XML 60 R8.htm IDEA: XBRL DOCUMENT v3.19.3
STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Teucrium Commodity Trust - Combined    
Cash flows from operating activities:    
Net (loss) income $ (13,174,949) $ (8,168,119)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized (appreciation) depreciation on commodity futures contracts (4,034,630) 449,117
Changes in operating assets and liabilities:    
Due from broker 4,514,061 (2,878,902)
Interest receivable (462) 214
Other assets (62,438) (4,897)
Management fee payable to Sponsor 7,988 18,271
Payable for purchases of commercial paper (14,951,548) 7,481,728
Other liabilities 60,170 310,205
Net cash (used in) provided by operating activities (27,641,808) (2,792,383)
Cash flows from financing activities:    
Proceeds from sale of shares 67,257,986 79,071,522
Redemption of shares (24,847,563) (41,941,536)
Net change in cost of the underlying funds 3,329 (572,939)
Net cash provided by (used in) financing activities 42,413,752 36,557,047
Net change in cash and cash equivalents 14,771,944 33,764,664
Cash and cash equivalents, beginning of period 159,250,322 137,945,626
Cash and cash equivalents, end of period 174,022,266 171,710,290
Teucrium Corn Fund    
Cash flows from operating activities:    
Net (loss) income (6,120,036) (4,623,728)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized (appreciation) depreciation on commodity futures contracts 397,531 (50,500)
Changes in operating assets and liabilities:    
Due from broker (1,059,553) 370,050
Interest receivable (268) 51
Other assets 31 (2,017)
Management fee payable to Sponsor 20,599 (209)
Payable for purchases of commercial paper (4,981,957) 2,494,729
Other liabilities 34,593 60,729
Net cash (used in) provided by operating activities (11,709,060) (1,750,895)
Cash flows from financing activities:    
Proceeds from sale of shares 43,738,918 24,842,540
Redemption of shares (3,034,375) (19,390,928)
Net cash provided by (used in) financing activities 40,704,543 5,451,612
Net change in cash and cash equivalents 28,995,483 3,700,717
Cash and cash equivalents, beginning of period 58,910,133 63,139,461
Cash and cash equivalents, end of period 87,905,616 66,840,178
Teucrium Soybean Fund    
Cash flows from operating activities:    
Net (loss) income (631,440) (2,349,133)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized (appreciation) depreciation on commodity futures contracts (615,338) 746,075
Changes in operating assets and liabilities:    
Due from broker 1,018,607 (1,626,578)
Interest receivable (97) 13
Other assets (28,658) 708
Management fee payable to Sponsor (1,917) 11,468
Other liabilities 444 105,454
Net cash (used in) provided by operating activities (258,399) (3,111,993)
Cash flows from financing activities:    
Proceeds from sale of shares 9,251,550 23,930,870
Redemption of shares (8,646,840) (2,948,443)
Net cash provided by (used in) financing activities 604,710 20,982,427
Net change in cash and cash equivalents 346,311 17,870,434
Cash and cash equivalents, beginning of period 26,774,939 9,942,185
Cash and cash equivalents, end of period 27,121,250 27,812,619
Teucrium Sugar Fund    
Cash flows from operating activities:    
Net (loss) income (538,872) (3,994,059)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized (appreciation) depreciation on commodity futures contracts 598,583 1,067,192
Changes in operating assets and liabilities:    
Due from broker (251,571) (2,143,742)
Interest receivable 50 (29)
Other assets (37,403) (2,070)
Management fee payable to Sponsor (2,317) 7,328
Other liabilities (12,652) 50,264
Net cash (used in) provided by operating activities (244,182) (5,015,116)
Cash flows from financing activities:    
Proceeds from sale of shares 3,306,553 16,721,415
Redemption of shares (3,407,400) (3,998,005)
Net cash provided by (used in) financing activities (100,847) 12,723,410
Net change in cash and cash equivalents (345,029) 7,708,294
Cash and cash equivalents, beginning of period 10,261,941 5,929,275
Cash and cash equivalents, end of period 9,916,912 13,637,569
Teucrium Wheat Fund    
Cash flows from operating activities:    
Net (loss) income (5,882,555) 2,804,102
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized (appreciation) depreciation on commodity futures contracts (4,415,406) (1,313,650)
Changes in operating assets and liabilities:    
Due from broker 4,806,578 521,368
Interest receivable (146) 181
Other assets 3,592 (887)
Management fee payable to Sponsor (8,377) (316)
Payable for purchases of commercial paper (9,969,591) 4,986,999
Other liabilities 38,234 93,356
Net cash (used in) provided by operating activities (15,427,671) 7,091,153
Cash flows from financing activities:    
Proceeds from sale of shares 10,960,965 12,997,590
Redemption of shares (9,758,948) (15,604,160)
Net cash provided by (used in) financing activities 1,202,017 (2,606,570)
Net change in cash and cash equivalents (14,225,654) 4,484,583
Cash and cash equivalents, beginning of period 63,300,447 58,932,231
Cash and cash equivalents, end of period 49,074,793 63,416,814
Teucrium Agricultural Fund    
Cash flows from operating activities:    
Net (loss) income (99,444) (216,308)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized (appreciation) on securities 14,235 (70,643)
Changes in operating assets and liabilities:    
Net sale of investments in securities 86,492 (291,289)
Interest receivable (1) (2)
Other assets 0 (631)
Other liabilities (449) 402
Net cash (used in) provided by operating activities 833 (578,471)
Cash flows from financing activities:    
Proceeds from sale of shares 0 579,107
Net cash provided by (used in) financing activities 0 579,107
Net change in cash and cash equivalents 833 636
Cash and cash equivalents, beginning of period 2,862 2,474
Cash and cash equivalents, end of period $ 3,695 $ 3,110