XML 54 R8.htm IDEA: XBRL DOCUMENT v3.20.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Teucrium Commodity Trust - Combined      
Cash flows from operating activities:      
Net (loss) income $ (9,390,216) $ (7,605,849) $ (16,716,742)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized (appreciation) depreciation on commodity futures contracts (11,931,134) 31,362 (414,818)
Changes in operating assets and liabilities:      
Due from broker 10,968,023 (984,604) 3,794,945
Interest receivable (137) 142 453
Other assets 14,736 (17,707) 20,387
Due to broker 5,140,126 0 0
Management fee payable to Sponsor 6,635 10,114 (4,052)
Payable for purchases of commercial paper (14,951,548) 14,951,548 0
Other liabilities (70,575) 9,433 83,993
Net cash (used in) provided by operating activities (20,214,090) 6,394,439 (13,235,834)
Cash flows from financing activities:      
Proceeds from sale of shares 70,773,761 85,028,352 91,549,498
Redemption of shares (43,731,253) (69,545,996) (85,848,091)
Net change in cost of the underlying funds 3,145 (572,099) 4,900
Net cash provided by (used in) financing activities 27,045,653 14,910,257 5,706,307
Net change in cash and cash equivalents 6,831,563 21,304,696 (7,529,527)
Cash and cash equivalents, beginning of period 159,250,322 137,945,626 145,475,153
Cash and cash equivalents, end of period 166,081,885 159,250,322 137,945,626
Teucrium Corn Fund      
Cash flows from operating activities:      
Net (loss) income (8,416,897) (3,413,397) (7,715,090)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized (appreciation) depreciation on commodity futures contracts (1,973,406) (651,638) 380,763
Changes in operating assets and liabilities:      
Due from broker 3,725,944 (26,300) 1,960,760
Interest receivable (99) 66 266
Other assets 6,380 (3,608) 7,679
Management fee payable to Sponsor 13,411 (3,610) (9,733)
Payable for purchases of commercial paper (4,981,957) 4,981,957 0
Other liabilities (20,416) (3,773) 39,504
Net cash (used in) provided by operating activities (11,647,040) 879,697 (5,335,851)
Cash flows from financing activities:      
Proceeds from sale of shares 43,738,918 26,460,193 25,173,968
Redemption of shares (16,480,888) (31,569,218) (25,770,940)
Net cash provided by (used in) financing activities 27,258,030 (5,109,025) (596,972)
Net change in cash and cash equivalents 15,610,990 (4,229,328) (5,932,823)
Cash and cash equivalents, beginning of period 58,910,133 63,139,461 69,072,284
Cash and cash equivalents, end of period 74,521,123 58,910,133 63,139,461
Teucrium Soybean Fund      
Cash flows from operating activities:      
Net (loss) income (27,201) (1,764,857) (1,115,780)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized (appreciation) depreciation on commodity futures contracts (742,746) (637,213) 793,538
Changes in operating assets and liabilities:      
Due from broker 1,022,182 (232,546) (618,663)
Interest receivable (38) 18 16
Other assets (4,370) 1,839 2,265
Due to broker 643,808 0 0
Management fee payable to Sponsor (1,834) 12,862 220
Other liabilities (10,364) 9,802 4,885
Net cash (used in) provided by operating activities 879,437 (2,610,095) (933,519)
Cash flows from financing activities:      
Proceeds from sale of shares 9,627,010 26,403,162 20,374,923
Redemption of shares (9,406,695) (6,960,313) (21,877,218)
Net cash provided by (used in) financing activities 220,315 19,442,849 (1,502,295)
Net change in cash and cash equivalents 1,099,752 16,832,754 (2,435,814)
Cash and cash equivalents, beginning of period 26,774,939 9,942,185 12,377,999
Cash and cash equivalents, end of period 27,874,691 26,774,939 9,942,185
Teucrium Sugar Fund      
Cash flows from operating activities:      
Net (loss) income 148,546 (2,435,786) (2,290,088)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized (appreciation) depreciation on commodity futures contracts (161,106) (69,137) (263,581)
Changes in operating assets and liabilities:      
Due from broker 351,972 (24,087) 237,396
Interest receivable 62 (43) 4
Other assets 3,481 (4,345) 4,159
Due to broker 237,908 0 0
Management fee payable to Sponsor 691 4,286 5,632
Other liabilities (13,595) 10,963 5,327
Net cash (used in) provided by operating activities 567,959 (2,518,149) (2,301,151)
Cash flows from financing activities:      
Proceeds from sale of shares 5,467,420 18,588,300 10,190,950
Redemption of shares (4,081,525) (11,737,485) (7,051,123)
Net cash provided by (used in) financing activities 1,385,895 6,850,815 3,139,827
Net change in cash and cash equivalents 1,953,854 4,332,666 838,676
Cash and cash equivalents, beginning of period 10,261,941 5,929,275 5,090,599
Cash and cash equivalents, end of period 12,215,795 10,261,941 5,929,275
Teucrium Wheat Fund      
Cash flows from operating activities:      
Net (loss) income (1,091,945) 15,244 (5,589,587)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized (appreciation) depreciation on commodity futures contracts (9,053,876) 1,389,350 (1,325,538)
Changes in operating assets and liabilities:      
Due from broker 5,867,925 (701,671) 2,215,452
Interest receivable (64) 104 168
Other assets 9,245 (11,593) 5,776
Due to broker 4,258,410 0 0
Management fee payable to Sponsor (5,633) (3,424) (171)
Payable for purchases of commercial paper (9,969,591) 9,969,591 0
Other liabilities (25,543) (7,995) 33,373
Net cash (used in) provided by operating activities (10,011,072) 10,649,606 (4,660,527)
Cash flows from financing activities:      
Proceeds from sale of shares 11,940,413 12,997,590 35,809,657
Redemption of shares (13,762,145) (19,278,980) (31,148,810)
Net cash provided by (used in) financing activities (1,821,732) (6,281,390) 4,660,847
Net change in cash and cash equivalents (11,832,804) 4,368,216 320
Cash and cash equivalents, beginning of period 63,300,447 58,932,231 58,931,911
Cash and cash equivalents, end of period 51,467,643 63,300,447 58,932,231
Teucrium Agricultural Fund      
Cash flows from operating activities:      
Net (loss) income (45,980) (191,986) (178,731)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized appreciation or depreciation on securities (66,117) (156,615) (65,864)
Changes in operating assets and liabilities:      
Net sale of investments in securities 112,523 (230,551) 243,298
Interest receivable 2 (3) (1)
Other assets 0 0 508
Other liabilities (657) 436 904
Net cash (used in) provided by operating activities (229) (578,719) 114
Cash flows from financing activities:      
Proceeds from sale of shares 0 579,107 0
Net cash provided by (used in) financing activities 0 579,107 0
Net change in cash and cash equivalents (229) 388 114
Cash and cash equivalents, beginning of period 2,862 2,474 2,360
Cash and cash equivalents, end of period $ 2,633 $ 2,862 $ 2,474