XML 71 R61.htm IDEA: XBRL DOCUMENT v3.23.3
DEBT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 03, 2022
May 12, 2020
Dec. 21, 2022
Feb. 28, 2022
Feb. 23, 2022
Jul. 30, 2021
Nov. 19, 2020
Jun. 24, 2020
Jun. 23, 2020
Nov. 16, 2015
Sep. 30, 2023
Sep. 30, 2023
Dec. 31, 2022
Aug. 29, 2022
Dec. 31, 2021
Aug. 04, 2021
Dec. 30, 2020
Oct. 17, 2018
Gain on extinguishment of debt                       $ 306,637            
Outstanding principal loan balance $ 3,950,000         $ 578,850                        
Note payable long term                     $ 3,160,277 $ 3,160,277 $ 2,859,570          
Accrued interest expenses                         17,434          
Interest rate description                     one-month Euribor (3.39% as of September 30, 2023), and 6% plus one-month LIBOR (5.18% as of date of September 30, 2023), respectively              
Non cash interest expenses                     $ 23,820              
Repayment of installment                     $ 500,000              
Repayments of debt                         191,100          
Capitalized fees $ 221,060                                  
Debt instruments final payament                         2,593,363          
Loan principal balance                         $ 1,898,895          
Shares issued                     13,068,693 13,068,693 10,605,412          
Final repayment                     1,965,600              
June 23, 2020 [Member] | National Bank of Greece SA [Member]                                    
Outstanding principal loan balance                     $ 289,059 $ 289,059 $ 249,035          
Interest rate description                 The note is interest bearing from the date of receipt and is payable every three (3) months at an interest rate of 3.06% plus 3-month Euribor (3.6% as of September 30, 2023)                  
Repayments of debt                       93,388            
Debt amount received from related party                 $ 611,500                  
Notes payable long term                     124,517 $ 124,517 220,253          
Maturity date                 60 days                  
August 29, 2022 [Member] | Promissory Notes [Member]                                    
Accrued interest expenses                         5,041          
Agreement description                       the Company entered into a promissory note for the principal amount of $166,667. The Company received $150,000 in cash and recorded $16,667 as an original issue discount upon issuance. The promissory note matured on the earlier of (a) December 27, 2022, or (b) the date the Company completes a debt or equity financing of at least $1,000,000            
Interest rate                           12.00%        
July 14, 2023 [Member] | Promissory Notes [Member]                                    
Outstanding principal loan balance                     1,034,798 $ 1,034,798 0          
Agreement description                       the Company entered into an agreement with a third-party lender in the principal amount of €1,000,000 ($1,123,700), the “Note”. The Note matures on July 31, 2028 and bears an annual interest rate of 2.46% plus the 3-month Euribor (3.6% as of September 30, 2023). Pursuant to the agreement, there is a nine-month grace period for interest and principal repayment. The principal is to be repaid in 18 equal quarterly installments of €55,556 commencing on May 2, 2024            
Notes payable long term                     917,198 $ 917,198 0          
Full and Final Settlement Agreement [Member]                                    
Payment of loan     $ 1,100,000                              
Gain on extinguishment of debt     306,637                              
Repayment of loan     $ 52,920                              
Outstanding principal loan balance                     1,825,740 1,825,740            
Note payable long term                     1,349,460 1,349,460            
Accrued interest expenses                     58,825 58,825            
Senior Promissory Notes [Member]                                    
Gain on extinguishment of debt         $ 787,544                          
Non cash interest expense                     295,846 772,180            
Aggregate amount of senior promissory notes         9,000,000               7,000,000          
Fee payment         506,087                          
New debt amount fair value         $ 7,706,369                          
Debt Exchange Agreement [Member]                                    
Outstanding principal loan balance             $ 611,500       0 0 0          
Accrued interest expenses             $ 8,069       0 0 12,853          
Repayments of debt                       88,200 118,867          
Agreement description             bears an annual interest rate, based on a 360-day year, of 3% plus .6% plus 6-month Euribor when Euribor is positive (3.93% as of September 30, 2023). The principal is to be repaid in 18 quarterly installments of €27,778 ($30,333)                      
Accrued expenses                     0 0            
Notes payable long term                     147,000 147,000 237,733          
Shares issued                               12,852    
Gain on settlement of debt upon shares issuance                               $ 292,383    
Common stock shares issuable upon listing on nasdaq                               9,520    
Settlement of debt, shares issuable upon listing on nasdaq                               $ 1,190,000    
Settlement of debt                               $ 1,606,500    
Gain from extinguishment of debt       $ 216,580                            
Principal amount of existing loan                     264,600 264,600 356,600          
Upon issuance of common stock       9,520                            
Maturity of note             Nov. 18, 2025                      
July 30, 2021 Debt Agreement [Member]                                    
Outstanding principal loan balance                     363,652 363,652 451,472          
Accrued interest expenses                     8,449 8,449 2,728          
Repayments of debt                       83,009 83,428          
Agreement description           The note matures on August 5, 2026 and bears an annual interest rate that applies to 60% of the principal of the note that is based on a 365-day year, of 5.84% plus 3-month Euribor when Euribor is positive (3.93% as of September 30, 2023). Pursuant to the terms of the agreement, there is a nine-month grace period                        
Notes payable long term                     247,186 247,186 336,788          
Covid Ninteen [Member]                                    
Outstanding principal loan balance                     133,954 133,954 150,441          
Loan received from related party   $ 366,900                                
Debt principal balance                     14,884 14,884            
Covid Ninteen [Member] | United Kingdom Government [Member]                                    
Interest rate               2.50%                    
Loan prinipal amount                     51,824 51,824 56,936          
June 9, 2022 Debt Agreement One [Member]                                    
Outstanding principal loan balance                     296,352 296,352     $ 4,000,000      
Repayments of debt                       $ 42,336            
Agreement description                       the Company entered into an agreement with a third-party lender in the principal amount of €320,000 ($335,008), the “Note”. The Note matures on June 16, 2027 and bears an annual interest rate of 3.89% plus an additional rate of 0.60%, plus the 3-month Euribor (3.6% as of September 30, 2023). Pursuant to the agreement, there is a twelve-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 17 equal quarterly installments of €18,824 commencing on June 30, 2023            
Accured interest expense                     4,407 $ 4,407 8,379          
Notes payable long term                     216,661 216,661 281,924          
Synthesis Facility Agreement [Member] | TFF [Member]                                    
Outstanding principal loan balance                                   $ 5,629,555
Accrued expenses                                   524,094
Synthesis Facility Agreement [Member] | TFF [Member] | Principal Balance One [Member]                                    
Debt instrument, accrue interest rate                                 5.50%  
Debt intrument split, principal balance                                   $ 2,316,000
Synthesis Facility Agreement [Member] | TFF [Member] | Principal balance 2 [Member]                                    
Stated interest rate                                   6.00%
Debt split, balance                                   $ 4,000,000
Loan Agreement [Member] | Panagiotis Drakopoulos [Member]                                    
Outstanding principal loan balance                     $ 0 $ 0 8,558          
Accrued expenses                         $ 7,271          
Short term debt borrowing capacity                   $ 42,832                
Interest rate                   6.00%