XML 60 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2018
Teucrium Commodity Trust - Combined [Member]  
Schedule of Fair Value of Derivative Instruments

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)        (v) = (iii)-(iv)    
                     

Gross Amount Not Offset in the Statement of Assets and Liabilities

Gross Amount Not Offset in the Statement of Assets and Liabilities          
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 107,363     $ -     $ 107,363     $ 107,363     $ -     $ -  
Soybeans futures contracts   $ 228,400     $ -     $ 228,400     $ 39,250     $ -     $ 189,150  
Sugar futures contracts   $ 233,979     $ -     $ 233,979     $ 47,656     $ -     $ 186,323  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)        (v) = (iii)-(iv)    
                     

Gross Amount Not Offset in the Statement of Assets and Liabilities

Gross Amount Not Offset in the Statement of Assets and Liabilities          
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 1,297,288     $ -     $ 1,297,288     $ 107,363     $ 1,189,925     $ -  
Soybeans futures contracts   $ 39,250     $ -     $ 39,250     $ 39,250     $ -     $ -  
Sugar futures contracts   $ 47,656     $ -     $ 47,656     $ 47,656     $ -     $ -  
Wheat futures contracts   $ 3,985,400     $ -     $ 3,985,400     $ -     $ 3,985,400     $ -  

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2017

    (i)     (ii)     (iii) = (i-ii)     (iv)        (v) = (iii)-(iv)    
                                     
                      Gross Amount Not Offset in the Statement of Assets and Liabilities          
                                     
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 120,487     $ -     $ 120,487     $ 120,487     $ -     $ -  
Sugar futures contracts   $ 184,319     $ -     $ 184,319     $ 67,133     $ -     $ 117,186  
Wheat futures contracts   $ 604,475     $ -     $ 604,475     $ 604,475     $ -     $ -  

 

F-20

Table of Contents

 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2017

    (i)     (ii)     (iii) = (i-ii)     (iv)         (v) = (iii)-(iv)  
                                     
                                         
                                     
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 1,962,050     $ -     $ 1,962,050     $ 120,487     $ 1,841,563     $ -  
Soybeans futures contracts   $ 448,063     $ -     $ 448,063     $ -     $    448,063     $ -  
Sugar futures contracts   $ 67,133     $ -     $ 67,133     $ 67,133     $ -     $ -  
Wheat futures contracts   $ 3,200,525     $ -     $ 3,200,525     $ 604,475     $ 2,596,050     $ -  

 

Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments

 

Year ended December 31, 2018

Primary Underlying Risk  

Realized (Loss) Gain on

Commodity Futures Contracts

   

Net Change in Unrealized

Appreciation or (Depreciation)

on Commodity Futures Contracts

 
Commodity Price            
Corn futures contracts   $ (3,025,313 )   $ 651,638  
Soybeans futures contracts     (2,085,438 )     637,213  
Sugar futures contracts     (2,314,984 )     69,137  
Wheat futures contracts     2,502,112       (1,389,350 )
Total commodity futures contracts   $ (4,923,623 )   $ (31,362 )

 

Year ended December 31, 2017

Primary Underlying Risk  

Realized (Loss) Gain on Commodity

Futures Contracts

   

Net Change in Unrealized

(Depreciation) or Appreciation

on Commodity Futures Contracts

 
Commodity Price            
Corn futures contracts   $ (5,603,513 )   $ (380,763 )
Soybeans futures contracts     8,425       (793,538 )
Sugar futures contracts     (2,435,305 )     263,581  
Wheat futures contracts     (5,305,113 )     1,325,538  
Total commodity futures contracts   $ (13,335,506 )   $ 414,818  

 

Year ended December 31, 2016

 

Primary Underlying Risk  

Realized (Loss) Gain on Commodity

Futures Contracts

   

Net Change in Unrealized

Appreciation or (Depreciation)

on Commodity Futures Contracts

 
Commodity Price            
Corn futures contracts   $ (9,438,913 )        
Soybeans futures contracts     939,088          
Sugar futures contracts     1,967,694       (510,451 )
Wheat futures contracts     (9,631,400 )     (1,997,125 )
Total commodity futures contracts   $ (16,163,531 )   $ 508,136  

 

Teucrium Corn Fund [Member]  
Schedule of Fair Value of Derivative Instruments

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

    (i)     (ii)     (iii) = (i-ii)       (iv)                (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 107,363     $ -     $ 107,363     $ 107,363       -     $ -  
                                                 

 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)       (iv)           (v) = (iii)-(iv)  
      Gross Amount Not Offset in the Statement of Assets and Liabilities                                    
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                      
Corn futures contracts   $ 1,297,288     $ -     $ 1,297,288     $ 107,363       1,189,925     $ -  
                                                 

 

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2017

    (i)     (ii)     (iii) = (i)-(ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
  Corn Futures Contracts   $ 120,487     $ -     $ 120,487     $ 120,487     $ -     $ -  
                                                 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2017

    (i)     (ii)     (iii) = (i)-(ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
  Corn Futures Contracts   $ 1,962,050     $ -     $ 1,962,050     $ 120,487     $ 1,841,563     $ -  
                                                 

  

Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments

 

Year ended December 31, 2018 

 

          Net Change in Unrealized  
    Realized Loss on      Appreciation on  
    Commodity Futures Contracts     Commodity Futures Contacts  
Commodity Price            
Corn futures contracts   $ (3,025,313 ) $   651,638  
                 

 

Year ended December 31, 2017

 

          Net Change in Unrealized  
    Realized Loss on      Depreciation on  
    Commodity Futures Contracts     Commodity Futures Contacts  
Commodity Price            
Corn futures contracts   $ (5,603,513 )   $ (380,763 )
                 

 

Year ended December 31, 2016

 

          Net Change in Unrealized  
    Realized Loss on     Appreciation on  
    Commodity Futures Contracts     Commodity Futures Contacts  
Commodity Price            
Corn futures contracts   $ (9,438,913 )   $ 2,447,750  
                 

 

Teucrium Soybean Fund [Member]  
Schedule of Fair Value of Derivative Instruments

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)           (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Soybeans futures contracts   $ 228,400     $ -     $ 228,400     $ 39,250     $ -     $ 189,150  
                                                 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)           (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Soybeans futures contracts   $ 39,250     $ -     $ 39,250     $ 39,250     $ -     $ -  
                                                 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2017

    (i)     (ii)     (iii) = (i)-(ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Soybean Futures Contracts   $ 448,063     $ -     $ 448,063     $ -     $ 448,063     $ -  
                                                 

 

Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments

 

Year ended December 31, 2018

 

Primary Underlying Risk  

Realized Loss on

Commodity Futures Contracts

   

Net Change in Unrealized Appreciation

on Commodity Futures Contracts

 
Commodity Price            
Soybeans futures contracts   $ (2,085,438 )   $ 637,213  
                 

 

Year ended December 31, 2017

          Net Change in Unrealized  
    Realized Gain on     Depreciation on  
    Commodity Futures Contracts     Commodity Futures Contacts  
Commodity Price            
Soybean futures contracts   $ 8,425     $ (793,538 )
                 

 

Year ended December 31, 2016

          Net Change in Unrealized  
    Realized Gain on     Appreciation on  
    Commodity Futures Contracts     Commodity Futures Contacts  
Commodity Price            
Soybean futures contracts   $ 939,088     $ 567,962  
                 

 

Teucrium Sugar Fund [Member]  
Schedule of Fair Value of Derivative Instruments

 

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

    (i)     (ii)     (iii) = (i)-(ii)      (iv)           (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Sugar Futures Contracts   $ 233,979     $ -     $ 233,979     $ -     $ 186,323          
                                                 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Sugar futures contracts   $ 47,656     $ -     $ 47,656     $ 47,656     $ -     $ -  
                                                 

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2017

    (i)     (ii)     (iii) = (i)-(ii)      (iv)           (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Sugar Futures Contracts   $ 184,319     $ -     $ 184,319     $ 67,133     $ -     $ 117,186  
                                                 

 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2017

    (i)     (ii)     (iii) = (i)-(ii)      (iv)           (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Sugar Futures Contracts   $ 67,133     $ -     $ 67,133     $ 67,133     $ -     $ -  
                                                 

 

 

Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments

 

Year ended December 31, 2018

 

Primary Underlying Risk  

Realized Loss on

Commodity Futures Contracts

   

Net Change in Unrealized Appreciation

on Commodity Futures Contracts

 
Commodity Price            
Sugar futures contracts   $ (2,314,984 )   $ 69,137  
                 

 

Year ended December 31, 2017

   

Realized Loss on

Commodity Futures Contracts

   

Net Change in Unrealized Appreciation

on Commodity Futures Contacts

 
Commodity Price            
Sugar futures contracts   $ (2,435,305 )   $ 263,581  
                 

 

Year ended December 31, 2016

   

Realized Gain on

Commodity Futures Contracts

   

Net Change in Unrealized Depreciation 

on Commodity Futures Contacts

 
Commodity Price            
Sugar futures contracts   $ 1,967,694     $ (510,451 )
                 

 

Teucrium Wheat Fund [Member]  
Schedule of Fair Value of Derivative Instruments

 

  Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Wheat futures contracts   $ 3,985,400     $ -     $ 3,985,400     $ -     $ 3,985,400     $ -  
                                                 

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2017

    (i)     (ii)     (iii) = (i)-(ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Wheat Futures Contracts   $ 604,475     $ -     $ 604,475     $ 604,475     $ -     $ -  
                                                 

 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2017

    (i)     (ii)     (iii) = (i)-(ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Wheat Futures Contracts   $ 3,200,525     $ -     $ 3,200,525     $ 604,475     $ 2,596,050     $ -  
                                                 

 

Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments

 

Year ended December 31, 2018

 

Primary Underlying Risk  

Realized  Gain on

Commodity Futures Contracts

   

Net Change in Unrealized  Depreciation

on Commodity Futures Contracts

 
Commodity Price            
Wheat futures contracts   $ 2,502,112     $ (1,389,350 )
                 

 

Year ended December 31, 2017

          Net Change in Unrealized  
    Realized Loss on     Appreciation on  
    Commodity Futures Contracts     Commodity Futures Contacts  
Commodity Price            
Wheat futures contracts   $ (5,305,113 )   $ 1,325,538  
                 

 

Year ended December 31, 2016

          Net Change in Unrealized  
    Realized Loss on     Depreciation on  
    Commodity Futures Contracts     Commodity Futures Contacts  
Commodity Price            
Wheat futures contracts   $ (9,631,400 )   $ (1,997,125 )