XML 36 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Teucrium Commodity Trust - Combined [Member]        
Income        
Realized gain (loss) on commodity futures contracts $ 4,467,596 $ (2,915,768) $ 6,692,509 $ (2,673,627)
Net change in unrealized appreciation or (depreciation) on commodity futures contracts (12,318,563) 11,935,606 (7,253,850) 12,630,493
Interest income 879,030 417,772 1,519,669 740,121
Total income (loss) (6,971,937) 9,437,610 958,328 10,696,987
Expenses        
Management fees 433,254 383,816 815,838 776,163
Professional fees 426,230 288,414 701,997 631,238
Distribution and marketing fees 807,165 659,278 1,562,969 1,197,615
Custodian fees and expenses 99,544 87,724 184,022 171,818
Business permits and licenses fees 26,959 21,347 87,727 58,013
General and administrative expenses 89,688 78,983 157,885 145,979
Brokerage commissions 46,147 39,974 88,724 77,320
Other expenses 32,848 23,275 66,139 43,395
Total expenses 1,961,835 1,582,811 3,665,301 3,101,541
Expenses waived by the Sponsor (379,836) (176,704) (642,134) (261,465)
Total expenses, net 1,581,999 1,406,107 3,023,167 2,840,076
Net (loss) income (8,553,936) 8,031,503 (2,064,839) 7,856,911
Teucrium Corn Fund [Member]        
Income        
Realized gain (loss) on commodity futures contracts 1,931,575 (727,988) 3,170,538 (447,212)
Net change in unrealized appreciation or (depreciation) on commodity futures contracts (8,790,088) 1,454,725 (4,809,338) 2,394,975
Interest income 393,434 183,500 680,931 331,872
Total income (loss) (6,465,079) 910,237 (957,869) 2,279,635
Expenses        
Management fees 191,227 167,806 361,079 348,974
Professional fees 146,286 133,771 248,003 308,701
Distribution and marketing fees 319,426 344,557 607,486 596,297
Custodian fees and expenses 28,547 40,650 59,181 82,375
Business permits and licenses fees 7,808 5,644 20,671 16,229
General and administrative expenses 31,109 38,162 65,655 71,632
Brokerage commissions 20,470 20,935 41,310 42,225
Other expenses 9,860 11,101 22,232 20,861
Total expenses 754,733 762,626 1,425,617 1,487,294
Expenses waived by the Sponsor (98,041) (133,820) (138,723) (168,820)
Total expenses, net 656,692 628,806 1,286,894 1,318,474
Net (loss) income $ (7,121,771) $ 281,431 $ (2,244,763) $ 961,161
Net (loss) income per share $ (1.56) $ 0.08 $ (0.32) $ 0.32
Net (loss) income per weighted average share $ (1.65) $ 0.08 $ (0.54) $ 0.26
Weighted average shares outstanding 4,320,059 3,553,301 4,156,219 3,677,766
Teucrium Soybean Fund [Member]        
Income        
Realized gain (loss) on commodity futures contracts $ (2,413) $ (311,413) $ (80,012) $ 31,500
Net change in unrealized appreciation or (depreciation) on commodity futures contracts (2,456,537) 378,988 (1,574,000) (452,163)
Interest income 80,841 31,405 130,656 57,169
Total income (loss) (2,378,109) 98,980 (1,523,356) (363,494)
Expenses        
Management fees 40,572 28,996 70,757 60,225
Professional fees 64,595 29,731 95,702 66,749
Distribution and marketing fees 100,905 40,549 219,831 80,197
Custodian fees and expenses 9,737 4,839 21,236 10,570
Business permits and licenses fees 6,758 4,889 16,846 9,536
General and administrative expenses 10,706 5,846 17,588 10,840
Brokerage commissions 3,100 1,740 5,638 3,399
Other expenses 3,910 1,861 8,535 3,735
Total expenses 240,283 118,451 456,133 245,251
Expenses waived by the Sponsor (84,485) (12,109) (184,427) (27,109)
Total expenses, net 155,798 106,342 271,706 218,142
Net (loss) income $ (2,533,907) $ (7,362) $ (1,795,062) $ (581,636)
Net (loss) income per share $ (2.82) $ (0.01) $ (1.63) $ (0.98)
Net (loss) income per weighted average share $ (2.85) $ (0.01) $ (2.32) $ (0.90)
Weighted average shares outstanding 888,740 647,257 774,452 649,452
Teucrium Sugar Fund [Member]        
Income        
Realized gain (loss) on commodity futures contracts $ (1,028,754) $ (1,381,867) $ (1,297,867) $ (1,588,115)
Net change in unrealized appreciation or (depreciation) on commodity futures contracts 278,275 (214,032) (608,462) (590,957)
Interest income 60,762 19,921 88,679 30,851
Total income (loss) (689,717) (1,575,978) (1,817,650) (2,148,221)
Expenses        
Management fees 31,337 18,985 48,847 32,938
Professional fees 54,713 10,658 81,215 22,402
Distribution and marketing fees 66,683 29,954 131,876 46,198
Custodian fees and expenses 10,754 4,097 17,945 6,391
Business permits and licenses fees 3,299 5,766 19,546 7,891
General and administrative expenses 7,618 6,205 11,742 7,250
Brokerage commissions 4,464 2,176 6,633 3,851
Other expenses 3,289 1,159 6,328 1,715
Total expenses 182,157 79,000 324,132 128,636
Expenses waived by the Sponsor (66,209) (25,286) (146,899) (38,364)
Total expenses, net 115,948 53,714 177,233 90,272
Net (loss) income $ (805,665) $ (1,629,692) $ (1,994,883) $ (2,238,493)
Net (loss) income per share $ (0.67) $ (2.15) $ (2.17) $ (3.33)
Net (loss) income per weighted average share $ (0.50) $ (2.26) $ (1.65) $ (3.91)
Weighted average shares outstanding 1,623,905 719,784 1,212,435 572,932
Teucrium Wheat Fund [Member]        
Income        
Realized gain (loss) on commodity futures contracts $ 3,567,188 $ (494,500) $ 4,899,850 $ (669,800)
Net change in unrealized appreciation or (depreciation) on commodity futures contracts (1,350,213) 10,315,925 (262,050) 11,278,638
Interest income 343,981 182,942 619,384 320,223
Total income (loss) 2,560,956 10,004,367 5,257,184 10,929,061
Expenses        
Management fees 170,118 168,029 335,155 334,026
Professional fees 154,947 111,992 270,305 227,118
Distribution and marketing fees 315,498 241,007 594,894 465,670
Custodian fees and expenses 49,845 37,540 84,440 71,284
Business permits and licenses fees 9,038 5,041 18,608 12,225
General and administrative expenses 39,400 27,964 61,502 55,063
Brokerage commissions 18,113 15,123 35,143 27,845
Other expenses 15,607 9,002 28,647 16,739
Total expenses 772,566 615,698 1,428,694 1,209,970
Expenses waived by the Sponsor (121,015) 0 (144,784) 0
Total expenses, net 651,551 615,698 1,283,910 1,209,970
Net (loss) income $ 1,909,405 $ 9,388,669 $ 3,973,274 $ 9,719,091
Net (loss) income per share $ 0.18 $ 0.91 $ 0.38 $ 0.95
Net (loss) income per weighted average share $ 0.18 $ 0.97 $ 0.38 $ 1.02
Weighted average shares outstanding 10,321,707 9,728,026 10,458,153 9,534,534
Teucrium Agricultural Fund [Member]        
Income        
Realized loss on securities $ (90,974) $ (87,638) $ (173,192) $ (141,812)
Net change in unrealized appreciation or depreciation on securities (42,469) 68,112 43,186 83,131
Interest income 12 4 19 6
Total income (loss) (133,431) (19,522) (129,987) (58,675)
Expenses        
Professional fees 5,689 2,262 6,772 6,268
Distribution and marketing fees 4,653 3,211 8,882 9,253
Custodian fees and expenses 661 598 1,220 1,198
Business permits and licenses fees 56 7 12,056 12,132
General and administrative expenses 855 806 1,398 1,194
Other expenses 182 152 397 345
Total expenses 12,096 7,036 30,725 30,390
Expenses waived by the Sponsor (10,086) (5,489) (27,301) (27,172)
Total expenses, net 2,010 1,547 3,424 3,218
Net (loss) income $ (135,441) $ (21,069) $ (133,411) $ (61,893)
Net (loss) income per share $ (1.68) $ (0.42) $ (1.64) $ (1.24)
Net (loss) income per weighted average share $ (1.87) $ (0.42) $ (2.18) $ (1.24)
Weighted average shares outstanding 72,255 50,002 61,190 50,002