XML 52 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Instruments and Hedging Activities (Tables)
6 Months Ended
Jun. 30, 2018
Teucrium Commodity Trust - Combined [Member]  
Schedule of Fair Value of Derivative Instruments

Offsetting of Financial Assets and Derivative Assets as of June 30, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Combined Statement of Assets and Liabilities        
                                     
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Combined Statement of Assets and Liabilities     Net Amount Presented in the Combined Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Sugar futures contracts   $ 25,592     $ -     $ 25,592     $ 25,592     $ -      $  -  
                                                 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of June 30, 2018

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Combined Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Combined Statement of Assets and Liabilities     Net Amount Presented in the Combined Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
 Corn futures contracts   $ 6,650,900     $ -     $ 6,650,900     $ -     $ 6,650,900     $ -  
 Soybean futures contracts   $ 2,022,063     $ -     $ 2,022,063     $ -     $ 2,022,063     $ -  
Sugar futures contracts   $ 516,869     $ -     $ 516,869     $ 25,592     $ 491,277     $ -  
Wheat futures contracts   $ 2,858,100     $ -     $ 2,858,100     $ -     $ 2,858,100     $ -  

 

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2017

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Combined Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Combined Statement of Assets and Liabilities     Net Amount Presented in the Combined Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due to Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 120,487     $ -     $ 120,487     $ 120,487     $ -     $ -  
Sugar futures contracts   $ 184,319     $ -     $ 184,319     $ 67,133     $ -     $ 117,186  
Wheat futures contracts   $ 604,475     $ -     $ 604,475     $ 604,475     $ -     $ -  

 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2017

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Combined Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Combined Statement of Assets and Liabilities     Net Amount Presented in the Combined Statement of Assets and Liabilities     Futures Contracts Available for Offset     Collateral, Due from Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 1,962,050     $ -     $ 1,962,050     $ 120,487     $ 1,841,563     $ -  
Soybeans futures contracts   $ 448,063     $ -     $ 448,063     $ -     $ 448,063     $ -  
Sugar futures contracts   $ 67,133     $ -     $ 67,133     $ 67,133     $ -     $ -  
Wheat futures contracts   $ 3,200,525     $ -     $ 3,200,525     $ 604,475     $ 2,596,050     $ -  

 

Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments

Three months ended June 30, 2018

 

Primary Underlying Risk   Realized Gain (Loss) on
Commodity Futures Contracts
    Net Change in Unrealized Depreciation or
Appreciation on Commodity Futures Contracts
 
Commodity price            
Corn futures contracts   $ 1,931,575     $ (8,790,088 )
Soybean futures contracts     (2,413 )     (2,456,537 )
Sugar futures contracts     (1,028,754 )     278,275  
Wheat futures contracts     3,567,188       (1,350,213 )
Total commodity futures contracts   $ 4,467,596     $ (12,318,563 )

 

Three months ended June 30, 2017

 

Primary Underlying Risk   Realized Loss on
Commodity Futures Contracts
    Net Change in Unrealized Appreciation or
Depreciation on Commodity Futures Contracts
 
Commodity price            
Corn futures contracts   $ (727,988 )   $ 1,454,725  
Soybean futures contracts     (311,413 )     378,988  
Sugar futures contracts     (1,381,867 )     (214,032 )
Wheat futures contracts     (494,500 )     10,315,925  
Total commodity futures contracts   $ (2,915,768 )   $ 11,935,606  

 

 

Six months ended June 30, 2018

 

Primary Underlying Risk   Realized Gain (Loss) on
Commodity Futures Contracts
    Net Change in Unrealized Depreciation or
Appreciation on Commodity Futures Contracts
 
Commodity price            
Corn futures contracts   $ 3,170,538     $ (4,809,338 )
Soybean futures contracts     (80,012 )     (1,574,000 )
Sugar futures contracts     (1,297,867 )     (608,462 )
Wheat futures contracts     4,899,850       (262,050 )
Total commodity futures contracts   $ 6,692,509     $ (7,253,850 )

 

 

Six months ended June 30, 2017

 

Primary Underlying Risk   Realized (Loss) Gain on
Commodity Futures Contracts
    Net Change in Unrealized Appreciation or
Depreciation on Commodity Futures Contracts
 
Commodity price            
Corn futures contracts   $ (447,212 )   $ 2,394,975  
Soybean futures contracts     31,500       (452,163 )
Sugar futures contracts     (1,588,115 )     (590,957 )
Wheat futures contracts     (669,800 )     11,278,638  
Total commodity futures contracts   $ (2,673,627 )   $ 12,630,493  

 

 

Teucrium Corn Fund [Member]  
Schedule of Fair Value of Derivative Instruments

 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of June 30, 2018

 

 

(i)

 

 

(ii)

 

 

(iii) = (i)-(ii)

 

 

(iv)

 

 

 

 

 

(v) = (iii)-(iv)

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

 

 

 

 

Description

 

Gross Amount of Recognized Liabilities

 

 

Gross Amount Offset in the Statement of Assets and Liabilities

 

 

Net Amount Presented in the Statement of Assets and Liabilities

 

 

Futures Contracts Available for Offset

 

 

Collateral, Due to Broker

 

 

Net Amount

 

Commodity Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corn Futures Contracts  $6,650,900   $-   $6,650,900   $-   $6,650,900  $-

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2017

 

 

(i)

 

 

(ii)

 

 

(iii) = (i)-(ii)

 

 

(iv)

 

 

 

 

 

(v) = (iii)-(iv)

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

 

 

 

 

Description

 

Gross Amount of Recognized Assets

 

 

Gross Amount Offset in the Statement of Assets and Liabilities

 

 

Net Amount Presented in the Statement of Assets and Liabilities

 

 

Futures Contracts Available for Offset

 

 

Collateral, Due to Broker

 

 

Net Amount

 

Commodity Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corn Futures Contracts  $120,487   $-   $120,487   $120,487   $-   $- 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2017

 

 

(i)

 

 

(ii)

 

 

(iii) = (i)-(ii)

 

 

(iv)

 

 

 

 

 

(v) = (iii)-(iv)

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

 

 

 

 

Description

 

Gross Amount of Recognized Liabilities

 

 

Gross Amount Offset in the Statement of Assets and Liabilities

 

 

Net Amount Presented in the Statement of Assets and Liabilities

 

 

Futures Contracts Available for Offset

 

 

Collateral, Due from Broker

 

 

Net Amount

 

Commodity Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corn Futures Contracts  $1,962,050   $-   $1,962,050   $120,487   $1,841,563   $- 

 

 

 

Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments

Three months ended June 30, 2018

 

 

 

 

Realized Gain on

 

 

Net Change in Unrealized Depreciation

 

Primary Underlying Risk

 

Commodity Futures Contracts

 

 

 on Commodity Futures Contracts

 

Commodity Price

 

 

 

 

 

 

Corn futures contracts  $1,931,575  $(8,790,088)

 

 

Three months ended June 30, 2017

 

 

 

Realized Loss on

 

 

Net Change in Unrealized Appreciation

 

Primary Underlying Risk

 

Commodity Futures Contracts

 

 

on Commodity Futures Contracts

 

Commodity Price

 

 

 

 

 

 

Corn futures contracts  $(727,988)  $1,454,725

 

 
Six months ended June 30, 2018

 

 

 

Realized Gain on

 

 

Net Change in unrealized Depreciation

 

Primary Underlying Risk

 

Commodity Futures Contracts

 

 

on Commodity Futures Contracts

 

Commodity Price

 

 

 

 

 

 

Corn Futures contracts  $3,170,538   $(4,809,338)

 

Six months ended June 30, 2017

 

 

 

Realized Loss on

 

 

Net Change in unrealized Appreciation

 

Primary Underlying Risk

 

Commodity Futures Contracts

 

 

on Commodity Futures Contracts

 

Commodity Price

 

 

 

 

 

 

Corn Futures contracts  $(447,212)  $2,394,975 

 

 

Teucrium Soybean Fund [Member]  
Schedule of Fair Value of Derivative Instruments

 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of June 30, 2018

 

 

(i)

 

 

(ii)

 

 

(iii) = (i)-(ii)

 

 

(iv)

 

 

 

 

 

(v) = (iii)-(iv)

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

 

 

 

 

Description

 

Gross Amount of Recognized Liabilities

 

 

Gross Amount Offset in the Statement of Assets and Liabilities

 

 

Net Amount Presented in the Statement of Assets and Liabilities

 

 

Futures Contracts Available for Offset

 

 

Collateral, Due from Broker

 

 

Net Amount

 

Commodity Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Soybean Futures Contracts  $2,022,063   $-   $2,022,063   $-   $2,022,063   $- 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2017

 

 

(i)

 

 

(ii)

 

 

(iii) = (i)-(ii)

 

 

(iv)

 

 

 

 

 

(v) = (iii)-(iv)

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

 

 

 

 

Description

 

Gross Amount of Recognized Liabilities

 

 

Gross Amount Offset in the Statement of Assets and Liabilities

 

 

Net Amount Presented in the Statement of Assets and Liabilities

 

 

Futures Contracts Available for Offset

 

 

Collateral, Due from Broker

 

 

Net Amount

 

Commodity Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soybeans Futures Contracts  $448,063   $-   $448,063   $-   $448,063   $- 

 

 

 

Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments

 

Three months ended June 30, 2018

 

 

 

Realized Loss on

 

 

Net Change in unrealized Depreciation

 

Primary Underlying Risk

 

Commodity Futures Contracts

 

 

on Commodity Futures Contracts

 

Commodity Price

 

 

 

 

 

 

Soybean Futures contracts  $(2,413)  $(2,456,537)

 

Three months ended June 30, 2017

 

 

 

Realized Loss on

 

 

Net Change in unrealized Appreciation

 

Primary Underlying Risk

 

Commodity Futures Contracts

 

 

on Commodity Futures Contracts

 

Commodity Price

 

 

 

 

 

 

Soybean Futures contracts  $(311,413)  $378,988 

 

Six months ended June 30, 2018

 

 

 

Realized Loss on

 

 

Net Change in unrealized Depreciation

 

Primary Underlying Risk

 

Commodity Futures Contracts

 

 

on Commodity Futures Contracts

 

Commodity Price

 

 

 

 

 

 

Soybean Futures contracts  $(80,012)  $(1,574,000)

 

 

 

Six months ended June 30, 2017

 

 

 

Realized Gain on

 

 

Net Change in unrealized Depreciation

 

Primary Underlying Risk

 

Commodity Futures Contracts

 

 

on Commodity Futures Contracts

 

Commodity Price

 

 

 

 

 

 

Soybean Futures contracts  $31,500   $(452,163)

 

Teucrium Sugar Fund [Member]  
Schedule of Fair Value of Derivative Instruments

 

 

 

(i)

 

 

(ii)

 

 

(iii) = (i)-(ii)

 

 

(iv)

 

 

 

 

 

(v) = (iii)-(iv)

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

 

 

 

 

Description

 

Gross Amount of Recognized Assets

 

 

Gross Amount Offset in the Statement of Assets and Liabilities

 

 

Net Amount Presented in the Statement of Assets and Liabilities

 

 

Futures Contracts Available for Offset

 

 

Collateral, Due to Broker

 

 

Net Amount

 

Commodity Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sugar Futures Contracts  $25,592   $-   $25,592   $25,592   $-   $- 

 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of June 30, 2018

 

 

(i)

 

 

(ii)

 

 

(iii) = (i)-(ii)

 

 

(iv)

 

 

 

 

 

(v) = (iii)-(iv)

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

 

 

 

 

Description

 

Gross Amount of Recognized Liabilities

 

 

Gross Amount Offset in the Statement of Assets and Liabilities

 

 

Net Amount Presented in the Statement of Assets and Liabilities

 

 

Futures Contracts Available for Offset

 

 

Collateral, Due from Broker

 

 

Net Amount

 

Commodity Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sugar Futures Contracts  $516,869   $-   $516,869   $25,592   $491,277   $- 

 

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2017

 

 

(i)

 

 

(ii)

 

 

(iii) = (i)-(ii)

 

 

(iv)

 

 

 

 

 

(v) = (iii)-(iv)

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

 

 

 

 

Description

 

Gross Amount of Recognized Assets

 

 

Gross Amount Offset in the Statement of Assets and Liabilities

 

 

Net Amount Presented in the Statement of Assets and Liabilities

 

 

Futures Contracts Available for Offset

 

 

Collateral, Due to Broker

 

 

Net Amount

 

Commodity Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sugar Futures Contracts  $184,319   $-   $184,319   $67,133   $-   $117,186 

 

 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2017

 

 

(i)

 

 

(ii)

 

 

(iii) = (i)-(ii)

 

 

(iv)

 

 

 

 

 

(v) = (iii)-(iv)

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

 

 

 

 

Description

 

Gross Amount of Recognized Liabilities

 

 

Gross Amount Offset in the Statement of Assets and Liabilities

 

 

Net Amount Presented in the Statement of Assets and Liabilities

 

 

Futures Contracts Available for Offset

 

 

Collateral, Due from Broker

 

 

Net Amount

 

Commodity Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sugar Futures Contracts  $67,133   $-   $67,133   $67,133   $-   $- 

 

Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments

Three months ended June 30, 2018

 

Primary Underlying Risk  

Realized Loss on

Commodity Futures Contracts

    Net Change in Unrealized Appreciation on
Commodity Futures Contracts
 
Commodity price            
Sugar futures contracts   $ (1,028,754 )   $ 278,275  
                 

 

Three months ended June 30, 2017

 

Primary Underlying Risk  

Realized Loss on

Commodity Futures Contracts

   

Net Change in Unrealized

Depreciation on

Commodity Futures Contracts

 
Commodity price            
Sugar futures contracts   $ (1,381,867 )   $ (214,032 )
                 

  

 

 

 

Six months ended June 30, 2018

 

Primary Underlying Risk  

Realized Loss on

Commodity Futures Contracts

    Net Change in Unrealized Depreciation on
Commodity Futures Contracts
 
Commodity price            
Sugar futures contracts   $ (1,297,867 )   $ (608,462 )
                 

 

Six months ended June 30, 2017

 

Primary Underlying Risk  

Realized Loss on

Commodity Futures Contracts

   

Net Change in Unrealized

Depreciation on

Commodity Futures Contracts

 
Commodity price            
Sugar futures contracts   $ (1,588,115 )   $ (590,957 )
                 

 

 

Teucrium Wheat Fund [Member]  
Schedule of Fair Value of Derivative Instruments

 

Offsetting of Financial Liabilities and Derivative Liabilities as of June 30, 2018

 

 

(i)

 

 

(ii)

 

 

(iii) = (i)-(ii)

 

 

(iv)

 

 

 

 

 

(v) = (iii)-(iv)

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

 

 

 

 

Description

 

Gross Amount of Recognized Liabilities

 

 

Gross Amount Offset in the Statement of Assets and Liabilities

 

 

Net Amount Presented in the Statement of Assets and Liabilities

 

 

Futures Contracts Available for Offset

 

 

Collateral, Due from Broker

 

 

Net Amount

 

Commodity Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wheat Futures Contracts  $2,858,100  $-   $2,858,100  $-  $2,858,100  $- 

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2017

 

 

(i)

 

 

(ii)

 

 

(iii) = (i)-(ii)

 

 

(iv)

 

 

 

 

 

(v) = (iii)-(iv)

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

 

 

 

 

Description

 

Gross Amount of Recognized Assets

 

 

Gross Amount Offset in the Statement of Assets and Liabilities

 

 

Net Amount Presented in the Statement of Assets and Liabilities

 

 

Futures Contracts Available for Offset

 

 

Collateral, Due to Broker

 

 

Net Amount

 

Commodity Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wheat Futures Contracts  $604,475   $-   $604,475   $604,475   $-   $- 

 

 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2017

 

 

(i)

 

 

(ii)

 

 

(iii) = (i)-(ii)

 

 

(iv)

 

 

 

 

 

(v) = (iii)-(iv)

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount Not Offset in the Statement of Assets and Liabilities

 

 

 

 

Description

 

Gross Amount of Recognized Liabilities

 

 

Gross Amount Offset in the Statement of Assets and Liabilities

 

 

Net Amount Presented in the Statement of Assets and Liabilities

 

 

Futures Contracts Available for Offset

 

 

Collateral, Due from Broker

 

 

Net Amount

 

Commodity Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wheat Futures Contracts  $3,200,525   $-   $3,200,525   $604,475   $2,596,050   $- 

 

 

 

Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments

 

Three months ended June 30, 2018

 

Primary Underlying Risk   Realized Gain on 
Commodity Futures Contracts 
    Net Change in Unrealized 
Depreciation on 
Commodity Futures Contracts 
 
Commodity price                
Wheat futures contracts   $ 3,567,188     $ (1,350,213 )

 

Three months ended June 30, 2017

 

Primary Underlying Risk   Realized Loss on 
Commodity Futures Contracts 
    Net Change in Unrealized
Appreciation on 
Commodity Futures Contracts 
 
Commodity price                
Wheat futures contracts   $ (494,500 )   $ 10,315,925  

 

Six months ended June 30, 2018

 

Primary Underlying Risk   Realized Gain on 
Commodity Futures Contracts
    Net Change in Unrealized 
Depreciation on 
Commodity Futures Contracts
 
Commodity price                
Wheat futures contracts   $  4,899,850     $  (262,050 )

 

 

 

Six months ended June 30, 2017

 

Primary Underlying Risk   Realized Loss on 
Commodity Futures Contracts
    Net Change in Unrealized
Appreciation on 
Commodity Futures Contracts
 
Commodity price                
Wheat futures contracts   $ (669,800 )   $  11,278,638