XML 141 R119.htm IDEA: XBRL DOCUMENT v3.23.2
Note 5 - Derivative Instruments and Hedging Activities - Teucrium Sugar Fund (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]

Offsetting of Financial Assets and Derivative Assets as of June 30, 2023

 
  

(i)

  

(ii)

  

(iii) = (i-ii)

  

(iv)

  

(v) = (iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Assets

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due to Broker

  

Net Amount

 

Commodity and Cryptocurrency Price

                        

Soybean futures contracts

 $818,350  $-  $818,350  $685,954  $-  $132,396 

Sugar futures contracts

 $921,870  $-  $921,870  $97,357  $-  $824,513 

Bitcoin futures contracts

 $126,672  $-  $126,672  $-  $-  $126,672 

Offsetting of Financial Liabilities and Derivative Liabilities as of June 30, 2023

 
  

(i)

  

(ii)

  

(iii) = (i-ii)

  

(iv)

  

(v) = (iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Liabilities

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due from Broker*

  

Net Amount

 

Commodity and Cryptocurrency Price

                        

Corn futures contracts

 $13,427,593  $-  $13,427,593  $-  $13,427,593  $- 

Soybean futures contracts

 $685,954  $-  $685,954  $685,954  $-  $- 

Sugar futures contracts

 $97,357  $-  $97,357  $97,357  $-  $- 

Wheat futures contracts

 $23,351,829  $-  $23,351,829  $-  $23,351,829  $- 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2022

 
  

(i)

  

(ii)

  

(iii) = (i-ii)

  

(iv)

  

(v) = (iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Assets

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due to Broker

  

Net Amount

 

Commodity and Cryptocurrency Price

                        

Corn futures contracts

 $1,585,798  $-  $1,585,798  $1,585,798  $-  $- 

Soybean futures contracts

 $2,520,370  $-  $2,520,370  $-  $-  $2,520,370 

Sugar futures contracts

 $911,329  $-  $911,329  $85,128  $-  $826,201 

Wheat futures contracts

 $3,160,732  $-  $3,160,732  $3,160,732  $-  $- 

Bitcoin futures contracts

 $29,152  $-  $29,152  $-  $-  $29,152 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2022

 
  

(i)

  

(ii)

  

(iii) = (i-ii)

  

(iv)

  

(v) = (iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Liabilities

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due from Broker*

  

Net Amount

 

Commodity and Cryptocurrency Price

                        

Corn futures contracts

 $2,967,103  $-  $2,967,103  $1,585,798  $1,381,305  $- 

Sugar futures contracts

 $85,128  $-  $85,128  $85,128  $-  $- 

Wheat futures contracts

 $26,380,838  $-  $26,380,838  $3,160,732  $23,220,106  $- 
Derivative Instruments, Gain (Loss) [Table Text Block]
  

Realized (Loss) Gain on Commodity Futures Contracts

  

Net Change in Unrealized (Depreciation) Appreciation on Commodity Futures Contracts

 

Commodity Price

        

Corn futures contracts

 $(5,192,445) $(8,746,928)

Soybeans futures contracts

  (1,108,023)  1,311,668 

Sugar futures contracts

  7,408,174   (3,141,505)

Wheat futures contracts

  (17,129,061)  1,960,839 

Bitcoin futures Contracts

  71,236   (30,948)

Total commodity and cryptocurrency futures contracts

 $(15,950,119) $(8,646,874)
  

Realized Gain on Commodity Futures Contracts

  

Net Change in Unrealized Depreciation on Commodity Futures Contracts

 

Commodity Price

        

Corn futures contracts

 $22,454,084  $(47,449,038)

Soybeans futures contracts

  2,645,146   (2,827,976)

Sugar futures contracts

  401,262   (2,174,684)

Wheat futures contracts

  1,412,938   (60,209,162)

Total commodity futures contracts

 $26,913,430  $(112,660,860)
  

Realized (Loss) Gain on Commodity Futures Contracts

  

Net Change in Unrealized (Depreciation) Appreciation on Commodity Futures Contracts

 

Commodity Price

        

Corn futures contracts

 $(11,461,380) $(12,046,288)

Soybeans futures contracts

  (40,479)  (2,387,974)

Sugar futures contracts

  8,747,622   (1,688)

Wheat futures contracts

  (40,487,794)  (131,723)

Bitcoin futures Contracts

  700,787   97,520 

Total commodity and cryptocurrency futures contracts

 $(42,541,244) $(14,470,153)
  

Realized Gain on Commodity Futures Contracts

  

Net Change in Unrealized Depreciation on Commodity Futures Contracts

 

Commodity Price

        

Corn futures contracts

 $39,023,065  $(27,554,708)

Soybeans futures contracts

  9,697,847   (1,913,259)

Sugar futures contracts

  471,423   (1,266,942)

Wheat futures contracts

  39,419,505   (97,060,524)

Total commodity and cryptocurrency futures contracts

 $88,611,840  $(127,795,433)
Teucrium Sugar Fund [Member]  
Notes Tables  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]
  

(i)

  

(ii)

  

(iii) = (i)-(ii)

  

(iv)

  

(v)=(iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Assets

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due to Broker

  

Net Amount

 

Commodity Price

                        

Sugar futures contracts

 $921,870  $-  $921,870  $97,357  $-  $824,513 
  

(i)

  

(ii)

  

(iii) = (i)-(ii)

  

(iv)

  

(v)=(iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Liabilities

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due from Broker*

  

Net Amount

 

Commodity Price

                        

Sugar futures contracts

 $97,357  $-  $97,357  $97,357  $-  $- 
  

(i)

  

(ii)

  

(iii) = (i)-(ii)

  

(iv)

  

(v)=(iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Assets

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due to Broker

  

Net Amount

 

Commodity Price

                        

Sugar futures contracts

 $911,329  $-  $911,329  $85,128  $-  $826,201 
  

(i)

  

(ii)

  

(iii) = (i)-(ii)

  

(iv)

  

(v)=(iii)-(iv)

 
              

Gross Amount Not Offset in the Statement of Assets and Liabilities

     

Description

 

Gross Amount of Recognized Liabilities

  

Gross Amount Offset in the Statement of Assets and Liabilities

  

Net Amount Presented in the Statement of Assets and Liabilities

  

Futures Contracts Available for Offset

  

Collateral, Due from Broker*

  

Net Amount

 

Commodity Price

                        

Sugar futures contracts

 $85,128  $-  $85,128  $85,128  $-  $- 
Derivative Instruments, Gain (Loss) [Table Text Block]
  

Realized Gain on Commodity Futures Contracts

  

Net Change in Unrealized Depreciation on Commodity Futures Contracts

 

Commodity Price

        

Sugar futures contracts

 $7,408,174  $(3,141,505)
  

Realized Gain on Commodity Futures Contracts

  

Net Change in Unrealized Depreciation on Commodity Futures Contracts

 

Commodity Price

        

Sugar futures contracts

 $401,262  $(2,174,684)
  

Realized Gain on Commodity Futures Contracts

  

Net Change in Unrealized Depreciation on Commodity Futures Contracts

 

Commodity Price

        

Sugar futures contracts

 $8,747,622  $(1,688)
  

Realized Gain on Commodity Futures Contracts

  

Net Change in Unrealized Depreciation on Commodity Futures Contracts

 

Commodity Price

        

Sugar futures contracts

 $471,423  $(1,266,942)