XML 36 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Teucrium Commodity Trust - Combined [Member]    
Cash flows from operating activities:    
Net income (loss) $ (174,590) $ (3,003,234)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts (694,888) (587,039)
Changes in operating assets and liabilities:    
Due from broker 188,492 3,474,052
Interest receivable 15 (492)
Restricted cash 41,000 38,999
Other assets (501,118) (285,760)
Due to broker   62,786
Management fee payable to Sponsor 868 (2,314)
Other liabilities 42,098 6,229
Net cash provided by (used in) operating activities (1,098,123) (296,773)
Cash flows from financing activities:    
Proceeds from sale of Shares 18,327,900 8,573,958
Redemption of Shares (26,412,506) (8,742,663)
Net change in cost of the Underlying Funds 679 670
Net cash provided by (used in) financing activities (8,083,927) (168,035)
Net change in cash equivalents (9,182,050) (464,808)
Cash equivalents, beginning of period 145,323,469 92,561,610
Cash equivalents, end of period 136,141,419 92,096,802
Teucrium Corn Fund [Member]    
Cash flows from operating activities:    
Net income (loss) 679,730 (2,940,216)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts (940,250) 152,100
Changes in operating assets and liabilities:    
Due from broker 275,183 2,684,840
Interest receivable 38 (153)
Other assets (210,164) (14,428)
Management fee payable to Sponsor (5,783) (5,775)
Other liabilities 40,205 6,967
Net cash provided by (used in) operating activities (161,041) (116,665)
Cash flows from financing activities:    
Proceeds from sale of Shares 12,428,813 2,128,600
Redemption of Shares (17,400,898) (4,709,583)
Net cash provided by (used in) financing activities (4,972,085) (2,580,983)
Net change in cash equivalents (5,133,126) (2,697,648)
Cash equivalents, beginning of period 69,072,284 57,110,089
Cash equivalents, end of period 63,939,158 54,412,441
Teucrium Soybean Fund [Member]    
Cash flows from operating activities:    
Net income (loss) (574,274) 369,593
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts 831,150 (344,625)
Changes in operating assets and liabilities:    
Due from broker (682,767) 353,676
Interest receivable (12) (88)
Restricted cash 14,000  
Other assets (46,586) (40,736)
Management fee payable to Sponsor (1,769) 2,201
Other liabilities (2,168) (538)
Net cash provided by (used in) operating activities (462,426) 339,483
Cash flows from financing activities:    
Proceeds from sale of Shares 498,977 3,041,595
Redemption of Shares (1,937,740)  
Net cash provided by (used in) financing activities (1,438,763) 3,041,595
Net change in cash equivalents (1,901,189) 3,381,078
Cash equivalents, beginning of period 12,300,383 5,937,824
Cash equivalents, end of period 10,399,194 9,318,902
Teucrium Sugar Fund [Member]    
Cash flows from operating activities:    
Net income (loss) (608,800) (25,725)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts 376,925 2,475
Changes in operating assets and liabilities:    
Due from broker (291,110) 58,431
Interest receivable 1 (99)
Restricted cash 27,000 16,389
Other assets (36,902) (52,386)
Due to broker   62,786
Management fee payable to Sponsor 4,778 3,783
Other liabilities   (313)
Net cash provided by (used in) operating activities (528,108) 65,341
Cash flows from financing activities:    
Proceeds from sale of Shares 1,399,195 1,853,805
Redemption of Shares (1,881,560) (1,810,840)
Net cash provided by (used in) financing activities (482,365) 42,965
Net change in cash equivalents (1,010,473) 108,306
Cash equivalents, beginning of period 5,016,531 4,932,791
Cash equivalents, end of period 4,006,058 5,041,097
Teucrium Wheat Fund [Member]    
Cash flows from operating activities:    
Net income (loss) 330,423 (405,254)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts (962,713) (396,989)
Changes in operating assets and liabilities:    
Due from broker 887,186 377,105
Interest receivable (12) (152)
Restricted cash   22,610
Other assets (207,756) (179,730)
Management fee payable to Sponsor 3,642 (2,523)
Other liabilities 3,656  
Net cash provided by (used in) operating activities 54,426 (584,933)
Cash flows from financing activities:    
Proceeds from sale of Shares 4,000,915 1,549,958
Redemption of Shares (5,192,308) (2,222,240)
Net cash provided by (used in) financing activities (1,191,393) (672,282)
Net change in cash equivalents (1,136,967) (1,257,215)
Cash equivalents, beginning of period 58,931,911 24,579,091
Cash equivalents, end of period 57,794,944 23,321,876
Teucrium Agricultural Fund [Member]    
Cash flows from operating activities:    
Net income (loss) (40,824) 7,615
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts (15,019) (24,635)
Changes in operating assets and liabilities:    
Net sale of investments in securities 54,853 16,058
Other assets 290 1,520
Other liabilities 405 113
Net cash provided by (used in) operating activities (295) 671
Cash flows from financing activities:    
Net change in cash equivalents (295) 671
Cash equivalents, beginning of period 2,360 1,815
Cash equivalents, end of period $ 2,065 $ 2,486