Derivative Instruments and Hedging Activities (Tables)
|
12 Months Ended |
Dec. 31, 2017 |
Teucrium Commodity Trust - Combined [Member] |
|
Schedule of Fair Value of Derivative Instruments |
Offsetting of Financial Assets and Derivative
Assets as of December 31, 2017
| |
| |
| |
| |
Gross Amount Not Offset in the Statement of Assets and Liabilities | |
|
Description | |
Gross Amount of Recognized Assets | |
Gross Amount Offset in the Statement of Assets and Liabilities | |
Net Amount Presented in the Statement of Assets and Liabilities | |
Futures Contracts Available for Offset | |
Collateral, Due to Broker | |
Net Amount |
Commodity Price | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Corn futures contracts | |
$ | 120,487 | | |
$ | — | | |
$ | 120,487 | | |
$ | 120,487 | | |
$ | — | | |
$ | — | |
Sugar futures contracts | |
$ | 184,319 | | |
$ | — | | |
$ | 184,319 | | |
$ | 67,133 | | |
$ | — | | |
$ | 117,186 | |
Wheat futures contracts | |
$ | 604,475 | | |
$ | — | | |
$ | 604,475 | | |
$ | 604,475 | | |
$ | — | | |
$ | — | |
Offsetting of Financial Liabilities and Derivative
Liabilities as of December 31, 2017
| |
| |
| |
| |
Gross Amount Not Offset in the Statement of Assets and Liabilities | |
|
Description | |
Gross Amount of Recognized Liabilities | |
Gross Amount Offset in the Statement of Assets and Liabilities | |
Net Amount Presented in the Statement of Assets and Liabilities | |
Futures Contracts Available for Offset | |
Collateral, Due from Broker | |
Net Amount |
Commodity Price | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Corn futures contracts | |
$ | 1,962,050 | | |
$ | — | | |
$ | 1,962,050 | | |
$ | 120,487 | | |
$ | 1,841,563 | | |
$ | — | |
Soybeans futures contracts | |
$ | 448,063 | | |
$ | — | | |
$ | 448,063 | | |
$ | — | | |
$ | — | | |
| | |
Sugar futures contracts | |
$ | 67,133 | | |
$ | — | | |
$ | 67,133 | | |
$ | 67,133 | | |
$ | — | | |
$ | — | |
Wheat futures contracts | |
$ | 3,200,525 | | |
$ | — | | |
$ | 3,200,525 | | |
$ | 604,475 | | |
$ | 2,596,050 | | |
$ | — | |
Offsetting of Financial Assets and Derivative
Assets as of December 31, 2016
| |
| |
| |
| |
Gross Amount Not Offset in the Statement of Assets and Liabilities | |
|
Description | |
Gross Amount of Recognized Assets | |
Gross Amount Offset in the Statement of Assets and Liabilities | |
Net Amount Presented in the Statement of Assets and Liabilities | |
Futures Contracts Available for Offset | |
Collateral, Due to Broker | |
Net Amount |
Commodity Price | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Soybeans futures contracts | |
$ | 357,500 | | |
$ | — | | |
$ | 357,500 | | |
$ | 12,025 | | |
$ | — | | |
$ | 345,475 | |
Sugar futures contracts | |
$ | 185,147 | | |
$ | — | | |
$ | 185,147 | | |
$ | 185,147 | | |
$ | — | | |
$ | — | |
Offsetting of Financial Liabilities and Derivative
Liabilities as of December 31, 2016
| |
| |
| |
| |
Gross Amount Not Offset in the Statement of Assets and Liabilities | |
|
Description | |
Gross Amount of Recognized Liabilities | |
Gross Amount Offset in the Statement of Assets and Liabilities | |
Net Amount Presented in the Statement of Assets and Liabilities | |
Futures Contracts Available for Offset | |
Collateral, Due from Broker | |
Net Amount |
Commodity Price | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Corn futures contracts | |
$ | 1,460,800 | | |
$ | — | | |
$ | 1,460,800 | | |
$ | — | | |
$ | 1,460,800 | | |
$ | — | |
Soybeans futures contracts | |
$ | 12,025 | | |
$ | — | | |
$ | 12,025 | | |
$ | 12,025 | | |
$ | — | | |
$ | — | |
Sugar futures contracts | |
$ | 331,542 | | |
$ | — | | |
$ | 331,542 | | |
$ | 185,147 | | |
$ | 146,395 | | |
$ | — | |
Wheat futures contracts | |
$ | 3,921,588 | | |
$ | — | | |
$ | 3,921,588 | | |
$ | — | | |
$ | 3,921,588 | | |
$ | — | |
|
Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments |
Year ended December 31, 2017
Primary Underlying Risk | |
Realized (Loss) Gain on Commodity Futures Contracts | |
Net Change in Unrealized Depreciation or Appreciation on Commodity Futures Contracts |
Commodity Price | |
| | | |
| | |
Corn futures contracts | |
$ | (5,603,513 | ) | |
$ | (380,763 | ) |
Soybeans futures contracts | |
| 8,425 | | |
| (793,538 | ) |
Sugar futures contracts | |
| (2,435,305 | ) | |
| 263,581 | |
Wheat futures contracts | |
| (5,305,113 | ) | |
| 1,325,538 | |
Total commodity futures contracts | |
$ | (13,335,506 | ) | |
$ | 414,818 | |
Year ended December 31, 2016
Primary Underlying Risk | |
Realized (Loss)
Gain on Commodity Futures Contracts | |
Net Change in Unrealized
Appreciation or Depreciation on Commodity Futures Contacts |
Commodity price | |
| | | |
| | |
Corn futures contracts | |
$ | (9,438,913 | ) | |
$ | 2,447,750 | |
Soybean futures contracts | |
| 939,088 | | |
| 567,962 | |
Sugar futures contracts | |
| 1,967,694 | | |
| (510,451 | ) |
Wheat futures contracts | |
| (9,631,400 | ) | |
| (1,997,125 | ) |
Total commodity futures contracts | |
$ | (16,163,531 | ) | |
$ | 508,136 | |
Year ended December 31, 2015
Primary Underlying Risk | |
Realized Loss
on Commodity Futures Contracts | |
Net Change in Unrealized
Appreciation or Depreciation on Commodity Futures Contacts |
Commodity price | |
| | | |
| | |
Corn futures contracts | |
$ | (8,533,650 | ) | |
$ | (5,660,263 | ) |
Soybean futures contracts | |
| (1,355,738 | ) | |
| 54,526 | |
Sugar futures contracts | |
| (1,279,891 | ) | |
| 868,011 | |
Wheat futures contracts | |
| (4,559,863 | ) | |
| (2,640,963 | ) |
Total commodity futures contracts | |
$ | (15,729,142 | ) | |
$ | (7,378,689 | ) |
|
Teucrium Corn Fund [Member] |
|
Schedule of Fair Value of Derivative Instruments |
Offsetting of Financial Assets and Derivative Assets as of December
31, 2017
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Statement of Assets and Liabilities |
|
|
|
|
Description |
|
Gross Amount of Recognized Assets |
|
|
Gross Amount Offset in the Statement of Assets and Liabilities |
|
|
Net Amount Presented in the Statement of Assets and Liabilities |
|
|
Futures Contracts Available for Offset |
|
|
Collateral, Due to Broker |
|
|
Net Amount |
|
Commodity Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corn Futures Contracts |
|
$ |
120,487 |
|
|
$ |
- |
|
|
$ |
120,487 |
|
|
$ |
120,487 |
|
|
$ |
- |
|
|
$ |
- |
|
Offsetting of Financial Liabilities and Derivative Liabilities
as of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Statement of Assets and Liabilities |
|
|
|
|
Description |
|
Gross Amount of Recognized Liabilities |
|
|
Gross Amount Offset in the Statement of Assets and Liabilities |
|
|
Net Amount Presented in the Statement of Assets and Liabilities |
|
|
Futures Contracts Available for Offset |
|
|
Collateral, Due from Broker |
|
|
Net Amount |
|
Commodity Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corn Futures Contracts |
|
$ |
1,962,050 |
|
|
$ |
- |
|
|
$ |
1,962,050 |
|
|
$ |
120,487 |
|
|
$ |
1,841,563 |
|
|
$ |
- |
|
Offsetting of Financial Liabilities and Derivative Liabilities
as of December 31, 2016
| |
| |
| |
| |
Gross Amount Not Offset in the Statement of Assets and Liabilities | |
|
Description | |
Gross Amount of Recognized Liabilities | |
Gross Amount Offset in the Statement of Assets and Liabilities | |
Net Amount Presented in the Statement of Assets and Liabilities | |
Futures Contracts Available for Offset | |
Collateral, Due from Broker | |
Net Amount |
Commodity Price | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Corn Futures Contracts | |
$ | 1,460,800 | | |
$ | — | | |
$ | 1,460,800 | | |
$ | — | | |
$ | — | | |
$ | — | |
|
Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments |
Year ended December 31, 2017
|
|
|
|
|
Net Change in Unrealized |
|
|
|
Realized Loss on |
|
|
Appreciation or Depreciation on |
|
|
|
Commodity Futures Contracts |
|
|
Commodity Futures Contacts |
|
Commodity Price |
|
|
|
|
|
|
Corn futures contracts |
|
$ |
(5,603,513 |
) |
|
$ |
(380,763 |
) |
Year ended December 31, 2016
|
|
|
|
|
Net Change in Unrealized |
|
|
|
Realized Loss on |
|
|
Appreciation or Depreciation on |
|
|
|
Commodity Futures Contracts |
|
|
Commodity Futures Contacts |
|
Commodity Price |
|
|
|
|
|
|
Corn futures contracts |
|
$ |
(9,438,913 |
) |
|
$ |
2,447,750 |
|
Year ended December 31, 2015
|
|
|
|
|
Net Change in Unrealized |
|
|
|
Realized Loss on |
|
|
Appreciation or Depreciation on |
|
|
|
Commodity Futures Contracts |
|
|
Commodity Futures Contacts |
|
Commodity Price |
|
|
|
|
|
|
Corn futures contracts |
|
$ |
(8,533,650 |
) |
|
$ |
(5,660,263 |
) |
|
Teucrium Soybean Fund [Member] |
|
Schedule of Fair Value of Derivative Instruments |
Offsetting of Financial Liabilities and Derivative Liabilities
as of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Statement of Assets and Liabilities |
|
|
|
|
Description |
|
Gross Amount of Recognized Liabilities |
|
|
Gross Amount Offset in the Statement of Assets and Liabilities |
|
|
Net Amount Presented in the Statement of Assets and Liabilities |
|
|
Futures Contracts Available for Offset |
|
|
Collateral, Due from Broker |
|
|
Net Amount |
|
Commodity Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Soybean Futures Contracts |
|
$ |
448,063 |
|
|
$ |
- |
|
|
$ |
448,063 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Offsetting of Financial Assets and Derivative Assets as
of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Statement of Assets and Liabilities |
|
|
|
|
Description |
|
Gross Amount of Recognized Assets |
|
|
Gross Amount Offset in the Statement of Assets and Liabilities |
|
|
Net Amount Presented in the Statement of Assets and Liabilities |
|
|
Futures Contracts Available for Offset |
|
|
Collateral, Due to Broker |
|
|
Net Amount |
|
Commodity Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Soybean Futures Contracts |
|
$ |
357,500 |
|
|
$ |
- |
|
|
$ |
357,500 |
|
|
$ |
12,025 |
|
|
$ |
- |
|
|
$ |
345,475 |
|
Offsetting of Financial Liabilities and Derivative Liabilities
as of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Statement of Assets and Liabilities |
|
|
|
|
Description |
|
Gross Amount of Recognized Liabilities |
|
|
Gross Amount Offset in the Statement of Assets and Liabilities |
|
|
Net Amount Presented in the Statement of Assets and Liabilities |
|
|
Futures Contracts Available for Offset |
|
|
Collateral, Due from Broker |
|
|
Net Amount |
|
Commodity Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Soybean Futures Contracts |
|
$ |
12,025 |
|
|
$ |
- |
|
|
$ |
12,025 |
|
|
$ |
12,025 |
|
|
$ |
- |
|
|
$ |
- |
|
|
Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments |
Year ended December 31, 2017
|
|
|
|
|
Net Change in Unrealized |
|
|
|
Realized Gain on |
|
|
Appreciation or Depreciation on |
|
|
|
Commodity Futures Contracts |
|
|
Commodity Futures Contacts |
|
Commodity Price |
|
|
|
|
|
|
Soybean futures contracts |
|
$ |
8,425 |
|
|
$ |
(793,538 |
) |
Year ended December 31, 2016
|
|
|
|
|
Net Change in Unrealized |
|
|
|
Realized Gain on |
|
|
Appreciation or Depreciation on |
|
|
|
Commodity Futures Contracts |
|
|
Commodity Futures Contacts |
|
Commodity Price |
|
|
|
|
|
|
Soybean futures contracts |
|
$ |
939,088 |
|
|
$ |
567,962 |
|
Year ended December 31, 2015
|
|
|
|
|
Net Change in Unrealized |
|
|
|
Realized Loss on |
|
|
Appreciation or Depreciation on |
|
|
|
Commodity Futures Contracts |
|
|
Commodity Futures Contacts |
|
Commodity Price |
|
|
|
|
|
|
Soybean futures contracts |
|
$ |
(1,355,738 |
) |
|
$ |
54,526 |
|
|
Teucrium Sugar Fund [Member] |
|
Schedule of Fair Value of Derivative Instruments |
Offsetting of Financial Assets and
Derivative Assets as of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Statement of Assets and Liabilities |
|
|
|
|
Description |
|
Gross Amount of Recognized Assets |
|
|
Gross Amount Offset in the Statement of Assets and Liabilities |
|
|
Net Amount Presented in the Statement of Assets and Liabilities |
|
|
Futures Contracts Available for Offset |
|
|
Collateral, Due to Broker |
|
|
Net Amount |
|
Commodity Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sugar Futures Contracts |
|
$ |
184,319 |
|
|
$ |
- |
|
|
$ |
184,319 |
|
|
$ |
67,133 |
|
|
$ |
- |
|
|
$ |
117,186 |
|
Offsetting of Financial Liabilities and Derivative Liabilities
as of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Statement of Assets and Liabilities |
|
|
|
|
Description |
|
Gross Amount of Recognized Liabilities |
|
|
Gross Amount Offset in the Statement of Assets and Liabilities |
|
|
Net Amount Presented in the Statement of Assets and Liabilities |
|
|
Futures Contracts Available for Offset |
|
|
Collateral, Due from Broker |
|
|
Net Amount |
|
Commodity Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sugar Futures Contracts |
|
$ |
67,133 |
|
|
$ |
- |
|
|
$ |
67,133 |
|
|
$ |
67,133 |
|
|
$ |
- |
|
|
$ |
- |
|
Offsetting of Financial Assets and Derivative Assets as
of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Statement of Assets and Liabilities |
|
|
|
|
Description |
|
Gross Amount of Recognized Assets |
|
|
Gross Amount Offset in the Statement of Assets and Liabilities |
|
|
Net Amount Presented in the Statement of Assets and Liabilities |
|
|
Futures Contracts Available for Offset |
|
|
Collateral, Due to Broker |
|
|
Net Amount |
|
Commodity Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sugar Futures Contracts |
|
$ |
185,147 |
|
|
$ |
- |
|
|
$ |
185,147 |
|
|
$ |
185,147 |
|
|
$ |
- |
|
|
$ |
- |
|
Offsetting of Financial Liabilities and Derivative Liabilities
as of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Statement of Assets and Liabilities |
|
|
|
|
Description |
|
Gross Amount of Recognized Liabilities |
|
|
Gross Amount Offset in the Statement of Assets and Liabilities |
|
|
Net Amount Presented in the Statement of Assets and Liabilities |
|
|
Futures Contracts Available for Offset |
|
|
Collateral, Due from Broker |
|
|
Net Amount |
|
Commodity Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sugar Futures Contracts |
|
$ |
331,542 |
|
|
$ |
- |
|
|
$ |
331,542 |
|
|
$ |
185,147 |
|
|
$ |
146,395 |
|
|
$ |
- |
|
|
Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments |
Year ended December 31, 2017
|
|
Realized Loss on
Commodity Futures Contracts |
|
|
Net Change in Unrealized Appreciation on Commodity Futures Contacts |
|
Commodity Price |
|
|
|
|
|
|
Sugar futures contracts |
|
$ |
(2,435,305 |
) |
|
$ |
263,581 |
|
Year ended December 31, 2016
|
|
Realized Gain on
Commodity Futures Contracts |
|
|
Net Change in Unrealized Depreciation on Commodity Futures Contacts |
|
Commodity Price |
|
|
|
|
|
|
Sugar futures contracts |
|
$ |
1,967,694 |
|
|
$ |
(510,451 |
) |
Year ended December 31, 2015
|
|
Realized Loss on
Commodity Futures Contracts |
|
|
Net Change in Unrealized Appreciation on Commodity Futures Contacts |
|
Commodity Price |
|
|
|
|
|
|
Sugar futures contracts |
|
$ |
(1,279,891 |
) |
|
$ |
868,011 |
|
|
Teucrium Wheat Fund [Member] |
|
Schedule of Fair Value of Derivative Instruments |
Offsetting of Financial Assets and Derivative Assets as of December
31, 2017
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Statement of Assets and Liabilities |
|
|
|
|
Description |
|
Gross Amount of Recognized Assets |
|
|
Gross Amount Offset in the Statement of Assets and Liabilities |
|
|
Net Amount Presented in the Statement of Assets and Liabilities |
|
|
Futures Contracts Available for Offset |
|
|
Collateral, Due to Broker |
|
|
Net Amount |
|
Commodity Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wheat Futures Contracts |
|
$ |
604,475 |
|
|
$ |
- |
|
|
$ |
604,475 |
|
|
$ |
604,475 |
|
|
$ |
- |
|
|
$ |
- |
|
Offsetting of Financial Liabilities and Derivative Liabilities
as of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Statement of Assets and Liabilities |
|
|
|
|
Description |
|
Gross Amount of Recognized Liabilities |
|
|
Gross Amount Offset in the Statement of Assets and Liabilities |
|
|
Net Amount Presented in the Statement of Assets and Liabilities |
|
|
Futures Contracts Available for Offset |
|
|
Collateral, Due from Broker |
|
|
Net Amount |
|
Commodity Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wheat Futures Contracts |
|
$ |
3,200,525 |
|
|
$ |
- |
|
|
$ |
3,200,525 |
|
|
$ |
604,475 |
|
|
$ |
2,596,050 |
|
|
$ |
- |
|
Offsetting of Financial Liabilities and Derivative Liabilities
as of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Statement of Assets and Liabilities |
|
|
|
|
Description |
|
Gross Amount of Recognized Liabilities |
|
|
Gross Amount Offset in the Statement of Assets and Liabilities |
|
|
Net Amount Presented in the Statement of Assets and Liabilities |
|
|
Futures Contracts Available for Offset |
|
|
Collateral, Due from Broker |
|
|
Net Amount |
|
Commodity Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wheat Futures Contracts |
|
$ |
3,921,588 |
|
|
$ |
- |
|
|
$ |
3,921,588 |
|
|
$ |
- |
|
|
$ |
3,921,588 |
|
|
$ |
- |
|
|
Summary of Realized and Unrealized Gains (Losses) of the Derivative Instruments |
Year ended December 31, 2017
|
|
|
|
|
Net Change in Unrealized |
|
|
|
Realized Loss on |
|
|
Appreciation on |
|
|
|
Commodity Futures Contracts |
|
|
Commodity Futures Contacts |
|
Commodity Price |
|
|
|
|
|
|
Wheat futures contracts |
|
$ |
(5,305,113 |
) |
|
$ |
1,325,538 |
|
Year ended December 31, 2016
|
|
|
|
|
Net Change in Unrealized |
|
|
|
Realized Loss on |
|
|
Depreciation on |
|
|
|
Commodity Futures Contracts |
|
|
Commodity Futures Contacts |
|
Commodity Price |
|
|
|
|
|
|
Wheat futures contracts |
|
$ |
(9,631,400 |
) |
|
$ |
(1,997,125 |
) |
Year ended December 31, 2015
|
|
|
|
|
Net Change in Unrealized |
|
|
|
Realized Loss on |
|
|
Depreciation on |
|
|
|
Commodity Futures Contracts |
|
|
Commodity Futures Contacts |
|
Commodity Price |
|
|
|
|
|
|
Wheat futures contracts |
|
$ |
(4,559,863 |
) |
|
$ |
(2,640,963 |
) |
|