XML 36 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Teucrium Commodity Trust - Combined [Member]    
Cash flows from operating activities:    
Net income (loss) $ 7,856,911 $ (3,285,509)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts (12,630,493) (750,261)
Changes in operating assets and liabilities:    
Due from broker 7,052,137 (754,133)
Interest receivable (486) (1,331)
Restricted cash 83,000 77,999
Other assets (372,466) (474,954)
Due to broker   727,637
Management fee payable to Sponsor 1,141 21,317
Other liabilities 38,705 (5,603)
Net cash provided by (used in) operating activities 2,028,449 (4,444,838)
Cash flows from financing activities:    
Proceeds from sale of Shares 37,159,575 41,432,364
Redemption of Shares (34,604,704) (15,763,445)
Net change in cost of the Underlying Funds 1,229 5,427
Net cash provided by (used in) financing activities 2,556,100 25,674,346
Net change in cash and cash equivalents 4,584,549 21,229,508
Cash and cash equivalents, beginning of period 145,323,469 92,561,610
Cash and cash equivalents, end of period 149,908,018 113,791,118
Teucrium Corn Fund [Member]    
Cash flows from operating activities:    
Net income (loss) 961,161 (3,450,468)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts (2,394,975) (251,063)
Changes in operating assets and liabilities:    
Due from broker 1,533,025 548,119
Interest receivable (13) (680)
Other assets (131,059) (143,371)
Management fee payable to Sponsor (10,791) 7,211
Other liabilities 38,416 (3,254)
Net cash provided by (used in) operating activities (4,236) (3,293,506)
Cash flows from financing activities:    
Proceeds from sale of Shares 12,892,765 18,282,392
Redemption of Shares (20,236,742) (9,775,885)
Net cash provided by (used in) financing activities (7,343,977) 8,506,507
Net change in cash and cash equivalents (7,348,213) 5,213,001
Cash and cash equivalents, beginning of period 69,072,284 57,110,089
Cash and cash equivalents, end of period 61,724,071 62,323,090
Teucrium Soybean Fund [Member]    
Cash flows from operating activities:    
Net income (loss) (581,636) 2,370,925
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts 452,163 (1,590,925)
Changes in operating assets and liabilities:    
Due from broker (801,387) 604,666
Interest receivable (52) (198)
Restricted cash 42,000 26,000
Other assets (37,893) (62,677)
Due to broker   400,004
Management fee payable to Sponsor (2,441) 5,108
Other liabilities (4,123) (1,591)
Net cash provided by (used in) operating activities (933,369) 1,751,312
Cash flows from financing activities:    
Proceeds from sale of Shares 1,399,787 5,900,450
Redemption of Shares (1,937,740) (1,954,480)
Net cash provided by (used in) financing activities (537,953) 3,945,970
Net change in cash and cash equivalents (1,471,322) 5,697,282
Cash and cash equivalents, beginning of period 12,300,383 5,937,824
Cash and cash equivalents, end of period 10,829,061 11,635,106
Teucrium Sugar Fund [Member]    
Cash flows from operating activities:    
Net income (loss) (2,238,493) 1,283,962
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts 590,957 (323,523)
Changes in operating assets and liabilities:    
Due from broker (937,591) 58,431
Interest receivable (31) (67)
Restricted cash 41,000 29,389
Other assets (28,286) (39,528)
Due to broker   327,633
Management fee payable to Sponsor 6,433 5,609
Other liabilities   (1,063)
Net cash provided by (used in) operating activities (2,566,011) 1,340,843
Cash flows from financing activities:    
Proceeds from sale of Shares 7,288,053 2,124,000
Redemption of Shares (2,371,120) (1,810,840)
Net cash provided by (used in) financing activities 4,916,933 313,160
Net change in cash and cash equivalents 2,350,922 1,654,003
Cash and cash equivalents, beginning of period 5,016,531 4,932,791
Cash and cash equivalents, end of period 7,367,453 6,586,794
Teucrium Wheat Fund [Member]    
Cash flows from operating activities:    
Net income (loss) 9,719,091 (3,486,540)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts (11,278,638) 1,415,250
Changes in operating assets and liabilities:    
Due from broker 7,258,090 (1,965,349)
Interest receivable (390) (384)
Restricted cash   22,610
Other assets (175,620) (229,400)
Management fee payable to Sponsor 7,940 3,389
Other liabilities 3,489 250
Net cash provided by (used in) operating activities 5,533,962 (4,240,174)
Cash flows from financing activities:    
Proceeds from sale of Shares 15,578,970 15,125,522
Redemption of Shares (10,059,102) (2,222,240)
Net cash provided by (used in) financing activities 5,519,868 12,903,282
Net change in cash and cash equivalents 11,053,830 8,663,108
Cash and cash equivalents, beginning of period 58,931,911 24,579,091
Cash and cash equivalents, end of period 69,985,741 33,242,199
Teucrium Agricultural Fund [Member]    
Cash flows from operating activities:    
Net income (loss) (61,893) 110,766
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net change in unrealized appreciation on securities (83,131) (155,712)
Changes in operating assets and liabilities:    
Net sale of investments in securities 143,041 46,985
Interest receivable   (2)
Other assets 392 22
Other liabilities 923 55
Net cash provided by (used in) operating activities (668) 2,114
Cash flows from financing activities:    
Net change in cash and cash equivalents (668) 2,114
Cash and cash equivalents, beginning of period 2,360 1,815
Cash and cash equivalents, end of period $ 1,692 $ 3,929