XML 95 R69.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Instruments and Hedging Activities (Soyb) (Tables) - Teucrium Soybean Fund [Member]
9 Months Ended
Sep. 30, 2016
Schedule of Fair Value of Derivative Instruments

Offsetting of Financial Assets and Derivative Assets as of September 30, 2016

 

   (i)   (ii)   (iii) = (i) – (ii)   (iv)   (v) = (iii) – (iv) 
                         
                   Gross Amount Not Offset in the     
                   Statement of Assets and
Liabilities
     
           Gross Amount   Net Amount             
           Offset in the    Presented in the             
   Gross Amount   Statement of   Statement of             
   of Recognized   Assets and   Assets and   Futures Contracts   Collateral, Due     
Description  Assets   Liabilities   Liabilities   Available for Offset   to Broker   Net Amount 
Commodity price                              
Soybean futures contracts  $143,413   $-   $143,413   $143,413   $-   $- 

 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of September 30, 2016

   (i)   (ii)   (iii) = (i) – (ii)   (iv)   (v) = (iii) – (iv) 
                         
                   Gross Amount Not Offset in the     
                   Statement of Assets and
Liabilities
     
           Gross Amount   Net Amount             
           Offset in the    Presented in the             
   Gross Amount   Statement of   Statement of             
   of Recognized   Assets and   Assets and   Futures Contracts   Collateral, Due     
Description  Liabilities   Liabilities   Liabilities   Available for Offset   from Broker   Net Amount 
Commodity price                              
Soybean futures contracts  $387,000   $-   $ 387,000    $ 143,413    $222,487   $ -  
                               

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2015

    (i)   (ii)   (iii) = (i) – (ii)   (iv)   (v) = (iii) – (iv)
                     
                Gross Amount Not Offset in the
Statement of Assets and Liabilities
   
Description   Gross Amount
of Recognized
Assets
  Gross Amount
Offset in the
Statement of
Assets and
Liabilities
  Net Amount
Presented in the
Statement of
Assets and
Liabilities
 

Futures 

Contracts
Available for 

Offset

  Collateral, Due
to Broker
  Net Amount
Commodity price                        
Soybean futures contracts   $ 16,175   $ -   $ 16,175   $ 16,175   $ -   $ -
                                     

 

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2015

    (i)   (ii)   (iii) = (i) – (ii)   (iv)   (v) = (iii) – (iv)
                     
                Gross Amount Not Offset in the
Statement of Assets and Liabilities
   
Description   Gross Amount
of Recognized
Liabilities
  Gross Amount
Offset in the
Statement of
Assets and
Liabilities
  Net Amount
Presented in the
Statement of
Assets and
Liabilities
 

Futures 

Contracts
Available for 

Offset

  Collateral, Due
from Broker
  Net Amount
Commodity price                        
Soybean futures contracts   $ 238,662   $ -   $ 238,662   $ 16,175   $ 222,487   $ -
                                   
Summary of Realized and Unrealized Gains and Losses of the Derivative Instruments

Three months ended September 30, 2016

Primary Underlying Risk  

Realized Gain on

Commodity Futures Contracts 

   

Net Change in Unrealized

Appreciation or Depreciation on

Commodity Futures Contracts

 
Commodity price                
Soybean futures contracts   $ 28,163     $  (1,612,025)  
             
Three months ended September 30, 2015            
             
Primary Underlying Risk  

Realized Loss on

Commodity Futures Contracts 

   

Net Change in Unrealized

Appreciation or Depreciation on

Commodity Futures Contracts

 
Commodity price            
Soybean futures contracts   $ (356,775)      $ (622,013)   
             
 Nine months ended September 30, 2016            
             
Primary Underlying Risk  

Realized Gain on

Commodity Futures Contracts

   

 Net Change in Unrealized

Appreciation or Depreciation on

Commodity Futures Contracts

 
Commodity price                
Soybean futures contracts   $ 990,062     $ (21,100)  

Nine months ended September 30, 2015

Primary Underlying Risk  

Realized Loss on

Commodity Futures Contracts

   

Net Change in Unrealized

Appreciation or Depreciation on

Commodity Futures Contracts

 
Commodity price                
Soybean futures contracts   $ (1,091,489   $ (27,462)