XML 35 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2022
Accounting Policies [Abstract]  
Schedule of fair value, assets and liabilities measured on recurring basis
                               
Description   Fair Value
As of
September 30, 2022
  Fair Value Measurements at
September 30, 2022
Using Fair Value Hierarchy
      Level 1   Level 2   Level 3
Conversion feature on convertible notes   $ 5,787,760     $     $ 5,787,760     $  
Marketable securities   $ 40,942     $ 40,942     $     $  

 

 

Description   Fair Value
As of
December 31, 2021
  Fair Value Measurements at
December 31, 2021
Using Fair Value Hierarchy
      Level 1   Level 2   Level 3
Conversion feature on convertible notes   $ 10,192,485     $     $ 10,192,485     $  

Condensed financial statements
     
Assets of consolidated variable interest entity (“VIE”) included in the consolidated balance sheets above (after elimination of intercompany transactions and balances) consist of: 
Current assets:     
Cash and equivalents  $89,962 
Inventory   7,158 
Due From related party   30,049 
Total current assets  $127,169 
      
Liabilities of consolidated VIE included in the consolidated balance sheets above (after elimination of intercompany transactions and balances) consist of:     
Current liabilities     
Total current liabilities  $ 
      
Statements of operations of consolidated VIE included in the consolidated statements of operations above (after elimination of intercompany transactions and balances) consist of:     
Statements of operations     
 Sales  $771,446 
 Cost of goods sold   530,003 
 Gross profit   241,443 
 General and administrative expenses   206,743 
Net income  $34,700 
Schedule of anti dilutive securities excluded from computation of earnings per share
               
    September 30,
2022
  September 30,
2021*
Series B preferred stock     45,000        
Series C preferred stock     700        
Series H preferred stock     20,000        
Warrants     70,770        
Convertible notes     4,088,958,514        
Total     4,089,094,984        

 

 * No dilution for the loss periods ended September 30, 2021.