XML 36 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
         
Description   Fair Value
As of
March 31, 2022
  Fair Value Measurements at
March 31, 2022  
Using Fair Value Hierarchy
        Level 1   Level 2   Level 3
Conversion feature on convertible notes   $ 4,903,403     $     $ 4,903,403     $  
Marketable securities    110,000      110,000            

 

  

Description  Fair Value
As of
December 31, 2021
  Fair Value Measurements at
December 31, 2021
Using Fair Value Hierarchy
      Level 1  Level 2  Level 3
Conversion feature on convertible notes  $10,192,485   $   $10,192,485   $ 
Condensed Financial Statements
          
   March 31,
Assets of consolidated variable interest entity (“VIE”) included in the consolidated balance sheets above (after elimination of intercompany transactions and balances) consist of:  2022  2021
Current assets:      
Cash and cash equivalents  $44,928   $ 
Inventory   29,367     
 Total current assets  $74,295   $ 
           
Liabilities of consolidated VIE included in the consolidated balance sheets above (after elimination of intercompany transactions and balances) consist of:          
Current liabilities          
Due to related party  $154,117   $ 
           
Total current liabilities  $154,117   $ 
           
Statements of operations of consolidated VIE included in the consolidated statements of operations above (after elimination of intercompany transactions and balances) consist of:          
Statements of operations          
     Sales  $   $ 
     Cost of goods sold      $ 
     Gross profit        
     General and administrative expenses   12,841     
 Net loss  $(12,841)  $ 
Schedule of Anti dilutive Securities Excluded from Computation of Earnings Per Share
               
    March 31,
2022
  December 31,
2021
Series B preferred stock     45,000       45,000  
Series C preferred stock     700       700  
Series H preferred stock     20,000       20,000  
Warrants     388,870       392,870  
Convertible notes     83,379,203       83,722,340  
Total     83,833,773       84,180,910