XML 85 R63.htm IDEA: XBRL DOCUMENT v3.23.2
Note 5 - Derivative Instruments and Hedging Activities - Teucrium Sugar Fund
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

Note 5 Derivative Instruments and Hedging Activities

 

In the normal course of business, the Funds utilize derivative contracts in connection with its proprietary trading activities. Investments in derivative contracts are subject to additional risks that can result in a loss of all or part of an investment. The Funds’ derivative activities and exposure to derivative contracts are classified by the following primary underlying risks: interest rate, credit, commodity price, and equity price risks. In addition to its primary underlying risks, the Funds are also subject to additional counterparty risk due to the inability of its counterparties to meet the terms of their contracts. For the three and six months ended June 30, 2023 and year ended December 31, 2022, the Funds invested only in commodity and cryptocurrency futures contracts specifically related to each Fund.

 

Futures Contracts

 

The Funds are subject to commodity and cryptocurrency price risk in the normal course of pursuing their investment objectives. A futures contract represents a commitment for the future purchase or sale of an asset at a specified price on a specified date.

 

The purchase and sale of futures contracts requires margin deposits with an FCM. Subsequent payments (variation margin) are made or received by each Fund each day, depending on the daily fluctuations in the value of the contract, and are recorded as unrealized gains or losses by each Fund. Futures contracts may reduce the Funds’ exposure to counterparty risk since futures contracts are exchange-traded; and the exchange’s clearinghouse, as the counterparty to all exchange-traded futures, guarantees the futures against default.

 

The Commodity Exchange Act requires an FCM to segregate all customer transactions and assets from the FCM’s proprietary activities. A customer’s cash and other equity deposited with an FCM are considered commingled with all other customer funds subject to the FCM’s segregation requirements. In the event of an FCM’s insolvency, recovery may be limited to each Fund’s pro rata share of segregated customer funds available. It is possible that the recovery amount could be less than the total of cash and other equity deposited.

 

The following table discloses information about offsetting assets and liabilities presented in the combined statements of assets and liabilities to enable users of these financial statements to evaluate the effect or potential effect of netting arrangements for recognized assets and liabilities. These recognized assets and liabilities are presented as defined in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update (“ASU”) No. 2011-11 “Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities” and subsequently clarified in FASB ASU 2013-01 “Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.”

 

The following table also identifies the fair value amounts of derivative instruments included in the combined statements of assets and liabilities as derivative contracts, categorized by primary underlying risk, and held by the FCMs, Marex, and StoneX as of June 30, 2023, and December 31, 2022. The DEFI Fund has an account open at Phillip Capital with no contracts held as of June 30, 2023.

 

*The amount of collateral presented in Collateral, Due from Broker, is limited to the liability for the futures contracts and accordingly does not include the excess collateral pledged.

 

Offsetting of Financial Assets and Derivative Assets as of June 30, 2023

 
  

(i)

  

(ii)

  

(iii) = (i-ii)

  

(iv)

  

(v) = (iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Assets

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due to Broker

  

Net Amount

 

Commodity and Cryptocurrency Price

                        

Soybean futures contracts

 $818,350  $-  $818,350  $685,954  $-  $132,396 

Sugar futures contracts

 $921,870  $-  $921,870  $97,357  $-  $824,513 

Bitcoin futures contracts

 $126,672  $-  $126,672  $-  $-  $126,672 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of June 30, 2023

 
  

(i)

  

(ii)

  

(iii) = (i-ii)

  

(iv)

  

(v) = (iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Liabilities

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due from Broker*

  

Net Amount

 

Commodity and Cryptocurrency Price

                        

Corn futures contracts

 $13,427,593  $-  $13,427,593  $-  $13,427,593  $- 

Soybean futures contracts

 $685,954  $-  $685,954  $685,954  $-  $- 

Sugar futures contracts

 $97,357  $-  $97,357  $97,357  $-  $- 

Wheat futures contracts

 $23,351,829  $-  $23,351,829  $-  $23,351,829  $- 

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2022

 
  

(i)

  

(ii)

  

(iii) = (i-ii)

  

(iv)

  

(v) = (iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Assets

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due to Broker

  

Net Amount

 

Commodity and Cryptocurrency Price

                        

Corn futures contracts

 $1,585,798  $-  $1,585,798  $1,585,798  $-  $- 

Soybean futures contracts

 $2,520,370  $-  $2,520,370  $-  $-  $2,520,370 

Sugar futures contracts

 $911,329  $-  $911,329  $85,128  $-  $826,201 

Wheat futures contracts

 $3,160,732  $-  $3,160,732  $3,160,732  $-  $- 

Bitcoin futures contracts

 $29,152  $-  $29,152  $-  $-  $29,152 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2022

 
  

(i)

  

(ii)

  

(iii) = (i-ii)

  

(iv)

  

(v) = (iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Liabilities

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due from Broker*

  

Net Amount

 

Commodity and Cryptocurrency Price

                        

Corn futures contracts

 $2,967,103  $-  $2,967,103  $1,585,798  $1,381,305  $- 

Sugar futures contracts

 $85,128  $-  $85,128  $85,128  $-  $- 

Wheat futures contracts

 $26,380,838  $-  $26,380,838  $3,160,732  $23,220,106  $- 

 

The following is a summary of realized and unrealized gains (losses) of the derivative instruments utilized by the Trust:

 

Three months ended June 30, 2023 

 

  

Realized (Loss) Gain on Commodity Futures Contracts

  

Net Change in Unrealized (Depreciation) Appreciation on Commodity Futures Contracts

 

Commodity Price

        

Corn futures contracts

 $(5,192,445) $(8,746,928)

Soybeans futures contracts

  (1,108,023)  1,311,668 

Sugar futures contracts

  7,408,174   (3,141,505)

Wheat futures contracts

  (17,129,061)  1,960,839 

Bitcoin futures Contracts

  71,236   (30,948)

Total commodity and cryptocurrency futures contracts

 $(15,950,119) $(8,646,874)

 

Three months ended June 30, 2022

 

  

Realized Gain on Commodity Futures Contracts

  

Net Change in Unrealized Depreciation on Commodity Futures Contracts

 

Commodity Price

        

Corn futures contracts

 $22,454,084  $(47,449,038)

Soybeans futures contracts

  2,645,146   (2,827,976)

Sugar futures contracts

  401,262   (2,174,684)

Wheat futures contracts

  1,412,938   (60,209,162)

Total commodity futures contracts

 $26,913,430  $(112,660,860)

 

Six months ended June 30, 2023

 

  

Realized (Loss) Gain on Commodity Futures Contracts

  

Net Change in Unrealized (Depreciation) Appreciation on Commodity Futures Contracts

 

Commodity Price

        

Corn futures contracts

 $(11,461,380) $(12,046,288)

Soybeans futures contracts

  (40,479)  (2,387,974)

Sugar futures contracts

  8,747,622   (1,688)

Wheat futures contracts

  (40,487,794)  (131,723)

Bitcoin futures Contracts

  700,787   97,520 

Total commodity and cryptocurrency futures contracts

 $(42,541,244) $(14,470,153)

 

Six months ended June 30, 2022

 

  

Realized Gain on Commodity Futures Contracts

  

Net Change in Unrealized Depreciation on Commodity Futures Contracts

 

Commodity Price

        

Corn futures contracts

 $39,023,065  $(27,554,708)

Soybeans futures contracts

  9,697,847   (1,913,259)

Sugar futures contracts

  471,423   (1,266,942)

Wheat futures contracts

  39,419,505   (97,060,524)

Total commodity and cryptocurrency futures contracts

 $88,611,840  $(127,795,433)

 

Volume of Derivative Activities

 

The average notional market value categorized by primary underlying risk for the futures contracts held was $324.9 million and $353.6 million respectively for the three and six months ended June 30, 2023 and $902.8 million and $690.9 million respectively for the three and six months ended June 30, 2022.

 

Teucrium Sugar Fund [Member]  
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

Note 5 Derivative Instruments and Hedging Activities

 

In the normal course of business, the Fund utilizes derivative contracts in connection with its proprietary trading activities. Investments in derivative contracts are subject to additional risks that can result in a loss of all or part of an investment. The Fund’s derivative activities and exposure to derivative contracts are classified by the following primary underlying risks: interest rate, credit, commodity price, and equity price risks. In addition to its primary underlying risks, the Fund is also subject to additional counterparty risk due to inability of its counterparties to meet the terms of their contracts. For the three and six months ended June 30, 2023 and year ended December 31, 2022, the Fund invested only in commodity futures contracts.

 

Futures Contracts

 

The Fund is subject to commodity price risk in the normal course of pursuing its investment objectives. A futures contract represents a commitment for the future purchase or sale of an asset at a specified price on a specified date.

 

The purchase and sale of futures contracts requires margin deposits with an FCM. Subsequent payments (variation margin) are made or received by the Fund each day, depending on the daily fluctuations in the value of the contract, and are recorded as unrealized gains or losses by the Fund. Futures contracts may reduce the Fund’s exposure to counterparty risk since futures contracts are exchange-traded; and the exchange’s clearinghouse, as the counterparty to all exchange-traded futures, guarantees the futures against default.

 

The Commodity Exchange Act requires an FCM to segregate all customer transactions and assets from the FCM’s proprietary activities. A customer’s cash and other equity deposited with an FCM are considered commingled with all other customer funds subject to the FCM’s segregation requirements. In the event of an FCM’s insolvency, recovery may be limited to the Fund’s pro rata share of segregated customer funds available. It is possible that the recovery amount could be less than the total of cash and other equity deposited.

 

The following table discloses information about offsetting assets and liabilities presented in the statements of assets and liabilities to enable users of these financial statements to evaluate the effect or potential effect of netting arrangements for recognized assets and liabilities. These recognized assets and liabilities are presented as defined in FASB ASU No. 2011-11 “Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities” and subsequently clarified in FASB ASU 2013-01 “Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.”

 

The following table also identifies the fair value amounts of derivative instruments included in the statements of assets and liabilities as derivative contracts, categorized by primary underlying risk, and held by the FCMs, Marex and StoneX as of June 30, 2023, and December 31, 2022.

 

*The amount of collateral presented in Collateral, Due from Broker, is limited to the liability for the futures contracts and accordingly does not include the excess collateral pledged.

 

Offsetting of Financial Assets and Derivative Assets as of June 30, 2023

 

  

(i)

  

(ii)

  

(iii) = (i)-(ii)

  

(iv)

  

(v)=(iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Assets

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due to Broker

  

Net Amount

 

Commodity Price

                        

Sugar futures contracts

 $921,870  $-  $921,870  $97,357  $-  $824,513 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of  June 30, 2023

 

  

(i)

  

(ii)

  

(iii) = (i)-(ii)

  

(iv)

  

(v)=(iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Liabilities

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due from Broker*

  

Net Amount

 

Commodity Price

                        

Sugar futures contracts

 $97,357  $-  $97,357  $97,357  $-  $- 

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2022

 

  

(i)

  

(ii)

  

(iii) = (i)-(ii)

  

(iv)

  

(v)=(iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Assets

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due to Broker

  

Net Amount

 

Commodity Price

                        

Sugar futures contracts

 $911,329  $-  $911,329  $85,128  $-  $826,201 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2022

 

  

(i)

  

(ii)

  

(iii) = (i)-(ii)

  

(iv)

  

(v)=(iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Liabilities

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due from Broker*

  

Net Amount

 

Commodity Price

                        

Sugar futures contracts

 $85,128  $-  $85,128  $85,128  $-  $- 

 

The following tables identify the net gain and loss amounts included in the statements of operations as realized and unrealized gains and losses on trading of commodity futures contracts categorized by primary underlying risk:

 

Three months ended June 30, 2023

 

  

Realized Gain on Commodity Futures Contracts

  

Net Change in Unrealized Depreciation on Commodity Futures Contracts

 

Commodity Price

        

Sugar futures contracts

 $7,408,174  $(3,141,505)

 

Three months ended June 30, 2022

 

  

Realized Gain on Commodity Futures Contracts

  

Net Change in Unrealized Depreciation on Commodity Futures Contracts

 

Commodity Price

        

Sugar futures contracts

 $401,262  $(2,174,684)

 

Six months ended June 30, 2023

 

 

  

Realized Gain on Commodity Futures Contracts

  

Net Change in Unrealized Depreciation on Commodity Futures Contracts

 

Commodity Price

        

Sugar futures contracts

 $8,747,622  $(1,688)

 

Six months ended June 30, 2022

 

  

Realized Gain on Commodity Futures Contracts

  

Net Change in Unrealized Depreciation on Commodity Futures Contracts

 

Commodity Price

        

Sugar futures contracts

 $471,423  $(1,266,942)

 

Volume of Derivative Activities

 

The average notional market value categorized by primary underlying risk for all futures contracts held were $32.6 million and $29.2 million respectively for the three and six months ended June 30, 2023 and $35.2 million and $28.3 million respectively for the three and six months ended June 30, 2022.