XML 30 R7.htm IDEA: XBRL DOCUMENT v3.21.1
STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Teucrium Commodity Trust - Combined [Member]    
Cash flows from operating activities:    
Net income (loss) $ 26,244,330 $ (14,841,795)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Net change in unrealized depreciation on commodity futures contracts 13,065,298 12,465,515
Changes in operating assets and liabilities:    
Due from broker (8,804,038) (10,023,379)
Interest receivable (891) (7,348)
Other assets 13 (207,131)
Due to broker (27,130,293) (2,350,592)
Management fee payable to Sponsor 46,195 (21,960)
Payable for purchases of commercial paper (9,995,298) 0
Other liabilities 65,585 (32,208)
Net cash used in operating activities (6,509,099) (15,018,898)
Cash flows from financing activities:    
Proceeds from sale of Shares 78,241,850 6,857,296
Redemption of Shares (59,944,623) (23,362,396)
Net change in cost of the Underlying Funds (3,396,050) 1,235
Net cash provided by (used in) financing activities 14,901,177 (16,503,865)
Net change in cash and cash equivalents 8,392,078 (31,522,763)
Cash and cash equivalents, beginning of period 309,378,295 166,081,885
Cash and cash equivalents, end of period 317,770,373 134,559,122
Teucrium Soybean Fund [Member]    
Cash flows from operating activities:    
Net income (loss) 8,900,216 (3,248,956)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Net change in unrealized depreciation on commodity futures contracts 8,724,512 2,293,765
Changes in operating assets and liabilities:    
Due from broker (2,240,865) (1,558,755)
Interest receivable 406 (1,275)
Other assets 37 (47,864)
Due to broker (11,257,566) (643,808)
Management fee payable to Sponsor 7,862 (3,286)
Payable for purchases of commercial paper (4,997,451) 0
Other liabilities 8,195 (7,871)
Net cash used in operating activities (854,654) (3,218,050)
Cash flows from financing activities:    
Proceeds from sale of Shares 18,716,075 1,109,288
Redemption of Shares (25,600,897) (3,943,558)
Net change in cash and cash equivalents (7,739,476) (6,052,320)
Cash and cash equivalents, beginning of period 90,398,391 27,874,691
Cash and cash equivalents, end of period 82,658,915 21,822,371
Net cash used in financing activities (6,884,822) (2,834,270)
Teucrium Sugar Fund [Member]    
Cash flows from operating activities:    
Net income (loss) 566,815 (1,907,311)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Net change in unrealized depreciation on commodity futures contracts 606,842 2,155,945
Changes in operating assets and liabilities:    
Due from broker (141,429) (1,764,665)
Interest receivable 92 (557)
Other assets 0 (17,090)
Due to broker (475,661) (237,908)
Management fee payable to Sponsor 2,841 (3,784)
Other liabilities 9,997 (517)
Net cash used in operating activities 569,497 (1,775,887)
Cash flows from financing activities:    
Proceeds from sale of Shares 1,953,037 422,640
Redemption of Shares 0 (3,960,475)
Net cash provided by (used in) financing activities 1,953,037 (3,537,835)
Net change in cash and cash equivalents 2,522,534 (5,313,722)
Cash and cash equivalents, beginning of period 11,849,332 12,215,795
Cash and cash equivalents, end of period 14,371,866 6,902,073
Teucrium Wheat Fund [Member]    
Cash flows from operating activities:    
Net income (loss) (2,532,616) (770,705)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Net change in unrealized depreciation on commodity futures contracts 5,055,673 999,326
Changes in operating assets and liabilities:    
Due from broker (6,421,744) 0
Interest receivable (470) (2,858)
Other assets 0 (30,009)
Due to broker (2,571,103) (1,468,876)
Management fee payable to Sponsor 10,484 (3,296)
Other liabilities 15,387 (2,153)
Net cash used in operating activities (6,444,389) (1,278,571)
Cash flows from financing activities:    
Proceeds from sale of Shares 17,836,743 1,751,133
Redemption of Shares (6,613,143) (4,159,403)
Net cash provided by (used in) financing activities 11,223,600 (2,408,270)
Net change in cash and cash equivalents 4,779,211 (3,686,841)
Cash and cash equivalents, beginning of period 68,946,725 51,467,643
Cash and cash equivalents, end of period 73,725,936 47,780,802
Teucrium Agricultural Fund [Member]    
Cash flows from operating activities:    
Net income (loss) 62,562 (176,363)
Changes in operating assets and liabilities:    
Interest receivable (1) 1
Other assets (24) 0
Other liabilities (274) 671
Net cash used in operating activities (3,398,276) 1,245
Cash flows from financing activities:    
Proceeds from sale of Shares 3,966,335 0
Redemption of Shares (568,240) 0
Net cash provided by (used in) financing activities 3,398,095 0
Net change in cash and cash equivalents (181) 1,245
Cash and cash equivalents, beginning of period 2,786 2,633
Cash and cash equivalents, end of period 2,605 3,878
Net change in unrealized (appreciation) depreciation on securities (112,849) 104,284
Net sale of investments in securities (3,347,690) 72,652
Teucrium Corn Fund [Member]    
Cash flows from operating activities:    
Net income (loss) 19,311,842 (8,914,161)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Net change in unrealized depreciation on commodity futures contracts (1,321,729) 7,016,479
Changes in operating assets and liabilities:    
Due from broker 0 (6,699,959)
Interest receivable (918) (2,659)
Other assets 0 (112,168)
Due to broker (12,825,963) 0
Management fee payable to Sponsor 25,008 (11,594)
Payable for purchases of commercial paper (4,997,847) 0
Other liabilities 32,280 (22,338)
Net cash used in operating activities 222,673 (8,746,400)
Cash flows from financing activities:    
Proceeds from sale of Shares 35,769,660 3,574,235
Redemption of Shares (27,162,343) (11,298,960)
Net cash provided by (used in) financing activities 8,607,317 (7,724,725)
Net change in cash and cash equivalents 8,829,990 (16,471,125)
Cash and cash equivalents, beginning of period 138,181,061 74,521,123
Cash and cash equivalents, end of period $ 147,011,051 $ 58,049,998