XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total stockholders' equity
Noncontrolling Interest
Balance at Dec. 31, 2021 $ 5,782.8 $ 0.0 $ 2,179.2 $ 3,679.9 $ (92.4) $ 5,766.7 $ 16.1
Balance, Shares at Dec. 31, 2021   109.7          
Net (loss) income 98.1 $ 0.0 0.0 97.9 0.0 97.9 0.2
Dividends on common shares (55.7) 0.0 0.0 (55.7) 0.0 (55.7) 0.0
Repurchases of Company shares (108.0) $ 0.0 (108.0) 0.0 0.0 (108.0) 0.0
Repurchases of Company shares, shares   (1.6)          
Shares issued in connection with share-based compensation (12.5) $ 0.0 (11.6) (0.9) 0.0 (12.5) 0.0
Shares issued in connection with share-based compensation, shares   0.6          
Share-based compensation 43.3 $ 0.0 43.3 0.0 0.0 43.3 0.0
Net activity related to noncontrolling interests (0.6) 0.0 0.0 0.0 0.0 0.0 (0.6)
Other comprehensive income (loss) (368.2) 0.0 0.0 0.0 (368.2) (368.2) 0.0
Balance at Mar. 31, 2022 5,379.2 $ 0.0 2,102.9 3,721.2 (460.6) 5,363.5 15.7
Balance, Shares at Mar. 31, 2022   108.7          
Balance at Dec. 31, 2021 5,782.8 $ 0.0 2,179.2 3,679.9 (92.4) 5,766.7 16.1
Balance, Shares at Dec. 31, 2021   109.7          
Net (loss) income 210.7            
Other comprehensive income (loss) (955.8)            
Balance at Sep. 30, 2022 4,530.9 $ 0.0 1,834.2 3,721.8 (1,048.2) 4,507.8 23.1
Balance, Shares at Sep. 30, 2022   103.8          
Balance at Mar. 31, 2022 5,379.2 $ 0.0 2,102.9 3,721.2 (460.6) 5,363.5 15.7
Balance, Shares at Mar. 31, 2022   108.7          
Net (loss) income 110.2 $ 0.0 0.0 108.8 0.0 108.8 1.4
Dividends on common shares (54.0) 0.0 0.0 (54.0) 0.0 (54.0) 0.0
Repurchases of Company shares (226.8) $ 0.0 (226.8) 0.0 0.0 (226.8) 0.0
Repurchases of Company shares, shares   (3.9)          
Shares issued in connection with share-based compensation 5.6 $ 0.0 6.7 (1.1) 0.0 5.6 0.0
Shares issued in connection with share-based compensation, shares   0.2          
Share-based compensation 8.7 $ 0.0 8.7 0.0 0.0 8.7 0.0
Net activity related to noncontrolling interests 0.3 0.0 0.0 0.0 0.0 0.0 0.3
Other comprehensive income (loss) (290.2) 0.0 0.0 0.0 (290.2) (290.2) 0.0
Balance at Jun. 30, 2022 4,933.0 $ 0.0 1,891.5 3,774.9 (750.8) 4,915.6 17.4
Balance, Shares at Jun. 30, 2022   105.0          
Net (loss) income 2.4 $ 0.0 0.0 2.0 0.0 2.0 0.4
Dividends on common shares (54.0) 0.0 0.0 (54.0) 0.0 (54.0) 0.0
Repurchases of Company shares (71.9) $ 0.0 (71.9) 0.0 0.0 (71.9) 0.0
Repurchases of Company shares, shares   (1.3)          
Shares issued in connection with share-based compensation 5.3 $ 0.0 6.4 (1.1) 0.0 5.3 0.0
Shares issued in connection with share-based compensation, shares   0.1          
Share-based compensation 8.2 $ 0.0 8.2 0.0 0.0 8.2 0.0
Net activity related to noncontrolling interests 5.3 0.0 0.0 0.0 0.0 0.0 5.3
Other comprehensive income (loss) (297.4) 0.0 0.0 0.0 (297.4) (297.4) 0.0
Balance at Sep. 30, 2022 4,530.9 $ 0.0 1,834.2 3,721.8 (1,048.2) 4,507.8 23.1
Balance, Shares at Sep. 30, 2022   103.8          
Balance at Dec. 31, 2022 $ 4,688.2 $ 0.0 1,812.4 3,721.3 (868.9) 4,664.8 23.4
Balance, Shares at Dec. 31, 2022 103.2 103.2          
Net (loss) income $ 46.0 $ 0.0 0.0 45.9 0.0 45.9 0.1
Dividends on common shares (53.8) 0.0 0.0 (53.8) 0.0 (53.8) 0.0
Repurchases of Company shares (30.4) $ 0.0 (30.4) 0.0 0.0 (30.4) 0.0
Repurchases of Company shares, shares   (0.6)          
Shares issued in connection with share-based compensation (6.0) $ 0.0 (4.9) (1.1) 0.0 (6.0) 0.0
Shares issued in connection with share-based compensation, shares   0.7          
Share-based compensation 23.0 $ 0.0 23.0 0.0 0.0 23.0 0.0
Net activity related to noncontrolling interests (1.1) 0.0 0.0 0.0 0.0 0.0 (1.1)
Other comprehensive income (loss) 113.0 0.0 0.0 0.0 113.0 113.0 0.0
Balance at Mar. 31, 2023 4,778.9 $ 0.0 1,800.1 3,712.3 (755.9) 4,756.5 22.4
Balance, Shares at Mar. 31, 2023   103.3          
Balance at Dec. 31, 2022 $ 4,688.2 $ 0.0 1,812.4 3,721.3 (868.9) 4,664.8 23.4
Balance, Shares at Dec. 31, 2022 103.2 103.2          
Net (loss) income $ 181.2            
Other comprehensive income (loss) (140.7)            
Balance at Sep. 30, 2023 $ 4,542.0 $ 0.0 1,797.8 3,739.0 (1,009.6) 4,527.2 14.8
Balance, Shares at Sep. 30, 2023 103.3 103.3          
Balance at Mar. 31, 2023 $ 4,778.9 $ 0.0 1,800.1 3,712.3 (755.9) 4,756.5 22.4
Balance, Shares at Mar. 31, 2023   103.3          
Net (loss) income 136.4 $ 0.0 0.0 138.5 0.0 138.5 (2.1)
Dividends on common shares (53.6) 0.0 0.0 (53.6) 0.0 (53.6) 0.0
Repurchases of Company shares (15.3) $ 0.0 (15.3) 0.0 0.0 (15.3) 0.0
Repurchases of Company shares, shares   (0.2)          
Shares issued in connection with share-based compensation 5.0 $ 0.0 6.0 (1.0) 0.0 5.0 0.0
Shares issued in connection with share-based compensation, shares   0.1          
Share-based compensation 9.0 $ 0.0 9.0 0.0 0.0 9.0 0.0
Net activity related to noncontrolling interests (5.4) 0.0 0.4 0.0 0.0 0.4 (5.8)
Other comprehensive income (loss) (68.1) 0.0 0.0 0.0 (68.1) (68.1) 0.0
Balance at Jun. 30, 2023 4,786.9 $ 0.0 1,800.2 3,796.2 (824.0) 4,772.4 14.5
Balance, Shares at Jun. 30, 2023   103.2          
Net (loss) income (1.2) $ 0.0 0.0 (1.7) 0.0 (1.7) 0.5
Dividends on common shares (54.7) 0.0 0.0 (54.7) 0.0 (54.7) 0.0
Repurchases of Company shares (9.3) $ 0.0 (9.3) 0.0 0.0 (9.3) 0.0
Repurchases of Company shares, shares   (0.2)          
Shares issued in connection with share-based compensation (2.8) $ 0.0 (2.0) (0.8) 0.0 (2.8) 0.0
Shares issued in connection with share-based compensation, shares   0.3          
Share-based compensation 8.9 $ 0.0 8.9 0.0 0.0 8.9 0.0
Net activity related to noncontrolling interests (0.2) 0.0 0.0 0.0 0.0 0.0 (0.2)
Other comprehensive income (loss) (185.6) 0.0 0.0 0.0 (185.6) (185.6) 0.0
Balance at Sep. 30, 2023 $ 4,542.0 $ 0.0 $ 1,797.8 $ 3,739.0 $ (1,009.6) $ 4,527.2 $ 14.8
Balance, Shares at Sep. 30, 2023 103.3 103.3