XML 16 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Discontinued Operations
9 Months Ended
Sep. 30, 2023
Discontinued Operations  
Discontinued Operations

Note 2 – Discontinued Operations

 

On February 18, 2022, the Company, effective March 1, 2022 entered into a Revenue Sharing Agreement (“RSA”) with Mahaser LTD. (“Mahaser”) pursuant to which the Company shares in revenues generated by Mahaser e-commerce sales through the online retail platform in the United States of America. Mahaser owns an e-commerce platform as a store which is the legal, exclusive owner of Ravenholm Electronics. The Company will operate the e-commerce platform and entitled to 95% for all revenue generated by and received by Mahaser from March 1, 2022 through December 31, 2022. The RSA provides that the Company will be entitled to appoint a manager to Mahaser. As consideration, the Company will pay Mahaser $100,000 no later than March 1, 2022 and issue Mahaser 1,000,000 shares of the Company’s restricted common stock. Effective July 1, 2023, the Company agreed to terminate the RSA with Mahaser Ltd.

 

The following table presents the aggregate carrying amounts of assets and liabilities of discontinued operations of Mahaser Ltd. in the consolidated balance sheet as of September 30, 2023:

 

     
Carrying amounts of assets included as part of discontinued operations:     
Cash and cash equivalents  $41,077 
Accounts receivable, net   35,536 
Inventory   12,860 
Other current assets   452 
Total assets classified as discontinued operations in the consolidated balance sheet  $89,925 
      
Carrying amounts of liabilities included as part of discontinued operations:     
Accounts payable and accrued expenses  $77,947 
Notes payable, noncurrent   91,332 
Total liabilities classified as discontinued operations in the consolidated balance sheet  $169,279 

 

The financial results of Mahaser Ltd. are present as income from discontinued operations, net of income taxes on our consolidated income through September 30, 2023, when our deconsolidation occurred. The following table presents the financial results of Mahaser:

 

                 
    Period ended September 30,
    2023   2022
Revenues   $ 349,204     $ 771,446  
Cost of revenue     324,918       530,003  
Gross profit     24,286       241,443  
                 
Operating expense                
Professional expenses     20,039       6,925  
General and administrative expenses     42,605       199,818  
Total operating expense     62,644       206,743  
Loss from operations of discontinued operations     (38,358)       34,701  
                 
Other expense                
Other income     10       2  
Nonoperating expense - interest expense and financing     37       127  
Total other expense     47       129  
                 
Loss from discontinued operations before provision for income taxes     (38,405)       34,572  
Provision for income taxes              
Loss from discontinued operations, net of income taxes   $ (38,405)     $ 34,572