XML 12 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Income Statement [Abstract]    
Sales $ 217,785 $ 224,970
Consulting Income – Related Party 45,000
 Total sales 217,785 269,970
Cost of Goods Sold 176,091 208,987
 Gross Profit 41,694 60,983
Operating expenses:    
 General and administrative 149,401 129,383
 Marketing 54,898 341,132
 Professional 293,930 535,887
 Total operating expenses 498,229 1,006,402
Loss from operations (456,535) (945,419)
Other income (expense):    
 Amortization of debt discount (147,628) (68,485)
 Change in fair value of derivative liability (3,924,247) 5,239,579
 Interest expense and financing costs (1,595,650) (235,493)
 Other Expense (6,031)
 Gain on debt extinguishment 315,297
 Change in fair value of marketable securities (8,547) (65,000)
 Other income 193,628 1,057
 Total other income (expense) (5,173,178) 4,871,658
Profit (Loss) before income taxes (5,629,713) 3,926,239
Income tax expense
Profit (Loss) from continuing operations (5,629,713) 3,926,239
Net Income (Loss) $ (5,629,713) $ 3,926,239
Weighted average common shares outstanding:    
 Basic 2,381,753,489 33,387,530
 Diluted 25,705,601,964 84,767,611
Net Income (Loss) per share (basic and diluted):    
 Basic $ (0.00) $ 0.12
 Diluted $ (0.00) $ 0.05