XML 42 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Teucrium Commodity Trust - Combined [Member]      
Cash flows from operating activities:      
Net income (loss) $ 82,415,019 $ 56,155,237 $ (9,390,216)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Net change in unrealized depreciation (appreciation) on commodity futures contracts 29,744,871 (35,293,415) (11,931,134)
Changes in operating assets and liabilities:      
Due from broker (613,126) 4,252 10,968,023
Interest receivable 0 (16,732) (137)
Other assets (962) 9,681 14,736
Due to broker (26,389,281) 22,138,032 5,140,126
Management fee payable to Sponsor (36,930) 122,811 6,635
Payable for purchases of commercial paper (9,995,298) 9,995,298 (14,951,548)
Other liabilities 57,885 32,801 (70,575)
Net cash provided by (used in) operating activities 75,182,178 53,147,965 (20,214,090)
Cash flows from financing activities:      
Proceeds from sale of Shares 176,654,005 305,412,019 70,773,761
Redemption of Shares (297,814,864) (215,240,207) (43,731,253)
Net change in cost of the Underlying Funds (11,187,671) (23,367) 3,145
Net cash (used in) provided by financing activities (132,348,530) 90,148,445 27,045,653
Net change in cash and cash equivalents (57,166,352) 143,296,410 6,831,563
Cash and cash equivalents beginning of period 309,378,295 166,081,885 159,250,322
Cash and cash equivalents end of period 252,211,943 309,378,295 166,081,885
Cash equivalents, end of period 252,211,943 309,378,295 166,081,885
Teucrium Sugar Fund [Member]      
Cash flows from operating activities:      
Net income (loss) 5,467,243 196,761 148,546
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Net change in unrealized depreciation (appreciation) on commodity futures contracts 408,983 (1,060,274) (161,106)
Changes in operating assets and liabilities:      
Due from broker (535,983) 0 351,972
Interest receivable (540) (876) 62
Other assets 0 1,140 3,481
Due to broker (475,661) 237,753 237,908
Management fee payable to Sponsor 9,198 (317) 691
Other liabilities 9,000 3,200 (13,595)
Net cash provided by (used in) operating activities 4,882,240 (622,613) 567,959
Cash flows from financing activities:      
Proceeds from sale of Shares 14,673,718 9,284,965 5,467,420
Redemption of Shares (10,072,388) (9,028,815) (4,081,525)
Net cash (used in) provided by financing activities 4,601,330 256,150 1,385,895
Net change in cash and cash equivalents 9,483,570 (366,463) 1,953,854
Cash and cash equivalents beginning of period 11,849,332 12,215,795 10,261,941
Cash and cash equivalents end of period 21,332,902 11,849,332 12,215,795
Cash equivalents, end of period 21,332,902 11,849,332 12,215,795
Teucrium Wheat Fund [Member]      
Cash flows from operating activities:      
Net income (loss) 14,343,186 4,972,972 (1,091,945)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Net change in unrealized depreciation (appreciation) on commodity futures contracts 2,678,459 (669,686) (9,053,876)
Changes in operating assets and liabilities:      
Due from broker 0 0 5,867,925
Interest receivable (1,736) (3,186) (64)
Other assets (970) 4,209 9,245
Due to broker (2,357,395) (1,687,307) 4,258,410
Management fee payable to Sponsor 6,843 17,985 (5,633)
Payable for purchases of commercial paper 0 0 (9,969,591)
Other liabilities (20,509) 21,875 (25,543)
Net cash provided by (used in) operating activities 14,647,878 2,656,862 (10,011,072)
Cash flows from financing activities:      
Proceeds from sale of Shares 26,802,808 29,506,375 11,940,413
Redemption of Shares (37,555,795) (14,684,155) (13,762,145)
Net cash (used in) provided by financing activities (10,752,987) 14,822,220 (1,821,732)
Net change in cash and cash equivalents 3,894,891 17,479,082 (11,832,804)
Cash and cash equivalents beginning of period 68,946,725 51,467,643 63,300,447
Cash and cash equivalents end of period 72,841,616 68,946,725 51,467,643
Cash equivalents, end of period 72,841,616 68,946,725 51,467,643
Teucrium Soybean Fund [Member]      
Cash flows from operating activities:      
Net income (loss) 13,627,008 27,496,919 (27,201)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Net change in unrealized depreciation (appreciation) on commodity futures contracts 12,439,375 (14,192,330) (742,746)
Changes in operating assets and liabilities:      
Due from broker 0 0 1,022,182
Interest receivable 3,550 (5,436) (38)
Other assets 37 4,333 (4,370)
Due to broker (10,582,397) 10,613,758 643,808
Management fee payable to Sponsor (39,194) 52,512 (1,834)
Payable for purchases of commercial paper (4,997,451) 4,997,451 0
Other liabilities 3,810 9,681 (10,364)
Cash flows from financing activities:      
Proceeds from sale of Shares 26,122,875 110,771,840 9,627,010
Redemption of Shares (83,956,120) (77,225,028) (9,406,695)
Net cash (used in) provided by financing activities (57,833,245) 33,546,812 220,315
Net change in cash and cash equivalents (47,378,507) 62,523,700 1,099,752
Cash and cash equivalents beginning of period 90,398,391 27,874,691 26,774,939
Cash and cash equivalents end of period 43,019,884 90,398,391 27,874,691
Net cash provided by operating activities 10,454,738 28,976,888 879,437
Cash equivalents, end of period 43,019,884 90,398,391 27,874,691
Teucrium Corn Fund [Member]      
Cash flows from operating activities:      
Net income (loss) 48,990,754 23,491,137 (8,416,897)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Net change in unrealized depreciation (appreciation) on commodity futures contracts 14,218,054 (19,371,125) (1,973,406)
Changes in operating assets and liabilities:      
Due from broker (77,143) 4,252 3,725,944
Interest receivable (1,271) (7,237) (99)
Other assets 0 0 6,380
Due to broker (12,973,828) 12,973,828 0
Management fee payable to Sponsor (13,777) 52,631 13,411
Payable for purchases of commercial paper (4,997,847) 4,997,847 (4,981,957)
Other liabilities 63,047 (1,880) (20,416)
Net cash provided by (used in) operating activities 45,207,989 22,139,453 (11,647,040)
Cash flows from financing activities:      
Proceeds from sale of Shares 95,586,980 155,612,893 43,738,918
Redemption of Shares (163,963,290) (114,092,408) (16,480,888)
Net cash (used in) provided by financing activities (68,376,310) 41,520,485 27,258,030
Net change in cash and cash equivalents (23,168,321) 63,659,938 15,610,990
Cash and cash equivalents beginning of period 138,181,061 74,521,123 58,910,133
Cash and cash equivalents end of period 115,012,740 138,181,061 74,521,123
Cash equivalents, end of period 115,012,740 138,181,061 74,521,123
Teucrium Agricultural Fund [Member]      
Cash flows from operating activities:      
Net income (loss) 1,394,914 79,463 (45,980)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Net change in unrealized depreciation (appreciation) on commodity futures contracts (1,383,158) (427,132) (66,117)
Changes in operating assets and liabilities:      
Interest receivable (3) 3 2
Other assets (29) (1) 0
Other liabilities 2,537 (75) (657)
Cash flows from financing activities:      
Proceeds from sale of Shares 13,467,624 235,946 0
Redemption of Shares (2,267,271) (209,801) 0
Net cash (used in) provided by financing activities 11,200,353 26,145 0
Net change in cash and cash equivalents 2,015 153 (229)
Cash and cash equivalents beginning of period 2,786 2,633 2,862
Cash and cash equivalents end of period   2,786 2,633
Net sale of investments in securities 11,212,599 321,750 112,523
Net cash used in operating activities (11,198,338) (25,992) (229)
Cash equivalents, end of period $ 4,801 $ 2,786 $ 2,633