of revenue. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures such as stock-based compensation expense and amortization of debt discount and debt issuance costs that may not be indicative of our ongoing core business operating results. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and planning, forecasting, and analyzing future periods. The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures" and "Reconciliation from net

3



cash provided by (used in) operating activities to free cash flow and free cash flow without ESPP impact," included at the end of this release.

Matthew Danziger – Investor Relations, Pure Storage
Tel: (650) 429-0456
ir@purestorage.com
 
Rena Fallstrom – Media Contact, Pure Storage
Tel: (408) 203-3945
pr@purestorage.com

4



PURE STORAGE, INC.
Condensed Consolidated Balance Sheets
(in thousands, unaudited)
 
 
 
As of
April 30, 2018
 
As of
January 31, 2018
 
 
 
 
(As Adjusted*)
Assets
 
 
 
 

Current assets:
 
 
 
 

Cash and cash equivalents
 
$
735,140

 
$
244,057

Marketable securities
 
362,817

 
353,289

Accounts receivable, net of allowance of $999 and $1,062
 
195,926

 
243,001

Inventory
 
38,540

 
34,497

Deferred commissions, current
 
20,122

 
21,088

Prepaid expenses and other current assets
 
35,652

 
47,552

Total current assets
 
1,388,197

 
943,484

Property and equipment, net
 
94,280

 
89,142

Intangible assets, net
 
4,681

 
5,057

Deferred income taxes, non-current
 
1,175

 
1,060

Restricted cash
 
16,499

 
14,763

Deferred commissions, non-current
 
65,922

 
66,225

Other assets, non-current
 
5,305

 
4,264

Total assets
 
$
1,576,059

 
$
1,123,995

 
 
 
 
 
Liabilities and stockholders' equity
 
 

 
 

Current liabilities:
 
 

 
 

Accounts payable
 
$
63,994

 
$
84,420

Accrued compensation and benefits
 
30,778

 
59,898

Accrued expenses and other liabilities
 
25,629

 
26,829

Deferred revenue, current
 
199,622

 
191,229

Liability related to early exercised stock options
 

 
320

Total current liabilities
 
320,023

 
362,696

Long term debt
 
430,253

 

Deferred revenue, non-current
 
188,992

 
182,873

Other liabilities, non-current
 
5,171

 
4,025

Total liabilities
 
944,439

 
549,594

 
 
 
 
 
Stockholders’ equity:
 
 

 
 

Common stock and additional paid-in capital
 
1,602,144

 
1,479,905

Accumulated other comprehensive loss
 
(2,633
)
 
(1,917
)
Accumulated deficit
 
(967,891
)
 
(903,587
)
Total stockholders' equity
 
631,620

 
574,401

Total liabilities and stockholders' equity
 
$
1,576,059

 
$
1,123,995


* Prior period information has been adjusted to reflect the adoption impact of ASC 606, which we adopted on February 1, 2018.


5



PURE STORAGE, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share data, unaudited)
 
 
Three Months Ended April 30,
 
2018
 
2017
 
 
 
(As Adjusted*)
Revenue:
 
 
 
Product
$
195,449

 
$
142,850

Support subscription
60,496

 
39,795

Total revenue
255,945

 
182,645

 
 
 
 
Cost of revenue:
 

 
 

Product (1)
66,420

 
46,645

Support subscription(1)
23,210

 
16,903

Total cost of revenue
89,630

 
63,548

 
 
 
 
Gross profit
166,315

 
119,097

 
 
 
 
Operating expenses:
 

 
 

Research and development (1)
78,492

 
65,428

Sales and marketing (1)
122,367

 
91,763

General and administrative (1)
27,330

 
20,096

Total operating expenses
228,189

 
177,287

 
 
 
 
Loss from operations
(61,874
)
 
(58,190
)
Other income (expense), net
(999
)
 
1,995

Loss before provision for income taxes
(62,873
)
 
(56,195
)
Provision for income taxes
1,431

 
964

Net loss
$
(64,304
)
 
$
(57,159
)
 
 
 
 
Net loss per share attributable to common
   stockholders, basic and diluted
$
(0.29
)
 
$
(0.28
)
Weighted-average shares used in computing net
   loss per share attributable to common
   stockholders, basic and diluted
223,768

 
205,783


* Prior period information has been adjusted to reflect the adoption impact of ASC 606, which we adopted on February 1, 2018.

(1) Includes stock-based compensation expense as follows:
Cost of revenue -- product
$
608

 
$
397

Cost of revenue -- support subscription
2,684

 
1,774

Research and development
21,090

 
15,588

Sales and marketing
13,940

 
10,626

General and administrative
5,633

 
3,834

Total stock-based compensation expense
$
43,955

 
$
32,219



6



PURE STORAGE, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands, unaudited)
 
 
Three Months Ended April 30,
 
2018
 
2017
 
 
 
(As Adjusted*)
Cash flows from operating activities
 
 
 
Net loss
$
(64,304
)
 
$
(57,159
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
 
 
 
Depreciation and amortization
16,417

 
14,825

Amortization of debt discount and debt issuance costs
1,455

 

Stock-based compensation expense
43,955

 
32,219

Other
152

 
451

Changes in operating assets and liabilities:
 
 
 
Accounts receivable, net
47,143

 
36,571

Inventory
(4,429
)
 
(16,105
)
Deferred commissions
1,269

 
(1,367
)
Prepaid expenses and other assets
11,111

 
(3,944
)
Accounts payable
(18,802
)
 
(3,982
)
Accrued compensation and other liabilities
(29,881
)
 
(24,194
)
Deferred revenue
14,510

 
8,384

Net cash provided by (used in) operating activities
18,596

 
(14,301
)
 
 
 
 
Cash flows from investing activities
 
 
 
Purchases of property and equipment
(22,296
)
 
(12,769
)
Purchases of marketable securities
(81,702
)
 
(55,976
)
Sales of marketable securities
10,454

 
5,384

Maturities of marketable securities
61,023

 
46,321

Net cash used in investing activities
(32,521
)
 
(17,040
)
 
 
 
 
Cash flows from financing activities
 
 
 
Net proceeds from exercise of stock options
9,614

 
2,257

Proceeds from issuance of common stock under employee stock purchase plan
19,698

 
14,166

Proceeds from issuance of convertible debt, net of issuance costs
562,062

 

Payment for purchase of capped call
(64,630
)
 

Repurchase of common stock
(20,000
)
 

Net cash provided by financing activities
506,744

 
16,423

 
 
 
 
Net increase (decrease) in cash, cash equivalents and restricted cash
492,819

 
(14,918
)
Cash, cash equivalents and restricted cash, beginning of period
258,820

 
196,409

Cash, cash equivalents and restricted cash, end of period
$
751,639

 
$
181,491


* Prior period information has been adjusted to reflect the adoption impact of ASC 606 and ASU 2016-18, which we adopted on February 1, 2018.




7







Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures
The following table presents non-GAAP gross margins by revenue source before certain items (in thousands except percentages, unaudited):
 
 
Three Months Ended April 30, 2018
 
Three Months Ended April 30, 2017 (As Adjusted*)
 
 
GAAP
results
 
GAAP
gross
margin (a)
 
Adjustment
 
 
 
Non-
GAAP
results
 
Non-
GAAP
gross
margin (b)
 
GAAP
results
 
GAAP
gross
margin (a)
 
Adjustment
 
 
 
Non-
GAAP
results
 
Non-
GAAP
gross
margin (b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
608

 
(c)
 
 
 
 
 
 
 
 
 
$
397

 
(c)
 
 
 
 
 
 
 
 
 
 
25

 
(d)
 
 
 
 
 
 
 
 
 
5

 
(d)
 
 
 
 
Gross profit --
   product
 
$
129,029

 
66.0
%
 
$
633

 
 
 
$
129,662

 
66.3
%
 
$
96,205

 
67.3
%
 
$
402

 
 
 
$
96,607

 
67.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
$
2,684

 
(c)
 
 

 
 

 
 

 
 

 
$
1,774

 
(c)
 
 

 
 

 
 
 
 
 
 
142

 
(d)
 
 
 
 
 
 
 
 
 
31

 
(d)
 
 
 
 
Gross profit --
   support subscription
 
$
37,286

 
61.6
%
 
$
2,826

 
 
 
$
40,112

 
66.3
%
 
$
22,892

 
57.5
%
 
$
1,805

 
 
 
$
24,697

 
62.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
$
3,292

 
(c)
 
 

 
 

 
 

 
 

 
$
2,171

 
(c)
 
 

 
 

 
 
 
 
 
 
167

 
(d)
 
 
 
 
 
 
 
 
 
36

 
(d)
 
 
 
 
Total gross profit
 
$
166,315

 
65.0
%
 
$
3,459

 
 
 
$
169,774

 
66.3
%
 
$
119,097

 
65.2
%
 
$
2,207

 
 
 
$
121,304

 
66.4
%

 * Prior period information has been adjusted to reflect the adoption impact of ASC 606, which we adopted on February 1, 2018.

(a) GAAP gross margin is defined as gross profit divided by revenue.
(b) Non-GAAP gross margin is defined as non-GAAP gross profit divided by revenue.
(c) To eliminate stock-based compensation expense.
(d) To eliminate payroll tax expense related to stock-based activities.

8



The following table presents certain non-GAAP consolidated results before certain items (in thousands, except per share amounts and percentages, unaudited):
 
Three Months Ended April 30, 2018
 
Three Months Ended April 30, 2017 (As Adjusted*)
 
GAAP
results
 
GAAP
operating
margin (a)
 
Adjustment
 
 
 
Non-
GAAP
results
 
Non-
GAAP
operating
margin (b)
 
GAAP
results
 
GAAP
operating
margin (a)
 
Adjustment
 
Non-
GAAP
results
 
Non-
GAAP
operating
margin (b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
43,955

 
(c)
 
 
 
 
 
 
 
 
 
$
32,219

(c)
 
 
 
 
 
 
 
 
2,667

 
(d)
 
 
 
 
 
 
 
 
 
651

(d)
 
 
 
Loss from
   operations
$
(61,874
)
 
-24.2
 %
 
$
46,622

 
 
 
$
(15,252
)
 
-6.0
 %
 
$
(58,190
)
 
-31.9
 %
 
$
32,870

 
$
(25,320
)
 
-13.9
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
$
43,955

 
(c)
 
 

 
 

 
 

 
 

 
$
32,219

(c)
 
 
 

 
 

 
 

 
2,667

 
(d)
 
 

 
 

 
 

 
 

 
651

(d)
 
 
 

 
 
 
 
 
1,455

 
(e)
 
 
 
 
 
 
 
 
 

 
 
 
 
Net loss
$
(64,304
)
 
 

 
$
48,077

 
 
 
$
(16,227
)
 
 

 
$
(57,159
)
 
 

 
$
32,870

 
$
(24,289
)
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss per share --basic and diluted
$
(0.29
)
 
 

 
 

 
 
 
$
(0.07
)
 
 

 
$
(0.28
)
 
 

 
 

 
$
(0.12
)
 
 

Weighted-average shares used in per share calculation --
   basic and diluted
223,768

 
 

 
 
 
 
 
223,768

 
 

 
205,783

 
 

 
 
 
205,783

 
 


 * Prior period information has been adjusted to reflect the adoption impact of ASC 606, which we adopted on February 1, 2018.

(a) GAAP operating margin is defined as loss from operations divided by revenue.
(b) Non-GAAP operating margin is defined as non-GAAP loss from operations divided by revenue.
(c) To eliminate stock-based compensation expense.
(d) To eliminate payroll tax expense related to stock-based activities.
(e) To eliminate the amortization expense of debt discount and debt issuance costs related to our convertible debt.


9



Reconciliation from net cash provided by (used in) operating activities to free cash flow and free cash flow without ESPP impact (in thousands except percentages, unaudited):
 
 
Three Months Ended April 30,
 
2018
 
2017
Net cash provided by (used in) operating activities
$
18,596

 
$
(14,301
)
Less: purchases of property and equipment
(22,296
)
 
(12,769
)
Free cash flow (non-GAAP)
$
(3,700
)
 
$
(27,070
)
Adjust: ESPP impact
12,252

 
9,698

Free cash flow without ESPP impact (non-GAAP)
$
8,552

 
$
(17,372
)
 
 
 
 
Free cash flow as % of revenue
-1.4
 %
 
-14.8
 %
Free cash flow without ESPP impact as % of revenue
3.3
 %
 
-9.5
 %

10