XML 54 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2019
Teucrium Commodity Trust - Combined [Member]  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of March 31, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)         (v) = (iii)-(iv)    
                     

Gross Amount Not Offset in the Statement of Assets and Liabilities

 

Gross Amount Not Offset in the Statement of Assets and Liabilities          
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Soybeans futures contracts   $ 68,413     $ -     $ 68,413     $ 68,413     $ -     $ -  
Sugar futures contracts   $ 392,649     $ -     $ 392,649     $ 146,294     $ 77,840     $ 168,515  
Wheat futures contracts   $ 456,887     $ -     $ 456,887     $ 456,887     $ -     $ -  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of March 31, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)         (v) = (iii)-(iv)    
                     

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

Gross Amount Not Offset in the Statement of Assets and Liabilities          
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 3,304,925     $ -     $ 3,304,925     $ -     $ 3,304,925     $ -  
Soybeans futures contracts   $ 384,138     $ -     $ 384,138     $ 68,413     $ 315,725     $ -  
Sugar futures contracts   $ 146,294     $ -     $ 146,294     $ 146,294     $ -     $ -  
Wheat futures contracts   $ 6,559,175     $ -     $ 6,559,175     $ 456,887     $ 5,986,260     $ 116,028  

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)         (v) = (iii)-(iv)    
                     

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

Gross Amount Not Offset in the Statement of Assets and Liabilities          
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 107,363     $ -     $ 107,363     $ 107,363           $ -  
Soybeans futures contracts   $ 228,400     $ -     $ 228,400     $ 39,250     $ -     $ 189,150  
Sugar futures contracts   $ 233,979     $ -     $ 233,979     $ 47,656     $ -     $ 186,323  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)         (v) = (iii)-(iv)    
                     

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

Gross Amount Not Offset in the Statement of Assets and Liabilities          
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 1,297,288     $ -     $ 1,297,288     $ 107,363     $ 1,189,925     $ -  
Soybeans futures contracts   $ 39,250     $ -     $ 39,250     $ 39,250     $ -     $ -  
Sugar futures contracts   $ 47,656     $ -     $ 47,656     $ 47,656     $ -     $ -  
Wheat futures contracts   $ 3,985,400     $ -     $ 3,985,400     $ -     $ 3,985,400     $ -  

 

Summary of realized and unrealized gains (losses) of the derivative instruments

Three months ended March 31, 2019

 

    Realized (Loss) Gain on Commodity Futures Contracts     Net Change in Unrealized (Depreciation) Appreciation on Commodity Futures Contracts  
Primary Underlying Risk            
Commodity price            
Corn futures contracts   $ (905,724 )   $ (2,115,000 )
Soybean futures contracts   33,638     (504,875 )
Sugar futures contracts   361,368     60,032  
Wheat futures contracts   (4,095,363 )   (2,116,888 )
Total commodity futures contracts   $ (4,606,081 )   $ (4,676,731 )

 

Three months ended March 31, 2018

 

    Realized Gain (Loss) on Commodity Futures Contracts     Net Change in Unrealized Appreciation (Depreciation) on Commodity Futures Contracts  
Primary Underlying Risk            
Commodity price            
Corn futures contracts   $ 1,238,962     $ 3,980,750  
Soybean futures contracts   (77,600 )   882,538  
Sugar futures contracts   (269,114 )        
Wheat futures contracts   1,332,663     1,088,162  
Total commodity futures contracts   $ 2,224,911     $ 5,064,712  

  

Teucrium Corn Fund [Member]  
Schedule of fair value of derivative instruments

Offsetting of Financial Liabilities and Derivative Liabilities as of March 31, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 3,304,925     $ -     $ 3,304,925     $ -     $ 3,304,925     $ -  

  

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 107,363     $ -     $ 107,363     $ 107,363     $ -     $ -  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 1,297,288     $ -     $ 1,297,288     $ 107,363     $ 1,189,925     $ -  
Summary of realized and unrealized gains (losses) of the derivative instruments

Three months ended March 31, 2019

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Primary Underlying Risk            
Commodity price            
Corn futures contracts   $ (905,724 )   $ (2,115,000 )

 

Three months ended March 31, 2018

 

    Realized Gain on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Primary Underlying Risk            
Commodity price            
Corn futures contracts   $ 1,238,962     $ 3,980,750  

 

Teucrium Soybean Fund [Member]  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of March 31, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Soybeans futures contracts   $ 68,413     $ -     $ 68,413     $ 68,413     $ -     $ -  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of March 31, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Soybeans futures contracts   $ 384,138     $ -     $ 384,138     $ 68,413     $ 315,725     $ -  

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Soybeans futures contracts   $ 228,400     $ -     $ 228,400     $ 39,250     $ -     $ 189,150  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Soybeans futures contracts   $ 39,250     $ -     $ 39,250     $ 39,250     $ -     $ -  

 

Summary of realized and unrealized gains (losses) of the derivative instruments

Three months ended March 31, 2019

 

    Realized Gain on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Primary Underlying Risk            
Commodity price            
Soybean futures contracts   $ 33,638     $ (504,875 )

 

Three months ended March 31, 2018

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Primary Underlying Risk            
Commodity price            
Soybean futures contracts   $ (77,600 )   $ 882,538  

 

Teucrium Sugar Fund [Member]  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of March 31, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Sugar futures contracts   $ 392,649     $ -     $ 392,649     $ 146,294     $ 77,840     $ 168,515  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of March 31, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Sugar futures contracts   $ 146,294     $ -     $ 146,294     $ 146,294     $ -     $ -  

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Sugar futures contracts   $ 233,979     $ -     $ 233,979     $ 47,656     $ -     $ 186,323  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Sugar futures contracts   $ 47,656     $ -     $ 47,656     $ 47,656     $ -     $ -  

 

Summary of realized and unrealized gains (losses) of the derivative instruments

Three months ended March 31, 2019

 

    Realized Gain on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Primary Underlying Risk            
Commodity price            
Sugar futures contracts   $ 361,368     $ 60,032  

 

Three months ended March 31, 2018

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Primary Underlying Risk            
Commodity price            
Sugar futures contracts   $ (269,114 )   $ (886,738 )

 

Teucrium Wheat Fund [Member]  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of March 31, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Wheat futures contracts   $ 456,887     $ -     $ 456,887     $ 456,887     $ -     $ -  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of March 31, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Wheat futures contracts   $ 6,559,175     $ -     $ 6,559,175     $ 456,887     $ 5,986,260     $ 116,028  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Wheat futures contracts   $ 3,985,400     $ -     $ 3,985,400     $ -     $ 3,985,400     $ -  

 

Summary of realized and unrealized gains (losses) of the derivative instruments

Three months ended March 31, 2019

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Primary Underlying Risk            
Commodity price            
Wheat futures contracts   $ (4,095,363 )   $ (2,116,888 )

 

Three months ended March 31, 2018

 

    Realized Gain on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Primary Underlying Risk            
Commodity price            
Wheat futures contracts   $ 1,332,663     $ 1,088,162