XML 45 R8.htm IDEA: XBRL DOCUMENT v3.19.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Teucrium Commodity Trust - Combined [Member]      
Cash flows from operating activities:      
Net (loss) income $ (7,605,849) $ (16,716,742) $ (20,238,546)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized appreciation or depreciation on commodity futures contracts 31,362 (414,818) (508,136)
Changes in operating assets and liabilities:      
Due from broker (984,604) 3,794,945 (1,992,193)
Interest receivable 142 453 68
Other assets (17,707) 20,387 696,315
Management fee payable to Sponsor 10,114 (4,052) 46,338
Payable for Purchases of Commercial Paper 14,951,548 0 0
Other liabilities 9,433 83,993 7,767
Net cash (used in) provided by operating activities 6,394,439 (13,235,834) (21,988,387)
Cash flows from financing activities:      
Proceeds from sale of Shares 85,028,352 91,549,498 121,278,251
Redemption of Shares (69,545,996) (85,848,091) (46,688,821)
Net change in cost of the Underlying Funds (572,099) 4,900 4,816
Net cash provided by (used in) financing activities 14,910,257 5,706,307 74,594,246
Net change in cash, cash equivalents, and restricted cash 21,304,696 (7,529,527) 52,605,859
Cash, cash equivalents, and restricted cash, beginning of period 137,945,626 145,475,153 92,869,294
Cash, cash equivalents, and restricted cash end of period 159,250,322 137,945,626 145,475,153
Cash and cash equivalents, beginning of period 137,945,626 145,323,469 92,561,610
Cash and cash equivalents, end of period 159,250,322 137,945,626 145,323,469
Teucrium Corn Fund [Member]      
Cash flows from operating activities:      
Net (loss) income (3,413,397) (7,715,090) (9,564,067)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized appreciation or depreciation on commodity futures contracts (651,638) 380,763 (2,447,750)
Changes in operating assets and liabilities:      
Due from broker (26,300) 1,960,760 1,741,282
Interest receivable 66 266 40
Other assets (3,608) 7,679 494,901
Management fee payable to Sponsor (3,610) (9,733) 11,436
Payable for Purchases of Commercial Paper 4,981,957 0 0
Other liabilities (3,773) 39,504 4,968
Net cash (used in) provided by operating activities 879,697 (5,335,851) (9,759,190)
Cash flows from financing activities:      
Proceeds from sale of Shares 26,460,193 25,173,968 57,591,933
Redemption of Shares (31,569,218) (25,770,940) (35,870,548)
Net cash provided by (used in) financing activities (5,109,025) (596,972) 21,721,385
Net change in cash, cash equivalents, and restricted cash (4,229,328) (5,932,823) 11,962,195
Cash and cash equivalents, beginning of period 63,139,461 69,072,284 57,110,089
Cash and cash equivalents, end of period 58,910,133 63,139,461 69,072,284
Teucrium Soybean Fund [Member]      
Cash flows from operating activities:      
Net (loss) income (1,764,857) (1,115,780) 1,094,528
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized appreciation or depreciation on commodity futures contracts (637,213) 793,538 (567,962)
Changes in operating assets and liabilities:      
Due from broker (232,546) (618,663) 433,693
Interest receivable 18 16 13
Other assets 1,839 2,265 45,514
Management fee payable to Sponsor 12,862 220 5,983
Other liabilities 9,802 4,885 770
Net cash (used in) provided by operating activities (2,610,095) (933,519) 1,012,539
Cash flows from financing activities:      
Proceeds from sale of Shares 26,403,162 20,374,923 9,190,140
Redemption of Shares (6,960,313) (21,877,218) (3,905,120)
Net cash provided by (used in) financing activities 19,442,849 (1,502,295) 5,285,020
Net change in cash, cash equivalents, and restricted cash 16,832,754 (2,435,814) 6,297,559
Cash, cash equivalents, and restricted cash, beginning of period 9,942,185 12,377,999 6,080,440
Cash, cash equivalents, and restricted cash end of period 26,774,939 9,942,185 12,377,999
Cash and cash equivalents, beginning of period 9,942,185 12,300,383 5,937,824
Cash and cash equivalents, end of period 26,774,939 9,942,185 12,300,383
Teucrium Sugar Fund [Member]      
Cash flows from operating activities:      
Net (loss) income (2,435,786) (2,290,088) 1,349,263
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized appreciation or depreciation on commodity futures contracts (69,137) (263,581) 510,451
Changes in operating assets and liabilities:      
Due from broker (24,087) 237,396 (506,850)
Interest receivable (43) 4 (2)
Other assets (4,345) 4,159 7,507
Management fee payable to Sponsor 4,286 5,632 0
Other liabilities 10,963 5,327 (1,063)
Net cash (used in) provided by operating activities (2,518,149) (2,301,151) 1,359,306
Cash flows from financing activities:      
Proceeds from sale of Shares 18,588,300 10,190,950 2,805,578
Redemption of Shares (11,737,485) (7,051,123) (4,149,533)
Net cash provided by (used in) financing activities 6,850,815 3,139,827 (1,343,955)
Net change in cash, cash equivalents, and restricted cash 4,332,666 838,676 15,351
Cash, cash equivalents, and restricted cash, beginning of period 5,929,275 5,090,599 5,075,248
Cash, cash equivalents, and restricted cash end of period 10,261,941 5,929,275 5,090,599
Cash and cash equivalents, beginning of period 5,929,275 5,016,531 4,932,791
Cash and cash equivalents, end of period 10,261,941 5,929,275 5,016,531
Teucrium Wheat Fund [Member]      
Cash flows from operating activities:      
Net (loss) income 15,244 (5,589,587) (13,111,481)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized appreciation or depreciation on commodity futures contracts 1,389,350 (1,325,538) 1,997,125
Changes in operating assets and liabilities:      
Due from broker (701,671) 2,215,452 (3,660,318)
Interest receivable 104 168 17
Other assets (11,593) 5,776 145,927
Management fee payable to Sponsor (3,424) (171) 28,919
Payable for Purchases of Commercial Paper 9,969,591 0 0
Other liabilities (7,995) 33,373 3,041
Net cash (used in) provided by operating activities 10,649,606 (4,660,527) (14,596,770)
Cash flows from financing activities:      
Proceeds from sale of Shares 12,997,590 35,809,657 51,690,600
Redemption of Shares (19,278,980) (31,148,810) (2,763,620)
Net cash provided by (used in) financing activities (6,281,390) 4,660,847 48,926,980
Net change in cash, cash equivalents, and restricted cash 4,368,216 320 34,330,210
Cash, cash equivalents, and restricted cash, beginning of period 58,932,231 58,931,911 24,601,701
Cash, cash equivalents, and restricted cash end of period 63,300,447 58,932,231 58,931,911
Cash and cash equivalents, beginning of period 58,932,231 58,931,911 24,601,701
Cash and cash equivalents, end of period 63,300,447 58,932,231 58,931,911
Teucrium Agricultural Fund [Member]      
Cash flows from operating activities:      
Net (loss) income (191,986) (178,731) (13,020)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized appreciation or depreciation on securities (156,615) (65,864) (81,413)
Changes in operating assets and liabilities:      
Net sale of investments in securities (230,551) 243,298 92,460
Interest receivable (3) (1) (1)
Other assets 0 508 2,466
Other liabilities 436 904 53
Net cash (used in) provided by operating activities (578,719) 114 545
Cash flows from financing activities:      
Proceeds from sale of Shares 579,107 0 0
Net cash provided by (used in) financing activities 579,107 0 0
Net change in cash, cash equivalents, and restricted cash 388 114 545
Cash and cash equivalents, beginning of period 2,474 2,360 1,815
Cash and cash equivalents, end of period $ 2,862 $ 2,474 $ 2,360