XML 34 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Teucrium Commodity Trust - Combined [Member]        
Realized and unrealized gain (loss) on trading of commodity futures contracts        
Realized (loss) gain on commodity futures contracts $ (2,915,768) $ 574,407 $ (2,673,627) $ (1,988,014)
Net change in unrealized appreciation or depreciation on commodity futures contracts 11,935,606 163,222 12,630,493 750,261
Interest Income 417,772 148,903 740,121 275,624
Total income (loss) 9,437,610 886,532 10,696,987 (962,129)
Expenses        
Management fees 383,816 281,014 776,163 521,497
Professional fees 288,414 258,798 631,238 547,949
Distribution and marketing fees 659,278 499,737 1,197,615 968,563
Custodian fees and expenses 87,724 74,353 171,818 135,289
Business permits and licenses fees 21,347 17,778 58,013 43,468
General and administrative expenses 78,983 54,778 145,979 113,140
Brokerage commissions 39,974 24,736 77,320 51,410
Other expenses 23,275 20,832 43,395 40,620
Total expenses 1,582,811 1,232,026 3,101,541 2,421,936
Expenses waived by the Sponsor (176,704) (63,219) (261,465) (98,556)
Total expenses, net 1,406,107 1,168,807 2,840,076 2,323,380
Net income (loss) 8,031,503 (282,275) 7,856,911 (3,285,509)
Teucrium Corn Fund [Member]        
Realized and unrealized gain (loss) on trading of commodity futures contracts        
Realized (loss) gain on commodity futures contracts (727,988) (300,213) (447,212) (2,392,088)
Net change in unrealized appreciation or depreciation on commodity futures contracts 1,454,725 403,163 2,394,975 251,063
Interest Income 183,500 87,118 331,872 164,229
Total income (loss) 910,237 190,068 2,279,635 (1,976,796)
Expenses        
Management fees 167,806 163,420 348,974 308,872
Professional fees 133,771 182,000 308,701 413,825
Distribution and marketing fees 344,557 265,400 596,297 554,250
Custodian fees and expenses 40,650 40,200 82,375 81,460
Business permits and licenses fees 5,644 3,050 16,229 7,600
General and administrative expenses 38,162 23,500 71,632 57,005
Brokerage commissions 20,935 14,400 42,225 32,600
Other expenses 11,101 8,350 20,861 18,060
Total expenses 762,626 700,320 1,487,294 1,473,672
Expenses waived by the Sponsor (133,820)   (168,820)  
Total expenses, net 628,806 700,320 1,318,474 1,473,672
Net income (loss) $ 281,431 $ (510,252) $ 961,161 $ (3,450,468)
Net income (loss) per share (in dollars per share) $ 0.08 $ 0.15 $ 0.32 $ (0.90)
Net income (loss) per weighted average share (in dollars per share) $ 0.08 $ (0.17) $ 0.26 $ (1.20)
Weighted average shares outstanding (in shares) 3,553,301 3,012,641 3,677,766 2,886,542
Teucrium Soybean Fund [Member]        
Realized and unrealized gain (loss) on trading of commodity futures contracts        
Realized (loss) gain on commodity futures contracts $ (311,413) $ 861,575 $ 31,500 $ 961,900
Net change in unrealized appreciation or depreciation on commodity futures contracts 378,988 1,246,300 (452,163) 1,590,925
Interest Income 31,405 16,167 57,169 27,294
Total income (loss) 98,980 2,124,042 (363,494) 2,580,119
Expenses        
Management fees 28,996 30,449 60,225 51,818
Professional fees 29,731 9,134 66,749 19,921
Distribution and marketing fees 40,549 58,944 80,197 95,013
Custodian fees and expenses 4,839 7,723 10,570 11,940
Business permits and licenses fees 4,889 4,610 9,536 9,146
General and administrative expenses 5,846 8,587 10,840 14,403
Brokerage commissions 1,740 439 3,399 1,507
Other expenses 1,861 2,824 3,735 5,446
Total expenses 118,451 122,710 245,251 209,194
Expenses waived by the Sponsor (12,109) 0 (27,109) 0
Total expenses, net 106,342 122,710 218,142 209,194
Net income (loss) $ (7,362) $ 2,001,332 $ (581,636) $ 2,370,925
Net income (loss) per share (in dollars per share) $ (0.01) $ 3.35 $ (0.98) $ 4.03
Net income (loss) per weighted average share (in dollars per share) $ (0.01) $ 3.25 $ (0.90) $ 4.28
Weighted average shares outstanding (in shares) 647,257 616,488 649,452 553,713
Teucrium Sugar Fund [Member]        
Realized and unrealized gain (loss) on trading of commodity futures contracts        
Realized (loss) gain on commodity futures contracts $ (1,381,867) $ 1,010,632 $ (1,588,115) $ 1,008,874
Net change in unrealized appreciation or depreciation on commodity futures contracts (214,032) 325,998 (590,957) 323,523
Interest Income 19,921 7,671 30,851 13,532
Total income (loss) (1,575,978) 1,344,301 (2,148,221) 1,345,929
Expenses        
Management fees 18,985 15,249 32,938 26,717
Professional fees 10,658 14,605 22,402 17,509
Distribution and marketing fees 29,954 39,454 46,198 63,091
Custodian fees and expenses 4,097 7,351 6,391 7,351
Business permits and licenses fees 5,766 5,805 7,891 6,562
General and administrative expenses 6,205 5,848 7,250 7,053
Brokerage commissions 2,176 2,592 3,851 3,671
Other expenses 1,159 2,116 1,715 3,399
Total expenses 79,000 93,020 128,636 135,353
Expenses waived by the Sponsor (25,286) (58,406) (38,364) (73,386)
Total expenses, net 53,714 34,614 90,272 61,967
Net income (loss) $ (1,629,692) $ 1,309,687 $ (2,238,493) $ 1,283,962
Net income (loss) per share (in dollars per share) $ (2.15) $ 2.39 $ (3.33) $ 2.90
Net income (loss) per weighted average share (in dollars per share) $ (2.26) $ 2.43 $ (3.91) $ 2.53
Weighted average shares outstanding (in shares) 719,784 539,290 572,932 507,559
Teucrium Wheat Fund [Member]        
Realized and unrealized gain (loss) on trading of commodity futures contracts        
Realized (loss) gain on commodity futures contracts $ (494,500) $ (997,587) $ (669,800) $ (1,566,700)
Net change in unrealized appreciation or depreciation on commodity futures contracts 10,315,925 (1,812,239) 11,278,638 (1,415,250)
Interest Income 182,942 37,943 320,223 70,563
Total income (loss) 10,004,367 (2,771,883) 10,929,061 (2,911,387)
Expenses        
Management fees 168,029 71,896 334,026 134,090
Professional fees 111,992 50,890 227,118 92,097
Distribution and marketing fees 241,007 132,882 465,670 247,209
Custodian fees and expenses 37,540 18,507 71,284 33,201
Business permits and licenses fees 5,041 4,313 12,225 8,045
General and administrative expenses 27,964 16,286 55,063 33,663
Brokerage commissions 15,123 7,190 27,845 13,409
Other expenses 9,002 7,439 16,739 13,439
Total expenses 615,698 309,403 1,209,970 575,153
Total expenses, net 615,698 309,403 1,209,970 575,153
Net income (loss) $ 9,388,669 $ (3,081,286) $ 9,719,091 $ (3,486,540)
Net income (loss) per share (in dollars per share) $ 0.91 $ (0.79) $ 0.95 $ (0.93)
Net income (loss) per weighted average share (in dollars per share) $ 0.97 $ (0.95) $ 1.02 $ (1.16)
Weighted average shares outstanding (in shares) 9,728,026 3,248,905 9,534,534 3,017,312
Teucrium Agricultural Fund [Member]        
Realized and unrealized gain (loss) on trading of commodity futures contracts        
Realized (loss) gain on commodity futures contracts $ (87,638) $ (26,170) $ (141,812) $ (41,558)
Net change in unrealized appreciation on securities 68,112 131,077 83,131 155,712
Interest Income 4 4 6 6
Total income (loss) (19,522) 104,911 (58,675) 114,160
Expenses        
Professional fees 2,262 2,169 6,268 4,597
Distribution and marketing fees 3,211 3,057 9,253 9,000
Custodian fees and expenses 598 572 1,198 1,337
Business permits and licenses fees 7   12,132 12,115
General and administrative expenses 806 557 1,194 1,016
Brokerage commissions   115   223
Other expenses 152 103 345 276
Total expenses 7,036 6,573 30,390 28,564
Expenses waived by the Sponsor (5,489) (4,813) (27,172) (25,170)
Total expenses, net 1,547 1,760 3,218 3,394
Net income (loss) $ (21,069) $ 103,151 $ (61,893) $ 110,766
Net income (loss) per share (in dollars per share) $ (0.42) $ 2.06 $ (1.24) $ 2.21
Net income (loss) per weighted average share (in dollars per share) $ (0.42) $ 2.06 $ (1.24) $ 2.22
Weighted average shares outstanding (in shares) 50,002 50,002 50,002 50,002