XML 177 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities (Trust) (Tables) (Teucrium Commodity Trust [Member])
 3 Months Ended
Mar. 31, 2014
Teucrium Commodity Trust [Member]
  
Schedule of Fair Value of Derivative Instruments

Offsetting of Financial Assets and Derivative Assets as of March 31, 2014

    (i)     (ii)     (iii) = (i) - (ii)     (iv)     (v) = (iii) - (iv)  
                                     
                      Gross Amount Not Offset in the        
                      Statement of Assets and Liabilities        
          Gross Amount     Net Amount                    
          Offset in the     Presented in the                    
    Gross Amount     Statement of     Statement of                    
    of Recognized     Assets and     Assets and     Financial     Cash Collateral        
Description    Assets     Liabilities     Liabilities     Instruments     Received     Net Amount  
Commodity price                                                
   Corn futures contracts   $ 6,200,625     $ -     $ 6,200,625     $ -     $      -     $      6,200,625  
   Natural gas futures contracts     111,110       -       111,110       5,900            51,740       53,470  
   WTI crude oil futures contracts     137,100       -       137,100       -       75,775       61,325  
   Soybean futures contracts     166,138       -       166,138       29,650       -       136,488  
   Sugar futures contracts     50,691       -       50,691       9,845       -       40,846  
   Wheat futures contracts     788,013       -       788,013       -       -       788,013  

Offsetting of Financial Liabilities and Derivative Liabilities as of March 31, 2014

    (i)     (ii)     (iii) = (i) - (ii)     (iv)     (v) = (iii) - (iv)  
                                     
                      Gross Amount Not Offset in the        
                      Statement of Assets and Liabilities        
          Gross Amount     Net Amount                    
          Offset in the     Presented in the                    
    Gross Amount     Statement of     Statement of                    
    of Recognized     Assets and     Assets and     Financial     Cash Collateral        
Description    Liabilities     Liabilities     Liabilities     Instruments     Pledged     Net Amount  
Commodity price                                                
                                                 
   Natural gas futures contracts   $  5,900     $  -     $  5,900     $  5,900      $  -     $  -  
   Soybean futures contracts     29,650       -       29,650       29,650       -       -  
   Sugar futures contracts     9,845       -       9,845       9,845       -       -  

Offsetting of Financial Assets and Derivative Assets as of December 31, 2013

    (i)     (ii)     (iii) = (i) - (ii)     (iv)     (v) = (iii) - (iv)  
                                     
                      Gross Amount Not Offset in the        
                      Statement of Assets and Liabilities        
          Gross Amount     Net Amount                    
          Offset in the     Presented in the                    
    Gross Amount     Statement of     Statement of                    
    of Recognized     Assets and     Assets and     Financial     Cash Collateral        
Description    Assets     Liabilities     Liabilities     Instruments     Received     Net Amount  
Commodity price                                                
   Natural gas futures contracts   $ 84,050     $ -     $ 84,050     $ -     $ 74,157     $ 9,893  
   WTI crude oil futures contracts     87,530       -       87,530       5,080       23,445       59,005  

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2013 

    (i)     (ii)     (iii) = (i) - (ii)     (iv)     (v) = (iii) - (iv)  
                                     
                      Gross Amount Not Offset in the        
                      Statement of Assets and Liabilities        
          Gross Amount     Net Amount                    
          Offset in the     Presented in the                    
    Gross Amount     Statement of     Statement of                    
    of Recognized     Assets and     Assets and     Financial     Cash Collateral        
Description    Liabilities     Liabilities     Liabilities     Instruments     Pledged     Net Amount  
Commodity price                                                
   Corn futures contracts   $ 4,884,788     $  -     $  4,884,788     $  -     $  4,884,788     $ -  
   WTI crude oil futures contracts     5,080       -       5,080       5,080       -            -  
   Soybean futures contracts     188,863       -       188,863       -       188,863       -  
   Sugar futures contracts     183,400       -       183,400       -       183,400       -  
   Wheat futures contracts     698,675       -       698,675       -       698,675       -  
Schedule of Realized and Unrealized Gains (Losses) of Derivative Instruments

Three months ended March 31, 2014

    Realized  Gain (Loss) on   Net Change in Unrealized Gain
Primary Underlying Risk   Derivative Instruments   on Derivative Instruments
Commodity price                
Corn futures contracts   $ 1,283,346     $ 11,085,413  
Natural gas futures contracts     214,190       21,160  
WTI crude oil futures contracts     -       54,650  
Soybean futures contracts     26,100       325,351  
Sugar futures contracts     (3,281 )     224,246  
Wheat futures contracts     230,450       1,486,688  
Total commodity futures contracts   $ 1,750,805     $ 13,197,508  

Three months ended March 31, 2013

    Realized Loss on   Net Change in Unrealized (Loss)
Primary Underlying Risk   Derivative Instruments   Gain on Derivative Instruments
Commodity price                
Corn futures contracts   $ (1,859,822 )    $  (611,025 )
Natural gas futures contracts     (110,739 )     492,549  
WTI crude oil futures contracts     (9,320 )     52,610  
Soybean futures contracts     (217,575 )     140,050  
Sugar futures contracts     (85,826 )     (123,121 )
Wheat futures contracts     (385,538 )     (438,975 )
Total commodity futures contracts   $ (2,668,820 )   $ (487,912 )