XML 12 R4.htm IDEA: XBRL DOCUMENT v3.22.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Income Statement [Abstract]    
Sales $ 224,970
Consulting Income - related party 45,000 45,000
Total sales 269,970 45,000
Cost of goods sold 208,987
Gross profit 60,983 45,000
Operating expenses:    
 General and administrative expenses 129,383 65,623
 Marketing expenses 341,132 191,911
 Professional expenses 535,887 582,724
 Total operating expenses 1,006,402 840,258
Loss from operations (945,419) (795,258)
Other income (expense):    
 Amortization of debt discount (68,485) (321,340)
 Change in fair value of derivative liability 5,239,579 (4,442,460)
 Interest expense and financing costs (235,493) (842,551)
 Unrealized gain on marketable equity security 726,000
 Change in fair value of marketable securities (65,000)
 Other income– related party licensing income 1,057
 Other income – Surge settlement income 300,000
 Total other income (expense) 4,871,658 (4,580,351)
Income (loss) before income taxes 3,926,239 (5,375,609)
Income tax expense
Net income (loss) $ 3,926,239 $ (5,375,609)
Weighted average common shares outstanding:    
Basic 33,387,530 8,023,691
Diluted 84,767,611 8,023,691
Net income (loss) per share (basic): $ 0.12 $ (0.67)
Net income (loss) per share (diluted): $ 0.05 $ (0.67)