XML 58 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2019
Teucrium Commodity Trust - Combined  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of December 31, 2019

 

     (i)     (ii)       (iii) = (i-ii)     (iv)      (v) = (iii)-(iv)   
                      Gross Amount Not Offset in the Statement of Assets and Liabilities         
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 1,365,055     $ -     $ 1,365,055     $ 581,574     $ -     $ 783,481  
Soybeans futures contracts   $ 931,896     $ -     $ 931,896     $ -     $ 643,808     $ 288,088  
Sugar futures contracts   $ 347,429     $ -     $ 347,429     $ -     $ 237,908     $ 109,521  
Wheat futures contracts   $ 5,068,476     $ -     $ 5,068,476     $ -     $ 4,258,410     $ 810,066  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2019

 

    (i)      (ii)      (iii) = (i-ii)      (iv)      (v) = (iii)-(iv)   
                     

Gross Amount Not
Offset in the Statement
of Assets and Liabilities

       
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 581,574     $ -     $ 581,574     $ 581,574     $ -     $ -  

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

    (i)      (ii)     (iii) - (i-ii)      (iv)      (v) = (iii)-(iv)   
                     

Gross Amount Not
Offset in the Statement
of Assets and Liabilities   

       
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 107,363     $ -     $ 107,363     $ 107,363     $ -     $ -  
Soybeans futures contracts   $ 228,400     $ -     $ 228,400     $ 39,250     $ -     $ 189,150  
Sugar futures contracts   $ 233,979     $ -     $ 233,979     $ 47,656     $ -     $ 186,323  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)      (ii)      (iii) = (i-ii)      (iv)      (v) = (iii)-(iv)   
                      Gross Amount Not
Offset in the Statement
of Assets and Liabilities 
       
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 1,297,288     $ -     $ 1,297,288     $ 107,363     $ 1,189,925     $ -  
Soybeans futures contracts   $ 39,250     $ -     $ 39,250     $ 39,250     $ -     $ -  
Sugar futures contracts   $ 47,656     $ -     $ 47,656     $ 47,656     $ -     $ -  
Wheat futures contracts   $ 3,985,400     $ -     $ 3,985,400     $ -     $ 3,985,400     $ -  

 

Summary of realized and unrealized gains (losses) of the derivative instruments

Year ended December 31, 2019

 

Primary Underlying Risk  

Realized (Loss) Gain on

Commodity Futures Contracts

   

Net Change in Unrealized Appreciation on

Commodity Futures Contracts

 
Commodity Price            
Corn futures contracts   $ (9,512,148 )   $ 1,973,406  
Soybeans futures contracts     (438,468 )     742,746  
Sugar futures contracts     113,747       161,106  
Wheat futures contracts     (9,623,635 )     9,053,876  
Total commodity futures contracts   $ (19,460,504 )   $ 11,931,134  

 

Year ended December 31, 2018

 

Primary Underlying Risk  

Realized (Loss) Gain on

Commodity Futures Contracts

   

Net Change in Unrealized

Appreciation or (Depreciation)

on Commodity Futures Contracts

 
Commodity Price            
Corn futures contracts   $ (3,025,313 )   $ 651,638  
Soybeans futures contracts     (2,085,438 )     637,213  
Sugar futures contracts     (2,314,984 )     69,137  
Wheat futures contracts     2,502,112       (1,389,350 )
Total commodity futures contracts   $ (4,923,623 )   $ (31,362 )

 

Year ended December 31, 2017

 

Primary Underlying Risk  

Realized (Loss) Gain on Commodity

Futures Contracts

   

Net Change in Unrealized

(Depreciation) or Appreciation

on Commodity Futures Contracts

 
Commodity Price            
Corn futures contracts   $ (5,603,513 )   $ (380,763 )
Soybeans futures contracts     8,425       (793,538 )
Sugar futures contracts     (2,435,305 )     263,581  
Wheat futures contracts     (5,305,113 )     1,325,538  
Total commodity futures contracts   $ (13,335,506 )   $ 414,818  

 

Teucrium Corn Fund  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of December 31, 2019

 

    (i)      (ii)      (iii) = (i-ii)      (iv)      (v) = (iii)-(iv)   
                      Gross Amount Not
Offset in the Statement
of Assets and Liabilities
       
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 1,365,055     $ -     $ 1,365,055     $ 581,574     $ -     $ 783,481  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2019

 

    (i)      (ii)      (iii) = (i-ii)      (iv)      (v) = (iii)-(iv)   
                      Gross Amount Not
Offset in the Statement
of Assets and Liabilities
       
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 581,574     $ -     $ 581,574     $ 581,574     $ -     $ -  

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)       (iv)                (v) = (iii)-(iv)  
                      Gross Amount Not
Offset in the Statement
of Assets and Liabilities
       
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 107,363     $ -     $ 107,363     $ 107,363       -     $ -  

  

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)       (iv)           (v) = (iii)-(iv)  
                      Gross Amount Not
Offset in the Statement of Assets and Liabilities  
       
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                      
Corn futures contracts   $ 1,297,288     $ -     $ 1,297,288     $ 107,363       1,189,925     $ -  
Summary of realized and unrealized gains (losses) of the derivative instruments

Year ended December 31, 2019

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Commodity Price            
Corn futures contracts   $ (9,512,148 )   $ 1,973,406  
                 

 

Year ended December 31, 2018

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Commodity Price            
Corn futures contracts   $ (3,025,313 )   $ 651,638  

 

Year ended December 31, 2017

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Commodity Price            
Corn futures contracts   $ (5,603,513 )   $ (380,763 )

  

Teucrium Soybean Fund  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of December 31, 2019 

 

    (i)      (ii)      (iii) = (i-ii)      (iv)      (v) = (iii)-(iv)   
                      Gross Amount Not
Offset in the Statement
of Assets and Liabilities
       
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Soybeans futures contracts   $ 931,896     $ -     $ 931,896     $ -     $ 643,808     $ 288,088  

  

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

    (i)      (ii)      (iii) = (i-ii)      (iv)      (v) = (iii)-(iv)   
                      Gross Amount Not
Offset in the Statement
of Assets and Liabilities
       
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Soybeans futures contracts   $ 228,400     $ -     $ 228,400     $ 39,250     $ -     $ 189,150  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)      (ii)      (iii) = (i)-(ii)      (iv)      (v) = (iii)-(iv)   
                      Gross Amount Not
Offset in the Statement
of Assets and Liabilities
       
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Soybeans futures contracts   $ 39,250     $ -     $ 39,250     $ 39,250     $ -     $ -  

 

Summary of realized and unrealized gains (losses) of the derivative instruments

Year ended December 31, 2019

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Commodity Price            
Soybeans futures contracts   $ (438,468 )   $ 742,746  

 

Year ended December 31, 2018

 

Primary Underlying Risk  

Realized Loss on

Commodity Futures Contracts

   

Net Change in Unrealized Appreciation

on Commodity Futures Contracts

 
Commodity Price            
Soybeans futures contracts   $ (2,085,438 )   $ 637,213  

 

Year ended December 31, 2017

 

    Realized Gain on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Commodity Price            
Soybeans futures contracts   $ 8,425     $ (793,538 )

 

Teucrium Sugar Fund  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of December 31, 2019

 

    (i)      (ii)      (iii) = (i-ii)      (iv)      (v) = (iii)-(iv)   
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Sugar futures contracts   $ 347,429     $ -     $ 347,429     $ -     $ 237,908     $ 109,521  

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

    (i)     (ii)     (iii) = (i)-(ii)      (iv)           (v) = (iii)-(iv)  
                      Gross Amount Not
Offset in the Statement
of Assets and Liabilities
       
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Sugar Futures Contracts 233,979   $ -     $ 233,979     $   47,656     $ -     $ 186,323  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

  

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not
Offset in the Statement
of Assets and Liabilities
       
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Sugar futures contracts   $ 47,656     $ -     $ 47,656     $ 47,656     $ -     $ -  
Summary of realized and unrealized gains (losses) of the derivative instruments

Year ended December 31, 2019

 

   

Realized Gain on

Commodity Futures Contracts

   

Net Change in Unrealized Appreciation on

Commodity Futures Contracts

 
Commodity Price            
Sugar futures contracts   $ 113,747     $ 161,106  

 

Year ended December 31, 2018

 

   

Realized Loss on

Commodity Futures Contracts

   

Net Change in Unrealized Appreciation on

Commodity Futures Contracts

 
Commodity Price            
Sugar futures contracts   $ (2,314,984 )   $ 69,137  

 

Year ended December 31, 2017

 

   

Realized Loss on

Commodity Futures Contracts

   

Net Change in Unrealized Appreciation on

Commodity Futures Contracts

 
Commodity Price            
Sugar futures contracts   $ (2,435,305 )   $ 263,581  

 

Teucrium Wheat Fund  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of December 31, 2019

 

    (i)      (ii)      (iii) = (i-ii)      (iv)      (v) = (iii)-(iv)   
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities a     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Wheat futures contracts   $ 5,068,476     $ -     $ 5,068,476     $ -     $ 4,258,410     $ 810,066  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not
Offset in the Statement
of Assets and Liabilities
       
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Wheat futures contracts   $ 3,985,400     $ -     $ 3,985,400     $ -     $ 3,985,400     $ -  

 

Summary of realized and unrealized gains (losses) of the derivative instruments

Year ended December 31, 2019

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Commodity Price            
Wheat futures contracts   $ (9,623,635 )   $ 9,053,876  

 

Year ended December 31, 2018

 

   

Realized Gain on

Commodity Futures Contracts

   

Net Change in Unrealized Depreciation

on Commodity Futures Contracts

 
Commodity Price            
Wheat futures contracts   $ 2,502,112     $ (1,389,350 )

 

Year ended December 31, 2017

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Commodity Price            
Wheat futures contracts   $ (5,305,113 )   $ 1,325,538