XML 21 R11.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Discontinued Operations
12 Months Ended
Dec. 31, 2023
Discontinued Operations  
Discontinued Operations

Note 3 – Discontinued Operations

 

On February 18, 2022, the Company, effective March 1, 2022 entered into a Revenue Sharing Agreement (“RSA”) with Mahaser LTD. (“Mahaser”) pursuant to which the Company shares in revenues generated by Mahaser e-commerce sales through the online retail platform in the United States of America. Mahaser owns an e-commerce platform as a store which is the legal, exclusive owner of Ravenholm Electronics. The Company will operate the e-commerce platform and entitled to 95% for all revenue generated by and received by Mahaser from March 1, 2022 through December 31, 2022. The RSA provides that the Company will be entitled to appoint a manager to Mahaser. As consideration, the Company will pay Mahaser $100,000 no later than March 1, 2022 and issue Mahaser 1,000,000 shares of the Company’s restricted common stock. Effective July 1, 2023, the Company agreed to terminate the RSA with Mahaser Ltd.

 

The following table presents the aggregate carrying amounts of assets and liabilities of discontinued operations of Mahaser Ltd. in the consolidated balance sheet as of December 31, 2022:

 

     
Carrying amounts of assets included as part of discontinued operations:     
Cash and cash equivalents  $93,581 
Accounts receivable, net   25,244 
Inventory   11,569 
Total assets classified as discontinued operations in the consolidated balance sheet  $130,394 
      
Carrying amounts of liabilities included as part of discontinued operations:     
Accounts payable and accrued expenses  $136,734 
Notes payable, noncurrent   34,628 
Total liabilities classified as discontinued operations in the consolidated balance sheet  $171,362 

 

The financial results of Mahaser Ltd. are present as loss from discontinued operations, net of income taxes on our consolidated income through December 31, 2023 and 2022, when our deconsolidation occurred. The following table presents the financial results of Mahaser:

          
   Year ended December 31,
   2023  2022
Revenues  $349,204   $1,107,555 
Cost of revenue   324,918    817,754 
Gross profit   24,286    289,801 
           
Operating expense          
Professional expenses   20,039    28,635 
General and administrative expenses   42,605    302,012 
Total operating expense   62,644    330,647 
Loss from operations of discontinued operations   (38,358)   (40,846)
           
Other expense          
Other income   10    2 
Nonoperating expense - interest expense and financing   37    127 
Total other expense   27    132 
           
Loss from discontinued operations before provision for income taxes   (38,385)   (40,978)
Provision for income taxes        
Loss from discontinued operations, net of income taxes  $(38,385)  $(40,978