XML 45 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Teucrium Commodity Trust - Combined [Member]      
Cash flows from operating activities:      
Net (loss) income $ (16,716,742) $ (20,238,546) $ (27,321,983)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized appreciation or depreciation on commodity futures contracts (414,818) (508,136) 7,378,689
Changes in operating assets and liabilities:      
Due from broker 3,794,945 (1,992,193) (8,824,417)
Interest receivable 453 68 9,219
Other assets 20,387 696,315 (130,874)
Due to broker 0 0 (60,805)
Management fee payable to Sponsor (4,052) 46,338 (48,962)
Other liabilities 83,993 7,767 (130,524)
Net cash (used in) provided by operating activities (13,235,834) (21,988,387) (29,129,657)
Cash flows from financing activities:      
Proceeds from sale of Shares 91,549,498 121,278,251 32,803,944
Redemption of Shares (85,848,091) (46,688,821) (53,228,949)
Net change in cost of the Underlying Funds 4,900 4,816 318
Net cash provided by (used in) financing activities 5,706,307 74,594,246 (20,424,687)
Net change in cash, cash equivalents, and restricted cash (7,529,527) 52,605,859 (49,554,344)
Cash, cash equivalents, and restricted cash, beginning of period 145,475,153 92,869,293 142,423,637
Cash, cash equivalents, and restricted cash end of period 137,945,626 145,475,153 92,869,293
Cash and cash equivalents, beginning of period 145,323,469 92,561,610  
Cash and cash equivalents, end of period 137,945,626 145,323,469 92,561,610
Teucrium Corn Fund [Member]      
Cash flows from operating activities:      
Net (loss) income (7,715,090) (9,564,067) (17,183,472)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized appreciation or depreciation on commodity futures contracts 380,763 (2,447,750) 5,660,263
Changes in operating assets and liabilities:      
Due from broker 1,960,760 1,741,282 (5,792,163)
Interest receivable 266 40 6,950
Other assets 7,679 494,901 (67,356)
Management fee payable to Sponsor (9,733) 11,436 (45,069)
Other liabilities 39,504 4,968 (111,563)
Net cash (used in) provided by operating activities (5,335,851) (9,759,190) (17,532,410)
Cash flows from financing activities:      
Proceeds from sale of Shares 25,173,968 57,591,933 8,538,198
Redemption of Shares (25,770,940) (35,870,548) (40,754,195)
Net cash provided by (used in) financing activities (596,972) 21,721,385 (32,215,997)
Net change in cash, cash equivalents, and restricted cash (5,932,823) 11,962,195 (49,748,407)
Cash and cash equivalents, beginning of period 69,072,284 57,110,089 106,858,496
Cash and cash equivalents, end of period 63,139,461 69,072,284 57,110,089
Teucrium Soybean Fund [Member]      
Cash flows from operating activities:      
Net (loss) income (1,115,780) 1,094,528 (1,517,824)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized appreciation or depreciation on commodity futures contracts 793,538 (567,962) (54,526)
Changes in operating assets and liabilities:      
Due from broker (618,663) 433,693 97,434
Interest receivable 16 13 735
Other assets 2,265 45,514 (7,806)
Management fee payable to Sponsor 220 5,983 (4,538)
Other liabilities 4,885 770 (3,050)
Net cash (used in) provided by operating activities (933,519) 1,012,539 (1,489,575)
Cash flows from financing activities:      
Proceeds from sale of Shares 20,374,923 9,190,140 2,478,439
Redemption of Shares (21,877,218) (3,905,120) (6,414,212)
Net cash provided by (used in) financing activities (1,502,295) 5,285,020 (3,935,773)
Net change in cash, cash equivalents, and restricted cash (2,435,814) 6,297,559 (5,425,348)
Cash, cash equivalents, and restricted cash, beginning of period 12,377,999 6,080,440 11,505,788
Cash, cash equivalents, and restricted cash end of period 9,942,185 12,377,999 6,080,440
Cash and cash equivalents, beginning of period 12,300,383 5,937,824  
Cash and cash equivalents, end of period 9,942,185 12,300,383 5,937,824
Teucrium Sugar Fund [Member]      
Cash flows from operating activities:      
Net (loss) income (2,290,088) 1,349,263 (475,806)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized appreciation or depreciation on commodity futures contracts (263,581) 510,451 (868,011)
Changes in operating assets and liabilities:      
Due from broker 237,396 (506,850) 591,700
Interest receivable 4 (2) 124
Other assets 4,159 7,507 14,077
Management fee payable to Sponsor 5,632 0 0
Other liabilities 5,327 (1,063) 569
Net cash (used in) provided by operating activities (2,301,151) 1,359,306 (737,347)
Cash flows from financing activities:      
Proceeds from sale of Shares 10,190,950 2,805,578 3,767,602
Redemption of Shares (7,051,123) (4,149,533) (444,345)
Net cash provided by (used in) financing activities 3,139,827 (1,343,955) 3,323,257
Net change in cash, cash equivalents, and restricted cash 838,676 15,351 2,585,910
Cash, cash equivalents, and restricted cash, beginning of period 5,090,599 5,075,248 2,489,338
Cash, cash equivalents, and restricted cash end of period 5,929,275 5,090,599 5,075,248
Cash and cash equivalents, beginning of period 5,016,531 4,932,791  
Cash and cash equivalents, end of period 5,929,275 5,016,531 4,932,791
Teucrium Wheat Fund [Member]      
Cash flows from operating activities:      
Net (loss) income (5,589,587) (13,111,481) (8,137,705)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized appreciation or depreciation on commodity futures contracts (1,325,538) 1,997,125 2,640,963
Changes in operating assets and liabilities:      
Due from broker 2,215,452 (3,660,318) (3,721,388)
Interest receivable 168 17 1,410
Other assets 5,776 145,927 (76,816)
Due to broker 0 0 (60,805)
Management fee payable to Sponsor (171) 28,919 645
Other liabilities 33,373 3,041 (16,479)
Net cash (used in) provided by operating activities (4,660,527) (14,596,770) (9,370,175)
Cash flows from financing activities:      
Proceeds from sale of Shares 35,809,657 51,690,600 18,019,705
Redemption of Shares (31,148,810) (2,763,620) (5,616,197)
Net cash provided by (used in) financing activities 4,660,847 48,926,980 12,403,508
Net change in cash, cash equivalents, and restricted cash 320 34,330,210 3,033,333
Cash, cash equivalents, and restricted cash, beginning of period 58,931,911 24,601,701 21,568,368
Cash, cash equivalents, and restricted cash end of period 58,932,231 58,931,911 24,601,701
Cash and cash equivalents, beginning of period 58,931,911 24,601,701 21,568,368
Cash and cash equivalents, end of period 58,932,231 58,931,911 24,601,701
Teucrium Agricultural Fund [Member]      
Cash flows from operating activities:      
Net (loss) income (178,731) (13,020) (323,359)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized appreciation or depreciation on securities (65,864) (81,413) 50,002
Changes in operating assets and liabilities:      
Net sale of investments in securities 243,298 92,460 266,498
Interest receivable (1) (1) 0
Other assets 508 2,466 7,027
Other liabilities 904 53 0
Net cash (used in) provided by operating activities 114 545 168
Cash flows from financing activities:      
Net change in cash, cash equivalents, and restricted cash 114 545 168
Cash and cash equivalents, beginning of period 2,360 1,815 1,647
Cash and cash equivalents, end of period $ 2,474 $ 2,360 $ 1,815