XML 35 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2022
Accounting Policies [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
      
Description  Fair Value
As of
June 30, 2022
  Fair Value Measurements at
June 30, 2022
Using Fair Value Hierarchy
      Level 1  Level 2  Level 3
Conversion feature on convertible notes  $5,612,746   $   $5,612,746   $ 
Marketable securities  $87,164   $87,164   $   $ 

 

Description  Fair Value
As of
December 31, 2021
  Fair Value Measurements at
December 31, 2021
Using Fair Value Hierarchy
      Level 1  Level 2  Level 3
Conversion feature on convertible notes  $10,192,485   $   $10,192,485   $ 
Condensed Financial Statements
   
   June 30,
Assets of consolidated variable interest entity (“VIE”) included in the consolidated balance sheets above (after elimination of intercompany transactions and balances) consist of:  2022
Current assets:     
Cash and cash equivalents  $8,899 
Inventory   17,053 
Total current assets  $25,951 
      
Liabilities of consolidated VIE included in the consolidated balance sheets above (after elimination of intercompany transactions and balances) consist of:     
Current liabilities     
Due to related party  $10,238 
      
Total current liabilities  $10,238 
      
Statements of operations of consolidated VIE included in the consolidated statements of operations above (after elimination of intercompany transactions and balances) consist of:     
Statements of operations     
 Sales  $569,951 
 Cost of goods sold   388,458 
 Gross profit   181,493 
 General and administrative expenses   145,305 
Net loss  $36,188 
Schedule of Anti dilutive Securities Excluded from Computation of Earnings Per Share
      
   June 30,
2022
  December 31,
2021
Series B preferred stock   45,000    45,000 
Series C preferred stock   700    700 
Series H preferred stock   20,000    20,000 
Warrants   388,870    392,870 
Convertible notes   4,170,491,847    83,722,340 
Total   4,171,946,417    84,180,910