XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Schedule of fair value, assets and liabilities measured on recurring basis
       
    Fair Value   Fair Value Measurements at
    As of   December 31, 2022
Description   December 31, 2021   Using Fair Value Hierarchy
        Level 1   Level 2   Level 3
Conversion feature on convertible
notes
 
 
 
$

1,714,143
 
 
 
 
 
$
 
 
 
 
 
 
$

1,714,143
 
 
 
 
 
$
 
 
 

 

    Fair Value   Fair Value Measurements at
    As of   December 31, 2021
Description   December 31, 2022   Using Fair Value Hierarchy
        Level 1   Level 2   Level 3
Conversion feature on convertible
notes
 
 
 
$

10,192,485
 
 
 
 
 
$
 
 
 
 
 
 
$
10,192,485  
 
 
 
 
$
 
 
 

Condensed financial statements
     
Assets of consolidated variable interest entity (“VIE”) included in the consolidated balance sheets above (after elimination of intercompany transactions and balances) consist of:   
Current assets:     
Cash and equivalents  $93,581 
Inventory   11,569 
Due From related party   20,270 
Total current assets  $125,420 
      
Liabilities of consolidated VIE included in the consolidated balance sheets above (after elimination of intercompany transactions and balances) consist of:     
Current liabilities     
Total current liabilities  $94,496 
      
Statements of operations of consolidated VIE included in the consolidated statements of operations above (after elimination of intercompany transactions and balances) consist of:     
Statements of operations     
 Sales  $1,107,555 
 Cost of goods sold   817,754 
 Gross profit   289,801 
 General and administrative expenses   330,647 
Net Loss  $40,846 
Schedule of anti dilutive securities excluded from computation of earnings per share
          
   December 31,  December 31,
   2022  2021
Series B preferred stock   45,000    45,000 
Series C preferred stock   700    700 
Series H preferred stock   20,000    20,000 
Warrants   70,770    392,870 
Convertible notes   3,949,223,831    83,722,340 
Total   3,949,360,301    84,180,910