XML 34 R26.htm IDEA: XBRL DOCUMENT v3.23.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Schedule of fair value, assets and liabilities measured on recurring basis
               
Description   Fair Value
As of
June 30, 2023
  Fair Value Measurements at
June 30, 2023
Using Fair Value Hierarchy
        Level 1   Level 2   Level 3
Conversion feature on convertible notes   $ 14,109,864     $     $ 14,109,864     $  

 

Description   Fair Value
As of
December 31, 2022
  Fair Value Measurements at
December 31, 2022
Using Fair Value Hierarchy
        Level 1   Level 2   Level 3
Conversion feature on convertible notes   $ 1,714,143     $     $ 1,714,143     $  
Condensed financial statements
       
Assets of consolidated variable interest entity (“VIE”) included in the consolidated balance sheets as of June 30, 2023 (after elimination of intercompany transactions and balances) consist of:    
Current assets:        
Cash and equivalents   $ 41,077  
 Accounts Receivable     35,536  
Inventory     12,860  
Other current asset     452  
Total current assets   $ 89,925  
         
Liabilities of consolidated VIE included in the consolidated balance sheets above (after elimination of intercompany transactions and balances) consist of:        
Current liabilities        
Total current liabilities   $ 169,279  
         
Statements of operations of consolidated VIE included in the consolidated statements of operations above (after elimination of intercompany transactions and balances) consist of:        
Statements of operations        
 Sales   $ 349,204  
 Cost of goods sold     324,918  
 Gross profit     (24,286 )
 General and administrative expenses     62,671  
Net Income   $ (38,385 )

  

         
Assets of consolidated variable interest entity (“VIE”) included in the consolidated balance sheets as of December 31, 2022 (after elimination of intercompany transactions and balances) consist of:    
Current assets:        
Cash and equivalents   $ 93,581  
Inventory     11,569  
Due From related party     20,270  
Total current assets   $ 125,420  
         
Liabilities of consolidated VIE included in the consolidated balance sheets above (after elimination of intercompany transactions and balances) consist of:        
Current liabilities        
Total current liabilities   $ 94,496  
         
Statements of operations of consolidated VIE included in the consolidated statements of operations above (after elimination of intercompany transactions and balances) consist of:        
Statements of operations        
 Sales   $ 1,107,555  
 Cost of goods sold     817,754  
 Gross profit     289,801  
 General and administrative expenses     330,647  
Net Loss   $ 40,846  
Schedule of anti dilutive securities excluded from computation earnings per share
               
    June 30*),   December 31,
    2023   2022
Series B preferred stock     45,000       45,000  
Series C preferred stock     700       700  
Series H preferred stock     20,000       20,000  
Warrants     70,770       70,770  
Convertible notes     79,744,214,039       3,949,223,831  
Total     79,744,350,509       3,949,360,301