XML 12 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Income Statement [Abstract]        
Sales $ 201,495 $ 771,446
Sales - related party 45,000 45,000 90,000 135,000
Total sales 246,495 45,000 861,446 135,000
Cost of goods sold 141,545 530,003
Gross profit 104,950 45,000 331,443 135,000
Operating expenses:        
 General and administrative 167,411 723,706 538,663 1,931,963
 Marketing 87,900 182,692 521,200 514,906
 Professional 378,226 1,506,418
 Impairment of assets 15,400,000
 Total operating expenses 633,537 906,398 2,566,281 17,846,869
Loss from operations (528,587) (861,398) (2,234,838) (17,711,869)
Other income (expense):        
 Amortization of debt discount (54,132) (220,095) (362,011) (686,732)
 Change in fair value of derivative liability (354,869) 627,784 2,795,870 (165,402)
 Interest expense and financing costs (261,858) (326,222) (731,251) (1,473,712)
 Realized gain on marketable equity security 11,000
 Loss on debt modification (13,777,480)
 Gain   on RJW settlement 3,012,633 3,012,633
 Gain on bad debt 50,000
 Change in fair value of marketable securities (50,537) (290,537)
 Licensing income – related party 7,814 350,000 15,699 950,000
 Total other income (expense) 2,299,051 431,467 4,490,403 (15,142,326)
Income (loss) before income taxes 1,770,464 (429,931) 2,255,565 (32,854,195)
Income tax expense
Income (loss) from operations 1,770,464 (429,931) 2,255,565 (32,854,195)
Net income (loss) $ 1,770,464 $ (429,931) $ 2,255,565 $ (32,854,195)
Weighted average common shares outstanding:        
Basic 1,108,371,904 26,154,579 1,426,061,998 16,522,673
Diluted 5,198,401,226 26,154,579 5,516,091,320 16,522,673
Net loss per share (basic and diluted):        
Basic $ 0.00 $ (0.02) $ 0.00 $ (1.99)
Diluted $ 0.00 $ (0.02) $ 0.00 $ (1.99)