XML 24 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
STATEMENT OF CASH FLOWS (USD $)
3 Months Ended9 Months Ended3 Months Ended9 Months Ended8 Months Ended7 Months Ended0 Months Ended
Sep. 30, 2010
Teucrium Commodity Trust
Sep. 30, 2011
Teucrium Commodity Trust
Sep. 30, 2010
Teucrium Corn Fund
Sep. 30, 2011
Teucrium Corn Fund
Sep. 30, 2011
Teucrium Natural Gas Fund
Sep. 30, 2011
Teucrium WTI Crude Fund
Sep. 30, 2011
Teucrium Soybean Fund
Sep. 30, 2011
Teucrium Sugar Fund
Sep. 30, 2011
Teucrium Wheat Fund
Cash flows from operating activities:         
Net (loss) income$ 2,146,865$ (7,215,910)$ 2,146,865$ (4,347,869)$ (940,047)$ (1,280,986)$ (308,742)$ (83,034)$ (255,232)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:         
Net change in unrealized appreciation or depreciation on commodity futures contracts(1,014,829)20,496,972(1,014,829)18,596,820169,1701,120,245308,74846,750255,239
Changes in operating assets and liabilities:         
Collateral, due from broker0(18,776,599)0(16,184,201)(263,013)(1,377,247)(342,410)(260,664)(349,064)
Interest receivable(2,480)4,416(2,480)4,489(14)(39)(7)(6)(7)
Other assets(13,521)(612,698)(13,521)(300,746)(142,936)(169,016)   
Collateral, due to broker380,886(1,496,045)380,886(1,496,045)     
Management fee payable to Sponsor10,67468,12910,67463,3464564,327   
Other liabilities64,969182,07864,96922,10064,23695,742   
Net cash (used in) provided by operating activities1,572,564(7,349,657)1,572,564(3,642,106)(1,112,148)(1,606,974)(342,411)(296,954)(349,064)
Cash flows from financing activities:         
Proceeds from sale of Shares, net of receivable for shares sold19,462,153111,123,20319,462,15392,546,0045,000,0006,077,0992,500,0002,500,0002,500,000
Redemption of Shares(5,364,242)(29,119,867)(5,364,242)(26,880,459)(2,239,408)    
Proceeds from sale of shares of future Trust series5000       
Net cash provided by financing activities14,098,41182,003,33614,097,91165,665,5452,760,5926,077,0992,500,0002,500,0002,500,000
Net change in cash and cash equivalents15,670,97574,653,67915,670,47562,023,4391,648,4444,470,1252,157,5892,203,0462,150,936
Cash and cash equivalents, beginning of period10039,311,03810039,310,538100100100100100
Cash and cash equivalents, end of period$ 15,671,075$ 113,964,717$ 15,670,575$ 101,333,977$ 1,648,544$ 4,470,225$ 2,157,689$ 2,203,146$ 2,151,036